|
Cash & Equivalents (Quarter)
|
370.91M | 329.72M | 395.72M | 64.00M | 154.67M | 152.66M | 95.13M | 92.84M | 114.87M |
|
Short-term Investments (Quarter)
|
4.11M | 1.58M | 0.40M | 1.46M | 0.44M | 8.31M | 10.41M | 2.42M | 0.63M |
|
Cash & Current Investments (Quarter)
|
375.02M | 331.30M | 396.12M | 65.45M | 155.11M | 160.97M | 105.53M | 95.25M | 115.50M |
|
Receivables - Net (Quarter)
|
78.21M | 168.66M | 30.68M | 144.02M | 98.92M | 61.97M | 39.00M | 46.70M | 178.40M |
|
Receivables - Other (Quarter)
|
0.35M | 0.15M | 1.53M | 0.30M | 0.64M | 1.98M | 12.42M | 3.45M | 18.27M |
|
Receivables (Quarter)
|
78.56M | 168.80M | 32.21M | 144.31M | 99.57M | 63.95M | 51.42M | 50.15M | 196.67M |
|
Inventory (Quarter)
|
2.09M | 1.93M | 2.74M | 2.71M | 2.91M | 2.77M | 3.96M | 4.47M | 17.41M |
|
Prepaid Assets (Quarter)
|
17.25M | 14.80M | 16.76M | 8.07M | 10.35M | 19.56M | 20.63M | 23.68M | 23.26M |
|
Current Assets (Quarter)
|
509.66M | 563.28M | 499.50M | 279.14M | 297.64M | 298.66M | 242.43M | 223.77M | 378.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
312.73M | 334.32M | 316.47M | 315.94M | 345.32M | 305.59M | 316.95M | 323.28M | 389.99M |
|
Long-Term Investments (Quarter)
|
2.13M | 6.55M | 0.04M | 2.00M | 0.70M | 20.73M | 9.38M | 0.48M | |
|
Intangibles (Quarter)
|
916.89M | 1,089.39M | 988.99M | 962.53M | 1,054.54M | 936.02M | 1,016.58M | 1,057.19M | 1,289.30M |
|
Goodwill & Intangibles (Quarter)
|
916.89M | 1,089.39M | 988.99M | 962.53M | 1,054.54M | 936.02M | 1,016.58M | 1,057.19M | 1,289.30M |
|
Long-Term Deferred Tax (Quarter)
|
180.79M | 86.28M | 75.14M | 72.47M | | | | 22.22M | 33.25M |
|
Non-Current Assets (Quarter)
|
1,450.06M | 1,542.58M | 1,425.49M | 1,438.70M | 1,463.93M | 1,330.47M | 1,406.80M | 1,473.65M | 1,805.92M |
|
Assets (Quarter)
|
1,959.72M | 2,105.85M | 1,925.00M | 1,717.84M | 1,761.57M | 1,629.13M | 1,649.23M | 1,697.42M | 2,184.81M |
|
Accounts Payables (Quarter)
|
243.19M | 365.11M | 296.35M | 268.32M | 269.29M | 277.79M | 295.91M | 314.33M | 479.25M |
|
Payables (Quarter)
|
243.19M | 365.11M | 296.35M | 268.32M | 269.29M | 277.79M | 295.91M | 314.33M | 479.25M |
|
Short term Debt (Quarter)
|
7.31M | 12.36M | 7.01M | 6.96M | 91.11M | 133.18M | 132.60M | 44.90M | 220.28M |
|
Current Leases (Quarter)
|
| | | 1.32M | 1.76M | 1.97M | 1.30M | 1.18M | 0.76M |
|
Current Taxes (Quarter)
|
12.49M | 5.28M | 3.68M | 4.97M | 8.44M | | | 0.54M | 0.76M |
|
Current Deferred Revenue (Quarter)
|
259.96M | 245.92M | 244.59M | 213.04M | 164.91M | 208.85M | 212.26M | 250.71M | 274.13M |
|
Total Current Liabilities (Quarter)
|
524.55M | 628.67M | 551.63M | 494.62M | 536.77M | 623.16M | 659.31M | 624.79M | 1,001.03M |
|
Non-Current Debt (Quarter)
|
635.88M | 663.05M | 650.59M | 645.69M | 650.01M | 667.90M | 634.86M | 645.05M | 629.48M |
|
Non-Current Deffered Revenue (Quarter)
|
50.66M | 50.52M | 42.90M | 23.29M | 32.07M | 21.03M | 8.33M | 6.75M | 7.89M |
|
Non-Current Deferred Tax Liability (Quarter)
|
27.52M | 39.69M | 40.99M | 38.91M | 49.68M | 9.32M | 4.13M | | |
|
Operating Leases (Quarter)
|
| | | 4.13M | 4.31M | 3.61M | 9.82M | 9.73M | 10.54M |
|
Other Non-Current Liabilities (Quarter)
|
106.81M | 142.05M | 101.85M | 63.73M | 94.37M | 128.89M | 201.65M | 222.02M | 273.96M |
|
Total Non-Current Liabilities (Quarter)
|
821.70M | 895.32M | 839.29M | 787.10M | 843.90M | 845.40M | 859.84M | 889.75M | 925.33M |
|
Total Liabilities (Quarter)
|
1,346.26M | 1,523.98M | 1,390.92M | 1,281.72M | 1,380.67M | 1,468.56M | 1,519.15M | 1,514.53M | 1,926.36M |
|
Total Debt (Quarter)
|
643.19M | 675.41M | 657.60M | 652.65M | 741.13M | 801.08M | 767.46M | 689.96M | 849.75M |
|
Common Equity (Quarter)
|
613.46M | 581.87M | 534.08M | 436.12M | 380.90M | 160.57M | 130.08M | 182.88M | 258.45M |
|
Shareholder's Equity (Quarter)
|
613.46M | 581.87M | 534.08M | 436.12M | 380.90M | 160.57M | 130.08M | 182.88M | 258.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,959.72M | 2,105.85M | 1,925.00M | 1,717.84M | 1,761.57M | 1,629.13M | 1,649.23M | 1,697.42M | 2,184.81M |
|
Treasury Shares (Quarter)
|
| | | 26.45M | 29.78M | 26.83M | 26.66M | 26.89M | 28.42M |
|
Retained Earnings (Quarter)
|
247.20M | 186.31M | 170.88M | 108.27M | -19.08M | -214.14M | -246.08M | -390.34M | -455.73M |