Manchester United Growth Metrics (2011-2025) | MANU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 49.11%2.01%8.87%74.54%-30.55%13.24%15.16%-23.78%19.10%22.53%7.67%0.21%-2.61%-2.39%1.03%-0.03%4.67%-8.32%-7.89%-6.24%-6.02%3.94%4.48%13.12%7.46%-4.90%-4.12%-3.18%-8.59%-7.64%-2.32%-6.58%-10.76%-2.28%4.44%5.12%2.55%11.66%0.92%-3.69%-7.52%-12.06%-9.10%-5.12%1.23%14.99%9.16%4.74%25.34%10.84%12.44%14.68%5.69%9.18%
Assets Growth (3y) 7.24%12.28%10.52%10.06%-6.95%10.64%7.80%-8.60%6.68%3.12%0.06%-2.06%-1.42%-2.39%-0.93%1.97%1.87%-3.23%-2.64%0.89%-2.63%-2.99%-0.72%0.77%-4.30%-4.97%-0.73%-1.67%-5.78%0.26%0.98%-1.84%-5.41%-1.37%-1.42%-1.33%-1.35%4.13%0.05%-1.45%5.48%3.88%3.72%4.46%10.28%11.65%
Assets Growth (5y) 4.68%4.84%4.67%4.56%-4.55%5.23%3.81%-4.13%4.16%1.62%0.08%0.57%-1.21%-3.96%-1.85%-0.83%-2.92%-3.94%-1.20%0.17%-3.32%-0.08%0.62%0.71%-3.63%-3.36%-2.14%-2.77%-4.77%0.38%0.43%-1.23%1.44%4.11%3.29%2.91%4.93%6.45%
Assets (QoQ) -9.00%-5.85%-4.30%81.85%-37.74%0.48%53.42%-27.64%1.52%2.18%1.54%13.07%4.44%-10.22%-5.49%9.89%4.67%-7.07%-6.47%15.05%-8.32%-6.63%-4.80%15.32%1.40%-6.14%3.07%9.55%-10.26%-5.37%4.07%3.43%-9.33%0.09%-0.46%-1.20%-0.72%6.97%0.19%-3.62%8.11%-3.32%-4.39%-7.46%2.80%-0.06%-0.21%-1.26%16.77%-5.13%-4.24%18.16%3.27%-3.77%-2.33%8.89%6.67%
Capital Expenditures Growth (1y) 261.10%-48.06%272.50%-18.77%-68.34%18.30%-52.74%36.32%35.18%-48.83%-34.96%-84.01%-45.18%-83.14%-88.46%-33.24%193.60%273.97%690.24%1,003.93%-58.36%177.71%-310.66%-57.61%93.87%12.45%44.86%-246.20%-224.86%-160.79%-308.91%-194.44%28.52%39.59%86.08%58.88%59.31%-113.06%-42.88%60.63%-45.43%-3.52%-25.64%-241.36%-174.21%-120.90%-9.92%-19.42%55.41%-17.00%-155.16%-438.31%-338.52%-71.18%
Capital Expenditures Growth (3y) 15.62%-32.00%4.61%-43.84%-38.32%-53.27%-67.15%-47.40%29.58%-31.41%-15.98%5.64%-12.49%20.53%-57.69%46.18%33.33%126.88%-123.60%-106.78%-44.35%-57.39%-88.99%-56.39%-55.09%-34.13%32.04%-55.64%-33.20%-40.65%6.66%21.88%24.93%-10.04%37.01%17.94%-17.51%-69.53%-25.43%-17.08%-21.15%-38.83%-52.18%-179.97%-75.03%-64.17%
Capital Expenditures Growth (5y) 19.99%-27.65%0.86%5.47%-22.10%1.17%-20.97%-7.39%11.92%0.15%-21.87%-22.25%-29.36%-26.17%-44.64%-72.89%-32.71%-44.45%-48.51%-59.37%-18.06%-34.76%-24.11%-18.08%-24.77%-23.82%10.84%-34.36%-28.09%-30.53%-2.35%-14.21%12.35%-28.06%6.86%-28.86%-25.98%-57.72%
Capital Expenditures (QoQ) 314.12%-75.19%-2.05%258.80%-40.43%77.93%-78.64%39.86%122.56%-28.92%-38.38%38.68%-15.75%-9.66%-84.85%375.31%-74.09%-38.17%-12.33%1,990.22%-66.99%30.65%22.48%-21.15%120.11%-199.10%124.64%260.64%27.67%-148.59%34.66%-208.01%37.84%-226.86%52.95%25.22%47.47%24.68%-38.98%26.00%-175.04%49.49%61.70%-173.35%-95.77%38.70%-4.05%-119.58%-57.71%69.49%-13.04%18.00%-313.80%33.47%-138.48%33.20%-61.53%
Cash & Equivalents Growth (1y) -10.70%-65.81%-54.81%-76.37%-54.55%55.83%42.55%0.98%46.54%16.75%-6.23%78.21%50.03%60.04%29.04%121.79%38.08%24.77%-17.34%27.18%12.68%26.06%152.63%42.22%-11.10%-15.06%-36.43%-21.97%20.02%-46.36%61.45%25.16%-83.83%-61.56%-73.09%-70.38%141.69%104.51%10.72%27.11%-1.30%5.03%20.64%-0.77%-37.69%-32.60%-29.44%-42.32%-2.41%101.80%91.34%8.50%23.73%-40.22%
Cash & Equivalents Growth (3y) -15.90%-14.64%-15.47%-24.80%-0.02%42.80%19.93%58.62%44.79%32.60%0.01%71.30%32.65%36.03%39.15%58.89%11.42%10.14%9.91%12.17%6.33%-16.88%37.38%11.57%-44.33%-44.05%-34.87%-33.86%-22.30%-25.02%-21.64%-22.18%-27.20%-6.19%-28.90%-27.97%14.13%13.13%-1.96%-10.06%-15.65%12.63%17.66%-14.68%-9.04%-6.67%
Cash & Equivalents Growth (5y) 4.26%4.43%-8.42%3.71%9.23%35.57%29.21%48.49%24.91%20.08%9.94%41.03%20.02%2.78%22.56%31.40%-23.13%-22.73%-10.42%-12.15%-14.02%-14.71%-5.03%-12.16%-16.27%-17.76%-18.08%-18.26%-22.01%-21.48%-16.35%-23.05%-25.17%2.35%-13.46%-25.22%12.41%11.80%
Cash & Equivalents (QoQ) -9.19%-2.41%-0.03%0.79%-65.23%29.00%-47.72%93.87%19.19%18.01%-62.97%181.33%-5.04%-5.22%-29.62%136.84%1.30%-23.58%20.97%47.45%-8.47%-49.37%86.11%30.64%2.40%1.46%4.77%-18.34%-2.16%-24.06%28.61%25.59%-56.27%128.59%-0.30%-83.77%3.93%60.06%9.73%32.41%-12.06%-13.35%25.98%2.81%-6.41%-0.48%3.63%-35.44%1.22%4.18%-15.29%9.24%109.32%-1.22%-51.96%24.57%1.12%
Cash from Investing Activities Growth (1y) 798.79%-46.93%242.42%278.25%-42.17%-7.93%-25.08%880.25%518.48%101.81%155.98%-58.74%-43.87%-19.33%-38.27%-236.89%53.08%110.63%-54.17%121.33%-22.42%-28.84%-391.97%-89.03%-27.67%21.18%-13.15%-971.36%-274.79%-240.58%8.85%-595.78%72.59%65.35%-125.77%59.77%112.82%-29.44%48.88%60.61%-658.77%-22.47%-42.26%-164.84%11.29%-33.92%-6.25%-72.17%-13.19%-15.80%-72.48%-153.07%-676.46%7.14%
Cash from Investing Activities Growth (3y) 217.96%-0.47%87.27%148.25%26.15%14.45%5.79%-96.06%74.51%50.80%-10.20%-50.61%-12.65%6.53%-41.38%-68.24%-4.94%22.01%-52.03%41.14%-43.92%-47.55%-71.13%-105.30%-32.88%-37.34%-32.55%-197.72%-60.55%-38.04%-1.71%-3.31%41.88%18.11%-17.98%25.13%14.03%-28.52%8.24%-21.56%-96.70%-23.84%-37.63%-125.97%-98.29%-12.93%
Cash from Investing Activities Growth (5y) 94.20%10.88%13.19%34.89%18.98%17.57%-29.09%-33.55%24.42%24.21%-34.44%-16.16%-23.24%-32.34%-23.32%-31.57%-19.25%-23.60%-38.61%10.61%-49.01%-20.53%-40.50%-25.02%-17.59%-24.03%-11.11%-93.95%-18.17%-24.85%-9.72%-38.12%27.73%3.16%-24.65%-12.83%-41.06%-17.95%
