Mama's Creations Growth Metrics (2010-2025) | MAMA

Growth Metrics Dec2010 Mar2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 523.08%1,887.18%230.85%547,355.69%2,012,496.30%283,980.45%71.83%9.52%-10.22%-16.84%1.53%-12.28%10.83%43.75%23.81%4.43%5.44%11.83%41.32%31.48%29.60%24.93%14.56%13.26%41.37%30.85%45.38%34.16%113.78%114.25%104.65%108.61%15.16%9.41%21.61%28.13%30.41%31.90%7.64%12.72%4.35%11.61%19.29%75.45%
Assets Growth (3y) 7.76%7.51%1.59%7.73%13.07%9.96%15.34%20.28%25.24%20.04%15.86%24.54%22.27%33.02%25.95%57.63%51.86%50.49%46.90%51.55%45.30%53.52%53.06%47.52%45.68%38.89%44.43%16.15%17.22%16.02%36.33%
Assets Growth (5y) 11.62%14.11%11.28%7.46%15.14%16.57%19.49%20.19%23.72%42.79%37.13%34.20%36.60%33.78%42.41%39.80%42.53%38.27%34.87%35.56%36.48%35.19%35.96%47.96%
Assets (QoQ) 500.00%1,155,478.21%-99.96%-79.95%1,813.58%192,292.32%-25.83%-26.29%170.10%16.37%-7.78%23.27%13.10%1.04%4.76%5.60%-9.17%33.42%-4.56%14.92%-18.50%16.82%-3.64%21.89%3.00%8.68%-5.02%17.50%-5.55%7.45%18.55%8.76%4.93%-0.84%88.91%9.00%0.23%1.08%4.29%3.56%11.40%6.50%6.14%4.74%-9.08%11.52%-1.74%12.03%-2.82%64.01%
Capital Expenditures Growth (1y) 3,187.88%-19.61%-75.27%152.49%-91.94%-71.52%426.96%-78.99%7,683.84%3,444.37%-43.53%2,875.94%-80.73%-36.43%361.96%-81.05%-88.36%-42.22%-131.69%-39.83%1,329.82%-56.50%154.58%55.80%9.92%235.55%51.67%53.63%8,355.18%-50.90%3.66%14.83%-99.13%-16.67%-17.90%106.47%35.29%688.97%1,377.78%445.93%-36.52%-52.88%-67.79%-91.50%
Capital Expenditures Growth (3y) 100.95%-9.71%150.85%6.51%85.82%139.55%5.81%20.42%135.25%-41.39%50.27%-31.55%-45.74%-7.21%-43.79%22.31%-5.52%-35.98%12.93%999.40%-10.51%41.91%40.08%-6.78%11.14%8.88%53.86%-0.09%47.79%132.55%134.79%-80.44%45.77%57.51%-1.41%
Capital Expenditures Growth (5y) 24.41%-25.21%12.47%15.00%10.03%18.91%2.12%93.95%80.20%-7.31%52.03%97.19%-23.43%4.67%-20.71%6.16%-19.17%-25.91%27.84%73.39%36.34%65.49%98.71%-7.00%38.54%43.77%11.07%
Capital Expenditures (QoQ) 0.00%43.47%74.64%-71.23%27.44%25.56%-46.27%193.67%-95.93%343.84%894.28%-88.29%1,406.64%102.10%-84.16%516.96%-90.24%566.70%15.12%-74.69%-94.01%3,209.08%-163.13%148.05%42.44%0.66%-20.78%37.16%0.49%207.30%-64.19%38.94%5,430.50%-98.22%-24.41%53.91%-58.01%70.59%-25.52%287.04%-72.49%894.78%39.51%42.98%-96.80%638.36%-4.64%-62.26%
Cash & Equivalents Growth (1y) 2,201.95%191,230.68%12,066.99%21,420.36%-86.57%53.52%-13.26%-62.96%245.84%79.09%-7.23%25.63%-33.38%69.27%-15.43%-10.62%147.40%-12.03%-13.34%6.68%-46.96%-20.16%4.83%43.29%83.05%32.71%-35.40%164.24%167.40%193.63%710.44%133.92%150.38%153.22%-73.34%-78.29%-55.41%-23.36%414.70%470.90%193.19%61.67%151.76%147.99%32.51%65.67%-35.13%-7.91%27.36%93.88%
Cash & Equivalents Growth (3y) 1,244.32%-25.35%78.63%38.68%-12.07%6.20%-4.38%5.94%-8.41%10.96%33.93%-2.32%-16.28%59.26%37.44%45.98%76.39%106.90%130.55%114.49%11.76%10.30%43.99%78.61%123.21%42.59%48.48%46.40%51.17%45.40%20.10%27.09%103.33%135.36%70.41%73.17%
