|
Cash & Equivalents
|
267.13M | 242.60M | 236.75M | 236.68M | 238.55M | 82.94M | 106.99M | 55.93M | 145.03M | 129.24M | 116.46M | 56.48M | 158.90M | 150.89M | 143.02M | 16.99M | 238.40M | 241.49M | 236.35M | 223.24M | 329.17M | 215.96M | 284.94M | 189.10M | 370.91M | 379.83M | 385.38M | 403.77M | 329.72M | 322.61M | 318.48M | 252.37M | 395.72M | 173.03M | 395.54M | 394.35M | 64.00M | 76.06M | 106.45M | 116.82M | 154.67M | 136.02M | 117.86M | 128.54M | 152.66M | 28.61M | 36.41M | 147.35M | 95.13M | 102.38M | 100.32M | 84.98M | 92.84M | 194.32M | 122.63M | 92.21M | 114.87M | 116.16M |
|
Short-term Investments
|
| -0.52M | | -0.35M | -0.14M | | 0.16M | 0.35M | -0.19M | -0.25M | -0.20M | -0.30M | 0.41M | 1.06M | 1.92M | 6.59M | | -6.58M | | | | | | | 4.11M | | | | 1.58M | | 0.80M | | 0.40M | | | | 1.46M | | 2.35M | | 0.44M | | 1.54M | | 8.31M | | 9.24M | | 10.41M | | 3.03M | | 2.42M | | 0.32M | | 0.63M | |
|
Cash & Current Investments
|
267.13M | 242.08M | 236.75M | 236.33M | 238.41M | 82.94M | 107.15M | 56.28M | 144.84M | 129.00M | 116.26M | 56.18M | 159.30M | 151.95M | 144.94M | 23.58M | 238.40M | 234.90M | 236.35M | 223.24M | 329.17M | 215.96M | 284.94M | 189.10M | 375.02M | 379.83M | 385.38M | 403.77M | 331.30M | 322.61M | 319.29M | 252.37M | 396.12M | 173.03M | 395.54M | 394.35M | 65.45M | 76.06M | 108.80M | 116.82M | 155.11M | 136.02M | 119.41M | 128.54M | 160.97M | 28.61M | 45.65M | 147.35M | 105.53M | 102.38M | 103.35M | 84.98M | 95.25M | 194.32M | 122.95M | 92.21M | 115.50M | 116.16M |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | 78.21M | | | | 168.66M | | | | 43.40M | 44.47M | 33.83M | | 198.27M | 90.00M | 83.07M | 44.30M | 98.92M | 64.40M | 72.88M | 76.17M | 99.44M | 60.37M | 136.54M | 73.32M | 66.91M | 36.63M | 101.01M | 47.79M | 81.95M | 50.01M | 113.94M | 155.07M | 236.32M | 103.45M |
|
Receivables - Other
|
| 20.94M | 20.43M | 20.42M | | 1,088.23M | 1,080.13M | 1,042.04M | 105.39M | 1,050.91M | 1,105.67M | 1,143.39M | 210.53M | 119.64M | 132.64M | 163.37M | 128.00M | 162.68M | 124.14M | 136.50M | 184.78M | 90.18M | 154.65M | 106.89M | 0.35M | 111.54M | 163.34M | 163.44M | 0.15M | 0.21M | 2.05M | 0.57M | 1.53M | 18.83M | 0.79M | 0.16M | 0.30M | 0.57M | 0.49M | 2.04M | 0.64M | 1.74M | 1.50M | 1.38M | 1.98M | 2.27M | 2.85M | 2.47M | 12.42M | 14.79M | 2.56M | 2.33M | 3.45M | 2.81M | 2.60M | 2.14M | 18.27M | 6.96M |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | 78.56M | | | | 168.80M | | | | 44.93M | 63.30M | 34.62M | | 198.57M | 90.57M | 83.56M | 46.35M | 99.57M | 66.14M | 74.37M | 77.55M | 101.42M | 62.64M | 139.38M | 75.79M | 79.33M | 51.42M | 103.58M | 50.12M | 85.41M | 52.82M | 116.54M | 157.21M | 254.59M | 110.40M |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | | 2.91M | | 3.88M | | 2.77M | | 3.84M | | 3.96M | | 4.99M | | 4.47M | | 17.23M | | | |
|