Cash from Investing Activities (QoQ) 6,667.08%-96.03%-71.36%1,066.64%299.58%-74.36%-68.36%78.36%536.19%-79.13%313.96%12.53%107.59%-73.53%-33.27%53.08%198.37%-79.75%-247.98%271.19%310.54%-95.59%-31.14%522.72%276.55%-118.08%102.59%4,004.68%530.92%-116.88%80.07%-723.38%-407.44%89.05%-52.11%67.56%-541.43%28.66%72.90%110.34%-6,576.49%71.82%79.12%-46.63%-1,319.56%67.27%61.12%50.89%-2,043.03%74.03%37.00%67.71%-2,092.36%61.32%7.57%0.93%-162.20%
Cash from Operations Growth (1y) -19.90%657.94%510.98%-3.74%-29.11%145.59%-86.79%-43.26%56.52%239.26%1,044.63%-209.20%72.43%-54.59%-77.40%137.22%15.38%24.95%278.36%481.99%2.90%-66.11%-211.73%-40.21%-38.60%585.96%189.50%31.70%39.73%-103.53%-133.70%13.43%-98.93%1,745.06%115.59%11.71%1,755.76%5.76%1,142.89%-13.46%43.16%-95.68%-292.74%86.29%164.21%668.33%171.02%-104.14%14.29%-7.98%51.82%1,435.91%-15.78%-62.34%
Cash from Operations Growth (3y) -3.85%264.65%101.77%-37.44%24.14%55.83%-30.09%-38.68%46.03%24.40%113.90%33.24%26.97%-42.28%-43.51%48.81%-10.00%42.69%55.82%66.10%-4.07%-27.69%-32.70%-3.70%-79.08%58.56%26.97%18.61%-34.83%-14.98%-13.24%3.12%-34.30%40.12%-55.15%21.67%312.50%-29.48%157.20%-27.38%62.90%-32.68%27.62%0.96%36.50%38.60%
Cash from Operations Growth (5y) 12.08%95.25%48.88%5.26%17.83%9.89%-28.06%-4.31%14.49%34.95%57.81%13.24%11.92%-15.40%-18.00%31.52%-59.52%11.04%-27.61%42.16%-29.44%7.40%-8.17%-2.89%-24.63%-28.88%-2.41%21.89%0.92%-27.25%-2.22%-15.82%-3.05%48.86%43.23%-0.10%132.24%-34.40%
Cash from Operations (QoQ) -102.10%-278.91%483.94%162.14%-85.37%179.10%-10.07%93.05%-49.32%-84.99%286.27%432.54%9.86%-49.35%-136.85%940.89%-71.07%-74.80%-39.31%2,506.94%-68.67%-23.68%-6.65%360.91%-89.68%-351.61%149.95%373.30%15.31%-67.17%-26.49%402.16%-102.92%-213.10%347.45%-95.27%4,392.91%-97.03%1,672.99%-21.49%156.05%-65.13%23.45%29.87%-92.28%-1,657.42%219.32%84.19%-77.55%43.97%-106.95%5,190.16%-81.93%137.54%-38.87%220.89%-91.92%
Dividends Paid - Common Growth (1y) 100.90%2.73%-200.08%3.97%1.90%-1.82%302.50%1.11%-150.45%
Dividends Paid - Common Growth (3y) -44.78%-59.60%-44.36%25.74%1.11%-0.07%
Dividends Paid - Common Growth (5y) 23.95%-24.67%32.62%-24.82%
Dividends Paid - Common (QoQ) 299.99%-50.05%0.29%-1.85%302.56%-149.13%-3.33%
EBITDA Margin Growth (1y) -1963.00-473.001,454.00-158.001,057.00-1197.00-410.00740.00-252.001,345.00-139.00-4053.001,295.001,076.00181.004,223.00616.00-772.00180.00-1279.00298.00138.00208.00747.00-3082.00-556.00420.00-396.00-44.00394.00-721.00-454.00-1159.00-662.00-212.00103.00-787.00-1023.00-945.00-1024.00408.00757.00-236.001,000.003,291.00-160.001,162.00-1332.00-1225.00173.00-501.00-958.00927.00260.00
EBITDA Margin Growth (3y) -1159.00-324.00905.00-3471.002,099.001,225.00-368.00910.001,658.001,650.00223.00-1109.002,209.00442.00569.003,691.00-2168.00-1190.00808.00-928.00-2828.00-24.00-93.00-103.00-4285.00-824.00-513.00-747.00-1990.00-1291.00-1877.00-1375.00-1539.00-928.00-1393.0079.002,911.00-426.00-18.00-1356.002,474.00771.00426.00-1291.002,993.00274.00
EBITDA Margin Growth (5y) 752.00-20.001,266.00-527.003,013.00591.0020.00378.00-1126.001,231.00850.00-758.00-918.00280.00269.002,841.00-3371.00-1458.00-125.00-1279.00-4775.00-1709.00-1250.00-1024.00-4665.00-1090.00-1693.00-771.001,708.00-693.00-951.00-1707.00528.00-914.00-731.00-2211.002,613.008.00
EBITDA Margin (QoQ) -291.00491.00-220.00-1943.001,199.002,418.00-1832.00-728.00-1055.003,205.00-682.00-1720.00543.001,720.00-4596.003,628.00325.00825.00-555.0021.00-1063.001,778.00-2013.001,597.00-1223.001,847.00-1474.00-2232.001,303.002,823.00-2290.00-1880.001,741.001,708.00-2024.00-2585.002,238.002,158.00-1708.00-3476.002,003.002,237.00-1788.00-2044.002,352.001,243.00-552.00247.00-1099.002,565.00-3046.00355.00299.001,891.00-3504.002,240.00-367.00
EBIT Growth (1y) -141.22%-28.83%22.07%139.74%148.82%-3.01%-3.25%84.57%-241.70%65.05%-61.85%-119.29%312.71%-38.02%122.19%494.62%-63.17%-45.00%-5.49%-84.66%947.12%188.63%19.73%96.15%-39.33%-22.83%1.10%85.37%-189.31%-25.21%-17.13%-122.83%-69.66%-358.54%36.43%-602.03%-6.18%59.92%-88.62%1.70%-49.25%71.56%-146.04%80.56%99.58%157.68%1,117.24%-1,377.94%-12,474.71%-493.80%-88.54%101.06%50.39%293.74%
EBIT Growth (3y) -31.72%4.44%-23.34%-41.84%51.41%-0.26%-6.40%12.01%3.54%-17.44%-7.13%-51.12%116.89%-0.54%35.98%47.17%32.76%7.00%4.59%-17.68%-97.25%18.54%0.10%-41.45%-42.92%-51.72%4.55%-70.66%-53.39%-40.52%-49.51%-52.91%-39.05%-31.90%-27.48%-10.28%81.12%27.36%-18.91%-41.35%7.28%13.55%-18.74%26.63%35.77%85.67%
EBIT Growth (5y) -25.90%-17.23%-1.10%-12.37%50.32%9.51%-1.48%-15.81%47.80%4.62%-0.61%-15.74%-34.76%-10.70%16.07%12.86%-40.86%-34.30%5.28%-23.68%-64.98%-30.09%-31.05%-50.53%-28.16%-16.76%-15.55%-20.75%-14.99%-33.80%-9.63%-45.52%-7.51%-21.70%-39.16%17.19%15.93%20.13%
EBIT Margin Growth (1y) -2167.00-525.00308.00773.001,132.00-290.00-481.00626.00-742.00662.00-1604.00-2874.001,238.00-836.001,109.002,467.00-582.00-257.00-55.00-1557.002,079.00733.00-6.00166.00-413.00-219.00-268.00448.00-3611.00-217.0057.00-1205.00-3091.00-3297.00638.00-1557.00870.001,683.00-2513.00398.00-1229.00568.00-462.001,151.005,119.00351.001,389.00-4571.00-2264.00-603.00-1065.004,891.001,353.001,413.00
EBIT Margin Growth (3y) -1777.00-152.00-1777.00-1474.001,628.00-464.00-976.00220.00-86.00-431.00-550.00-1964.002,734.00-360.001,048.001,075.001,083.00257.00-329.00-943.00-1945.00296.00-217.00-591.00-7115.00-3733.00427.00-2314.00-5831.00-1831.00-1817.00-2364.00-3449.00-1046.00-2337.00-8.004,760.002,602.00-1586.00-3022.001,626.00317.00-138.001,470.004,208.001,162.00
