Mbia Growth Metrics (2009-2025) | MBI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 25.59%-5.37%-11.73%-16.75%-18.97%-29.60%-24.64%-19.16%-17.35%-18.72%-20.33%-21.96%-25.50%-11.58%-8.12%-4.07%-1.19%-3.21%-7.10%-8.77%-19.78%-22.22%-21.69%-24.93%-23.40%-115.36%-19.03%-18.34%-8.95%571.13%-12.06%-10.86%-1.29%-0.95%-9.38%-10.15%-24.45%-23.52%-13.87%-21.05%-18.95%-20.58%-26.48%-18.34%-17.34%-22.56%-16.63%-28.13%-25.34%-19.92%-25.53%-22.79%-24.99%-29.26%-25.42%-16.81%-14.31%-7.38%-7.62%
Assets Growth (3y) -5.45%-18.49%-19.08%-19.32%-20.69%-20.31%-17.99%-15.41%-15.27%-11.39%-12.06%-11.94%-16.10%-12.68%-12.56%-13.07%-15.32%-28.38%-16.17%-17.61%-17.60%-17.43%-17.69%-18.24%-11.70%-10.51%-13.59%-13.20%-12.11%77.25%-11.79%-14.17%-15.45%-15.58%-16.90%-16.64%-20.31%-22.23%-19.18%-22.62%-20.62%-21.03%-23.01%-23.19%-22.64%-24.02%-22.64%-22.71%-21.71%-19.34%-19.94%
Assets Growth (5y) -8.75%-14.26%-14.67%-14.40%-16.93%-17.55%-16.69%-16.15%-17.86%-15.81%-15.48%-15.98%-16.26%-13.59%-13.80%-13.72%-11.41%-11.61%-14.03%-14.84%-16.04%-15.67%-15.33%-17.27%-15.87%-15.32%-16.39%-15.86%-14.58%33.21%-15.90%-17.98%-17.90%-17.90%-18.65%-20.31%-22.29%-23.24%-21.76%-21.52%-20.31%-20.24%-20.66%
Assets (QoQ) -0.57%-2.98%-0.11%-1.78%-7.26%-8.50%-2.78%-14.66%-0.73%-1.84%-0.61%-16.07%-2.70%-3.86%-5.11%-0.39%1.10%0.38%-2.26%-2.42%-2.96%-1.43%-14.05%-5.39%-2.30%-5.51%-12.30%-118.97%615.06%-4.70%-2.22%-1.83%-3.86%-3.41%8.28%-1.49%-12.04%-4.23%-8.95%-0.29%-0.94%-12.21%-6.54%-2.29%-8.30%-2.49%-5.39%-8.46%-1.28%-15.94%-1.72%-1.81%-8.20%-12.84%-4.53%-7.40%-3.21%-2.78%-1.66%0.09%-3.47%
Capital Expenditures Growth (1y) -41.35%105.13%145.70%-37.23%0.00%0.00%0.00%200.00%0.00%0.00%-66.67%0.00%-50.00%100.00%500.00%300.00%0.00%-50.00%-83.33%0.00%
Capital Expenditures Growth (3y) -16.29%27.06%-14.38%0.00%-20.63%0.00%25.99%81.71%25.99%0.00%-30.66%0.00%0.00%
Capital Expenditures Growth (5y) 28.61%32.62%19.70%-8.89%0.00%0.00%0.00%
Capital Expenditures (QoQ) -42.82%-58.26%291.40%-37.23%100.00%-50.00%0.00%0.00%100.00%-50.00%200.00%-66.67%100.00%0.00%0.00%0.00%100.00%200.00%-33.33%-75.00%0.00%0.00%
Cash & Equivalents Growth (1y) 66.19%-13.94%40.72%-19.66%-8.96%-12.50%-43.98%-13.37%-69.58%-64.41%56.40%9.24%143.00%150.11%27.07%-21.52%-40.36%-45.06%-37.84%-14.46%-5.50%-18.81%-33.25%-47.05%6.70%-56.10%-64.18%-54.22%-72.89%-37.04%-21.93%-7.24%20.12%31.62%91.78%15.60%142.64%-54.75%-96.07%33.13%-5.02%37.04%1,418.18%-44.24%-23.57%0.90%-4.19%24.79%-41.79%10.71%-51.25%-38.41%11.88%-39.52%38.46%48.39%-12.39%-1.33%-19.44%-54.35%-15.66%-6.76%
Cash & Equivalents Growth (3y) -22.79%-35.53%7.23%-8.73%-12.37%-7.99%3.64%-9.44%-23.89%-21.21%7.30%-9.82%11.05%3.72%-19.21%-29.16%-15.59%-41.93%-47.03%-40.81%-35.10%-39.23%-42.85%-39.19%-29.70%-28.61%-18.75%-21.11%-7.55%-27.89%-61.11%12.60%40.41%-6.55%4.58%-4.97%20.77%-14.47%-17.02%-2.52%-24.96%15.25%92.12%-24.61%-20.75%-12.25%-13.52%4.48%-17.06%-12.90%-18.38%-25.28%-6.15%-17.75%
Cash & Equivalents Growth (5y) -7.78%-18.11%-0.53%-12.59%-17.63%-19.06%-14.31%-19.58%-14.97%-29.49%-21.64%-29.21%-16.91%-20.96%-31.81%-31.49%-27.83%-30.49%-25.96%-25.97%-4.44%-33.13%-57.38%-19.12%-4.35%-25.75%-20.38%-18.28%-10.52%-12.31%-3.07%-0.13%4.26%-1.83%-11.78%-7.99%2.78%-15.97%-17.35%-3.28%-16.16%-1.79%51.23%-21.91%-18.13%-9.07%
Cash & Equivalents (QoQ) 82.91%-51.20%52.99%21.69%-5.28%-20.20%-12.65%37.89%-8.96%-48.91%35.07%-51.58%6.52%124.49%-5.66%7.71%9.64%14.05%-41.73%-18.14%1.00%29.04%-19.82%-9.57%-13.23%6.10%-36.40%82.23%-64.30%-13.43%-18.72%7.89%-17.07%7.35%-3.42%39.72%-9.14%56.42%-41.79%193.25%-83.05%-86.42%1,872.73%109.22%-75.55%50.45%-27.54%186.78%-67.72%42.86%-5.63%33.77%-38.61%-37.10%19.23%143.01%-66.81%44.00%27.78%43.48%-62.63%17.57%-27.59%165.08%-58.68%
Cash from Investing Activities Growth (1y) -25.75%264.14%-37.63%76.41%-57.43%3.93%19.92%0.24%20.18%-10.44%-73.31%-146.64%-16.79%-127.82%-34.98%119.79%-75.82%217.16%-42.86%45.61%93.23%-22.82%1,411.67%165.06%-107.00%-31.39%-82.86%-66.82%2,150.00%100.00%-38.59%9.59%31.44%-1.60%-32.98%246.88%7.42%-82.97%376.56%-40.36%-94.82%1,122.22%-168.52%-6.95%444.44%-112.73%39.23%-21.43%-54.42%679.59%127.95%0.41%-110.45%-19.01%87.32%-50.62%514.29%-98.91%-75.94%-11.67%-693.10%
Cash from Investing Activities Growth (3y) -27.58%50.21%-41.55%-41.36%-24.77%-31.21%-40.74%-54.77%-37.70%-33.66%-53.71%-48.78%-27.01%-36.87%77.75%40.34%-26.68%37.87%13.98%8.60%40.52%1.93%16.76%-1.22%23.58%10.53%-58.68%8.05%213.95%-30.54%25.18%31.37%-58.17%26.99%-61.20%24.40%-32.83%-31.33%-58.53%-24.17%-49.52%108.13%-51.17%-9.79%-31.22%-15.78%32.35%-26.96%-41.79%27.05%28.58%-24.06%-65.91%
Cash from Investing Activities Growth (5y) -40.21%2.01%-40.56%-24.98%-27.60%-25.20%12.45%-18.61%-15.24%-31.16%-23.79%-34.76%-11.01%-19.16%-9.97%17.90%-2.48%26.36%-9.43%37.24%31.40%-29.23%38.43%14.80%-36.28%22.96%-17.40%-6.89%59.01%-20.32%-23.01%10.63%-28.91%8.60%-17.96%8.72%-15.04%4.45%0.77%-26.38%-43.88%-39.75%-44.54%-20.37%-52.95%
Cash from Investing Activities (QoQ) -81.54%403.46%-56.83%85.00%-9.44%-13.76%22.10%-55.36%121.09%-0.49%2.07%-46.48%64.75%-70.34%-278.33%195.49%-155.09%169.31%-45.71%16.67%166.92%-66.20%38.33%54.82%6.61%562.04%-75.74%-104.09%1,144.44%65.43%-53.05%152.74%1.90%-49.20%-16.23%203.13%-23.71%-65.41%333.59%-6.13%-87.91%868.25%-45.74%-91.84%2,751.85%-154.29%173.68%-52.27%-166.67%-159.18%195.28%-72.31%747.76%-87.50%242.25%-102.88%6,671.43%-71.09%-9.77%-75.83%-82.76%540.00%231.25%-262.26%
Cash from Operations Growth (1y) 61.69%27.60%-83.78%-204.57%-104.33%-172.33%57.33%-312.59%68.21%94.95%66.52%324.24%16.36%1,205.56%-443.59%-97.76%133.33%-97.86%97.88%53.57%-82.61%-664.71%544.44%-41.86%-2,512.50%78.13%-1,315.00%8.00%-21.24%295.24%79.22%-192.59%15.81%-90.24%30.69%152.00%-81.73%1,075.00%-17.14%-153.85%16.48%-104.26%745.12%328.57%37.79%7,700.00%-48.39%-356.25%50.54%-467.11%-113.19%-2.44%-25.00%99.64%16.67%76.19%-20.87%250.00%-43.33%110.00%164.75%
Cash from Operations Growth (3y) 37.10%53.66%35.97%113.08%18.40%52.10%8.08%30.20%27.83%26.24%66.20%27.59%27.00%-10.06%35.95%-72.85%-11.83%-26.54%-4.65%-1.20%-92.08%34.11%-123.89%-37.18%-198.60%26.86%-55.36%-19.59%-22.87%61.83%44.74%-31.22%-8.51%-27.01%93.43%38.21%1.90%236.20%80.70%-72.73%36.42%-140.28%24.00%-81.71%27.28%0.00%-27.17%-37.95%9.25%-72.98%-29.22%26.50%43.88%