Inventory
|
| | | | | | | | | | | | | | | | | 2.11M | 2.28M | 1.85M | 1.33M | 1.87M | 1.36M | 1.67M | 2.09M | 2.71M | 2.55M | 1.94M | 1.93M | 3.48M | 3.36M | 2.71M | 2.74M | 3.29M | 3.26M | 3.08M | 2.71M | 4.57M | 3.69M | 3.26M | 2.91M | 3.82M | 3.88M | 3.61M | 2.77M | 4.42M | 3.84M | 3.22M | 3.96M | 6.39M | 4.99M | 4.77M | 4.47M | 16.16M | 17.23M | 15.12M | 17.41M | 24.54M |
|
Prepaid Assets
|
| 1,086.84M | 1,046.83M | 1,042.31M | | 1,095.78M | 1,084.40M | 1,046.77M | | | | | | | | | | | | | | | | | 17.25M | | | | 14.80M | | | | 16.76M | | | | 8.07M | | | | 10.35M | | | | 19.56M | | | | 20.63M | | | | 23.68M | | | | 23.26M | |
|
Current Assets
|
| 820.71M | 817.66M | 826.38M | | 1,178.72M | 1,191.39M | 1,102.70M | 250.82M | 1,181.52M | 1,222.45M | 1,200.40M | 322.20M | 270.65M | 192.44M | 182.61M | 366.63M | 388.87M | 313.96M | 294.23M | 526.60M | 314.99M | 314.26M | 303.05M | 509.66M | 400.40M | 375.68M | 394.59M | 563.28M | 447.54M | 409.78M | 498.03M | 499.50M | 309.00M | 285.75M | 242.74M | 279.14M | 235.46M | 305.90M | 255.96M | 297.64M | 293.59M | 321.02M | 301.09M | 298.66M | 206.15M | 287.48M | 277.75M | 242.43M | 274.72M | 299.72M | 232.04M | 223.77M | 371.39M | 368.91M | 340.56M | 378.89M | 345.71M |
|
Property, Plant & Equipment (Net)
|
-11.58M | 10.32M | 12.64M | 15.14M | -24.23M | 395.54M | 407.26M | 16.56M | -19.20M | 6.34M | 11.14M | 422.52M | -18.25M | 425.15M | 403.07M | 6.20M | -8.37M | 386.76M | 0.87M | 1.12M | 352.89M | 322.08M | 303.43M | 302.42M | 312.73M | 5.68M | -11.40M | 13.35M | 334.32M | 6.39M | -9.42M | -11.56M | 316.47M | -3.89M | -16.75M | -22.68M | 315.94M | 326.53M | 331.67M | -6.81M | 345.32M | 340.92M | 331.40M | 327.08M | 305.59M | -5.18M | -8.33M | 295.04M | 316.95M | -11.44M | 316.80M | -18.96M | 323.28M | 344.88M | -22.12M | -42.94M | 389.99M | -22.91M |
|
Long-Term Investments
|
| 2.78M | 2.73M | 2.56M | 2.67M | 0.18M | 2.62M | 2.44M | 2.05M | 2.56M | 3.02M | 3.18M | 2.70M | 1.93M | 1.36M | 2.05M | 0.04M | 1.46M | 3.72M | 6.53M | 15.28M | 6.86M | 5.70M | 4.93M | 2.13M | 3.18M | 3.59M | 4.74M | 6.55M | 7.27M | 3.29M | 1.01M | 0.04M | 0.37M | 2.99M | 1.45M | 2.00M | 2.28M | -1.24M | 1.17M | 0.70M | 7.06M | 5.98M | 9.36M | 20.73M | 43.23M | 26.03M | 18.36M | 9.38M | 8.42M | 3.03M | 1.95M | 0.48M | 0.13M | 5.85M | 0.24M | 0.63M | 0.01M |
|
Goodwill
|
| | 662.34M | | | 665.54M | 676.80M | 655.21M | 647.27M | 653.25M | 682.36M | 697.42M | 709.15M | 704.50M | 667.75M | 639.21M | 645.08M | 653.45M | 639.55M | 604.06M | 167.07M | 172.34M | 162.98M | 162.39M | 613.46M | 156.96M | | 166.85M | | 44.58M | | -44.52M | | -32.74M | | -34.03M | | -34.88M | | -37.27M | | -49.00M | | -47.70M | -44.76M | -8.72M | -8.68M | -9.00M | -9.26M | -4.19M | -4.10M | -4.19M | -4.17M | 22.88M | 22.60M | 22.18M | 23.49M | 33.67M |
|
Intangibles
|