EBIT Margin Growth (5y) -1121.00-1245.00-723.00-565.003,124.0012.00-1037.00-1172.001,579.0083.00-824.00-1350.00-1289.00-797.00837.00318.00-5618.00-3257.00366.00-3706.00-4165.00-1318.00-2091.00-1750.00-7473.00-1482.00-2548.00-765.00-1941.00-912.00-891.00-5785.00-594.00-1297.00-2013.00311.003,849.003,413.00
EBIT Margin (QoQ) 378.001,346.00-2217.00-1674.002,020.002,180.00-1753.00-1315.00599.001,988.00-645.00-2684.002,003.00-278.00-1915.001,428.00-72.001,667.00-556.00-1622.00254.001,869.00-2059.002,014.00-1092.001,131.00-1888.001,436.00-898.001,081.00-1171.00-2623.002,495.001,356.00-2433.00-4509.002,289.005,291.00-4629.00-2081.003,102.001,095.00-1718.00-3708.004,899.0065.00-104.00260.00131.001,102.00-6064.002,567.001,792.00640.00-109.00-971.001,853.00
EBIT (QoQ) -7.00%136.48%-80.01%-193.76%260.57%305.58%-60.74%-80.91%219.01%304.61%-25.10%-114.66%471.59%-6.49%-137.88%261.61%8.27%235.24%-32.72%-84.92%61.70%476.02%-89.08%929.41%-55.43%138.96%-82.11%218.41%-43.31%213.04%-67.19%-253.41%147.47%246.85%-109.04%-1,040.19%27.65%283.03%-146.50%-72.45%72.69%151.99%-501.50%-161.83%94.80%15.84%-69.50%94.28%806.62%1,384.29%-346.27%51.32%77.87%143.18%-77.22%-2,379.42%186.42%
EBT Growth (1y) 11,317.94%117.24%55.07%-208.02%33.24%-136.73%4.96%807.42%-61.57%2,192.43%-74.79%-151.09%-174.83%-40.77%241.63%262.59%54.78%-95.78%-24.67%-67.47%971.15%6,507.07%57.54%25.84%4.79%-49.12%-3.50%25.45%-175.83%-72.65%37.33%-352.90%-49.56%-1,220.28%35.30%13.27%-1.83%21.80%-103.10%-51.78%-96.51%-48.25%489.60%85.67%98.07%-2.58%211.21%-1,435.72%-2,255.66%105.09%-231.14%96.37%90.55%-639.23%
EBT Growth (3y) 288.13%49.25%-25.69%-80.74%-33.57%65.73%-3.31%98.97%-28.67%36.14%-13.43%-35.35%43.38%18.24%59.46%38.65%83.00%12.40%4.62%-19.92%-90.59%109.51%27.81%-81.64%-47.19%-52.68%21.49%-68.12%-46.67%-63.82%-27.19%-74.67%-44.11%-146.55%-45.36%42.65%66.22%-5.95%-27.87%-49.47%3.75%27.60%-151.46%56.93%65.00%34.46%
EBT Growth (5y) -85.20%15.25%1.09%15.61%8.58%66.26%1.41%34.52%3.49%81.32%-0.28%-15.67%-34.14%-25.46%39.97%-16.12%-36.17%-44.73%16.30%-25.61%-60.18%-141.74%-15.86%-48.64%-34.36%-30.66%-26.38%-21.04%-15.37%-41.36%-6.96%-56.29%-6.31%-7.47%-21.67%36.26%38.80%20.06%
EBT Margin Growth (1y) 2,713.001,008.00752.00-736.00553.00-189.00-180.002,112.00-2265.00957.00-1729.00-2979.00-1781.00-495.001,345.002,796.00474.00-398.00-460.00-1011.002,451.001,171.00508.00-18.00912.00-544.00-327.00167.00-5361.00-461.001,267.00-3039.00-3424.00-2671.00872.00362.001,232.00917.00-4055.00-403.00-3274.00-825.00664.002,015.007,646.00304.00653.00-5780.00-2817.002,202.00-2943.005,923.002,697.00-716.00
EBT Margin Growth (3y) 1,001.001,776.00-1157.00-1603.00-3493.00273.00-564.001,929.00-3572.0064.00-844.00-1193.001,144.00277.001,392.001,767.003,837.00229.00-279.00-862.00-1997.00165.001,448.00-2890.00-7873.00-3677.001,813.00-2510.00-7553.00-2215.00-1916.00-3080.00-5467.00-2579.00-2519.001,974.005,604.00396.00-2738.00-4167.001,555.001,681.00-1626.002,159.007,526.001,790.00
EBT Margin Growth (5y) -306.00883.00-272.00183.00-568.001,046.00-517.00900.00-209.00690.00-664.00-1044.00-3304.00-728.002,333.00-1105.00-4948.00-2904.001,860.00-3539.00-4190.00-1589.00-1735.00-2931.00-9915.00-3585.00-1578.00-898.00-3181.00-2736.00-599.00-6845.00-637.00-73.00-4809.002,118.005,483.001,882.00
EBT Margin (QoQ) -879.002,757.00-1497.002,331.00-2584.002,502.00-2984.003,620.00-3326.002,511.00-693.00-757.00-104.00-176.00-1942.00441.001,181.001,665.00-491.00-1882.00310.001,602.00-1042.001,581.00-971.00939.00-1567.002,511.00-2427.001,157.00-1074.00-3017.002,472.002,885.00-5380.00-3402.003,225.006,429.00-5890.00-2532.002,911.001,456.00-2238.00-5403.005,360.002,946.00-887.00228.00-1982.003,294.00-7319.003,190.003,037.00-1851.001,547.00-36.00-376.00
EBT (QoQ) -3,728.05%394.90%-85.29%625.42%-94.52%2,553.29%-110.25%994.79%-101.51%7,682.15%-30.93%-51.39%-17.80%-8.66%-239.99%28.80%165.06%426.80%-33.37%-119.80%106.08%9,295.55%-71.23%430.32%-53.91%124.03%-77.02%341.62%-77.62%324.85%-70.12%-366.96%108.07%2,033.12%-155.02%-57.88%39.53%357.63%-135.27%-85.37%53.57%89.80%-1,629.29%-139.99%64.97%126.80%-163.59%67.73%-1,765.49%181.30%-413.79%50.50%104.03%-2,194.43%91.31%-28.82%-129.96%
Enterprise Value Growth (1y) 9.71%64.63%52.32%75.67%54.21%-54.16%-38.19%-2.66%-46.60%-16.38%6.41%-79.12%-50.34%-61.56%-29.33%-118.94%-41.78%-26.23%17.04%-22.64%-8.88%-21.64%-149.04%-42.38%10.33%13.31%36.17%22.62%-17.80%47.44%-60.51%-25.22%83.48%60.33%70.84%70.19%-136.98%-108.00%-6.56%-26.62%-3.77%-30.07%-35.83%-10.92%34.44%43.73%38.56%47.54%7.96%-85.70%-91.40%-6.34%-18.91%40.26%
Enterprise Value Growth (3y) 15.37%14.06%14.88%23.52%-0.31%-42.58%-18.71%-59.08%-46.20%-33.39%-0.14%-68.80%-32.40%-35.37%-38.76%-56.36%-11.45%-10.00%-9.66%-10.55%-4.77%17.85%-36.65%-11.32%44.12%43.46%33.15%33.90%22.73%24.30%20.69%22.11%25.93%-2.38%24.99%25.19%-17.26%-15.03%3.84%9.68%14.45%-10.77%-16.89%14.78%10.47%14.54%
Enterprise Value Growth (5y) -5.26%-5.29%7.93%-3.73%-9.27%-34.80%-28.15%-47.70%-24.99%-20.14%-9.81%-39.58%-19.64%-2.48%-22.31%-29.94%23.07%22.61%9.20%12.80%14.75%14.48%4.54%12.24%15.56%13.33%15.44%16.51%20.69%20.51%16.08%22.75%24.51%-2.32%13.07%25.24%-12.03%-11.05%
Enterprise Value (QoQ) 9.33%2.34%-1.19%-0.77%64.48%-31.65%48.37%-89.68%-19.57%-18.01%61.64%-170.87%5.07%5.10%26.60%-127.35%-2.01%24.03%-24.26%-47.23%9.18%50.07%-83.70%-30.71%-1.46%-2.22%-5.02%17.68%1.90%24.73%-27.31%-25.32%56.23%-129.83%0.68%83.46%-5.09%-68.94%-1.52%-31.47%7.76%13.45%-20.63%-7.75%-15.61%9.61%1.49%36.31%0.78%1.30%15.88%-11.73%-100.20%-1.73%53.26%-24.93%-0.58%
