|
Gross Margin
|
| | | | 31.03% | 31.78% | 26.46% | | 25.37% | 30.26% | 28.81% | | 30.24% | 29.29% | 28.04% | 18.07% | 24.15% | 23.66% | 30.33% | 28.75% | 36.51% | 32.99% | 36.80% | 48.79% | 36.26% | 33.58% | 32.26% | 33.13% | 36.54% | 36.55% | 32.60% | 33.81% | 32.19% | 33.23% | 31.30% | 30.75% | 31.95% | 30.03% | 30.05% | 32.93% | 32.43% | 27.93% | 24.38% | 18.99% | 17.68% | 11.93% | 25.55% | 28.19% | 27.56% | 30.28% | 30.14% | 29.26% | 25.01% | 24.24% | 22.56% | 27.03% | 26.05% | 24.92% | 23.56% |
|
EBT Margin
|
| | | | -0.25% | -36.27% | -46.95% | | -31.54% | -44.20% | -22.55% | | -25.77% | -34.08% | -19.91% | -40.58% | -24.87% | -27.85% | -11.06% | -7.79% | -1.37% | -2.64% | 5.32% | 6.82% | 3.69% | 5.21% | 3.52% | 3.09% | 7.15% | 2.30% | 6.50% | 3.64% | 4.83% | 4.42% | 4.41% | 4.06% | 8.36% | 7.22% | 7.58% | 9.43% | 8.53% | 4.79% | -0.07% | -10.14% | 0.61% | -4.25% | 5.11% | 7.43% | 7.70% | 8.45% | 9.00% | 7.09% | 2.45% | 5.46% | 1.71% | 5.62% | 4.30% | 4.67% | 1.54% |
|
EBIT Margin
|
| | | | -34.50% | -36.27% | -46.95% | | -31.54% | -44.20% | -22.55% | | -25.77% | -34.08% | -19.91% | -40.58% | -24.87% | -27.85% | -11.06% | -7.79% | -1.37% | -2.64% | 5.32% | 6.82% | 3.69% | 5.21% | 3.52% | 3.09% | 7.15% | 2.30% | 6.50% | 3.64% | 6.51% | 5.57% | 5.43% | 6.42% | 9.01% | 7.87% | 8.13% | 9.09% | 8.26% | 4.85% | 0.01% | -9.79% | 1.20% | -3.64% | 5.83% | 8.30% | 8.40% | 9.18% | 9.45% | 7.35% | 2.59% | 5.68% | 1.79% | 5.74% | 4.48% | 4.83% | 1.74% |
|
EBITDA Margin
|
| | | | -34.50% | -36.27% | -46.95% | | -31.54% | -44.20% | -22.55% | | -25.77% | -34.08% | -19.91% | -40.58% | -24.87% | -27.85% | -11.06% | -7.79% | -1.37% | -2.64% | 5.32% | 6.82% | 3.69% | 5.21% | 3.52% | 3.09% | 7.15% | 2.30% | 6.50% | 3.64% | 6.51% | 5.57% | 5.43% | 6.42% | 9.01% | 7.87% | 8.13% | 9.09% | 8.26% | 4.85% | 0.01% | -9.79% | 1.20% | -3.64% | 5.83% | 8.30% | 8.40% | 9.18% | 9.45% | 7.35% | 2.59% | 5.68% | 1.79% | 5.74% | 4.48% | 4.83% | 1.74% |
|
Operating Margin
|
| | | | -34.50% | -36.27% | -46.95% | | -31.54% | -44.20% | -22.55% | | -25.77% | -34.08% | -19.91% | -40.58% | -24.87% | -27.85% | -11.06% | -7.79% | -1.37% | -2.64% | 5.32% | 6.82% | 3.69% | 5.21% | 3.52% | 3.09% | 7.15% | 2.30% | 6.50% | 3.64% | 6.51% | 5.57% | 5.43% | 6.42% | 9.01% | 7.87% | 8.13% | 9.09% | 8.26% | 4.85% | 0.01% | -9.79% | 1.20% | -3.64% | 5.83% | 8.30% | 8.40% | 9.18% | 9.45% | 7.35% | 2.59% | 5.68% | 1.79% | 5.74% | 4.48% | 4.83% | 1.74% |
|
Net Margin
|