| 678.71M | 662.34M | 662.14M | | 665.54M | 676.80M | 655.21M | | | | | -156.39M | | | | -179.76M | 134.16M | 145.52M | 161.88M | 955.98M | 1,052.05M | 961.33M | 876.51M | 916.89M | 153.26M | -171.43M | 189.18M | 1,089.39M | 167.67M | -186.65M | 935.46M | 988.99M | -216.70M | 975.19M | 1,005.94M | 962.53M | -91.38M | -143.63M | 1,070.85M | 1,054.54M | 1,170.22M | -122.55M | -135.97M | 936.02M | -117.88M | 1,022.24M | 1,025.05M | 1,016.58M | -167.47M | 1,145.00M | -236.45M | 1,057.19M | 1,283.29M | 1,214.21M | -301.93M | 1,289.30M | -219.32M |
|
Goodwill & Intangibles
|
| 678.71M | 1,324.68M | 662.14M | | 1,331.07M | 1,353.60M | 1,310.42M | 647.27M | 653.25M | 682.36M | 697.42M | 552.76M | 704.50M | 667.75M | 639.21M | 465.32M | 787.61M | 785.07M | 765.94M | 1,123.05M | 1,224.39M | 1,124.32M | 1,038.91M | 1,530.35M | 310.22M | -171.43M | 356.03M | 1,089.39M | 212.25M | -186.65M | 890.94M | 988.99M | -249.44M | 975.19M | 971.90M | 962.53M | -126.25M | -143.63M | 1,033.59M | 1,054.54M | 1,121.22M | -122.55M | -183.67M | 891.26M | -126.61M | 1,013.56M | 1,016.05M | 1,007.32M | -171.66M | 1,140.90M | -240.64M | 1,053.02M | 1,306.16M | 1,236.81M | -279.75M | 1,312.79M | -185.65M |
|
Long-Term Deferred Tax
|
| -0.52M | 8.57M | -0.31M | | | | 25.50M | 222.89M | | 217.38M | 212.42M | 218.12M | 222.39M | 204.07M | 223.38M | 204.55M | 212.75M | 201.69M | 191.54M | 208.91M | 194.58M | 180.20M | 178.79M | 180.79M | 177.46M | 102.89M | 107.20M | 86.28M | 80.01M | 74.16M | 74.28M | 75.14M | 68.46M | 69.25M | 69.30M | 72.47M | 70.61M | 81.59M | 85.39M | 89.48M | 6.44M | -0.47M | 18.65M | 37.06M | 0.76M | -0.61M | 7.07M | 6.01M | 7.91M | 1.67M | 13.97M | 22.22M | 21.89M | 33.09M | 31.91M | 33.25M | 36.63M |
|
Non-Current Assets
|
| 1,313.68M | 1,266.05M | 1,248.06M | | 1,300.01M | 1,311.43M | 1,270.79M | 1,466.69M | 1,296.82M | 1,335.69M | 1,411.85M | 1,723.39M | 1,865.72M | 1,725.70M | 1,630.29M | 1,625.60M | 1,696.46M | 1,623.91M | 1,518.18M | 1,558.62M | 1,596.81M | 1,470.77M | 1,396.28M | 1,450.06M | 1,586.67M | 1,489.35M | 1,527.62M | 1,542.58M | 1,442.19M | 1,378.49M | 1,363.10M | 1,425.49M | 1,436.35M | 1,461.11M | 1,496.00M | 1,438.70M | 1,470.01M | 1,518.43M | 1,571.82M | 1,463.93M | 1,610.81M | 1,520.17M | 1,459.29M | 1,330.47M | 1,468.61M | 1,386.24M | 1,392.54M | 1,406.80M | 1,651.14M | 1,527.27M | 1,517.47M | 1,473.65M | 1,763.31M | 1,685.27M | 1,665.84M | 1,805.92M | 1,984.90M |
|
Assets
|
| | 1,598.58M | | | 2,478.72M | 2,502.82M | 2,373.49M | 1,717.51M | 2,478.34M | 2,558.14M | 2,612.25M | 2,045.59M | 2,136.37M | 1,918.14M | 1,812.89M | 1,992.23M | 2,085.33M | 1,937.87M | 1,812.42M | 2,085.22M | 1,911.81M | 1,785.02M | 1,699.33M | 1,959.72M | 1,987.06M | 1,865.03M | 1,922.22M | 2,105.85M | 1,889.73M | 1,788.28M | 1,861.13M | 1,925.00M | 1,745.34M | 1,746.85M | 1,738.74M | 1,717.84M | 1,705.46M | 1,824.33M | 1,827.77M | 1,761.57M | 1,904.40M | 1,841.19M | 1,760.38M | 1,629.13M | 1,674.75M | 1,673.72M | 1,670.28M | 1,649.23M | 1,925.86M | 1,826.99M | 1,749.51M | 1,697.42M | 2,134.70M | 2,054.18M | 2,006.40M | 2,184.81M | 2,330.61M |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | 243.19M | | | | 365.11M | | | | 296.35M | | | | 268.32M | | | | 269.29M | | | | 277.79M | | | | 295.91M | | | | 314.33M | | | | 479.25M | |