EPS (Basic) Growth (1y) -116.18%116,716.51%-100.03%-0.07%-0.11%18.86%-26.18%0.39%51,549.38%8,048.50%0.22%-69.92%246.23%30.52%-40.64%-114.20%474.60%176.89%-192.59%
EPS (Basic) Growth (3y) -27.32%-78.15%82.67%0.07%0.16%469.44%51.59%487.49%-38.46%-28.26%-31.90%13.79%-112.56%
EPS (Basic) Growth (5y) 29.33%-59.82%-52.48%28.30%169.84%-80.38%-34.13%2.68%-22.95%
EPS (Basic) (QoQ) 15,574.51%509.10%-20.95%26.52%-5.95%-21.43%35.69%0.11%48,291.94%-87.60%14,423.98%272.59%5,375.29%
EPS (Weighted Average and Diluted) Growth (1y) 116,716.51%-100.03%0.08%-0.44%19.03%0.73%51,368.15%-0.13%-69.89%251.32%30.51%-40.54%-114.17%474.60%178.00%-192.22%
EPS (Weighted Average and Diluted) Growth (3y) 0.12%0.05%469.23%52.32%486.98%-38.41%-28.26%-31.92%13.84%-112.56%
EPS (Weighted Average and Diluted) Growth (5y) 28.63%169.87%-80.27%-34.13%2.74%-22.95%
EPS (Weighted Average and Diluted) (QoQ) 509.57%-21.05%-5.61%48,125.93%14,438.29%5,300.85%
FCF Margin Growth (1y) 196.001,858.002,555.00-773.00-2507.001,168.00-1726.00-1487.001,409.006,066.003,465.00-2555.005,070.00-5143.00-2838.002,072.00-586.001,386.001,883.002,458.00-1112.00-3302.00-4818.00-1547.00-1874.007,828.004,347.00690.003,782.00-8880.00-2317.001,090.00-11249.006,919.00434.0013.002,429.00-856.001,281.00-1043.00806.00-5398.00-4702.001,873.003,437.001,664.005,030.00-3956.002,157.00121.001,349.003,177.00-2413.00-532.00
FCF Margin Growth (3y) -903.009,093.004,294.00-4815.003,972.002,092.00-1100.00-1970.005,893.002,310.002,509.001,975.003,373.00-7059.00-5774.002,982.00-3571.005,912.001,411.001,601.00797.00-4354.00-2788.00233.00-9340.005,867.002,464.001,793.00-5038.00-2817.00-602.0059.00-8014.00665.00-2987.00842.006,671.00-4590.001,609.00-3126.006,400.00-3614.001,678.001,093.003,181.001,252.00
FCF Margin Growth (5y) 3,582.005,336.003,338.00-285.002,275.00176.00-4035.00-1060.002,908.006,835.002,038.001,118.005,281.00-8111.00-3744.004,762.00-11038.003,951.00-472.002,703.00-8023.001,709.00-1073.00-798.00-6106.00-387.00-957.002,622.00-795.00-6551.00-274.00-2024.00-2420.002,450.003,392.0063.006,416.00-5002.00
FCF Margin (QoQ) -8606.00304.003,990.004,508.00-6944.001,001.00662.002,773.00-3268.00-1893.00900.005,670.001,389.00-4495.00-5119.0013,295.00-8824.00-2190.00-209.0010,637.00-6852.00-1693.00366.007,068.00-9043.00-3209.003,637.006,741.00659.00-6691.00-20.009,833.00-12003.00-127.003,387.00-2505.006,165.00-6613.002,966.00-89.002,880.00-4476.00642.001,760.00-3324.00-3780.007,217.003,324.00-5097.00-413.00-1770.009,437.00-7133.00816.0057.003,848.00-5253.00
FCF Payout Ratio Growth (1y) 91.95%71.58%-166.91%21.56%-2,912.21%1.40%132.81%-17.31%-135.21%
FCF Payout Ratio Growth (3y) -30.20%-61.39%-231.96%87.70%3.19%-51.54%
FCF Payout Ratio Growth (5y) 18.89%-16.65%85.19%-43.07%
FCF Payout Ratio (QoQ) 433.21%-98.10%79.76%-677.45%358.72%-119.12%22.34%
Free Cash Flow Growth (1y) -25.62%171.57%350.36%-2.68%-25.22%219.27%-97.17%-47.94%57.42%301.05%6,551.34%-228.47%76.66%-53.80%-76.85%135.22%13.39%22.46%268.12%463.03%4.67%-73.54%-206.46%-38.97%-40.13%769.57%204.77%45.44%49.59%-101.16%-109.10%22.43%-96.74%5,438.48%189.32%3.27%517.15%8.39%714.59%-15.70%43.26%-90.91%-271.00%89.74%164.67%368.17%180.10%-99.19%10.99%-1.52%58.94%9,663.05%-9.05%-21.30%
Free Cash Flow Growth (3y) -4.34%123.49%88.57%-38.40%27.64%80.85%-24.22%-38.24%46.64%31.40%284.13%36.58%27.99%-46.91%-42.72%47.52%-10.76%41.24%60.13%70.97%-2.13%-26.55%-28.09%2.81%-69.22%75.39%27.75%22.51%-33.01%-12.39%-12.85%2.15%-33.97%93.65%-131.72%18.21%186.03%-22.72%123.46%-76.55%61.45%-25.15%29.61%14.32%38.76%53.66%
Free Cash Flow Growth (5y) 11.89%48.34%43.14%5.24%19.80%13.89%-29.95%-4.14%14.59%39.16%129.18%17.73%13.43%-15.04%-15.85%32.96%-48.97%11.82%-19.71%44.59%-28.38%9.12%-5.89%-1.10%-23.74%-11.86%-3.47%24.08%2.65%-22.13%-1.94%-56.10%-3.29%92.25%77.94%5.40%88.22%-18.59%
Free Cash Flow (QoQ) -110.58%3.48%385.15%155.33%-89.82%237.66%10.84%96.18%-56.52%-97.01%1,942.26%493.16%10.78%-50.43%-139.44%915.67%-71.03%-75.16%-39.98%2,525.71%-68.72%-25.33%-8.20%388.12%-92.09%-400.43%152.63%378.87%14.85%-63.80%-26.94%392.51%-100.89%-183.31%1,083.26%-86.90%1,362.77%-95.26%1,036.77%-21.71%156.90%-64.37%17.64%33.06%-83.69%-769.87%230.53%85.60%-71.15%14.61%-98.69%25,438.87%-74.40%84.98%-19.26%137.92%-77.85%
Interest Coverage Ratio Growth (1y) -140.63%14.14%60.23%-52.32%123.15%25.31%54.43%441.43%-771.94%141.37%-63.99%-121.25%16.20%-4.81%201.69%757.97%188.76%-53.41%-54.31%-89.50%845.80%1,666.42%-399.68%86.42%-64.12%-86.66%33.69%-319.28%63.66%-150.12%-9.81%104.82%96.39%215.77%-25.04%2,531.51%9.59%-54.00%91.46%-63.49%-76.19%-89.32%115.05%-74.12%-98.61%-176.32%-1,622.38%1,029.51%17,272.31%778.83%95.67%-101.42%-66.55%-262.83%
Interest Coverage Ratio Growth (3y) -38.07%51.13%-3.77%-36.59%-9.24%42.26%18.82%96.34%70.98%2.29%-20.82%-47.25%108.28%98.60%-83.03%48.70%71.14%3.15%-42.73%-34.43%77.10%-47.06%-61.11%-41.79%4.87%-57.39%3.08%40.68%52.15%-35.61%51.06%35.06%-19.98%27.18%26.33%35.47%-84.63%-26.77%41.95%2.19%-16.80%-17.90%53.72%-26.86%-6.82%-118.53%
Interest Coverage Ratio Growth (5y) -14.01%8.89%4.20%-17.64%66.89%88.33%-33.86%8.18%76.16%20.32%-24.46%-21.06%43.72%-20.34%-38.02%16.39%63.50%-8.63%-26.56%-11.43%64.25%-8.86%-17.43%13.63%-21.35%-67.19%15.00%-23.44%-58.94%-15.12%23.12%27.39%4.39%18.07%59.73%-19.13%-26.74%-19.28%