Cash & Equivalents Growth (5y) -8.66%40.80%23.09%-14.37%35.31%33.74%35.89%32.10%53.22%74.29%47.28%4.86%15.45%23.72%43.28%49.75%61.47%74.16%64.99%78.43%80.20%63.26%72.48%78.58%45.94%40.75%58.74%
Cash & Equivalents (QoQ) -118.99%43,872.85%-8.92%60.71%-66.73%-72.42%941.07%-9.19%-89.37%88.26%295.69%-53.22%-0.76%-2.51%104.98%-36.65%-47.37%147.70%2.41%-33.05%45.68%-11.92%0.88%-17.58%-27.57%32.58%32.45%12.65%-7.47%-3.88%-35.52%360.78%-6.36%5.55%77.96%33.00%0.22%6.75%-81.26%8.31%105.85%83.47%25.83%20.13%5.72%1.17%95.95%18.34%-43.51%26.48%-23.28%67.99%-21.87%92.54%
Cash from Investing Activities Growth (1y) -670.37%19.61%75.27%-152.49%91.94%71.52%-426.96%78.99%-7,683.84%-3,444.37%43.53%-2,875.94%80.73%36.43%-361.96%81.05%88.36%42.22%131.69%39.83%-1,329.82%56.50%-154.58%-77.90%-25.44%-235.55%-51.67%-34.54%-7,964.37%50.90%-397.66%-14.83%99.20%16.67%-19.39%-106.47%-35.29%-688.97%-111.67%-445.93%36.52%52.88%67.79%-675.37%
Cash from Investing Activities Growth (3y) -100.95%9.71%-150.85%-6.51%-85.82%-139.55%-5.81%-20.42%-135.25%41.39%-50.27%31.55%45.74%7.21%41.24%-27.81%5.52%35.98%-12.93%-1,030.90%10.51%-82.91%-40.08%6.78%-11.14%-108.10%-47.20%4.40%-47.79%-132.55%-134.79%80.98%-45.77%6.63%-343.78%
Cash from Investing Activities Growth (5y) -24.41%25.21%-12.47%-15.00%-10.03%-18.91%-4.86%-99.14%-80.20%7.31%-52.03%-100.56%23.43%-43.24%20.71%-6.16%19.17%-9.28%-27.84%-73.39%-36.34%-65.49%-98.71%7.00%-38.54%-43.77%-166.74%
Cash from Investing Activities (QoQ) 76.30%-480.13%-74.64%71.23%-27.44%-25.56%46.27%-193.67%95.93%-343.84%-894.28%88.29%-1,406.64%-102.10%84.16%-516.96%90.24%-566.70%-15.12%74.69%94.01%-3,209.08%163.13%-148.05%-42.44%-0.66%20.78%-56.62%-0.43%-169.28%64.19%-38.94%-5,919.64%98.36%-262.94%67.94%58.01%-70.59%-420.00%44.56%72.49%-894.78%-39.51%-42.98%96.80%-638.36%4.64%-3,342.41%
Cash from Operations Growth (1y) -440.44%-1,082.55%8,155.54%76.72%94.67%-2,038.43%-28.39%-35,526.74%72.16%63.86%90.61%70.94%-30.02%197.14%2.13%235.83%220.88%-148.52%791.17%-73.07%-73.76%747.20%-75.58%-251.08%385.90%-83.51%-58.52%509.16%77.16%25.88%1,119.55%40.73%12.39%1.71%-51.13%-203.59%-199.94%473.42%474.11%290.03%220.03%10.79%-48.51%190.15%125.87%-237.86%215.79%-112.71%64.93%30.58%-19.46%
Cash from Operations Growth (3y) -665.32%34.58%44.56%38.12%28.19%34.12%71.57%54.00%17.93%52.43%-19.69%39.25%18.52%31.21%49.54%7.30%105.67%113.08%-40.45%35.22%-81.36%-58.61%94.35%224.65%40.45%10.47%86.25%13.05%78.76%39.41%-120.75%110.56%11.18%86.35%-45.18%9.41%
Cash from Operations Growth (5y) 20.66%16.89%15.60%21.59%40.89%21.37%59.60%38.97%38.35%-7.89%43.91%-34.66%-35.32%57.97%28.23%76.49%63.28%6.05%48.86%103.49%40.09%-67.57%123.40%-24.75%38.10%-52.26%29.73%