|
Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | 243.19M | | | | 365.11M | | | | 296.35M | | | | 268.32M | | | | 269.29M | | | | 277.79M | | | | 295.91M | | | | 314.33M | | | | 479.25M | |
|
Accumulated Expenses
|
| 38.83M | 37.41M | 35.43M | 54.19M | 53.14M | 41.83M | 41.63M | 33.32M | 31.04M | 35.13M | 45.58M | 49.71M | 53.36M | 56.24M | 58.13M | 83.81M | 73.63M | 65.39M | 64.66M | 78.64M | 58.46M | 55.67M | 74.27M | 78.15M | 72.60M | 69.65M | 95.66M | 113.46M | 78.73M | 99.16M | 113.83M | 121.40M | 80.53M | 82.27M | 93.99M | 87.71M | 60.70M | 68.16M | 84.61M | 86.65M | 72.59M | 93.53M | 109.41M | 112.10M | 70.49M | 77.51M | 86.08M | 77.92M | 53.95M | 60.99M | 57.13M | 65.96M | 69.57M | 72.23M | 70.54M | 76.31M | 58.93M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 6.82M | | | 2.44M | 5.52M | | | 2.17M | 4.30M | 6.62M | | 2.64M | 4.96M | 7.11M | | 1.99M | 3.73M | 5.46M | | 2.39M | 4.24M | 6.27M | | 2.87M | 4.32M | 5.75M | | 2.30M |
|
Short term Debt
|
| 686.51M | 664.46M | 654.64M | 667.07M | 558.96M | 560.46M | 562.94M | 579.73M | 547.88M | 552.30M | 562.10M | 549.89M | 600.85M | 592.62M | 595.27M | | | 664.14M | | 695.88M | | 653.72M | | 7.31M | | | | 12.36M | | 646.70M | | 7.01M | | 625.96M | | 6.96M | | 621.97M | | 91.11M | | 643.07M | | 133.18M | | 628.28M | | 132.60M | | 628.65M | | 44.90M | | 661.93M | | 220.28M | |
|
Current Leases
|
| 11.18M | 25.38M | 10.38M | 24.75M | 9.06M | 28.30M | 8.53M | 18.06M | 11.73M | 19.04M | 19.84M | 25.25M | 4.57M | -2.91M | 4.47M | 0.74M | 4.94M | 0.01M | | 2.11M | 0.04M | 21.73M | 21.90M | | 21.27M | | | | | -1.87M | -1.89M | | | | -1.80M | 1.32M | | | -2.84M | 1.76M | | | | 1.97M | | | | 1.30M | | | | 1.18M | | | | 0.76M | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | 7.39M | | 9.86M | | 6.78M | | 12.49M | | | | 5.28M | | 7.43M | | 3.68M | | 12.12M | | 4.97M | | 16.65M | | 8.44M | | 2.87M | | | | | | | | 0.96M | | 0.54M | | 1.24M | | 0.76M | |
|
Current Deferred Revenue
|
| 216.83M | 141.22M | 101.19M | 203.54M | 238.00M | 211.51M | 147.59M | 224.65M | 258.47M | 211.27M | 145.52M | 303.90M | 310.12M | 203.49M | 166.05M | | | 189.52M | | 271.22M | | 183.05M | | 259.96M | | | | 245.92M | | | | 244.59M | | | | 213.04M | | | | 164.91M | | | | 208.85M | | | | 212.26M | | | | 250.71M | | | | 274.13M | |
|
Total Current Liabilities
|