Interest Coverage Ratio (QoQ) -32.96%282.07%-32.05%-123.35%288.31%436.36%-79.78%-88.66%919.23%561.01%-29.10%-114.07%466.12%-1.39%-141.83%44.51%515.86%212.54%-8.77%-92.51%118.26%206.55%-79.03%574.23%307.63%-152.01%113.04%29.78%51.50%-358.58%56.87%196.86%-146.39%-466.56%101.90%3,842.68%-72.65%-711.91%139.89%64.19%-88.52%-213.58%270.53%7.08%-94.85%60.04%193.24%-94.24%-382.28%-3,092.33%317.57%-11.39%-88.97%-120.35%28.46%2,183.13%-153.69%
Net Cash Flow Growth (1y) -48.62%30.13%2,460.23%32.33%8.54%10.62%-72.57%19.62%42.54%170.38%462.87%-108.87%86.50%-41.01%-57.49%97.23%-3.87%74.96%61.75%45,109.88%1.78%-39.86%-233.42%-33.46%-35.12%118.85%123.96%-58.80%-20.63%-166.78%-308.38%-144.83%-133.15%111.68%180.52%341.51%184.56%-123.84%94.20%7.86%-18.03%-1,757.42%-77.08%194.94%-57.94%112.06%479.86%-67.10%34.09%840.72%-0.35%-179.03%-25.18%-106.25%
Net Cash Flow Growth (3y) -7.36%57.30%240.65%-28.87%42.37%20.83%-13.10%-26.05%36.72%40.79%57.00%3.45%22.20%-14.70%-42.89%117.63%-14.05%32.05%-19.74%400.50%-19.37%-42.26%-38.66%-28.52%-29.48%-44.53%33.92%-23.60%-39.40%-26.38%48.26%5.30%-38.75%19.74%33.11%113.14%31.84%-18.88%37.17%1.53%-22.68%184.66%9.82%-40.39%-25.00%58.60%
Net Cash Flow Growth (5y) 7.34%32.06%93.57%11.87%23.07%13.17%-27.85%-2.50%11.04%29.72%4.35%-21.22%-1.24%-23.79%-19.71%-8.94%-16.73%-29.07%-2.80%166.95%-31.86%-15.15%0.82%-20.37%-34.74%-22.47%16.86%7.25%-40.16%-47.05%34.06%2.53%-33.55%20.93%32.42%-14.84%18.05%-18.27%
Net Cash Flow (QoQ) -69.11%-96.19%1,680.15%145.40%-21.76%-25.09%-7.99%101.29%-20.27%-81.42%301.24%139.85%51.25%-61.33%-106.32%5,145.38%-52.16%-72.13%-100.41%174,939.25%-12.93%-74.24%14.77%295.37%-48.56%-157.15%157.24%285.54%73.51%-93.74%-1.59%642.78%-245.99%80.47%78.83%-449.36%151.42%34.65%-36.50%92.34%-114.50%1,196.96%-64.73%46.17%-428.48%113.54%353.83%-79.16%-5.83%550.95%-74.25%-15.05%560.68%-31.04%-120.42%180.44%-155.23%
Net Income Growth (1y) 11,317.94%117.08%205.00%-260.18%-605.92%-50.54%-11.16%157.78%106.02%1,783.95%-100.31%-101.54%-243.90%-48.56%32,502.16%11,499.84%90.26%-80.15%-22.80%-30.89%2,354.70%720.50%480.61%-29.61%51.21%-30.82%-50.66%97.97%-204.00%-44.05%41.01%-331.32%-44.11%-735.84%8.75%12.28%146.69%-7.81%-103.85%-53.60%-533.23%-21.92%488.69%88.33%99.44%-24.62%195.36%-1,435.72%-7,297.59%104.96%-225.35%96.37%92.02%-653.36%
Net Income Growth (3y) 226.33%53.14%-26.17%-26.29%-34.59%68.61%-3.36%44.47%79.64%24.36%-7.78%6.70%46.76%-5.74%1,032.97%285.87%74.59%4.05%30.28%-1.25%-228.52%46.99%59.26%-73.51%-62.19%-64.62%-8.88%-81.88%-11.22%-80.04%-27.22%-72.32%-42.85%-117.98%-45.42%46.03%77.50%-17.88%-23.85%-40.14%-56.10%27.56%-143.23%59.78%67.85%30.07%
Net Income Growth (5y) -47.04%16.68%16.27%2.37%-0.77%50.83%32.25%20.06%18.00%61.29%17.57%11.10%-47.46%-20.17%299.09%-202.66%-37.86%-43.13%27.66%-31.65%91.66%-88.45%-16.75%-44.70%-45.78%-39.24%-35.33%-22.15%-15.07%-50.91%-7.50%-49.96%-3.95%-12.37%-21.08%38.54%41.72%14.78%
Net Income (QoQ) -3,430.04%209.20%18.12%165.82%-95.02%1,849.97%-162.04%-739.58%100.49%3,402.18%-59.65%-12.59%52.51%-100.58%-98.41%-8,058.44%154.52%267.16%-30.19%-106.97%211.04%1,328.18%-37.50%127.49%-59.59%910.62%-92.42%388.70%-81.51%620.81%-69.60%-356.73%109.95%1,716.71%-149.87%-59.94%56.12%410.71%-140.23%185.14%-201.32%88.92%-1,506.48%-140.13%71.49%135.34%-148.22%88.42%-6,212.82%183.76%-350.74%44.20%104.23%-2,216.60%92.73%-22.62%-193.46%
Net Income towards Common Stockholders Growth (1y) -3,007.37%498.37%-37.63%-1,293.56%786.09%-101.41%-7.62%157.78%-106.02%3,392.09%-100.30%-101.54%-43.90%-48.56%32,502.16%11,499.84%90.26%-80.15%-22.80%-30.89%2,354.70%720.50%480.61%-29.61%51.21%-30.82%-50.66%97.97%-204.00%-44.05%41.01%-331.32%-44.11%-735.84%8.75%12.28%146.69%-7.81%-103.85%-53.60%-533.23%-21.92%488.69%88.33%99.44%-24.62%195.36%-1,435.72%-7,297.59%104.96%-225.35%96.37%92.02%-653.36%
Net Income towards Common Stockholders Growth (3y) -141.02%56.73%-26.03%-28.19%15.94%-37.95%-3.22%44.47%-26.17%75.01%-8.84%6.70%72.82%-5.74%1,032.97%285.87%74.59%4.05%30.28%-1.25%-228.52%46.99%59.26%-73.51%-62.19%-64.62%-8.88%-81.88%-11.22%-80.04%-27.22%-72.32%-42.85%-117.98%-45.42%46.03%77.50%-17.88%-23.85%-40.14%-56.10%27.56%-143.23%59.78%67.85%30.07%
Net Income towards Common Stockholders Growth (5y) -29.79%16.96%-15.28%52.98%27.01%-17.21%32.37%20.06%-22.06%83.97%16.76%11.10%-37.81%-20.17%299.09%-202.66%-37.86%-43.13%27.66%-31.65%91.66%-88.45%-16.75%-44.70%-45.78%-39.24%-35.33%-22.15%-15.07%-50.91%-7.50%-49.96%-3.95%-12.37%-21.08%38.54%41.72%14.78%
Net Income towards Common Stockholders (QoQ) -1,089.23%717.99%-96.74%-1,560.57%235.55%-3.25%-162.31%939.58%-100.28%6,435.53%-61.02%-187.41%252.51%-100.58%-98.41%-8,058.44%154.52%267.16%-30.19%-106.97%211.04%1,328.18%-37.50%127.49%-59.59%910.62%-92.42%388.70%-81.51%620.81%-69.60%-356.73%109.95%1,716.71%-149.87%-59.94%56.12%410.71%-140.23%185.14%-201.32%88.92%-1,506.48%-140.13%71.49%135.34%-148.22%88.42%-6,212.82%183.76%-350.74%44.20%104.23%-2,216.60%92.73%-22.62%-193.46%
Net Margin Growth (1y) -2064.003,351.00-1375.00-1507.0014,482.00-2701.00-317.001,948.00-13074.001,038.00-1451.00-599.00-266.00-607.001,396.001,126.00800.00-305.00-280.00-249.001,450.00570.004,262.00-396.001,450.00-174.00-3047.00490.00-5711.00-202.001,739.00-3728.00-4057.00-2482.00130.00407.009,435.00286.00-4343.00-523.00-12019.00-487.00876.002,551.009,486.00-144.00780.00-5780.00-3257.002,671.00-3587.005,923.003,080.00-866.00
