|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.40M | 174.34M | 249.98M | 205.10M | 149.17M | 169.30M | 196.31M | 206.69M | 209.39M | 198.99M | 280.20M | 173.40M | 179.50M | 185.88M | 255.03M | 202.23M | 219.03M | 189.38M | 253.14M | 255.48M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.67M | -212.44M | -242.26M | -235.32M | -230.87M | -192.86M | -196.63M | -214.75M | -216.68M | -234.04M | -246.57M | -258.44M | -228.94M | -241.13M | -252.20M | -204.20M | -252.77M | -232.61M | -231.36M | -241.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.67M | -212.44M | -242.26M | -235.32M | -230.87M | -192.86M | -196.63M | -214.75M | -216.68M | -234.04M | -246.57M | -258.44M | -228.94M | -241.13M | -252.20M | -204.20M | -252.77M | -232.61M | -231.36M | -241.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.32M | -14.01M | 7.29M | -29.25M | -76.59M | -3.99M | -3.35M | -5.69M | -0.33M | 2.30M | 34.12M | -84.04M | -40.91M | -9.05M | 3.91M | 0.89M | -20.30M | 17.54M | 26.01M | 6.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.32M | -14.01M | 7.29M | -29.25M | -76.59M | -3.99M | -3.35M | -5.69M | -0.33M | 2.30M | 34.12M | -84.04M | -40.91M | -9.05M | 3.91M | 0.89M | -20.30M | 17.54M | 26.01M | 6.88M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 7.37M | 12.12M | | 22.09M | 45.03M | 16.60M | | 0.44M | 20.25M | 1.91M | | 36.86M | 6.31M | 15.14M | | 1.63M | 1.56M | 10.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.53M | -13.31M | -10.07M | -18.93M | -39.05M | -36.52M | 14.21M | -1.22M | -1.90M | -43.85M | -0.34M | -21.97M | -11.56M | 11.17M | -48.21M | -4.74M | 15.34M | -28.95M | -18.52M | -27.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.85M | -27.32M | -2.79M | -48.18M | -115.64M | -40.51M | 10.86M | -6.90M | -2.23M | -41.55M | 33.78M | -106.01M | -52.47M | 2.12M | -44.30M | -3.85M | -4.96M | -11.41M | 7.49M | -20.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.64M | | | | | | 3.46M | | | | 8.50M | | | | -8.69M | | | | 1.92M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.48M | -21.42M | 1.89M | -37.21M | -89.21M | -31.25M | 7.40M | -6.74M | -3.66M | -32.63M | 25.29M | -90.70M | -45.79M | 1.73M | 35.61M | -3.41M | -5.20M | -11.41M | 5.56M | -15.88M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.17M | | -31.23M | | -6.81M | | -32.68M | | -90.57M | | | | -3.40M | | | | -15.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.48M | -27.32M | -2.79M | -48.18M | -115.64M | -40.51M | 7.40M | -6.90M | -2.23M | -41.55M | 25.29M | -106.01M | -52.47M | 2.12M | -35.61M | -3.85M | -4.96M | -11.41M | 5.56M | -20.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.48M | -27.32M | -2.79M | -48.18M | -115.64M | -40.51M | 7.40M | -6.90M | -2.23M | -41.55M | 25.29M | -106.01M | -52.47M | 2.12M | -35.61M | -3.85M | -4.96M | -11.41M | 5.56M | -20.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.48M | -27.32M | -2.79M | -48.18M | -115.64M | -40.51M | 7.40M | -6.90M | -2.23M | -41.55M | 25.29M | -106.01M | -52.47M | 2.12M | -35.61M | -3.85M | -4.96M | -11.41M | 5.56M | -20.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.48M | -27.32M | -2.79M | -48.18M | -115.64M | -40.51M | 7.40M | -6.90M | -2.23M | -41.55M | 25.29M | -106.01M | -52.47M | 2.12M | -35.61M | -3.85M | -4.96M | -11.41M | 5.56M | -20.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -373.96 | -19.89 | -677.53 | -0.00M | -648.49 | 50.90 | -107.15 | -0.01 | -618.94 | 163.12 | -367.56 | -742.32 | 29.60 | -169.69 | -54.59 | -66.39 | -150.98 | 172.14 | -271.66 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.89 | | | | 50.90 | | | | 163.78 | | | | -169.69 | | | | 172.85 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.14M | 0.07M | 0.07M | 0.06M | 0.15M | 0.06M | 204.05M | 0.07M | 0.16M | 0.29M | 0.07M | 0.07M | 0.21M | 0.07M | 0.07M | 0.08M | 0.03M | 0.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.15M | | | | 0.15M | | | | 0.21M | | | | 0.03M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.61M | 15.44M | 78.05M | 27.37M | -10.58M | 27.81M | 56.66M | 48.26M | 54.06M | 29.51M | 113.44M | 17.38M | 24.36M | 30.79M | 90.44M | 0.89M | 50.03M | 36.30M | 101.03M | 6.88M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.25M | -22.01M | -10.07M | -23.72M | -58.00M | -58.61M | -30.82M | -17.82M | -17.69M | -44.29M | -20.59M | -23.31M | -12.81M | -25.69M | -54.52M | -17.36M | -19.00M | -30.58M | -19.54M | -36.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -155.73% | | | | | | 31.86% | | | | 25.15% | | | | 19.62% | | | | 25.68% | |