| 322.26M | -309.17M | -256.11M | 363.24M | 422.23M | 392.48M | 321.20M | 365.35M | 446.17M | 421.26M | 381.42M | 507.69M | 620.98M | 490.91M | 436.76M | | | 459.48M | | 579.85M | | 408.38M | | 524.55M | | | | 628.67M | | 413.71M | | 551.63M | | 401.45M | | 494.62M | | 513.55M | | 536.77M | | 637.59M | | 623.16M | | 713.48M | | 659.31M | | 820.93M | | 624.79M | | 889.77M | | 1,001.03M | |
|
Non-Current Debt
|
| | | | 667.07M | | | | 579.73M | | | | 549.89M | | | 595.27M | 628.29M | 661.32M | 664.14M | 645.77M | 695.88M | 656.38M | 653.72M | 639.55M | 635.88M | 625.57M | 630.31M | 635.72M | 663.05M | 641.87M | 646.70M | 642.26M | 650.59M | 644.30M | 625.96M | 662.82M | 645.69M | 641.76M | 621.97M | 642.62M | 650.01M | 656.42M | 643.07M | 656.48M | 667.90M | 680.45M | 628.28M | 633.87M | 634.86M | 669.81M | 628.65M | 648.59M | 645.05M | 625.89M | 661.93M | 630.86M | 629.48M | 649.19M |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | 50.66M | | | | 50.52M | | | | 42.90M | | | | 23.29M | | | | 32.07M | | | | 21.03M | | | | 8.33M | | | | 6.75M | | | | 7.89M | |
|
Pension
|
| | | | | | -11.16M | | | | -11.40M | | | -9.69M | -9.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.56M | 3.67M | -3.42M | 0.37M | 0.52M | -3.03M | 0.27M | 0.26M | 0.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| 85.91M | 47.65M | 50.27M | 42.25M | 40.44M | 45.22M | 34.85M | 26.37M | 23.11M | 35.92M | 48.22M | 48.52M | 43.50M | 38.16M | 40.30M | | | 21.35M | | 20.63M | | 16.50M | | 27.52M | | | | 39.69M | | 42.85M | | 40.99M | | 48.56M | | 38.91M | | 40.74M | | 49.68M | | 41.01M | | 9.32M | | 2.83M | | 4.13M | | 1.15M | | | | 33.09M | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | | 4.13M | | 4.30M | | 4.31M | | 4.04M | | 3.61M | | 2.90M | | 9.82M | | 9.56M | | 9.73M | | 10.29M | | 10.54M | |
|
Other Non-Current Liabilities
|
| 88.89M | 74.06M | 74.64M | 176.65M | 169.48M | 150.05M | 162.37M | 120.49M | 165.88M | 174.29M | 209.66M | 172.02M | 301.91M | 272.43M | 260.03M | | | 250.04M | | 286.76M | | 207.26M | | 106.81M | | | | 142.05M | | 232.37M | | 101.85M | | 195.55M | | 63.73M | | 228.45M | | 94.37M | | 279.50M | | 128.89M | | 267.16M | | 201.65M | | 287.58M | | 222.02M | | 381.97M | | 273.96M | |
|
Total Non-Current Liabilities
|
| 838.40M | -769.50M | -763.70M | 764.33M | 652.01M | 651.87M | 663.13M | 664.18M | 630.72M | 636.01M | 683.63M | 698.86M | 751.21M | 730.68M | 739.27M | | | 744.65M | | 847.18M | | 795.23M | | 821.70M | | | | 895.32M | | 791.97M | | 839.29M | | 752.68M | | 787.10M | | 775.24M | | 843.90M | | 870.99M | | 845.40M | | 831.51M | | 859.84M | | 886.89M | | 889.75M | | 911.93M | | 925.33M | |
|
Total Liabilities
|
| 1,509.29M | 2.35M | 1.94M | 1.50M | 2.48M | 2.50M | 1.83M | 1.72M | 2.48M | 2.56M | 2.61M | 2.05M | 2.92M | 1.31M | 5.69M | 8.74M | 5.62M | 1.94M | -3.78M | 2.09M | -1846.99M | 1,785.02M | | 3,802.76M | 3,126.10M | | | | | 1,788.28M | | 1,925.00M | | 1,746.85M | | 1,717.84M | | 1,824.33M | | 1,761.57M | | 1,841.19M | | 1,629.13M | | 1,673.72M | | 1,649.23M | | 1,826.99M | | 1,697.42M | | 2,054.18M | | | |