Net Margin Growth (3y) -656.001,689.00-3143.00-158.001,142.00-2270.00-371.002,475.00-12539.00126.00-335.00278.001,984.00-343.005,378.00481.003,699.0091.00935.00-155.00-2812.00194.002,955.00-3634.00-8318.00-2858.00-1178.00-2830.00-332.00-2398.00-2473.00-3843.00-6641.00-2683.00-3336.002,435.006,901.00-345.00-2686.00-3752.00-5791.002,040.00-1931.002,694.009,308.001,661.00
Net Margin Growth (5y) -121.00777.00-2027.00718.003,392.00-2005.003,611.001,830.00-9640.00522.00880.00372.00-2277.00-718.004,071.00-2757.00-6068.00-2593.002,804.00-3476.002,567.00-2002.00-1258.00-3749.00-10902.00-3059.00-4644.00-803.00-2866.00-3029.00-817.00-7072.00-413.00-156.00-6143.002,579.006,724.001,460.00
Net Margin (QoQ) -730.003,818.00-2991.00-2160.004,685.00-909.00-3123.0013,829.00-12498.001,475.00-859.00-1192.001,614.00-1014.00-7.00-859.001,273.00990.00-277.00-1185.00168.001,014.00-246.00514.00-712.004,707.00-4904.002,359.00-2336.001,834.00-1367.00-3842.003,173.003,775.00-6834.00-4171.004,748.006,387.00-6557.004,857.00-4401.001,758.00-2737.00-6639.007,131.003,122.00-1063.00296.00-2499.004,046.00-7623.002,818.003,430.00-2213.001,888.00-25.00-516.00
Operating Income Growth (1y) -141.22%-28.83%22.07%139.74%148.82%-3.01%-3.25%84.57%-241.70%65.05%-61.85%-119.29%312.71%-38.02%122.19%494.62%-63.17%-45.00%-5.49%-84.66%947.12%188.63%19.73%96.15%-39.33%-22.83%1.10%85.37%-189.31%-25.21%-17.13%-122.83%-69.66%-358.54%36.43%-602.03%-6.18%59.92%-88.62%1.70%-49.25%71.56%-146.04%80.56%99.58%157.68%1,117.24%-1,377.94%-12,474.71%-493.80%-88.54%101.06%50.39%293.74%
Operating Income Growth (3y) -31.72%4.44%-23.34%-41.84%51.41%-0.26%-6.40%12.01%3.54%-17.44%-7.13%-51.12%116.89%-0.54%35.98%47.17%32.76%7.00%4.59%-17.68%-97.25%18.54%0.10%-41.45%-42.92%-51.72%4.55%-70.66%-53.39%-40.52%-49.51%-52.91%-39.05%-31.90%-27.48%-10.28%81.12%27.36%-18.91%-41.35%7.28%13.55%-18.74%26.63%35.77%85.67%
Operating Income Growth (5y) -25.90%-17.23%-1.10%-12.37%50.32%9.51%-1.48%-15.81%47.80%4.62%-0.61%-15.74%-34.76%-10.70%16.07%12.86%-40.86%-34.30%5.28%-23.68%-64.98%-30.09%-31.05%-50.53%-28.16%-16.76%-15.55%-20.75%-14.99%-33.80%-9.63%-45.52%-7.51%-21.70%-39.16%17.19%15.93%20.13%
Operating Income (QoQ) -7.00%136.48%-80.01%-193.76%260.57%305.58%-60.74%-80.91%219.01%304.61%-25.10%-114.66%471.59%-6.49%-137.88%261.61%8.27%235.24%-32.72%-84.92%61.70%476.02%-89.08%929.41%-55.43%138.96%-82.11%218.41%-43.31%213.04%-67.19%-253.41%147.47%246.85%-109.04%-1,040.19%27.65%283.03%-146.50%-72.45%72.69%151.99%-501.50%-161.83%94.80%15.84%-69.50%94.28%806.62%1,384.29%-346.27%51.32%77.87%143.18%-77.22%-2,379.42%186.42%
Operating Margin Growth (1y) -2167.00-525.00308.00773.001,132.00-290.00-481.00626.00-742.00662.00-1604.00-2874.001,238.00-836.001,109.002,467.00-582.00-257.00-55.00-1557.002,079.00733.00-6.00166.00-413.00-219.00-268.00448.00-3611.00-217.0057.00-1205.00-3091.00-3297.00638.00-1557.00870.001,683.00-2513.00398.00-1229.00568.00-462.001,151.005,119.00351.001,389.00-4571.00-2264.00-603.00-1065.004,891.001,353.001,413.00
Operating Margin Growth (3y) -1777.00-152.00-1777.00-1474.001,628.00-464.00-976.00220.00-86.00-431.00-550.00-1964.002,734.00-360.001,048.001,075.001,083.00257.00-329.00-943.00-1945.00296.00-217.00-591.00-7115.00-3733.00427.00-2314.00-5831.00-1831.00-1817.00-2364.00-3449.00-1046.00-2337.00-8.004,760.002,602.00-1586.00-3022.001,626.00317.00-138.001,470.004,208.001,162.00
Operating Margin Growth (5y) -1121.00-1245.00-723.00-565.003,124.0012.00-1037.00-1172.001,579.0083.00-824.00-1350.00-1289.00-797.00837.00318.00-5618.00-3257.00366.00-3706.00-4165.00-1318.00-2091.00-1750.00-7473.00-1482.00-2548.00-765.00-1941.00-912.00-891.00-5785.00-594.00-1297.00-2013.00311.003,849.003,413.00
Operating Margin (QoQ) 378.001,346.00-2217.00-1674.002,020.002,180.00-1753.00-1315.00599.001,988.00-645.00-2684.002,003.00-278.00-1915.001,428.00-72.001,667.00-556.00-1622.00254.001,869.00-2059.002,014.00-1092.001,131.00-1888.001,436.00-898.001,081.00-1171.00-2623.002,495.001,356.00-2433.00-4509.002,289.005,291.00-4629.00-2081.003,102.001,095.00-1718.00-3708.004,899.0065.00-104.00260.00131.001,102.00-6064.002,567.001,792.00640.00-109.00-971.001,853.00
Profit After Tax Growth (1y) -4,224.10%503.84%-60.61%-1,205.94%790.37%-90.42%10.48%193.06%-106.02%382.77%-100.30%-124.14%207.89%-48.56%32,502.16%552.48%-113.00%-80.15%-22.80%-123.67%2,354.70%720.50%19.97%305.37%51.21%-30.82%31.72%3.91%-60.10%-83.94%30.66%-540.72%-342.51%-2,908.08%87.25%12.28%-231.90%45.16%-97.76%3.41%40.72%-45.88%291.37%81.88%95.90%-4.40%241.88%-1,245.20%-1,152.68%105.29%-309.57%96.24%19.16%-902.35%
Profit After Tax Growth (3y) -167.44%56.97%-26.02%-64.90%34.78%-38.03%2.73%44.48%-26.17%-21.01%-8.84%-31.20%72.82%-5.74%570.99%61.34%64.24%4.05%6.85%-20.36%149.88%-3.04%27.34%-111.08%-51.29%-72.35%47.71%-81.88%-73.38%-64.76%-62.00%-78.99%-89.19%-190.30%-45.23%46.45%56.80%5.83%-33.05%-33.04%32.74%27.66%-210.86%54.90%25.42%23.75%
Profit After Tax Growth (5y) -34.50%16.98%-19.90%-36.05%27.07%-17.27%0.08%20.06%-22.06%22.84%3.67%-11.22%31.33%-37.81%249.10%-58.72%-44.44%-47.91%24.45%-31.64%-155.78%-74.19%-38.68%-51.45%-37.30%-35.07%-22.32%-22.00%-15.75%-41.96%-6.00%-61.84%-34.79%4.42%-26.01%40.00%3.98%18.72%