Cash from Operations Growth (5y) 15.66%15.14%50.31%-19.74%15.23%28.78%15.70%16.92%17.95%56.99%-15.84%15.42%-7.24%20.77%-5.30%-15.10%-7.38%-65.31%30.25%-14.23%-57.79%22.55%-55.57%-16.68%-108.47%53.89%67.60%-8.54%0.74%56.00%20.70%-28.61%17.03%-73.25%18.64%-10.93%10.21%-20.11%15.59%-22.59%17.24%-42.32%12.11%16.47%18.14%
Cash from Operations (QoQ) -9.17%58.95%143.45%-296.76%-106.30%-4.20%75.27%-284.44%-174.95%83.67%-139.06%70.38%56.36%-8.33%1,701.28%-111.05%676.81%-153.27%106.60%64.29%-63.04%-152.94%577.78%-81.40%-1,300.00%141.67%-37.50%-872.00%89.12%-2,214.29%105.56%-966.67%117.52%-346.34%75.25%-688.00%102.03%-1,850.00%118.57%-2,853.85%113.13%-274.47%91.46%-4,171.43%99.33%26,550.00%-96.98%-1,262.50%181.72%79.61%-115.02%-124.39%-506.52%93.55%-16.67%-173.81%98.26%-1,400.00%66.67%-1,290.00%102.16%-1,533.33%102.33%8,900.00%
Dividends Paid - Common Growth (1y) -82.07%-2,029.94%-96.15%0.00%
Dividends Paid - Common Growth (3y) 77.11%
Dividends Paid - Common (QoQ) 1,266.11%-78.00%4,705.91%-2,467.57%109.58%0.00%
EBITDA Margin Growth (1y) -307.003,713.00-556.0053.009,179.00-5095.00-611.00909.00-9116.00958.00-146.00116.002,815.00-779.00474.00-869.00-1147.00512.00952.00823.00-736.002,618.00-653.0010,498.001,625.00-2209.00-7618.00-5434.002,003.008,079.007,546.00-2507.0023,194.00-7048.00-13418.002,153.00-18333.00-1383.0021,071.0031,933.00-8246.00684.00-7278.00-36250.006,023.00-31.004,646.002,417.00-1528.0011,895.00-1384.00125,500.007,321.0018,382.00-13622.00-112308.00-7625.00-25603.0013,845.00-4835.002,315.004,437.00
EBITDA Margin Growth (3y) -245.00-424.00-1313.001,078.002,878.00-4916.00-283.00157.00-7448.00691.001,280.0071.00933.002,351.00773.0010,452.00-257.00921.00-7319.005,887.002,893.008,488.00-725.002,557.0026,823.00-1178.00-13490.00-5788.006,864.00-351.0015,200.0031,580.00-3385.00-7746.00376.00-2163.00-20556.00-730.0018,439.00-1900.00-3750.0012,548.00-4016.0091,667.0011,817.0030,246.00-10360.0015,609.00-1832.004,674.00-1161.008,357.002,011.00-2784.00
EBITDA Margin Growth (5y) 1,424.00-691.00113.001,033.00995.00-1786.0016.0011,478.00-6558.001,100.00-6991.005,134.004,561.008,221.00701.002,511.0024,940.001,952.00-13191.005,533.007,754.0058.006,929.0036,644.00244.00-1877.00304.00-10104.004,642.00301.0012,567.00-2253.001,111.004,118.003,637.00125,753.00-14762.0029,548.003,433.0011,292.00-4054.005,327.00-3793.00-25476.006,506.009,080.00
EBITDA Margin (QoQ) 1,381.00-316.00-1230.00-142.005,401.00-4585.00-622.008,984.00-8872.00-102.00899.00-1041.001,202.00-1206.001,161.001,658.00-2393.0048.00-181.001,379.00-734.00488.00-311.00-179.002,620.00-2784.0010,841.00-9052.00-1214.00-8192.0013,024.00-1614.004,861.00-8725.002,972.0024,087.00-25381.00-15095.0018,543.003,600.00-8430.007,359.0029,405.00-36579.00499.00-603.00433.005,694.00-5556.004,074.00-1796.001,750.007,868.00-9205.00125,088.00-116429.0018,929.00-41210.0026,402.00-11746.00951.00-1761.007,722.00-4596.003,072.00
EBIT Growth (1y) -32.53%-17.29%-6.63%-6.50%-11.21%-18.58%-26.96%-45.61%-36.84%-45.65%-50.00%-38.71%-36.67%-16.00%14.29%31.58%10.53%4.76%-10.42%-26.00%-11.90%-13.64%-6.98%5.41%0.00%2.63%-7.50%33.33%0.00%-15.38%-13.51%-40.38%-8.11%-6.06%6.25%3.23%-11.76%-12.90%-26.47%-28.13%-33.33%-40.74%-32.00%-34.78%-30.00%0.00%0.00%20.00%78.57%50.00%64.71%44.44%52.00%8.33%-3.57%-11.54%-42.11%-23.08%-29.63%-21.74%-13.64%-15.00%
EBIT Growth (3y) -27.68%-28.47%-30.14%-32.20%-29.18%-28.10%-25.27%-24.02%-23.82%-21.80%-20.00%-15.81%-14.88%-8.74%-1.61%0.87%-0.89%-2.44%-8.31%1.32%-4.14%-9.14%-9.38%-5.73%-2.78%-6.56%-5.27%-6.38%-6.75%-11.54%-12.25%-23.81%-18.54%-21.44%-19.01%-21.49%-25.60%-19.79%-20.63%-17.45%-5.90%-3.85%3.85%4.17%23.86%17.57%16.67%15.31%16.26%7.72%3.78%0.00%-8.74%-10.86%
EBIT Growth (5y) -23.34%-20.28%-18.98%-21.22%-19.13%-19.58%-19.04%-19.31%-17.19%-15.77%-15.12%-3.46%-9.22%-7.97%-5.29%-3.99%-2.20%-5.89%-6.66%-8.54%-6.51%-9.31%-10.28%-9.07%-11.58%-15.89%-15.73%-17.40%-17.66%-16.32%-14.40%-19.12%-7.54%-6.17%-2.64%-3.46%2.25%-3.46%-4.51%-6.39%-6.01%-5.83%-5.34%-4.78%-1.02%1.22%
EBIT Margin Growth (1y) -307.003,713.00-556.0053.009,179.00-5095.00-611.00909.00-9116.00958.00-146.00116.002,815.00-779.00474.00-869.00-1147.00512.00952.00823.00-736.002,618.00-653.0010,498.001,625.00-2209.00-7618.00-5434.002,003.008,079.007,546.00-2507.0023,194.00-7048.00-13418.002,153.00-18333.00-1383.0021,071.0031,933.00-8246.00684.00-7278.00-36250.006,023.00-31.004,646.002,417.00-1528.0011,895.00-1384.00125,500.007,321.0018,382.00-13622.00-112308.00-7625.00-25603.0013,845.00-4835.002,315.004,437.00
EBIT Margin Growth (3y) -245.00-424.00-1313.001,078.002,878.00-4916.00-283.00157.00-7448.00691.001,280.0071.00933.002,351.00773.0010,452.00-257.00921.00-7319.005,887.002,893.008,488.00-725.002,557.0026,823.00-1178.00-13490.00-5788.006,864.00-351.0015,200.0031,580.00-3385.00-7746.00376.00-2163.00-20556.00-730.0018,439.00-1900.00-3750.0012,548.00-4016.0091,667.0011,817.0030,246.00-10360.0015,609.00-1832.004,674.00-1161.008,357.002,011.00-2784.00
EBIT Margin Growth (5y) 1,424.00-691.00113.001,033.00995.00-1786.0016.0011,478.00-6558.001,100.00-6991.005,134.004,561.008,221.00701.002,511.0024,940.001,952.00-13191.005,533.007,754.0058.006,929.0036,644.00244.00-1877.00304.00-10104.004,642.00301.0012,567.00-2253.001,111.004,118.003,637.00125,753.00-14762.0029,548.003,433.0011,292.00-4054.005,327.00-3793.00-25476.006,506.009,080.00
EBIT Margin (QoQ) 1,381.00-316.00-1230.00-142.005,401.00-4585.00-622.008,984.00-8872.00-102.00899.00-1041.001,202.00-1206.001,161.001,658.00-2393.0048.00-181.001,379.00-734.00488.00-311.00-179.002,620.00-2784.0010,841.00-9052.00-1214.00-8192.0013,024.00-1614.004,861.00-8725.002,972.0024,087.00-25381.00-15095.0018,543.003,600.00-8430.007,359.0029,405.00-36579.00499.00-603.00433.005,694.00-5556.004,074.00-1796.001,750.007,868.00-9205.00125,088.00-116429.0018,929.00-41210.0026,402.00-11746.00951.00-1761.007,722.00-4596.003,072.00
EBIT (QoQ) -13.85%-9.85%-1.01%-12.24%5.61%1.77%-0.87%-16.67%-3.16%-8.70%-26.19%-3.23%-16.67%-16.00%-9.52%0.00%10.53%14.29%4.17%-16.00%4.76%-2.27%-13.95%0.00%2.70%5.26%-2.50%-5.13%5.41%-5.13%40.54%-28.85%-10.81%-3.03%-3.13%9.68%-8.82%9.68%-5.88%-6.25%-10.00%-7.41%-8.00%-13.04%-20.00%6.25%-11.76%-6.67%14.29%6.25%5.88%38.89%-4.00%16.67%-7.14%46.15%-31.58%3.85%-14.81%-4.35%-9.09%-5.00%-5.26%5.56%-10.53%