| | | | -0.25% | -36.27% | -46.95% | | -31.54% | -44.20% | -22.55% | | -25.77% | -35.27% | -20.58% | -46.90% | -31.92% | -36.92% | -30.75% | -13.43% | -7.19% | -7.82% | 0.74% | 1.35% | -0.95% | 1.76% | 0.40% | 1.61% | 4.18% | -3.73% | 4.32% | -0.24% | 4.56% | 4.42% | 4.41% | 4.06% | 8.36% | 7.22% | 7.58% | 16.88% | 6.12% | 3.58% | -0.05% | -9.46% | 0.48% | -3.25% | 4.23% | 7.99% | 5.94% | 6.94% | 7.01% | 5.27% | 1.85% | 4.04% | 1.30% | 4.76% | 3.51% | 3.63% | 1.14% |
|
FCF Margin
|
| | | | 4.60% | -34.81% | -1.32% | | -52.55% | -32.75% | -61.70% | | -48.63% | -58.79% | -36.75% | -34.76% | -11.73% | -16.86% | -7.08% | -10.55% | -11.30% | 5.53% | -3.17% | 3.20% | -2.46% | -4.37% | 2.80% | 0.93% | -3.63% | 14.50% | 1.04% | -3.10% | 5.87% | 4.54% | 0.14% | 7.26% | 10.06% | 1.82% | 9.68% | 10.66% | 9.59% | 1.23% | 3.11% | -79.22% | -6.95% | 6.32% | 10.70% | 9.81% | 6.34% | 6.61% | 3.85% | 24.80% | 8.37% | -14.10% | 7.99% | -2.77% | 15.50% | -6.21% | 7.77% |
|
Inventory Average
|
| | | | | | | | 0.09M | 0.10M | 0.07M | 0.08M | 0.26M | 0.44M | 0.34M | 0.26M | | | 0.33M | 0.29M | 0.38M | 0.46M | | | 0.49M | | | 0.59M | 0.97M | 1.20M | 1.14M | 1.18M | 1.40M | 1.46M | 1.56M | 1.45M | 1.21M | 1.47M | 1.66M | 1.38M | 1.32M | 1.42M | 1.51M | 2.25M | 3.53M | 4.18M | 3.88M | 3.60M | 3.09M | 2.92M | 2.94M | 2.94M | 3.16M | 2.93M | 3.02M | 4.00M | 5.05M | 5.86M | 8.40M |
|
Assets Average
|
| | 45.50 | 0.45M | 0.45M | 242.50 | 815.50 | 1.49M | 2.60M | 1.92M | 3.02M | 4.76M | 5.26M | 5.18M | 5.55M | 6.53M | | | 5.48M | 5.64M | 5.93M | 5.81M | | | 5.90M | | | 7.45M | 7.81M | 7.58M | 7.38M | 7.81M | 8.51M | 9.49M | 10.04M | 10.20M | 10.81M | 11.35M | 11.44M | 12.95M | 14.66M | 15.66M | 15.96M | 22.96M | 31.38M | 32.77M | 32.99M | 33.87M | 35.20M | 37.86M | 41.20M | 43.80M | 46.17M | 45.09M | 45.42M | 47.48M | 49.89M | 51.98M | 67.64M |
|
Equity Average
|
| | -0.03M | 0.01M | 0.00M | -0.05M | -0.05M | 1.20M | 2.00M | 1.25M | 2.47M | 4.15M | 4.45M | 4.44M | 3.91M | 2.86M | | | 0.48M | -1.52M | -1.20M | 0.61M | | | -0.73M | | | -0.17M | -1.73M | -1.62M | -1.50M | -1.29M | -1.04M | -0.59M | -0.16M | 0.23M | 0.87M | 2.46M | 4.58M | 6.94M | 8.64M | 9.18M | 9.40M | 8.76M | 8.16M | 8.21M | 9.32M | 11.48M | 13.24M | 14.88M | 16.88M | 18.77M | 19.96M | 21.32M | 22.65M | 23.95M | 25.67M | 28.01M | 39.59M |
|
Invested Capital
|