Cash from Operations (QoQ) 531.56%-106.69%-684.59%154.88%-928.36%99.35%-79.51%-19,872.08%45.13%-81.11%2.41%-13.59%4.81%73.62%-26.70%70.49%-194.64%-18.04%194.66%-129.73%508.92%5.04%-138.00%523.48%-84.07%2.35%837.05%-84.02%-198.58%429.19%-68.19%-59.81%872.33%42.54%-77.40%289.34%12.21%13.83%-79.55%87.08%-337.84%-9.82%217.35%87.31%-21.27%-30.64%8.31%-12.94%343.62%-46.00%-166.11%299.42%-117.85%800.70%-127.83%331.36%
Dividends Paid - Common (QoQ) 109.09%17.39%-18.52%
EBITDA Margin Growth (1y) 296.00-793.002,440.0091.00623.00884.003,279.002,350.002,521.001,638.001,462.00506.00785.00-181.00-374.00346.00-291.00299.0055.00-64.00327.00-107.00279.00250.00231.00269.00266.00-74.00-302.00-812.00-1887.00-707.00-849.00582.001,809.00721.001,282.00362.00-95.00-581.00-350.00-766.00-161.00189.00-85.00-4.00
EBITDA Margin Growth (3y) 2,946.003,929.002,342.004,366.003,202.003,015.001,757.001,143.00788.00821.0011.00-40.00532.00266.00461.00600.00111.00255.00-649.00-1342.00-532.00-921.0040.00188.00-60.00130.00132.00-173.00-567.0083.00177.001,553.00328.00847.00-409.00
EBITDA Margin Growth (5y) 3,228.003,965.002,534.004,700.003,387.003,573.001,919.001,688.00963.00749.00-531.00-1661.00-250.00-885.00232.00522.00125.00688.00295.00372.00-392.0011.00-365.00-68.00-453.00-304.00-639.00
EBITDA Margin (QoQ) -177.00-1068.00-1266.002,165.00-831.001,417.00-2067.001,571.00-299.001,679.00327.00643.00-127.00796.00150.00-313.00152.00-170.00-43.00406.00-485.00420.00-287.00287.00-94.00-13.0099.00258.00-113.0026.0096.00-82.00-341.00-484.00-980.001,098.00-483.00947.00247.0010.0077.0027.00-210.00-476.00309.00-389.00396.00-127.0035.00-309.00
EBIT Growth (1y) -2,284.31%-5,012.67%-20,547.53%-3,642.61%-55.27%-62.56%-7.40%-24.61%0.49%52.14%82.14%93.52%85.69%168.00%236.03%458.17%434.64%6.11%-35.89%179.86%-64.46%107.43%3.10%-13.36%247.34%-6.06%160.70%103.51%78.91%56.30%39.84%-12.68%-27.50%-99.85%-249.29%-69.38%-242.12%124,712.66%239.72%644.52%373.67%80.59%3.75%-60.22%-29.14%-79.20%-1.83%104.14%5.46%46.18%
EBIT Growth (3y) -885.94%-723.62%31.79%35.29%32.86%29.18%38.37%29.47%51.78%42.59%120.25%83.02%27.40%19.89%70.25%30.22%44.95%55.48%15.47%65.16%-86.92%-95.24%-18.36%-56.64%43.85%42.88%25.80%41.28%50.94%29.35%-3.20%40.20%676.82%50.71%82.18%59.33%-18.12%
EBIT Growth (5y) 21.98%20.95%21.73%19.32%25.75%25.05%33.23%39.47%77.12%49.06%-65.44%-41.12%5.70%-33.72%42.13%50.96%28.55%77.31%38.24%51.15%10.02%29.02%2.25%24.33%10.09%16.08%0.90%
EBIT Margin Growth (1y) 296.00-793.002,440.0091.00623.00884.003,279.002,350.002,521.001,638.001,462.00506.00785.00-181.00-374.00346.00-291.00299.0055.00-64.00327.00-107.00279.00250.00231.00269.00266.00-74.00-302.00-812.00-1887.00-707.00-849.00582.001,809.00721.001,282.00362.00-95.00-581.00-350.00-766.00-161.00189.00-85.00-4.00