Profit After Tax (QoQ) -1,498.47%926.09%-97.35%-1,444.96%236.94%-19.42%-174.52%939.58%-98.10%829.08%-37.23%-154.28%252.51%-100.58%-4,902.12%342.64%-27.29%267.16%-30.15%-106.97%211.04%1,328.18%-121.42%763.75%-59.59%108.83%-63.33%388.70%-81.51%297.64%-71.08%87.66%-92.56%3,135.50%-197.56%-3.26%13.84%315.76%-145.70%-290.69%85.76%108.82%-2,068.62%-139.79%64.97%123.67%-191.16%45.79%-792.58%177.51%-458.68%49.52%103.77%-3,169.00%93.56%-984.40%62.57%
Property, Plant & Equipment (Net) Growth (1y) 0.36%5.97%2.62%-1.08%0.41%1.98%7.47%10.45%7.04%-2.95%-9.37%-10.55%-9.03%-6.51%-7.48%-8.01%-16.72%-19.48%-14.64%-11.38%0.28%7.93%12.78%6.91%-0.10%-2.99%-5.95%-5.34%-4.02%2.60%1.90%-0.17%5.44%1.75%5.04%9.30%4.41%-0.08%-4.73%-11.51%-15.43%-13.84%-9.79%3.72%12.89%10.95%9.60%2.00%5.96%8.20%9.07%20.64%17.07%
Property, Plant & Equipment (Net) Growth (3y) 2.56%1.60%-0.02%-0.76%-0.75%-2.56%-3.41%-3.13%-6.75%-9.93%-10.55%-9.99%-8.75%-6.69%-3.79%-4.48%-5.86%-5.53%-3.26%-3.57%-1.30%2.42%2.62%0.34%0.36%0.42%0.22%1.08%1.85%1.42%0.65%-1.16%-2.35%-4.32%-3.36%0.11%-0.11%-1.52%-1.98%-2.17%0.39%1.13%2.54%8.47%11.88%
Property, Plant & Equipment (Net) Growth (5y) -3.96%-4.62%-4.62%-4.44%-3.97%-4.27%-2.80%-2.95%-4.07%-5.22%-5.36%-5.90%-6.14%-4.16%-3.12%-3.81%-3.33%-2.52%-0.63%-0.43%1.14%1.78%1.58%-0.46%-2.25%-2.71%-2.86%-1.06%0.17%-0.06%0.16%0.43%2.18%1.01%1.53%4.30%4.34%
Property, Plant & Equipment (Net) (QoQ) -2.49%-0.31%2.45%0.77%2.96%-3.46%-1.24%2.29%4.57%1.74%1.49%-0.86%-5.19%-4.99%0.17%0.82%-2.57%-5.97%-0.40%-8.73%-5.79%-0.33%3.41%3.28%1.40%4.14%-1.98%-3.49%-1.53%0.96%-1.34%-2.15%5.26%0.28%-3.34%3.35%1.58%3.51%0.58%-1.27%-2.79%-1.31%-6.57%-5.65%-0.97%3.33%7.43%2.69%-2.67%2.07%-0.02%6.68%-0.61%2.89%10.58%3.53%
Return on Assets Growth (1y) 1.00-10.00-11.00-14.00-9.0010.0012.0010.008.00-3.00-3.00-1.001.003.003.001.000.001.002.007.007.006.006.00-3.00-2.00-8.00-8.00-3.00-7.00-3.00-5.00-6.00-2.005.006.001.00-1.00-17.00-18.00-11.00-7.0012.0012.0013.004.00-7.00-3.00-9.001.006.002.00
Return on Assets Growth (3y) 0.00-2.00-3.00-4.000.0010.0011.0011.009.001.001.008.008.0010.0010.006.005.00-1.000.001.00-2.00-5.00-7.00-12.00-12.00-6.00-6.00-9.00-11.00-16.00-17.00-17.00-10.00-1.001.002.00-4.00-12.00-9.00-8.00-2.0011.0012.00
Return on Assets Growth (5y) 1.001.001.005.007.0017.0018.0016.0014.000.00-1.002.00-1.00-1.00-3.00-4.00-5.001.001.00-5.00-6.00-18.00-19.00-23.00-20.00-12.00-12.00-8.00-14.00-11.00-8.00-14.00-6.00-2.000.00
Return on Assets (QoQ) 1.000.002.00-3.00-10.00-1.000.002.009.000.00-1.000.00-1.000.001.001.001.000.000.000.002.000.006.000.000.000.00-3.001.00-5.000.002.00-4.00-1.00-2.001.000.006.000.00-5.00-1.00-11.00-1.001.003.008.000.002.00-6.00-3.003.00-5.005.003.00-1.00
Return on Capital Employed Growth (1y) -3.002.004.001.003.002.000.00-2.00-6.00-4.00-5.00-1.005.004.003.002.00-3.001.003.003.005.000.00-1.00-1.000.00-4.00-4.00-4.00-7.00-4.00-8.00-6.00-6.00-5.001.00-5.00-4.00-6.00-7.00-5.00-2.009.009.0015.005.00-8.00-8.00-14.000.007.009.00
Return on Capital Employed Growth (3y) -6.00-1.00-1.00-2.002.001.00-2.00-1.00-3.001.001.004.007.005.005.004.002.00-3.00-2.00-3.00-3.00-8.00-12.00-11.00-13.00-13.00-11.00-15.00-17.00-15.00-14.00-16.00-11.00-2.002.005.000.00-5.00-7.00-4.003.008.0010.00
Return on Capital Employed Growth (5y) -4.004.005.003.004.003.000.001.001.00-3.00-3.00-1.000.00-3.00-6.00-6.00-11.00-12.00-9.00-14.00-12.00-19.00-19.00-21.00-19.00-10.00-9.00-5.00-13.00-14.00-14.00-15.00-6.00-3.003.00
Return on Capital Employed (QoQ) -4.000.002.00-1.001.002.00-1.001.000.000.00-3.00-3.002.00-1.002.003.000.00-1.000.00-2.004.000.000.000.00-1.00-1.000.001.00-4.000.00-1.00-2.00-1.00-4.001.00-2.000.001.00-4.000.00-3.000.00-2.002.008.001.004.00-7.00-5.000.00-2.007.002.002.00
Return on Equity Growth (1y) 2.00
Return on Equity (QoQ) -2.00
Return on Invested Capital Growth (1y) -11.00-8.0010.006.00-3.00-1.001.001.004.002.000.000.000.001.005.005.004.004.00-3.00-2.00-3.00-3.00-2.00-5.00-4.00-8.00-4.00-2.005.007.000.001.00-15.00-4.008.006.00-4.00-5.00-6.004.006.00
Return on Invested Capital Growth (3y) 0.000.0011.008.002.001.006.006.009.007.002.003.001.002.000.00-3.00-4.00-7.00-9.00-10.00-3.00-4.00-6.00-7.00-14.00-8.00-2.002.002.00-11.00-10.00-4.008.00
Return on Invested Capital Growth (5y) 5.004.0013.0011.002.002.001.00-1.001.00-4.00-4.00-5.002.001.00-4.00-4.00-14.00-13.00-10.00-9.00-4.00-10.00-12.00-8.00-2.003.00
Return on Invested Capital (QoQ) 1.003.008.001.00-1.000.00-2.002.001.000.001.000.00-1.000.002.000.003.000.001.000.00-4.001.00-1.000.00-3.00-3.000.00-3.001.00-1.008.00-2.00-5.000.00-8.001.002.00-1.001.002.00
Return on Sales Growth (1y) 27.009.0011.00-25.00-152.00-1.00-4.0019.00131.0010.00-14.00-6.00-15.00-6.0014.0011.008.00-3.00-3.00-2.0014.006.0043.00-4.0014.00-2.00-30.005.00-57.00-2.0017.00-37.00-41.00-25.001.004.0094.003.00-43.00-5.00-120.00-5.009.0026.0095.00-1.008.00-58.00-33.0027.00-36.0059.0031.00-9.00
Return on Sales Growth (3y) 6.0018.00-6.00-11.00-36.003.00-4.0025.00124.000.00-3.003.008.00-3.0054.005.0037.001.009.00-2.00-28.002.0030.00-36.00-83.00-29.00-12.00-28.00-3.00-24.00-25.00-38.00-66.00-27.00-33.0024.0069.00-3.00-27.00-38.00-58.0020.00-19.0027.0093.0017.00
Return on Sales Growth (5y) -1.009.005.00-2.00-14.005.0036.0018.00153.004.009.004.00-35.00-7.0041.00-28.00-61.00-26.0028.00-35.0026.00-20.00-13.00-37.00-109.00-31.00-46.00-8.00-29.00-30.00-8.00-71.00-4.00-2.00-61.0026.0067.0015.00