EBT Growth (1y) 99.76%66.61%369.23%21.97%-107.47%309.27%-294.57%101.19%640.82%-107.65%178.12%923.81%-133.21%400.00%-64.96%87.91%120.83%-13.45%-88.44%-72.03%67.27%-137.16%308.82%-189.38%-159.78%200.00%-271.22%-18.81%-281.82%-596.36%75.63%20.00%30.48%83.52%84.48%80.21%-41.78%297.78%-2,344.44%-1,652.63%48.79%-165.17%63.18%68.17%42.45%-112.07%-91.36%31.13%40.98%71.54%97.42%-13.70%-116.67%-428.57%-3,350.00%-4.82%-224.36%72.43%63.77%28.74%77.87%86.27%
EBT Growth (3y) -6.90%62.33%82.64%27.96%-28.75%35.36%-18.94%30.63%33.40%-41.65%26.65%75.23%-51.27%1.18%-45.08%-35.17%40.72%-31.48%-41.11%-31.94%-79.86%-56.66%-54.75%-41.77%-53.08%6.47%-27.34%42.70%-55.55%17.40%2.59%-40.53%20.38%40.33%-11.78%-3.36%25.24%-39.82%-158.24%-56.62%44.18%-33.76%73.70%37.07%9.72%-47.20%-19.43%6.37%-60.67%25.43%31.42%5.30%-15.87%41.52%
EBT Growth (5y) -43.85%16.42%16.71%15.44%-45.81%31.17%-24.10%43.56%17.85%-40.62%26.02%-50.47%-17.76%-36.79%-15.65%-19.59%11.17%-17.75%-15.22%-15.41%-41.95%-9.67%-53.31%-37.68%-25.81%-1.07%-20.90%-0.97%-2.09%-33.47%8.22%9.46%29.72%33.69%41.42%2.87%11.78%-32.68%-72.63%-35.57%-4.10%-20.81%25.65%28.55%11.98%34.49%
EBT Margin Growth (1y) 4,369.00-1449.009,530.001,200.00-24475.0025,291.00-15592.0011,519.0022,652.00-8680.0020,665.009,269.00-31223.006,100.00-5043.00-2816.0026,513.001,014.00-4838.00-1842.00814.00-11064.003,099.00-36722.00-8416.008,688.0035,659.0015,978.00-24506.00-85437.00-42650.002,434.00-92500.0078,442.005,525.009,351.0052,667.009,460.00-81786.00-551200.0059,702.00-13343.0070,707.00540,278.00-24591.00-8914.00-49543.00-3528.0024,889.00-3505.0056,706.00-396750.00-18857.00-210662.0045,218.00348,077.00-40521.00213,664.00-58030.0022,637.0044,031.0012,920.00
EBT Margin Growth (3y) 2,546.0015,162.0014,603.0021,989.00-33047.0022,710.0030.0017,972.0017,941.00-1566.0010,784.004,612.00-3896.00-3950.00-6782.00-41380.0018,910.00-1362.0033,920.00-22586.00-32108.00-87813.00-3892.00-18311.00-125422.001,693.00-1466.0027,762.00-64339.002,465.00-118910.00-539416.0019,868.0074,558.00-5553.00-1572.0087,778.00-12798.00-60622.00-14450.0060,000.00-25763.0077,870.00140,000.00-18559.00-223081.0052,380.00-52201.00-34489.00-503.0043,894.00-26036.00-15348.0015,922.00
EBT Margin Growth (5y) -2165.0022,276.004,723.0017,331.00-5720.0012,660.00-1709.00-20592.0010,339.00-3942.0049,542.00-16133.00-36818.00-80699.00-13773.00-22968.00-98095.00-8357.00-3205.00-10802.00-71941.0089.00-80153.00-560160.00-13053.00-2191.00-12544.0016,840.00-29228.00-19793.00-97746.00-2666.0020,167.0062,139.001,609.00-401849.0093,810.00-226964.0041,302.00-63123.00622.00-22761.0065,058.00510,714.00-15050.003,502.00
EBT Margin (QoQ) -22296.0014,049.00-9030.0021,646.00-28114.0025,028.00-17360.00-4029.0021,652.00-15855.009,751.007,103.00-9680.0013,490.00-1644.00-33389.0027,643.002,348.00583.00-4061.002,145.00-3505.003,578.00-1405.00-9733.0010,658.00-36243.0026,901.007,370.0037,630.00-55923.00-13582.00-53561.0080,417.00-10840.00-108516.00117,381.007,500.00-7014.00-65200.0074,174.00-83746.00-476429.00545,702.001,129.00305.00-6858.00-19167.0016,806.00-40324.0039,157.009,250.00-11588.0019,886.00-414298.00387,143.00-203393.00275,766.00-111439.00-1455.0050,792.004,073.00-30772.0019,938.0019,681.00
EBT (QoQ) -208.21%80.77%-1,002.00%187.10%-118.09%255.06%-419.38%91.66%606.80%-244.16%101.96%3,685.71%-107.17%1,571.93%-74.37%-222.79%164.77%71.93%37.41%-86.39%169.09%-77.03%232.35%-18.58%-159.78%352.73%-172.66%45.54%200.00%-532.73%49.58%-75.00%-30.00%78.75%-65.52%-52.08%69.18%80.00%-111.11%-989.47%143.00%-347.19%-51.36%68.17%45.28%-39.66%-30.86%42.45%-101.64%-26.02%52.90%50.68%2.78%88.57%-1,975.00%6.02%-137.18%25.41%36.96%-190.80%79.84%1.96%-24.00%9.68%87.50%
Enterprise Value Growth (1y) -860,415.62%-6,409.18%-101,032.06%-14,930.36%-264.23%-415.45%110.21%1.45%115.69%114.65%-200.37%113.98%-6.98%-132.84%85.92%-40.21%-78.77%103.85%95.26%-102.72%-273.80%-2,408.97%-5,760.26%-212.06%48.75%118.79%234.19%1,187.88%196.37%497.97%-98.72%-60.41%-50.45%-25.10%4,540.76%-173.32%-283.57%-27.98%-15.85%149.13%18.00%-139.53%-102.63%-370.69%22.31%299.13%5,510.85%246.76%185.84%-158.54%-62.09%-82.06%-168.15%63.03%-242.11%-291.34%-33.44%-146.68%114.23%64.43%51.89%175.02%
Enterprise Value Growth (3y) 1,600.37%271.19%-372.47%173.36%36.29%37.18%75.65%27.70%26.64%26.03%-26.13%86.86%-32.82%-31.85%26.86%-27.05%-29.84%29.41%78.93%-2.65%-4.96%196.02%44.33%149.02%30.93%41.64%40.90%-46.71%4.30%47.76%-20.64%-47.75%-40.03%-30.32%-44.63%-43.83%-46.89%-17.24%6.13%58.10%36.56%-35.01%-18.64%-10.68%23.12%24.47%-207.76%20.43%7.92%-36.33%-57.52%-28.51%-34.58%38.97%
Enterprise Value Growth (5y) 295.75%21.26%-21.89%-18.45%27.81%26.09%47.44%62.95%51.23%14.96%-12.03%15.74%-29.88%-19.98%14.95%-26.23%-38.18%22.41%33.34%-17.79%-22.70%69.51%110.48%46.91%18.11%24.86%55.42%-33.25%11.00%20.49%-6.62%-10.74%-13.04%-17.59%83.90%-23.81%-21.83%-16.25%-21.47%7.70%13.04%-19.34%-35.82%-19.97%21.84%22.84%
Enterprise Value (QoQ) -9,172.10%136.40%356.61%-5,805.19%31.36%-464.47%32.91%-40.12%2.86%111.18%-747.35%122.31%-9.31%-176.65%190.14%48.45%-132.01%67.14%482.87%-47.29%-94.19%-140.44%-119.43%-3,270.73%22.81%-2.64%88.32%-453.55%128.30%633.13%-5.27%-50.96%75.59%-98.43%2,830.09%-38.63%165.46%-2.77%-146.29%-53.65%204.15%13.60%-72.97%-356.41%49.80%92.45%-2,686.58%26.41%228.69%105.04%-24.42%-56.96%-187.76%232.80%-64.24%-263.53%52.40%-410.49%51.85%-14.04%12.00%129.45%-220.35%-54.24%237.22%
EPS (Basic) Growth (1y) 89.82%69.71%291.38%11.77%-89.12%314.15%-250.90%100.78%333.33%-98.24%197.61%1,580.00%-131.44%1,600.00%-78.90%58.33%164.89%32.35%-84.06%-72.18%-40.98%-125.56%354.55%-256.76%-155.56%200.00%-498.00%5.17%-4,790.00%-1,043.48%43.72%-103.64%83.23%76.96%91.96%78.57%-49.39%300.00%-2,877.78%-1,825.00%31.02%-211.00%32.46%53.25%27.22%-124.32%-72.38%31.48%41.46%72.69%66.67%-25.68%-111.11%-479.41%-181.73%-1.08%-251.32%70.05%63.82%31.91%79.03%85.59%
EPS (Basic) Growth (3y) -3.62%26.23%68.91%28.39%-29.03%38.23%-32.26%30.23%-4.02%-26.54%26.68%94.87%-50.62%-97.89%-46.53%-39.08%40.30%-30.33%-69.67%-34.14%-162.23%-64.00%-130.09%-71.31%-87.16%-29.54%-29.66%25.48%-130.52%63.21%-10.43%-103.28%44.30%20.02%-17.35%-24.47%9.14%-70.77%-226.06%-83.38%33.52%-38.90%27.06%26.16%3.47%-52.54%-17.42%4.52%-63.13%22.04%30.22%4.72%-15.87%37.00%
EPS (Basic) Growth (5y) -28.83%17.68%15.94%15.45%-43.66%26.33%-25.78%38.08%-18.02%-36.74%9.89%-67.03%-39.44%-123.88%-18.56%-27.23%-11.77%-22.29%-16.33%-16.87%-43.18%2.13%-92.40%-70.68%-46.27%-37.00%-41.24%-30.08%-43.81%-66.58%-9.41%-21.89%40.65%20.71%1.47%-10.68%1.51%-51.11%-100.69%-50.93%-16.86%-26.03%16.93%22.64%7.90%31.29%