EBIT Margin Growth (3y) 2,946.003,929.002,342.004,366.003,202.003,015.001,757.001,143.00788.00821.0011.00-40.00532.00266.00461.00600.00111.00255.00-649.00-1342.00-532.00-921.0040.00188.00-60.00130.00132.00-173.00-567.0083.00177.001,553.00328.00847.00-409.00
EBIT Margin Growth (5y) 3,228.003,965.002,534.004,700.003,387.003,573.001,919.001,688.00963.00749.00-531.00-1661.00-250.00-885.00232.00522.00125.00688.00295.00372.00-392.0011.00-365.00-68.00-453.00-304.00-639.00
EBIT Margin (QoQ) -177.00-1068.00-1266.002,165.00-831.001,417.00-2067.001,571.00-299.001,679.00327.00643.00-127.00796.00150.00-313.00152.00-170.00-43.00406.00-485.00420.00-287.00287.00-94.00-13.0099.00258.00-113.0026.0096.00-82.00-341.00-484.00-980.001,098.00-483.00947.00247.0010.0077.0027.00-210.00-476.00309.00-389.00396.00-127.0035.00-309.00
EBIT (QoQ) -282.35%2.56%-719.88%-293.50%-17.85%1.56%-23.38%34.96%-122.89%-12.05%2.39%-107.23%45.02%10.52%53.06%22.66%80.07%-97.69%323.11%54.71%-47.51%84.71%-29.25%-6.53%129.11%-76.55%312.94%-53.54%92.54%-5.97%11.68%28.93%50.30%-17.34%-2.43%15.36%-6.15%-31.36%-99.79%-112,968.11%119.25%-418.54%280.32%26.35%2.59%17.09%18.99%-27.41%-60.66%108.54%-65.07%242.63%-18.20%7.73%-51.59%
EBT Growth (1y) -2,284.31%-42.51%-52.37%-3,642.61%-20,941.04%-62.56%-7.40%-24.61%0.49%52.14%82.14%93.52%85.69%168.00%236.03%458.17%434.64%6.11%-35.89%179.86%-64.46%107.43%3.10%-35.74%175.99%-23.78%64.66%154.79%106.46%79.67%129.73%-2.95%-21.95%-101.03%-249.11%-84.87%-268.14%17,523.64%220.66%1,237.52%315.70%96.42%11.74%-58.88%-26.03%-79.12%-0.37%107.24%6.20%34.94%
EBT Growth (3y) -885.94%-723.62%31.79%35.29%32.86%29.18%38.37%29.47%51.78%42.59%103.61%74.16%18.82%2.86%66.09%26.51%41.62%57.40%16.69%64.45%-26.29%-96.95%-27.94%-67.62%47.53%60.48%25.24%41.46%51.98%26.21%-5.93%38.95%318.79%49.53%125.06%54.59%-17.90%
EBT Growth (5y) 20.30%19.80%20.55%17.76%25.09%24.32%32.28%40.12%78.11%48.78%-15.22%-41.78%-7.62%-36.03%38.39%47.64%26.32%74.39%36.89%50.04%15.53%34.02%5.66%35.70%10.85%17.33%-0.22%
EBT Margin Growth (1y) -3128.00-793.002,440.0091.00623.00884.003,279.002,350.002,521.001,638.001,462.00506.00785.00-181.00-374.00346.00-291.00299.0055.00-232.00212.00-209.0042.00353.00280.00317.00537.0016.00-243.00-765.00-1957.00-792.00-903.00518.001,757.00709.001,270.00389.00-34.00-525.00-299.00-729.00-147.00185.00-78.00-17.00
EBT Margin Growth (3y) 2,946.003,929.002,342.004,366.003,202.003,015.001,757.001,143.00620.00706.00-91.00-277.00467.00200.00407.00634.00138.00248.00-657.00-1378.00-422.00-867.0070.00337.00-67.00123.00141.00-234.00-607.0067.00178.001,576.00369.00892.00-357.00
EBT Margin Growth (5y) 3,060.003,850.002,431.004,464.003,323.003,507.001,864.001,722.00989.00742.00-539.00-1697.00-308.00-946.00159.00434.0055.00615.00249.00345.00-238.00103.00-270.00156.00-406.00-255.00-604.00