0.53M | -0.02M | -0.04M | 0.55M | -0.04M | -0.05M | -0.05M | 2.65M | 1.75M | 1.30M | 4.00M | 4.30M | 4.81M | 5.67M | 4.81M | 3.57M | | 2.00M | 1.09M | -2.11M | 2.07M | 0.69M | | -1.32M | 2.83M | | 3.89M | 0.75M | 1.65M | 0.28M | 0.91M | -0.78M | -0.55M | 0.07M | 0.51M | 0.82M | 1.95M | 3.77M | 5.58M | 8.98M | 9.58M | 9.39M | 9.41M | 9.35M | 9.71M | 9.71M | 11.94M | 12.95M | 15.46M | 17.30M | 19.51M | 21.01M | 21.85M | 23.70M | 24.64M | 26.44M | 27.88M | 30.94M | 50.87M |
|
Asset Utilization Ratio
|
| | | | 2.52 | 0.01M | 0.00M | 2.27 | 1.61 | 2.40 | 1.92 | 1.22 | 1.24 | 1.36 | 1.56 | 1.91 | | | 2.42 | 2.30 | 2.29 | 2.58 | | | 3.32 | | | 3.70 | 3.83 | 3.77 | 3.99 | 3.64 | 3.30 | 3.22 | 3.14 | 3.42 | 3.54 | 3.56 | 3.57 | 3.15 | 2.74 | 2.69 | 2.71 | 2.05 | 1.87 | 2.12 | 2.55 | 2.75 | 2.68 | 2.55 | 2.41 | 2.36 | 2.38 | 2.52 | 2.56 | 2.60 | 2.58 | 2.61 | 2.24 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17 | 5.62 | | 15.15 | 13.09 | 17.18 | -26.61 | 81.71 | 77.48 | 0.14 | -28.98 | 2.10 | -5.98 | 8.15 | 10.13 | 10.98 | 12.50 | 21.83 | 29.77 | 6.09 | 13.21 | 4.69 | 17.86 | 17.93 | 22.08 | 5.28 |
|
Debt to Equity
|
| | | 10.14 | | | | 0.08 | 0.13 | 0.37 | | | 0.04 | 0.33 | 0.48 | 0.86 | | 1.51 | 155.06 | -0.41 | 2.66 | 2.14 | | -1.09 | 1.94 | | 1.85 | -2.79 | -2.55 | -1.73 | -2.38 | -2.43 | -3.83 | -8.51 | 53.87 | 8.51 | 2.58 | 0.75 | 0.12 | | | | | 0.92 | 0.89 | 0.84 | 0.63 | 0.49 | 0.41 | 0.34 | 0.27 | 0.23 | 0.20 | 0.17 | 0.14 | 0.12 | 0.09 | 0.07 | 0.11 |
|
Debt Ratio
|
| | | 0.55 | | | | 0.07 | 0.09 | 0.21 | | | 0.04 | 0.28 | 0.28 | 0.27 | | 0.26 | 0.26 | 0.22 | 0.28 | 0.22 | | 0.58 | 0.35 | | 0.39 | 0.74 | 0.47 | 0.43 | 0.39 | 0.41 | 0.33 | 0.33 | 0.32 | 0.34 | 0.30 | 0.24 | 0.05 | | | | | 0.25 | 0.22 | 0.21 | 0.20 | 0.18 | 0.16 | 0.13 | 0.12 | 0.10 | 0.09 | 0.09 | 0.07 | 0.06 | 0.04 | 0.04 | 0.07 |
|
Equity Ratio
|
| -0.00M | -464.06 | 0.05 | -103.64 | -618.48 | -31.22 | 0.82 | 0.70 | 0.58 | 0.91 | 0.84 | 0.85 | 0.86 | 0.58 | 0.31 | | 0.17 | 0.00 | -0.53 | 0.11 | 0.10 | | -0.53 | 0.18 | | 0.21 | -0.27 | -0.18 | -0.25 | -0.16 | -0.17 | -0.09 | -0.04 | 0.01 | 0.04 | 0.11 | 0.32 | 0.47 | 0.59 | 0.59 | 0.59 | 0.59 | 0.27 | 0.25 | 0.25 | 0.31 | 0.36 | 0.39 | 0.40 | 0.42 | 0.43 | 0.43 | 0.52 | 0.48 | 0.53 | 0.50 | 0.58 | 0.59 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17 | 5.62 | | 15.15 | 13.09 | 17.18 | -26.61 | 81.71 | 77.48 | 0.14 | -28.98 | 2.10 | -5.98 | 8.15 | 10.13 | 10.98 | 12.50 | 21.83 | 29.77 | 6.09 | 13.21 | 4.69 | 17.86 | 17.93 | 22.08 | 5.28 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.01 | 0.02 | 0.01 | | | | | | | | | |
|
Enterprise Value
|