EPS (Basic) (QoQ) -204.79%66.86%-522.41%187.81%-116.72%309.43%-386.94%110.83%228.99%-247.58%101.49%5,880.00%-98.66%8,075.00%-74.31%-211.90%172.34%1.47%92.75%-54.14%47.54%-87.78%236.36%-2.70%-163.89%317.39%-216.00%65.52%215.00%-965.22%72.36%-1,678.18%77.81%48.39%0.00%-46.43%69.51%82.00%-166.67%-920.83%140.82%-368.00%-72.39%63.42%34.32%-63.06%-19.34%43.06%-102.44%-25.30%52.56%51.35%5.56%-52.94%-78.85%18.28%-159.21%25.63%35.84%-184.04%77.90%10.17%-20.75%12.50%84.82%
EPS (Weighted Average and Diluted) Growth (1y) 89.22%69.71%291.38%11.77%-89.24%313.21%-250.90%100.78%338.24%-98.23%197.31%1,580.00%-131.54%1,200.00%-77.91%57.14%147.87%53.85%-80.56%-71.97%-20.00%-128.75%264.29%-256.76%-155.56%200.00%-490.20%5.17%-4,790.00%-1,043.48%43.72%-103.64%83.23%76.96%91.96%78.57%-49.39%300.00%-2,877.78%-1,825.00%31.02%-211.00%32.46%53.25%27.22%-124.32%-72.38%31.48%41.46%72.69%66.67%-25.68%-111.11%-479.41%-181.73%-1.08%-251.32%70.05%63.82%31.91%79.03%85.59%
EPS (Weighted Average and Diluted) Growth (3y) -3.73%26.23%68.81%28.39%-29.04%35.55%-31.29%30.20%-12.86%-29.26%26.86%94.87%-50.57%-97.89%-46.12%-39.08%40.30%-23.81%-68.26%-34.20%-187.38%-67.66%-115.44%-71.31%-87.16%-29.54%-29.59%25.48%-130.52%63.21%-10.43%-103.28%44.30%20.02%-17.35%-24.47%9.14%-70.77%-226.06%-83.38%33.52%-38.90%27.06%26.16%3.47%-52.54%-17.42%4.52%-63.13%22.04%30.22%4.72%-15.87%37.00%
EPS (Weighted Average and Diluted) Growth (5y) -33.03%17.38%16.22%15.45%-43.62%26.33%-25.49%38.08%-18.07%-36.68%9.89%-67.03%-39.49%-123.88%-18.57%-27.23%-11.77%-24.25%-16.27%-16.89%-49.41%4.56%-84.09%-70.68%-46.27%-37.00%-40.88%-30.08%-43.81%-66.58%-9.41%-21.89%40.65%20.71%1.47%-10.68%1.51%-51.11%-100.69%-50.93%-16.86%-26.03%16.93%22.64%7.90%31.29%
EPS (Weighted Average and Diluted) (QoQ) -204.79%66.86%-522.41%187.53%-116.77%309.43%-386.94%110.68%232.35%-248.23%101.49%5,860.00%-98.66%8,050.00%-74.23%-211.90%155.32%38.46%83.33%-65.91%77.78%-82.50%164.29%-2.70%-163.89%321.74%-213.73%65.52%215.00%-965.22%72.36%-1,678.18%77.81%48.39%0.00%-46.43%69.51%82.00%-166.67%-920.83%140.82%-368.00%-72.39%63.42%34.32%-63.06%-19.34%43.06%-102.44%-25.30%52.56%51.35%5.56%-52.94%-78.85%18.28%-159.21%25.63%35.84%-184.04%77.90%10.17%-20.75%12.50%84.82%
FCF Margin Growth (1y) -2633.005,017.00-1801.00-14491.008,708.00-6157.00-2706.008,488.00-1265.0011,234.002,548.00116,818.002,598.0018,369.00-3804.00-110038.004,684.00-16753.006,909.00324.00-614.00-3837.0012,957.00404.00-10318.006,792.00-75617.001,631.00-61352.00-1926.0049,281.00-24583.0052,147.00-2705.00-164.0025,167.00-2052.0017,857.00-122667.00-4947.00-21299.00-16980.00210,139.009,503.0016,279.0056,490.00-5222.00-19139.00-28284.00-154191.00-248250.00-4750.00-89632.0098,540.00156,923.0012,297.0095,819.00166.00-7637.003,137.00107,931.00
FCF Margin Growth (3y) 4,810.0010,094.00-1959.00110,815.0010,041.0023,446.00-3962.0015,268.006,017.0012,850.005,653.007,104.006,668.00-2221.0016,062.00-109310.00-6247.00-13799.00-55751.002,360.00-72284.001,029.00-13379.00-22548.00-19523.002,161.00-26500.002,215.00-11257.0013,226.00-73550.00-4364.0028,796.00-1828.0087,308.0029,722.00-7071.0057,368.0082,250.00-14583.00-33304.00-114680.00-43333.00-14386.00-101637.00839.00-96549.00-11592.00-22098.00-55485.00-98964.0010,685.00114,118.00
FCF Margin Growth (5y) 12,092.0011,709.001,146.001,100.0014,112.002,856.0015,904.0015,996.00-4914.0015,804.00-57007.009,140.00-65002.002,644.00-10274.00-132262.00-15452.00-18430.00-6634.002,943.00-22189.0016,181.00-136210.00-2328.00-42874.003,038.0060,972.006,770.00-16277.0052,737.00131,367.00-14000.0016,791.00-99528.00-166164.005,833.00-124988.001,717.00-9077.00-7036.00-27117.00-15975.00105,952.001,049.00102,113.00
FCF Margin (QoQ) -387.009,502.002,216.00-13965.007,263.002,684.00-10474.009,235.00-7602.006,135.00720.00-518.004,897.00-2551.00114,990.00-114738.0020,668.00-24724.008,756.00-16.00-770.00-1061.002,171.00-953.00-3993.0015,732.00-10381.00-11675.0013,116.00-66676.0066,867.00-74659.0072,543.00-15469.00-6998.002,071.0017,690.00-12929.0018,333.00-25147.0037,600.00-153452.00136,053.00-41499.0041,919.0073,666.00-64583.00-34722.0082,130.0011,954.00-78500.00-43868.00-43777.00-82105.00165,000.00-128750.00144,395.00-23722.0020,374.00-45228.0048,742.00-31525.0031,149.0059,565.00
FCF Payout Ratio Growth (1y) 90.25%1,709.34%98.11%-213.25%
FCF Payout Ratio Growth (3y) -278.93%
FCF Payout Ratio (QoQ) -3,227.94%151.34%-2,502.98%9,622.52%-102.50%-124.32%
Free Cash Flow Growth (1y) 61.64%27.42%-83.86%-206.67%-103.92%-171.67%57.22%-311.76%68.08%94.82%66.67%322.86%16.27%1,174.32%-444.87%-97.92%128.78%-98.36%97.65%61.54%-82.50%-838.46%500.00%-40.48%-2,871.43%78.13%-1,315.00%8.00%-20.62%295.24%79.22%-192.59%15.81%-92.68%30.69%152.00%-81.73%1,466.67%-17.14%-153.85%16.48%-104.26%745.12%328.57%37.79%7,700.00%-48.39%-356.25%50.54%-467.11%-113.19%-2.44%-25.00%99.64%16.67%76.19%-20.87%250.00%-43.33%110.00%164.75%
Free Cash Flow Growth (3y) 37.03%53.26%36.00%113.91%18.31%51.99%8.07%29.89%27.59%26.18%65.04%27.55%26.87%-9.06%35.95%-72.84%-11.75%-26.54%-4.57%1.27%-98.74%46.65%-116.16%-37.42%-211.22%26.64%-55.36%-19.59%-22.66%61.83%44.74%-31.22%-8.51%-27.01%93.43%38.21%1.90%270.03%80.70%-72.73%36.42%-140.28%24.00%-81.71%27.28%0.00%-27.17%-37.95%9.25%-72.98%-29.22%26.50%43.88%
Free Cash Flow Growth (5y) 15.55%15.08%49.27%-19.92%15.18%28.84%15.70%16.91%17.90%57.00%-15.74%15.42%-7.11%20.63%-5.30%-15.10%-7.22%-67.24%30.28%-12.94%-61.39%29.31%-52.32%-16.72%-113.84%53.89%67.60%-8.54%0.84%56.00%20.70%-28.61%17.03%-73.25%18.64%-10.93%10.21%-21.67%15.59%-22.59%17.24%-42.32%12.11%16.47%18.14%
Free Cash Flow (QoQ) -9.04%58.95%142.86%-300.00%-106.27%-3.99%75.14%-282.35%-174.81%83.62%-139.32%70.36%55.42%-5.41%1,700.00%-111.14%671.94%-153.46%106.12%53.85%-67.50%-176.92%520.00%-83.33%-1,471.43%141.67%-37.50%-876.00%89.18%-2,214.29%105.56%-966.67%117.52%-346.34%75.25%-688.00%101.52%-2,433.33%118.57%-2,853.85%113.13%-274.47%91.46%-4,171.43%99.33%26,550.00%-96.98%-1,262.50%181.72%79.61%-115.02%-124.39%-506.52%93.55%-16.67%-173.81%98.26%-1,400.00%66.67%-1,290.00%102.16%-1,533.33%102.33%8,900.00%
Gross Margin Growth (1y) -3947.002,803.008,852.00912.00-4751.00-649.002,336.00-2290.004,505.00-4389.002,763.00-6326.00-16189.003,752.00-4371.007,992.0016,144.001,646.00-1826.00593.00-1236.00-3552.00891.00-6601.00-4648.001,776.0013,515.00-5333.00-17086.00-59658.00-20560.002,345.00-25556.0057,550.00-24688.002,500.00-661.00-9286.0034,737.00
