|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.40M | 174.34M | 249.98M | 205.10M | 149.17M | 169.30M | 196.31M | 206.69M | 209.39M | 198.99M | 280.20M | 173.40M | 179.50M | 185.88M | 255.03M | 202.23M | 219.03M | 189.38M | 253.14M | 255.48M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.47M | -48.39M | 52.10M | -52.87M | 48.14M | -47.26M | 52.75M | -52.15M | 55.88M | -59.28M | 62.67M | -58.73M | 58.72M | -69.25M | 63.43M | -57.81M | 63.78M | | 72.63M | -70.64M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.10M | | -4.70M | | -4.12M | | -4.25M | | -5.19M | | -5.20M | | -5.59M | | -5.29M | | | | -7.15M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -390.34M | -399.59M | | | -455.73M | -469.67M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.67M | -207.34M | -242.26M | -230.62M | -230.87M | -188.74M | -196.63M | -210.50M | -216.68M | -228.84M | -246.57M | -253.24M | 161.41M | 164.05M | -252.20M | -198.91M | 202.96M | 237.05M | -231.36M | -234.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -192.67M | -212.44M | -242.26M | -235.32M | -230.87M | -192.86M | -196.63M | -214.75M | -216.68M | -234.04M | -246.57M | -258.44M | -228.94M | -241.13M | -252.20M | -204.20M | -252.77M | -232.61M | -231.36M | -241.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.32M | -14.01M | 7.29M | -29.25M | -76.59M | -3.99M | -3.35M | -5.69M | -0.33M | 2.30M | 34.12M | -84.04M | -40.91M | -9.05M | 3.91M | 0.89M | -20.30M | 17.54M | 26.01M | 6.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.32M | -14.01M | 7.29M | -29.25M | -76.59M | -3.99M | -3.35M | -5.69M | -0.33M | 2.30M | 34.12M | -84.04M | -40.91M | -9.05M | 3.91M | 0.89M | -20.30M | 17.54M | 26.01M | 6.88M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 8.70M | 0.00M | 4.79M | 18.95M | 22.09M | 45.03M | 16.60M | 15.79M | 0.44M | 20.25M | 1.34M | 1.25M | 36.86M | 6.31M | 12.62M | 34.33M | 1.63M | 1.02M | 8.68M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53M | -13.31M | -10.07M | -18.93M | -39.05M | -36.52M | 14.21M | -1.22M | -1.90M | -43.85M | -0.34M | -21.97M | 11.56M | 11.17M | -48.21M | -4.74M | -15.34M | -28.95M | -18.52M | -27.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -171.47M | -27.32M | -2.79M | -48.18M | -120.37M | -40.51M | 10.86M | -6.90M | -8.40M | -41.55M | 33.78M | -106.01M | -137.27M | 2.12M | -44.30M | -3.85M | -4.96M | -11.41M | 7.49M | -20.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.98M | 5.90M | 0.90M | 10.98M | 26.43M | 9.26M | -3.46M | 0.16M | -1.43M | 8.93M | -8.50M | 15.31M | 6.68M | -0.39M | 8.69M | 0.44M | -0.24M | 2.45M | -1.92M | 4.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -175.80M | -33.23M | -20.95M | -37.21M | -124.13M | -49.76M | -31.10M | -6.81M | -10.60M | -50.48M | -31.97M | -90.57M | -136.04M | 1.73M | -35.61M | -3.40M | -8.81M | -8.96M | 5.56M | -15.91M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -270.46M | -33.23M | -3.68M | -59.16M | -146.80M | -49.76M | 14.31M | -7.06M | -6.98M | -50.48M | 42.28M | -121.32M | -143.95M | 2.50M | -52.99M | -4.29M | -4.72M | -13.86M | 9.41M | -25.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -270.46M | -33.23M | -3.68M | -59.16M | -146.80M | -49.76M | 14.31M | -7.06M | -6.98M | -50.48M | 42.28M | -121.32M | -143.95M | 2.50M | -52.99M | -4.29M | -4.72M | -13.86M | 9.41M | -25.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.48M | -21.42M | -1.89M | -37.21M | 124.13M | -31.25M | 7.40M | -6.74M | -3.66M | -32.63M | 25.29M | -90.70M | -45.79M | 1.73M | -35.61M | -3.41M | -5.20M | -13.86M | -8.83M | -15.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.48M | -21.42M | -1.89M | -37.21M | 124.13M | -31.25M | 7.40M | -6.74M | -3.66M | -32.63M | 25.29M | -90.70M | -45.79M | 1.73M | -35.61M | -3.41M | -5.20M | -13.86M | -8.83M | -15.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92 | -131.43 | -0.01 | -228.25 | 0.76 | -191.65 | 0.05 | -41.35 | -0.02 | -199.96 | 0.15 | -546.96 | -0.28 | 10.20 | -0.21 | -19.80 | -0.03 | -80.37 | -0.05 | -92.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92 | -0.13 | -0.01 | -228.25 | 0.76 | -0.19 | 0.05 | -41.35 | -0.02 | -0.20 | 0.15 | -546.96 | -0.28 | 0.01 | -0.21 | -19.80 | -0.03 | -0.08 | -0.05 | -92.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.94M | 0.16M | 163.00M | 0.16M | 163.00M | 0.16M | 163.06M | 0.16M | 163.06M | 0.16M | 163.16M | 0.17M | 165.34M | 0.17M | 169.75M | 0.17M | 170.93M | 0.17M | 172.43M | 0.17M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.94M | 162.94M | 163.00M | 0.16M | 163.00M | 163.00M | 163.60M | 0.16M | 163.06M | 163.06M | 163.72M | 0.17M | 165.34M | 165.34M | 169.75M | 0.17M | 170.93M | 170.93M | 172.66M | 0.17M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.68M | 0.16M | 164.69M | 0.16M | 164.75M | 0.16M | 164.75M | 0.16M | 164.84M | 0.16M | 164.84M | 0.17M | 171.00M | 0.17M | 174.03M | 0.17M | 174.11M | 0.17M | 174.12M | 0.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.61M | -19.12M | 7.29M | -33.95M | -10.61M | -8.11M | -3.35M | -9.94M | 54.10M | -2.89M | 34.12M | -89.24M | 24.39M | -14.64M | 3.91M | -4.40M | 50.04M | 17.54M | 26.01M | -0.26M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.25M | -22.01M | -10.07M | -23.72M | -58.00M | -58.61M | -30.82M | -17.82M | -17.69M | -44.29M | 20.59M | -23.31M | -12.81M | -25.69M | -54.52M | -17.36M | -19.00M | -30.58M | 19.54M | -36.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.72% | -21.60% | -32.17% | -22.79% | -21.95% | -22.85% | -31.86% | -2.32% | 16.99% | -21.48% | -25.15% | -14.44% | -4.87% | -18.37% | -19.62% | -11.35% | 4.81% | -21.47% | -25.68% | -22.59% |