|
Total Debt
|
| 686.51M | 664.46M | 654.64M | 1,334.14M | 558.96M | 560.46M | 562.94M | 1,159.45M | 547.88M | 552.30M | 562.10M | 1,099.78M | 600.85M | 592.62M | 1,190.54M | 628.29M | 661.32M | 1,328.28M | 645.77M | 1,391.76M | 656.38M | 1,307.45M | 639.55M | 643.19M | 625.57M | 630.31M | 635.72M | 675.41M | 641.87M | 1,293.40M | 642.26M | 657.60M | 644.30M | 1,251.92M | 662.82M | 652.65M | 641.76M | 1,243.93M | 642.62M | 741.13M | 656.42M | 1,286.14M | 656.48M | 801.08M | 680.45M | 1,256.57M | 633.87M | 767.46M | 669.81M | 1,257.31M | 648.59M | 689.96M | 625.89M | 1,323.85M | 630.86M | 849.75M | 649.19M |
|
Common Equity
|
| 348.63M | 1,314.21M | 1,310.75M | 372.29M | 1,404.49M | 1,458.48M | 1,389.16M | 687.98M | 1,401.45M | 1,500.87M | 1,547.21M | 839.04M | 1,546.59M | 1,452.18M | 1,331.95M | 731.51M | | 733.73M | | 661.20M | | 581.41M | | 613.46M | | | | 581.87M | | 582.59M | | 534.08M | | 592.72M | | 436.12M | | 535.55M | | 380.90M | | 332.61M | | 160.57M | | 128.73M | | 130.08M | | 119.17M | | 182.88M | | 252.48M | | 258.45M | |
|
Shareholder's Equity
|
20.62M | 352.30M | 1,317.63M | 1,314.04M | 1,304.43M | 1,407.52M | 1,461.42M | 1,389.16M | 687.98M | 1,401.45M | 1,500.87M | 1,547.21M | 839.04M | | | 717.71M | 731.51M | | | | 661.20M | | | | 613.46M | | | | 581.87M | | | | 534.08M | | | | 436.12M | | | | 380.90M | 343.31M | | 334.16M | 160.57M | 293.49M | 292.09M | 302.70M | 130.08M | | 309.08M | -344.57M | 182.88M | | -429.81M | -424.65M | 258.45M | |
|
Liabilities and Shareholders Equity
|
| | 1,598.58M | | | 2,478.72M | 2,502.82M | 2,373.49M | 1,717.51M | 2,478.34M | 2,558.14M | 2,612.25M | 2,045.59M | 2,136.37M | 1,918.14M | 1,812.89M | 1,992.23M | 2,085.33M | 1,937.87M | 1,812.42M | 2,085.22M | 1,911.81M | 1,785.02M | 1,699.33M | 1,959.72M | 1,987.06M | 1,865.03M | 1,922.22M | 2,105.85M | 1,889.73M | 1,788.28M | 1,861.13M | 1,925.00M | 1,745.34M | 1,746.85M | 1,738.74M | 1,717.84M | 1,705.46M | 1,824.33M | 1,827.77M | 1,761.57M | 1,904.40M | 1,841.19M | 1,760.38M | 1,629.13M | 1,674.75M | 1,673.72M | 1,670.28M | 1,649.23M | 1,925.86M | 1,826.99M | 1,749.51M | 1,697.42M | 2,134.70M | 2,054.18M | 2,006.40M | 2,184.81M | 2,330.61M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.32M | -26.45M | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
| | -40.68M | | 660.77M | 656.92M | 699.14M | 650.34M | 199.39M | 636.38M | 693.52M | 720.04M | 260.52M | 722.34M | 689.11M | 625.30M | | | 265.31M | | 248.99M | | 239.94M | | 247.20M | | | | 186.31M | | 219.45M | | 170.88M | | 217.73M | | 108.27M | | 161.77M | | -19.08M | | -54.32M | | -214.14M | | -221.80M | | -246.08M | | -248.92M | | -390.34M | | -429.81M | | -455.73M | |