Gross Margin Growth (3y) -4192.00-2235.0013,951.00-7704.00-16434.00-1286.00727.00-624.004,460.001,009.00-3435.002,259.00-1281.001,846.00-5307.001,983.0010,260.00-130.0012,580.00-11341.00-22969.00-61434.00-6154.00-9589.00-47289.00-332.00-31733.00-40141.00-2770.00-54534.00-392792.0011,681.00
Gross Margin Growth (5y) -4237.003,163.007,753.00881.00-1526.00-3192.00-208.00-6632.00-1423.00-767.0010,971.00-9675.00-23014.00-56036.00-12351.00-1005.00-32381.00-2238.00-32668.00-46025.00-4545.00-40128.00-404726.00-10052.00
Gross Margin (QoQ) -7446.00-6275.008,970.00803.00-696.00-226.001,030.00-4859.003,406.002,759.00-3595.001,936.00-5489.009,911.00-12684.00-7927.0014,452.001,787.00-321.00225.00-46.00-1685.002,098.00-1604.00-2362.002,758.00-5394.00350.004,062.0014,497.00-24242.00-11403.00-38510.0053,595.00-1337.00-39304.0044,595.00-28643.0041,434.00-37267.00-362500.00393,070.00
Gross Profit Growth (1y) -23.60%-55.16%9,313.10%-4.50%-97.60%443.86%71.22%-81.76%1,935.42%-88.17%-21.61%-91.26%-107.78%192.73%-57.21%2,008.00%330.26%-15.84%-62.12%-59.58%13.71%-80.44%54.27%-95.31%-79.40%188.68%-151.38%-270.00%-339.02%-212.42%128.46%105.88%52.04%133.14%75.68%-134.04%43.86%-240.00%80.00%
Gross Profit Growth (3y) -28.05%-33.93%400.87%-75.21%-26.78%23.49%-16.88%-30.47%53.91%-33.70%-49.73%-9.36%-41.16%-21.60%-37.00%-26.32%36.43%-21.97%-32.01%-26.67%-36.80%-38.12%-39.12%-83.26%-30.77%2.45%-36.43%-67.30%-18.77%11.21%-140.68%39.22%
Gross Profit Growth (5y) -41.81%-6.61%85.63%-33.53%-36.99%-20.89%-19.62%-63.61%-3.10%-30.30%-16.00%-15.54%-16.00%-28.94%-48.41%-47.47%9.16%-29.27%-31.56%-21.32%-21.26%-20.64%-25.50%-16.11%
Gross Profit (QoQ) -85.46%-102.15%20,163.17%22.05%-91.47%340.94%107.96%-96.94%1,837.50%38.82%-77.85%241.61%-88.74%820.00%-97.53%-404.00%523.68%34.47%21.71%-66.79%54.86%-39.48%29.88%-6.57%-73.37%377.36%-96.05%310.00%273.17%-184.97%86.92%-476.47%-75.51%121.51%-97.30%-4,800.00%221.28%14.04%174.55%-210.98%-160.44%90.72%
Interest Coverage Ratio Growth (1y) -8.46%-9.99%1.87%5.13%-4.11%-12.07%-23.06%-44.12%-33.28%-40.93%-46.43%-25.43%-25.06%-1.76%40.35%46.20%27.53%18.86%-1.80%-20.08%-8.38%-8.35%-3.26%5.41%2.04%2.63%-5.61%38.89%-2.00%-17.08%-13.51%-43.89%-11.64%-9.67%2.08%1.24%-11.76%-9.42%-20.21%-20.48%-22.96%-31.09%-25.67%-25.24%-23.17%7.50%4.88%20.00%70.27%30.43%37.82%16.12%23.32%-5.97%-10.85%-13.24%-42.11%-23.08%-25.41%-18.61%-4.64%-9.90%
Interest Coverage Ratio Growth (3y) -16.34%-22.38%-25.12%-24.05%-21.73%-20.09%-16.68%-15.23%-13.93%-11.64%-9.62%-4.49%-4.33%2.29%10.06%7.19%6.04%3.79%-3.57%5.37%-2.88%-7.95%-7.57%-6.35%-4.04%-8.39%-5.90%-7.60%-8.58%-12.13%-11.02%-23.27%-15.63%-17.39%-15.41%-15.57%-19.47%-12.45%-14.64%-10.65%0.26%-1.14%2.42%1.37%17.28%9.65%8.82%6.53%6.73%-1.92%-2.87%-6.40%-12.03%-13.30%
Interest Coverage Ratio Growth (5y) -10.96%-11.40%-10.36%-12.54%-10.94%-11.08%-11.28%-12.49%-9.83%-8.29%-7.58%4.99%-2.62%-1.85%1.71%-0.82%0.64%-3.49%-4.56%-7.85%-6.51%-8.59%-8.45%-7.94%-9.69%-13.66%-13.15%-14.05%-14.68%-12.86%-11.30%-16.53%-4.71%-4.59%-2.64%-3.46%1.86%-3.82%-5.24%-6.39%-6.37%-6.92%-6.51%-5.96%-2.29%-1.79%
Interest Coverage Ratio (QoQ) 7.39%-7.80%1.18%-8.64%5.61%4.35%4.42%-16.67%-3.16%-8.70%-24.17%-0.50%-14.25%-17.20%5.56%0.00%12.40%18.30%9.95%-12.77%4.76%-2.27%-10.51%0.00%4.80%3.16%-2.50%-3.19%5.41%-5.13%43.47%-31.69%-10.81%-1.05%-6.92%7.57%-8.82%11.83%-7.69%-6.25%-6.40%-1.50%-8.00%-9.18%-16.28%6.25%-7.46%-6.67%17.14%3.66%5.88%32.43%-10.26%9.52%-10.78%40.64%-31.58%3.85%-13.18%-6.15%-9.09%0.70%-5.26%9.95%-14.11%
Net Cash Flow Growth (1y) -110.59%66.06%-133.62%40.23%-54.43%-111.89%255.24%-217.91%122.13%190.59%-125.23%116.33%233.33%-72.50%-839.29%-287.50%-84.44%54.97%72.43%51.11%-742.86%-79.06%-33.10%522.73%-334.44%-8.16%81.35%-95.34%92.84%-73.33%86.11%330.77%35.71%750.00%-2,240.00%462.50%-2,105.56%-98.04%214.53%-24.76%13.60%2,650.00%-134.33%-4.64%31.49%-12.73%78.26%-74.34%65.11%-195.83%250.00%129.31%-84.15%171.74%100.00%-54.89%17.88%-60.61%-180.00%73.33%20.97%
Net Cash Flow Growth (3y) -66.92%38.41%-28.70%-35.37%46.42%36.23%-54.37%-33.16%28.36%33.63%-38.44%46.91%-74.72%-55.31%-51.05%57.07%-85.12%-33.20%59.10%27.98%-58.74%-62.85%67.45%41.75%41.52%27.68%15.37%4.13%-0.51%-64.58%78.86%163.19%-130.52%66.11%-109.54%59.21%-135.47%-22.22%55.95%-43.11%40.89%-192.40%-51.81%-17.52%23.93%-15.66%38.42%-35.73%19.19%-35.30%-33.89%21.49%-6.12%
Net Cash Flow Growth (5y) -54.85%17.90%-18.54%-17.58%-2.64%16.77%-6.18%-5.69%-26.23%15.71%-16.67%15.21%-24.88%-53.45%38.32%-4.90%-17.08%-7.55%25.96%34.08%-97.90%-61.42%23.94%41.09%-30.68%2.34%24.93%-4.13%9.68%1.30%22.60%34.86%-23.97%-42.29%37.97%18.89%-53.02%-20.20%17.67%-28.23%20.76%45.41%-16.86%-15.19%22.16%
Net Cash Flow (QoQ) -212.98%150.47%-37.29%-129.62%-262.03%50.00%361.54%-132.62%-396.72%136.63%-298.65%106.12%1,933.33%-110.20%228.57%25.00%67.78%-448.34%74.33%110.37%1,571.43%-161.97%54.48%-36.36%154.44%-493.88%244.56%-240.14%111.51%-180.00%136.11%-315.38%142.86%-141.67%1,220.00%-132.14%666.67%-214.71%369.23%-226.03%100.50%6,600.00%76.87%-244.73%116.03%-183.64%591.30%-203.98%120.43%-120.83%680.00%-241.38%43.90%132.61%786.67%-213.53%121.85%-9.09%100.00%-306.67%110.48%-284.62%533.33%-194.23%
Net Income Growth (1y) 84.83%70.60%287.82%13.93%-89.42%308.45%-238.80%100.78%324.09%-98.42%201.60%1,540.00%-130.64%1,785.71%-79.25%56.10%167.42%31.06%-84.85%-73.05%-46.67%-120.23%310.00%-213.04%-142.19%188.57%-429.27%7.69%-4,451.85%-961.29%86.30%-36.11%88.12%83.15%81.08%78.57%-41.78%284.44%-2,957.14%-1,485.71%48.79%-169.88%62.15%68.17%42.45%-112.07%-91.36%31.13%40.98%100.81%65.16%86.30%111.11%-200.00%-155.56%110.00%-150.00%-400.00%99.28%-6,300.00%-2,700.00%80.00%
Net Income Growth (3y) -6.05%26.19%66.89%28.28%-28.81%37.85%-33.61%30.08%-4.32%-26.96%26.66%90.38%-52.06%-91.29%-49.48%-35.28%46.67%-38.30%-59.34%-31.64%-130.47%-52.45%-56.73%-50.67%-62.38%-8.74%-27.76%35.43%-97.18%38.86%7.46%-66.61%55.82%39.89%-29.85%-2.65%25.24%-39.82%-180.81%-51.48%44.18%-77.08%36.81%68.92%26.78%74.17%-19.43%26.19%67.99%65.62%81.38%5.30%-15.87%-44.22%
Net Income Growth (5y) -29.74%17.49%15.81%15.40%-45.20%30.32%-28.89%42.80%-17.05%-41.28%15.48%-55.87%-32.70%-109.28%-15.53%-21.04%3.89%-18.54%-15.47%-15.80%-30.08%-13.66%-66.25%-46.84%-29.60%-10.63%-24.47%-6.33%-17.70%-42.94%10.51%-0.28%50.64%14.91%-7.85%36.65%15.18%53.30%-81.53%15.41%60.46%-15.55%65.81%28.55%11.98%55.61%