Return on Sales (QoQ) -8.0014.004.0016.00-26.0016.00-31.00-111.00125.0013.00-8.000.004.00-10.000.00-9.0013.0010.00-3.00-12.002.0010.00-2.005.00-7.0047.00-49.0024.00-23.0018.00-14.00-38.0032.0038.00-68.00-42.0047.0064.00-66.0049.00-44.0018.00-27.00-66.0071.0031.00-11.003.00-25.0040.00-76.0028.0034.00-22.0019.000.00-5.00
Revenue Growth (1y) -27.51%1.43%11.04%28.25%10.79%26.71%12.61%34.03%23.88%-2.94%-15.81%-24.63%0.00%29.25%21.14%22.83%19.38%-17.51%-3.32%-10.95%16.32%18.96%20.02%29.83%-26.30%-6.38%13.96%-3.22%2.02%-5.14%-19.32%-19.90%-40.13%-15.76%5.38%2.85%29.84%23.97%9.52%25.74%13.52%-2.89%-21.47%0.78%40.37%17.54%42.73%-16.11%-14.28%-6.59%-8.98%16.63%22.02%1.85%
Revenue Growth (3y) -0.17%7.65%1.73%9.01%11.13%16.71%4.72%7.46%13.93%1.15%-0.47%-6.23%11.56%8.25%12.02%12.40%0.77%-2.79%9.76%3.82%-4.37%1.85%3.34%0.21%-23.36%-9.22%-1.05%-7.27%-7.44%-0.32%-2.35%1.19%-4.08%0.47%-3.22%9.23%27.43%12.27%7.08%2.06%10.96%2.16%0.67%-0.47%13.66%3.80%
Revenue Growth (5y) 3.50%5.87%4.28%7.22%13.77%9.30%5.91%7.48%4.86%2.88%6.17%0.71%0.87%2.41%5.27%1.94%-8.97%-6.00%2.37%-1.61%-7.43%1.98%4.96%5.41%-7.88%-2.07%-3.58%0.21%4.79%2.49%0.86%-2.62%1.21%2.17%3.32%4.98%16.70%6.13%
Revenue (QoQ) -26.98%33.96%-30.15%6.10%2.16%46.65%-19.32%-8.35%16.85%30.33%-3.97%-15.29%-8.45%13.05%-14.04%12.40%18.33%5.95%-12.84%9.24%-18.24%24.19%-19.71%42.68%-16.38%25.30%-13.15%-19.00%6.22%52.52%-26.25%-14.61%-1.24%29.73%-26.78%-36.18%38.96%62.30%-28.54%-19.44%32.68%43.39%-17.95%-27.27%13.50%15.95%5.29%1.30%-4.97%40.81%-38.12%3.52%3.56%37.20%-20.70%8.31%-13.56%
Share-based Compensation Growth (1y) 21.73%-7.08%133.50%-21.72%33.55%5.40%6.70%10.06%81.56%3.33%-6.18%14.78%6.91%27.42%37.21%39.13%55.45%-64.24%-75.12%-85.86%35.69%33.61%133.71%-178.85%-9.42%3.26%-631.54%103.00%-2,769.11%-40.85%42.85%-47.53%
Share-based Compensation Growth (3y) 43.45%0.40%32.72%-0.37%37.37%11.54%11.16%20.68%44.50%-22.21%-26.49%-38.29%-22.27%-33.53%-7.74%-7.60%-29.05%48.49%-113.32%-44.26%12.34%-80.30%-2.54%22.92%
Share-based Compensation Growth (5y) 37.45%-14.34%-19.30%-10.64%-9.92%-10.63%0.22%4.73%-17.58%-0.48%2.53%-29.87%-49.54%-52.23%-35.93%
Share-based Compensation (QoQ) 95.22%-56.91%143.87%-40.66%49.02%8.28%-18.24%1.23%17.60%9.62%-15.67%67.00%-33.07%-0.46%3.16%55.56%-20.23%7.18%4.60%73.81%-81.65%-1.20%-2.71%5.07%-132.82%19.77%-332.55%137.50%10.61%134.43%
Shareholder's Equity Growth (1y) 8.37%10.98%5.98%-9.61%-7.22%-5.15%-8.21%-18.34%-12.66%-57.84%-18.99%40.59%41.32%
Shareholder's Equity Growth (3y) -7.35%-6.87%-10.75%-13.17%-33.01%-33.19%-21.70%17.19%
Shareholder's Equity Growth (5y) -9.83%-10.44%-23.51%-25.89%-19.29%-9.94%
Shareholder's Equity (QoQ) 1.41%-0.26%3.84%-4.75%
Tax Rate Growth (1y) 83.00-3286.00-13177.0021,345.001,027.0037,161.00-43913.00-23277.005,728.003,206.00-5486.001,451.00-6745.00-6894.008,967.00-35423.00-165.00-7865.00-3911.0039,412.00-18369.006,548.00-2823.00-2009.0012,320.00-4805.00-3416.00-7943.00-345.001,119.00459.006,720.002,598.00-137.0017,726.00-3340.00-2580.00-145.00-17858.0031.008,695.00672.00-7684.00312.00553.001,755.00-310.00
Tax Rate Growth (3y) -1850.003,469.0027,190.00-481.0010.0033,473.00-40432.00-57249.00-1183.00-11553.00-430.005,440.00-25279.00-8211.002,233.001,980.00-6214.00-6122.00-10150.0029,460.00-6394.002,862.00-5780.00-3232.0014,572.00-3822.0014,769.00-4563.00-328.00837.00328.0048.008,564.00-3328.00-1878.00-16846.00323.001,255.002,767.00
Tax Rate Growth (5y) -35821.00-3442.0012,431.003,507.00-18524.0032,156.00-47167.00-19846.00-7232.00-9811.00-6669.00-4511.00-13305.00-11897.00-724.00757.00-3962.00-5140.008,035.0032,840.00-6377.002,580.00-5911.0012,023.005,607.00-4551.00375.001,340.003,703.001,273.002,635.00-3327.00
Tax Rate (QoQ) 5,780.00-23891.002,411.00-33782.0078,437.00-25721.00-17906.002,352.00-2638.00-5085.0011,099.00-170.00-11330.001,853.002,902.00-319.004,531.00-42537.0038,160.00-8019.008,485.00786.00-19621.0016,898.00-886.001,600.00-5292.00-227.00503.00-2927.002,305.001,238.00-157.003,334.00-1817.00-1496.0017,706.00-17732.00-1057.00939.00-7.00-8558.00-367.00-563.00-125.00-2628.00
Total Debt Growth (1y) -18.58%-15.65%-14.01%-13.09%-1.98%-1.46%-0.15%-5.15%9.67%7.30%5.90%14.26%10.06%12.07%8.48%10.76%-0.75%-1.57%-0.96%-7.57%-4.69%-3.58%-0.60%106.18%2.61%2.60%102.06%-50.41%0.38%-3.21%3.20%-0.75%-0.39%-0.64%-51.52%13.56%2.28%3.39%2.16%8.09%3.66%-2.30%-3.44%-4.20%-1.56%0.06%2.32%61.66%-6.56%5.29%-2.73%1.48%3.72%
Total Debt Growth (3y) -4.35%-3.74%-3.12%-1.98%5.77%5.82%4.68%6.28%6.21%5.78%4.40%5.36%1.35%2.08%2.22%28.27%-0.99%-0.88%25.76%-1.87%-0.62%-1.44%27.50%0.49%0.86%-0.44%0.36%-17.63%0.75%-0.19%-20.05%6.80%1.84%0.12%-21.80%5.55%1.44%0.36%0.31%18.74%-1.57%0.97%-1.32%16.26%-1.56%
Total Debt Growth (5y) -0.89%-0.33%-0.47%-0.73%2.28%2.38%2.46%18.00%3.22%3.21%17.97%3.64%1.41%1.10%17.37%0.76%-0.60%-1.30%-0.10%1.27%0.00%-0.33%0.52%4.49%1.70%-0.06%-0.06%-10.36%0.86%-0.56%-12.77%13.54%-0.58%1.12%-13.80%14.04%0.23%
Total Debt (QoQ) -3.21%-1.48%1.90%-16.21%0.27%0.44%2.98%-5.49%0.81%1.77%-2.17%9.27%-1.37%0.45%5.55%5.26%0.43%-2.77%7.76%-5.68%-0.40%-2.17%0.57%-2.74%0.76%0.86%108.60%-51.60%0.75%98.63%-48.81%-2.02%-2.85%111.78%-50.77%-1.67%-3.08%3.32%15.33%-11.43%-2.03%2.09%22.03%-15.06%-7.67%0.89%21.08%-12.72%-6.14%3.17%91.28%-49.55%5.76%-4.69%99.56%-48.43%