-717.00 | -717.00 | | -0.02M | 0.00M | -1.37M | -1.25M | -2.01M | -0.67M | -0.18M | -1.92M | -1.74M | -1.08M | -0.11M | -0.22M | -0.85M | -0.40M | -0.40M | -0.39M | -0.79M | -0.50M | -0.26M | -0.66M | -0.67M | -0.45M | -0.65M | -0.58M | -0.58M | -0.48M | -0.35M | -0.46M | -0.61M | -0.69M | -0.64M | -0.61M | -0.39M | -1.81M | -1.70M | -1.79M | -3.19M | -4.24M | -4.25M | -4.54M | -0.85M | -0.92M | -1.90M | -3.48M | -4.38M | -5.26M | -5.56M | -5.62M | -11.02M | -13.04M | -7.37M | -9.32M | -7.15M | -12.01M | -9.38M | -18.07M |
|
Return on Sales
|
| | | | 0.00% | -0.36% | -0.47% | -0.27% | -0.32% | -0.44% | -0.23% | -0.51% | -0.26% | -0.34% | -0.20% | -0.41% | -0.25% | -0.28% | -0.11% | -0.08% | -0.01% | -0.03% | 0.05% | 0.07% | 0.04% | 0.05% | 0.04% | 0.03% | 0.07% | 0.02% | 0.07% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.08% | 0.07% | 0.08% | 0.09% | 0.06% | 0.04% | 0.00% | -0.09% | 0.00% | -0.03% | 0.04% | 0.08% | 0.05% | 0.07% | 0.07% | 0.05% | 0.02% | 0.04% | 0.01% | 0.05% | 0.04% | 0.04% | 0.01% |
|
Return on Capital Employed
|
| | 0.46% | 0.29% | -1.24% | 19.35% | 28.69% | | -0.99% | -1.84% | -0.88% | -0.75% | -0.67% | -0.68% | -0.95% | -0.99% | | | -1.10% | -2.55% | -1.59% | -0.16% | | | 0.41% | | | -5.07% | -1.75% | 2.76% | -2.45% | 0.35% | 0.29% | 0.30% | 0.29% | 0.35% | 0.43% | 0.35% | 0.42% | 0.39% | 0.33% | 0.29% | 0.21% | 0.01% | -0.02% | -0.09% | -0.02% | 0.13% | 0.20% | 0.31% | 0.33% | 0.33% | 0.28% | 0.23% | 0.18% | 0.16% | 0.18% | 0.16% | 0.13% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33% | 0.29% | 0.21% | -0.05% | -0.06% | -0.17% | -0.04% | 0.23% | 0.28% | 0.39% | 0.40% | 0.33% | 0.28% | 0.23% | 0.15% | 0.15% | 0.17% | 0.16% | 0.12% |
|
Return on Assets
|
| | -351.87% | -0.04% | -0.04% | -1,980.04% | -1,131.94% | -0.62% | -0.59% | -0.95% | -0.61% | -0.62% | -0.57% | -0.58% | -0.59% | -0.57% | | | -0.64% | -0.40% | -0.25% | -0.14% | | | 0.12% | | | 0.14% | 0.18% | 0.16% | 0.20% | 0.19% | 0.15% | 0.16% | 0.14% | 0.15% | 0.19% | 0.22% | 0.24% | 0.26% | 0.21% | 0.18% | 0.13% | -0.01% | -0.02% | -0.06% | -0.03% | 0.06% | 0.09% | 0.15% | 0.16% | 0.14% | 0.12% | 0.11% | 0.08% | 0.08% | 0.09% | 0.09% | 0.07% |
|
Return on Equity
|
| | 0.53% | -2.57% | -4.79% | 10.44% | 18.75% | -0.77% | -0.76% | -1.45% | -0.75% | -0.71% | -0.68% | -0.68% | -0.84% | -1.31% | | | -7.36% | 1.48% | 1.21% | -1.32% | | | -0.97% | | | -6.08% | -0.82% | -0.73% | -0.97% | -1.14% | -1.22% | -2.54% | -8.85% | 6.59% | 2.40% | 1.00% | 0.61% | 0.48% | 0.35% | 0.30% | 0.21% | -0.03% | -0.10% | -0.24% | -0.10% | 0.19% | 0.25% | 0.39% | 0.40% | 0.34% | 0.28% | 0.24% | 0.16% | 0.15% | 0.17% | 0.16% | 0.12% |