Net Income (QoQ) -203.41%66.86%-516.43%187.49%-116.45%311.74%-382.48%110.75%224.09%-240.99%101.60%5,710.00%-98.80%8,985.71%-74.21%-208.54%174.16%0.00%93.94%-53.13%44.17%-88.44%245.00%-7.25%-154.69%334.29%-195.12%65.38%214.81%-970.97%73.33%-1,606.94%78.28%86.14%-164.86%-48.98%69.18%84.44%-200.00%-885.71%140.10%-357.83%-55.61%68.17%45.28%-39.66%-30.86%42.45%-101.64%-26.02%52.90%50.68%102.78%-5,500.00%81.48%140.00%-125.00%-13,700.00%100.72%-300.00%-150.00%80.00%-6,100.00%9.68%98.21%
Net Income towards Common Stockholders Growth (1y) -312.46%70.68%287.55%13.93%109.26%308.06%-238.70%100.78%324.09%-98.42%201.60%1,540.00%-130.64%1,785.71%-79.25%56.10%167.42%31.06%-84.85%-73.05%-46.67%-120.23%310.00%-213.04%-142.19%188.57%-429.27%7.69%-4,451.85%-961.29%86.30%-36.11%88.12%83.15%81.08%78.57%-41.78%284.44%-2,957.14%-1,485.71%48.79%-169.88%62.15%68.17%42.45%-112.07%-91.36%31.13%40.98%100.81%65.16%86.30%111.11%-200.00%-155.56%110.00%-150.00%-400.00%99.28%-6,300.00%-2,700.00%80.00%
Net Income towards Common Stockholders Growth (3y) -5.87%26.19%66.83%28.28%50.64%37.83%-33.62%30.08%-4.32%-26.96%26.66%90.38%-52.06%-91.29%-49.48%-35.28%46.67%-38.30%-59.34%-31.64%-130.47%-52.45%-56.73%-50.67%-62.38%-8.74%-27.76%35.43%-97.18%38.86%7.46%-66.61%55.82%39.89%-29.85%-2.65%25.24%-39.82%-180.81%-51.48%44.18%-77.08%36.81%68.92%26.78%74.17%-19.43%26.19%67.99%65.62%81.38%5.30%-15.87%-44.22%
Net Income towards Common Stockholders Growth (5y) -29.66%17.48%15.81%15.40%15.36%30.34%-28.90%42.80%-17.05%-41.28%15.48%-55.87%-32.70%-109.28%-15.53%-21.04%3.89%-18.54%-15.47%-15.80%-30.08%-13.66%-66.25%-46.84%-29.60%-10.63%-24.47%-6.33%-17.70%-42.94%10.51%-0.28%50.64%14.91%-7.85%36.65%15.18%53.30%-81.53%15.41%60.46%-15.55%65.81%28.55%11.98%55.61%
Net Income towards Common Stockholders (QoQ) -204.46%66.94%-515.11%0.00%85.58%311.49%-382.28%110.75%224.09%-240.99%101.60%5,710.00%-98.80%8,985.71%-74.21%-208.54%174.16%0.00%93.94%-53.13%44.17%-88.44%245.00%-7.25%-154.69%334.29%-195.12%65.38%214.81%-970.97%73.33%-1,606.94%78.28%86.14%-164.86%-48.98%69.18%84.44%-200.00%-885.71%140.10%-357.83%-55.61%68.17%45.28%-39.66%-30.86%42.45%-101.64%-26.02%52.90%50.68%102.78%-5,500.00%81.48%140.00%-125.00%-13,700.00%100.72%-300.00%-150.00%80.00%-6,100.00%9.68%98.21%
Net Margin Growth (1y) -10738.00563.008,911.0046.0021,106.0015,137.00-10588.008,189.00-8388.00-3715.0014,053.007,227.00-21485.002,894.00-5806.00-3052.0022,310.002,802.00-1952.00-1286.00-3805.00-9749.001,831.00-27526.00-4900.005,331.0043,002.0015,024.00-168406.00-82436.00-47237.00-4074.0049,028.0076,623.003,974.009,225.0052,667.009,111.00-78929.00-550800.0059,702.00-12995.0068,564.00540,278.00-24591.00-8914.00-49543.00-3528.0024,889.0017,672.0047,934.00-31750.0010,429.00-1838.0053,990.0050,769.00-1969.00-474.00-44786.00-45055.00-23807.001,057.00
Net Margin Growth (3y) 1,981.0011,985.0012,376.0015,462.00-8766.0014,316.00-2341.0012,365.00-7562.001,981.006,294.002,890.00-2980.00-4053.00-5928.00-31864.0013,605.00-1616.0042,881.00-13787.00-177112.00-86854.00-2404.00-16575.00-124279.00-481.00-261.0020,175.00-66712.003,298.00-122191.00-545649.00161,396.0072,740.00-6390.00-1298.0087,778.00-12798.00-59907.00-14050.0060,000.00-4237.0066,955.00505,000.0010,727.006,919.0052,380.0015,491.0033,348.0015,359.0057,137.00-26036.00-15348.00-1255.00
Net Margin Growth (5y) 2,806.0017,681.004,617.0011,125.009,739.007,368.00-2463.00-16447.00-16268.00-2437.0051,127.00-9612.00-176286.00-81158.00-10163.00-20913.00-105774.00-7429.00-382.00-8637.00-75417.00-1119.00-77359.00-558151.00-11910.00-4365.00-10625.009,653.00-31601.00-18610.00-103170.00-8899.00161,694.0081,497.00-8000.00-36575.00123,095.003,036.0042,016.004,969.0068,459.00-6550.0076,158.00510,714.00-15050.007,502.00
Net Margin (QoQ) -15347.008,049.00-4287.00847.00-4046.0016,396.00-13151.0021,907.00-10015.00-9328.005,625.005,331.00-5343.008,439.00-1200.00-23381.0019,036.00-261.001,555.001,980.00-472.00-5015.002,220.00-538.00-6417.006,565.00-27136.0022,087.003,815.0044,236.00-55113.00-161344.0089,785.0079,435.00-11951.00-108242.00117,381.006,786.00-6700.00-64800.0073,826.00-81254.00-478571.00545,702.001,129.00305.00-6858.00-19167.0016,806.00-40324.0039,157.009,250.009,588.00-10062.00-40526.0051,429.00-2679.0045,766.00-43747.00-1310.00-1184.001,454.00-44015.0019,938.0023,681.00
Operating Income Growth (1y) -32.53%-17.29%-6.63%-6.50%-11.21%-18.58%-26.96%-45.61%-36.84%-45.65%-50.00%-38.71%-36.67%-16.00%14.29%31.58%10.53%4.76%-10.42%-26.00%-11.90%-13.64%-6.98%5.41%0.00%2.63%-7.50%33.33%0.00%-15.38%-13.51%-40.38%-8.11%-6.06%6.25%3.23%-11.76%-12.90%-26.47%-28.13%-33.33%-40.74%-32.00%-34.78%-30.00%0.00%0.00%20.00%78.57%50.00%64.71%44.44%52.00%8.33%-3.57%-11.54%-42.11%-23.08%-29.63%-21.74%-13.64%-15.00%
Operating Income Growth (3y) -27.68%-28.47%-30.14%-32.20%-29.18%-28.10%-25.27%-24.02%-23.82%-21.80%-20.00%-15.81%-14.88%-8.74%-1.61%0.87%-0.89%-2.44%-8.31%1.32%-4.14%-9.14%-9.38%-5.73%-2.78%-6.56%-5.27%-6.38%-6.75%-11.54%-12.25%-23.81%-18.54%-21.44%-19.01%-21.49%-25.60%-19.79%-20.63%-17.45%-5.90%-3.85%3.85%4.17%23.86%17.57%16.67%15.31%16.26%7.72%3.78%0.00%-8.74%-10.86%
Operating Income Growth (5y) -23.34%-20.28%-18.98%-21.22%-19.13%-19.58%-19.04%-19.31%-17.19%-15.77%-15.12%-3.46%-9.22%-7.97%-5.29%-3.99%-2.20%-5.89%-6.66%-8.54%-6.51%-9.31%-10.28%-9.07%-11.58%-15.89%-15.73%-17.40%-17.66%-16.32%-14.40%-19.12%-7.54%-6.17%-2.64%-3.46%2.25%-3.46%-4.51%-6.39%-6.01%-5.83%-5.34%-4.78%-1.02%1.22%
Operating Income (QoQ) -13.85%-9.85%-1.01%-12.24%5.61%1.77%-0.87%-16.67%-3.16%-8.70%-26.19%-3.23%-16.67%-16.00%-9.52%0.00%10.53%14.29%4.17%-16.00%4.76%-2.27%-13.95%0.00%2.70%5.26%-2.50%-5.13%5.41%-5.13%40.54%-28.85%-10.81%-3.03%-3.13%9.68%-8.82%9.68%-5.88%-6.25%-10.00%-7.41%-8.00%-13.04%-20.00%6.25%-11.76%-6.67%14.29%6.25%5.88%38.89%-4.00%16.67%-7.14%46.15%-31.58%3.85%-14.81%-4.35%-9.09%-5.00%-5.26%5.56%-10.53%
Operating Margin Growth (1y) -307.003,713.00-556.0053.009,179.00-5095.00-611.00909.00-9116.00958.00-146.00116.002,815.00-779.00474.00-869.00-1147.00512.00952.00823.00-736.002,618.00-653.0010,498.001,625.00-2209.00-7618.00-5434.002,003.008,079.007,546.00-2507.0023,194.00-7048.00-13418.002,153.00-18333.00-1383.0021,071.0031,933.00-8246.00684.00-7278.00-36250.006,023.00-31.004,646.002,417.00-1528.0011,895.00-1384.00125,500.007,321.0018,382.00-13622.00-112308.00-7625.00-25603.0013,845.00-4835.002,315.004,437.00
Operating Margin Growth (3y) -245.00-424.00-1313.001,078.002,878.00-4916.00-283.00157.00-7448.00691.001,280.0071.00933.002,351.00773.0010,452.00-257.00921.00-7319.005,887.002,893.008,488.00-725.002,557.0026,823.00-1178.00-13490.00-5788.006,864.00-351.0015,200.0031,580.00-3385.00-7746.00376.00-2163.00-20556.00-730.0018,439.00-1900.00-3750.0012,548.00-4016.0091,667.0011,817.0030,246.00-10360.0015,609.00-1832.004,674.00-1161.008,357.002,011.00-2784.00
Operating Margin Growth (5y) 1,424.00-691.00113.001,033.00995.00-1786.0016.0011,478.00-6558.001,100.00-6991.005,134.004,561.008,221.00701.002,511.0024,940.001,952.00-13191.005,533.007,754.0058.006,929.0036,644.00244.00-1877.00304.00-10104.004,642.00301.0012,567.00-2253.001,111.004,118.003,637.00125,753.00-14762.0029,548.003,433.0011,292.00-4054.005,327.00-3793.00-25476.006,506.009,080.00
Operating Margin (QoQ) 1,381.00-316.00-1230.00-142.005,401.00-4585.00-622.008,984.00-8872.00-102.00899.00-1041.001,202.00-1206.001,161.001,658.00-2393.0048.00-181.001,379.00-734.00488.00-311.00-179.002,620.00-2784.0010,841.00-9052.00-1214.00-8192.0013,024.00-1614.004,861.00-8725.002,972.0024,087.00-25381.00-15095.0018,543.003,600.00-8430.007,359.0029,405.00-36579.00499.00-603.00433.005,694.00-5556.004,074.00-1796.001,750.007,868.00-9205.00125,088.00-116429.0018,929.00-41210.0026,402.00-11746.00951.00-1761.007,722.00-4596.003,072.00
Profit After Tax Growth (1y) 84.83%70.60%287.82%13.93%-89.42%308.45%-238.80%100.78%324.09%-98.42%201.60%1,540.00%-130.64%1,785.71%-79.25%56.10%167.42%31.06%-84.85%-73.05%-46.67%-120.23%310.00%-213.04%-142.19%188.57%-423.17%7.69%-4,451.85%-961.29%86.04%-36.11%88.12%83.15%81.08%78.57%-41.78%284.44%-2,957.14%-1,485.71%48.79%-169.88%62.15%68.17%42.45%-112.07%-91.36%31.13%40.98%71.54%61.94%-17.81%-116.67%-431.43%-135.59%-1.16%-226.92%72.04%63.31%28.74%78.04%84.62%
Profit After Tax Growth (3y) -6.05%26.19%66.89%28.28%-28.81%37.85%-33.61%30.08%-4.32%-26.96%26.66%90.38%-52.06%-91.29%-49.48%-35.28%46.67%-38.30%-58.84%-31.64%-130.47%-52.45%-56.73%-50.67%-62.38%-8.74%-27.76%35.43%-97.18%38.86%6.88%-66.61%55.82%39.89%-29.85%-2.65%25.24%-39.82%-180.81%-51.48%44.18%-34.29%34.92%36.32%9.72%-47.47%-19.72%6.37%-61.09%24.95%30.96%5.30%-15.87%38.86%
Profit After Tax Growth (5y) -29.74%17.49%15.81%15.40%-45.20%30.32%-28.89%42.80%-17.05%-41.28%15.80%-55.87%-32.70%-109.28%-15.53%-21.04%3.89%-18.54%-15.47%-15.80%-30.08%-13.66%-66.25%-46.84%-29.60%-10.63%-24.47%-6.33%-17.70%-42.94%10.17%-0.28%50.64%33.39%-9.78%2.58%11.78%-32.82%-81.80%-32.88%-4.26%-21.30%24.94%28.55%11.98%32.71%
Profit After Tax (QoQ) -203.41%66.86%-516.43%187.49%-116.45%311.74%-382.48%110.75%224.09%-240.99%101.60%5,710.00%-98.80%8,985.71%-74.21%-208.54%174.16%0.00%93.94%-53.13%44.17%-88.44%245.00%-7.25%-154.69%334.29%-195.12%65.38%214.81%-954.84%72.83%-1,606.94%78.28%86.14%-164.86%-48.98%69.18%84.44%-200.00%-885.71%140.10%-357.83%-55.61%68.17%45.28%-39.66%-30.86%42.45%-101.64%-26.02%52.90%50.68%2.78%-68.57%-45.76%9.30%-138.46%25.27%37.41%-193.10%79.61%1.92%-21.57%9.68%85.71%
Property, Plant & Equipment (Net) Growth (1y) -7.59%-6.22%-4.15%-2.82%-3.97%0.00%0.00%0.00%0.00%-4.29%-46.38%-88.41%
Property, Plant & Equipment (Net) Growth (3y) -3.52%-3.54%-19.90%-51.70%
Property, Plant & Equipment (Net) (QoQ) -3.56%-1.37%-0.26%-1.15%-1.43%0.00%-1.45%2.94%-1.43%0.00%-1.45%-1.47%-44.78%-78.38%
Return on Assets Growth (1y) 1.00-5.00-1.005.001.0010.007.001.004.00-4.00-4.001.000.002.000.00-2.00-3.00-2.00-2.00-3.00-1.00-4.00-3.00-38.00-48.00-14.00-15.0033.0044.0014.0016.003.002.00-1.00-7.00-5.00-9.00-5.003.003.003.000.00-3.00-3.001.005.006.007.005.00-1.00-2.00-4.00-4.005.002.000.001.00
Return on Assets Growth (3y) 6.001.001.007.005.008.003.000.001.00-4.00-6.00-4.00-4.00-4.00-5.00-43.00-52.00-21.00-21.00-8.00-5.00-5.00-3.00-3.00-2.00-2.00-6.0030.0037.008.0012.000.00-4.00-6.00-6.00-6.00-5.000.007.007.009.004.001.000.001.009.006.003.001.00
Return on Assets Growth (5y) 3.001.00-1.002.001.002.00-3.00-41.00-48.00-23.00-25.00-9.00-8.00-5.00-5.00-7.00-6.00-8.00-12.00-11.00-12.00-11.00-7.00-5.00-7.00-6.00-6.0030.0041.0013.0015.004.002.00-2.00-3.00-3.00-4.005.006.003.005.00
Return on Assets (QoQ) 2.001.00-4.002.00-4.005.002.00-2.006.001.00-3.001.00-3.001.002.000.00-1.00-1.000.00-1.000.00-1.00-1.001.00-3.000.00-36.00-9.0031.00-1.0012.002.000.001.00-1.001.00-3.00-5.001.00-2.001.003.001.00-2.00-2.000.000.003.002.001.001.000.00-3.000.00-1.00-1.006.00-3.00-3.000.00
Return on Equity Growth (1y) 13.00-66.00-3.0024.0010.00107.0045.001.0025.00-35.00-33.00-3.00-7.007.000.00-9.00-15.00-10.00-9.00-10.00-3.00-15.00-11.00-58.00-100.00-56.00-63.0013.0071.0051.0063.0021.0015.0050.0063.00-108.00-221.003.00-31.001,089.00596.00-12.000.00-897.00-327.00-8.00-11.00-53.00-27.00-12.00-6.001.002.00-6.00-2.00-2.00-2.00
Return on Equity Growth (3y) 49.006.008.0022.0029.0079.0012.00-10.004.00-38.00-42.00-21.00-24.00-18.00-20.00-77.00-118.00-80.00-83.00-55.00-32.00-19.00-11.00-23.00-15.0046.0063.00-74.00-136.00105.0095.001,002.00389.0041.0032.0084.0047.00-17.00-41.00139.00241.00-32.00-16.00-949.00-353.00-26.00-19.00-53.00-27.00
Return on Equity Growth (5y) 28.003.00-1.004.0012.0054.00-9.00-78.00-99.00-108.00-116.00-66.00-53.00-22.00-20.00-42.00-32.0021.0043.00-141.00-239.0034.0021.00958.00360.0037.0033.00118.00133.0084.0085.0052.0035.0021.0016.0032.0022.00-35.00-49.00139.00241.00
Return on Equity (QoQ) 27.000.00-7.00-6.00-53.0062.0021.00-20.0044.000.00-23.004.00-16.002.007.000.00-3.00-5.00-1.00-5.002.00-4.00-2.002.00-10.00-1.00-49.00-41.0034.00-8.0027.0017.0015.004.00-14.0010.0050.0017.00-185.00-103.00275.00-17.00935.00-596.00-334.00-5.0037.00-26.00-14.00-8.00-5.00-1.001.00-1.002.000.00-7.003.002.000.00
Return on Invested Capital Growth (1y) -9.00-1.007.00-3.000.004.00-3.003.00-3.00-2.00-1.000.001.000.00-1.00-2.000.00-2.003.00
Return on Invested Capital Growth (3y) -9.001.002.00-1.00-2.00-5.002.00-3.00-3.00-1.00-3.002.002.002.00
Return on Invested Capital Growth (5y) -10.000.002.00-3.004.001.001.00
Return on Invested Capital (QoQ) 0.003.002.00-5.007.00-7.005.00-1.000.00-1.00-1.000.000.000.000.00-1.000.00-1.002.00-3.000.00
Return on Sales Growth (1y) 40.00-10.007.00-34.00-7.0044.006.0084.0062.0036.0052.00-30.00-39.00-8.00-6.0024.0020.00-5.00-30.00-24.00-37.00-44.00-14.00-138.00-105.00-515.00-1496.00-254.00-280.00377.001,420.00188.00223.00-30.006.0055.00-127.000.00-257.00-68.00187.0062.00185.00-39.00-165.00-100.00-72.00130.00177.00159.00148.00-1966.00-659.00-462.00-236.002,065.00685.00398.00165.00
Return on Sales Growth (3y) 96.0069.0064.0020.0016.0072.0052.0078.0043.0023.0016.00-30.00-56.00-58.00-50.00-138.00-122.00-565.00-1539.00-415.00-422.00-182.00-89.00-204.00-163.00-168.00-69.00-11.00-185.00347.001,170.00174.00283.0033.00-66.00-53.00-105.00-38.00-144.0023.00199.00121.00260.00-1875.00-647.00-403.00-160.00229.00203.0096.0077.00
Return on Sales Growth (5y) 76.0056.0029.0020.00-1.0022.008.00-84.00-98.00-537.00-1493.00-421.00-441.00-195.00-125.00-203.00-179.00-217.00-113.00-173.00-326.00-212.00-340.00-218.00-102.00-105.00-141.00-118.00-163.00309.001,282.00265.00295.0092.0010.00-1889.00-587.00-340.00-232.00122.00224.0058.00190.00
Return on Sales (QoQ) 12.009.0014.004.00-38.0026.00-26.0032.0012.00-12.0052.0010.00-14.004.00-30.001.0017.006.000.00-3.00-8.00-18.006.00-16.00-16.0012.00-118.0017.00-426.00-969.001,124.00-10.00232.0075.00-109.0025.00-21.00110.00-60.00-156.00106.00-147.00128.0099.00-18.00-24.00-95.00-27.0046.004.00107.0020.0029.00-7.00-2007.001,327.00226.00219.00294.00-54.00-61.00-14.00
Revenue Growth (1y) 7.65%-69.20%32.38%-13.43%-95.28%486.39%35.07%-76.17%960.20%-74.91%-37.28%-42.82%-89.22%49.47%-37.43%163.47%66.96%-30.71%-53.06%-62.05%31.02%-68.38%38.14%-85.39%-51.84%120.65%-119.87%140.63%-38.98%-83.74%525.42%-5.19%-83.33%218.18%-111.16%-31.51%150.00%63.81%200.00%-88.00%280.00%-58.72%267.86%1,100.00%-84.21%1.41%-73.79%-44.44%122.22%-76.39%111.11%-95.00%-30.00%-52.94%-154.39%550.00%32.14%262.50%219.35%7.69%-37.84%-48.28%
Revenue Growth (3y) -18.64%-23.19%3.90%-50.96%-62.22%30.04%-19.07%-28.92%24.03%-36.19%-43.10%-17.00%-38.22%-31.08%-25.97%-47.33%1.75%-21.52%-28.64%-48.90%-27.25%-51.60%5.30%-30.66%-63.41%4.50%-27.94%16.04%-36.65%-5.37%35.26%-57.29%16.55%29.10%-25.69%-0.46%14.47%-11.82%43.65%-7.17%10.06%-53.76%26.74%-30.66%-37.37%-51.70%-32.02%-43.48%27.15%-26.15%11.07%-29.53%-16.84%-4.09%
Revenue Growth (5y) -37.30%-14.04%-19.91%-34.78%-34.79%-13.59%-19.23%-54.31%3.78%-28.94%-15.44%-27.45%-41.37%-34.84%-19.27%-19.73%-36.03%-24.21%-15.56%-38.69%-30.65%-9.98%-33.48%-51.30%-14.19%-5.05%-19.09%17.61%-31.34%-18.72%19.70%-12.28%-11.09%-12.42%-25.66%-51.30%18.47%-40.24%-2.06%-23.62%4.28%-29.96%5.73%18.47%-27.40%-26.72%
Revenue (QoQ) -67.86%5.24%184.44%11.89%-90.80%352.36%86.00%-93.90%1,042.86%4.20%-67.18%171.28%-72.95%160.50%-70.08%-48.86%275.00%9.05%25.98%-67.59%55.61%-26.12%1.86%11.87%-62.45%222.83%-89.23%268.75%72.03%-129.06%230.51%-6.49%-54.17%660.61%-70.92%-83.56%775.00%-126.67%278.57%-40.00%473.33%-83.72%-78.57%1,800.00%-37.72%45.07%-30.10%-75.00%300.00%-62.50%48.15%0.00%-57.50%235.29%-96.49%1,300.00%-71.43%-487.50%141.94%184.62%-21.62%27.59%-62.16%64.29%-34.78%
Share-based Compensation Growth (1y) -15.11%-20.73%40,076.92%-300.00%
Share-based Compensation (QoQ) -26.70%-14.01%-101.28%-19.70%547.20%-3.79%-140.00%
Shareholder's Equity Growth (1y) 9.17%-28.53%-5.92%-39.46%-94.17%32.55%8.93%85.37%75.92%20.28%23.73%3.29%9.55%25.39%21.90%19.73%8.69%0.87%-4.82%-5.29%-7.64%-4.76%-1.18%-13.74%-11.35%-46.53%-53.13%-1.74%-60.94%-43.00%-34.88%-4.60%-4.68%-5.56%-6.43%-201.19%-58.62%-65.81%-76.81%-4.90%-105.63%-110.00%-169.96%1.31%-1,917.86%-1,977.78%-399.41%72.36%-59.12%-32.09%-44.64%-262.10%-91.66%-100.91%-61.89%34.14%-23.39%-9.72%-9.66%
Shareholder's Equity Growth (3y) 7.00%4.45%8.24%5.05%-51.74%25.97%18.00%31.86%27.95%15.01%12.81%5.41%3.22%6.40%4.66%-0.73%-3.81%-19.91%-23.89%-7.06%-31.62%-33.79%-32.94%-6.84%-30.89%-33.97%-34.15%-43.40%-46.39%-43.12%-47.92%-44.43%-26.46%-26.67%-29.10%-44.98%-35.18%-39.43%-41.12%34.10%-56.17%-68.03%-91.78%0.41%-294.80%-280.62%-126.98%12.97%-55.54%-42.80%-36.94%
Shareholder's Equity Growth (5y) 8.67%7.58%8.03%5.62%-35.36%13.94%9.09%13.37%11.39%-4.98%-7.84%-0.14%-17.56%-18.16%-18.94%-1.72%-19.82%-22.67%-23.12%-22.65%-33.90%-37.72%-42.04%-23.37%-14.96%-14.98%-15.40%-24.42%-16.81%-18.96%-20.05%-17.88%-22.10%-23.61%-25.36%-24.97%-27.99%-31.18%-31.26%7.36%-44.40%-51.76%-61.45%
Shareholder's Equity (QoQ) -5.29%12.74%1,032.92%-94.09%24.67%-27.45%9.17%34.24%2.46%23.46%3.60%-8.22%5.40%3.06%9.88%5.05%2.47%1.23%-0.25%-2.51%-3.31%0.73%-2.73%0.52%0.33%-12.07%-0.03%-39.37%-12.07%84.36%-60.26%-11.51%0.45%170.09%-60.30%-12.32%-0.47%-392.08%116.24%-27.57%-32.50%-1,421.40%99.13%-28.57%-372.22%-1,764.12%82.17%-32.39%-13.50%-3.18%-2.63%-9.90%-24.29%-158.31%45.68%-15.21%-0.15%-5.08%-1.77%-2.45%-0.09%
Tax Rate Growth (1y) 532.00813.00-675.0023.002,342.002,464.00-1752.00-2866.00566.003,091.001,291.00-1393.00230.00-17.00-1617.002,047.00727.001,723.00-4144.00-1398.00-1949.00
Tax Rate Growth (3y) -196.00-1077.00-162.00-1736.003,680.00890.00-54.00-1344.00352.001,681.00-95.001,833.002,083.00337.00-497.00-1878.00-3689.00
Tax Rate Growth (5y) 445.00-376.00-380.002,271.00-496.00323.00-1238.001,201.00-3288.00-3845.00
Tax Rate (QoQ) 316.00-29.00597.00-2187.00944.00131.001,067.00-2546.00-47.00885.00-977.003,230.00-1847.00-224.00-850.00593.00464.00-1823.002,814.00-727.003,401.00-401.00
Total Debt Growth (1y) 561.81%-8.56%-4.33%20.62%-0.28%-0.33%-0.27%-25.05%-9.68%-17.04%-8.66%-1.73%4.21%15.16%6.38%6.35%5.60%5.64%5.49%4.36%4.98%4.91%4.94%5.13%5.99%5.96%5.97%6.80%5.90%5.97%5.97%6.03%6.04%6.00%-0.86%-0.93%-1.01%-1.12%5.41%0.04%-0.13%-0.26%-0.43%4.58%3.81%3.33%3.68%4.16%5.25%6.19%6.39%6.47%6.40%6.31%6.25%6.03%5.90%5.67%5.47%
Total Debt Growth (3y) 83.46%-8.90%-4.48%-3.87%-2.09%-1.62%-1.04%-7.82%-0.20%0.31%0.83%2.93%4.93%8.47%5.60%5.28%5.52%5.50%5.47%5.43%5.62%5.61%5.63%5.99%5.98%5.98%3.65%3.91%3.59%3.56%3.46%1.67%1.58%1.49%1.33%1.20%0.87%0.63%2.86%2.91%2.95%3.05%3.18%5.06%5.15%5.27%5.43%5.55%5.85%6.06%6.04%
Total Debt Growth (5y) 44.79%-1.66%-0.44%-0.28%0.80%1.08%1.42%-2.99%2.04%2.33%2.65%4.14%5.34%7.46%5.75%5.73%5.70%5.70%4.27%4.24%4.34%4.31%4.26%3.37%3.31%3.26%3.17%3.26%2.88%2.74%2.72%2.74%2.75%2.78%2.80%2.82%2.82%2.84%4.23%4.23%4.22%4.22%4.24%
Total Debt (QoQ) -4.52%-0.44%-3.74%-0.07%-0.11%25.53%-20.42%-0.11%-0.05%-5.66%-4.10%-8.25%10.04%1.49%1.70%1.39%1.65%1.46%0.99%1.42%1.51%0.37%1.59%1.35%1.54%0.56%2.42%1.33%1.55%1.34%1.56%1.39%1.56%1.40%1.56%1.36%-5.01%1.32%1.48%1.24%1.27%-3.84%1.30%1.11%1.10%1.00%0.56%0.64%1.44%1.46%1.61%1.54%1.64%1.53%1.55%1.45%1.58%1.33%1.42%1.22%1.39%