EBT Margin (QoQ) -3601.00-1068.00-1266.002,165.00-831.001,417.00-2067.001,571.00-299.001,679.00327.00643.00-127.00796.00150.00-313.00152.00-170.00-43.00406.00-485.00420.00-287.00119.00-41.00-1.00-35.00431.00-114.0036.00185.00-90.00-374.00-485.00-1007.001,075.00-486.00936.00232.0027.0075.0055.00-191.00-463.00300.00-375.00391.00-132.0037.00-314.00
EBT (QoQ) -282.35%2.56%77.15%-4.17%-15,869.78%1.56%-23.38%34.96%-122.89%-12.05%2.39%-107.23%45.02%10.52%53.06%22.66%80.07%-97.69%323.11%54.71%-47.51%84.71%-29.25%-6.53%129.11%-76.55%312.94%-53.54%42.80%0.74%14.04%0.36%120.97%-18.37%-0.76%28.33%-6.65%-34.35%-101.30%-18,555.52%109.47%-829.46%235.15%29.19%5.01%17.64%23.07%-26.50%-61.35%111.61%-65.27%250.74%-19.61%8.44%-55.87%
Enterprise Value Growth (1y) -2,201.95%-191,230.68%-12,066.99%-21,420.36%86.57%-53.52%13.26%62.96%-245.84%-79.09%7.23%-25.63%33.38%-69.27%15.43%10.62%-147.40%12.03%13.34%-6.68%46.96%20.16%-4.83%-43.29%-83.05%-32.71%35.40%-164.24%-167.40%-193.63%-710.44%-133.92%-150.38%-153.22%73.34%78.29%55.41%23.36%-414.70%-470.90%-193.19%-61.67%-151.76%-147.99%-32.51%-65.67%35.13%7.91%-27.36%-93.88%
Enterprise Value Growth (3y) -1,244.32%25.35%-78.63%-38.68%12.07%-6.20%4.38%-5.94%8.41%-10.96%-33.93%2.32%16.28%-59.26%-37.44%-45.98%-76.39%-106.90%-130.55%-114.49%-11.76%-10.30%-43.99%-78.61%-123.21%-42.59%-48.48%-46.40%-51.17%-45.40%-20.10%-27.09%-103.33%-135.36%-70.41%-73.17%
Enterprise Value Growth (5y) 8.66%-40.80%-23.09%14.37%-35.31%-33.74%-35.89%-32.10%-53.22%-74.29%-47.28%-4.86%-15.45%-23.72%-43.28%-49.75%-61.47%-74.16%-64.99%-78.43%-80.20%-63.26%-72.48%-78.58%-45.94%-40.75%-58.74%
Enterprise Value (QoQ) 118.99%-43,872.85%8.92%-60.71%66.73%72.42%-941.07%9.19%89.37%-88.26%-295.69%53.22%0.76%2.51%-104.98%36.65%47.37%-147.70%-2.41%33.05%-45.68%11.92%-0.88%17.58%27.57%-32.58%-32.45%-12.65%7.47%3.88%35.52%-360.78%6.36%-5.55%-77.96%-33.00%-0.22%-6.75%81.26%-8.31%-105.85%-83.47%-25.83%-20.13%-5.72%-1.17%-95.95%-18.34%43.51%-26.48%23.28%-67.99%21.87%-92.54%
EPS (Basic) Growth (1y) -2,284.31%-902.22%-164,438.95%-25,609.21%0.00%-33.33%33.33%-44.46%-33.33%-26.91%74.04%75.00%70.08%103.26%115.05%81.65%136.75%-24.89%54.16%644.96%-327.36%973.56%-112.35%0.00%200.00%0.00%2,554.18%200.00%100.00%100.00%289.53%-33.33%-50.00%-100.76%-180.00%-85.50%-300.00%19,749.21%225.00%1,279.37%350.00%66.67%-20.00%-75.00%-40.00%-80.00%6.87%200.00%0.00%0.00%
EPS (Basic) Growth (3y) -1,498.77%-1,282.94%59.53%29.00%26.64%27.24%31.04%37.00%31.28%69.40%44.22%41.54%100.53%67.19%163.76%65.67%177.94%127.72%25.99%44.22%-26.31%-324.47%-33.81%-58.74%44.22%57.34%10.06%35.72%35.72%-7.17%-20.63%44.22%307.16%45.32%117.90%51.83%-30.66%
EPS (Basic) Growth (5y) 18.75%18.47%18.47%16.89%22.42%20.11%20.35%36.50%31.95%23.18%-16.25%-75.32%29.06%-45.62%100.26%63.85%31.95%47.58%37.97%139.30%0.00%24.57%0.00%27.20%0.00%8.45%-12.94%
EPS (Basic) (QoQ) -282.35%2.56%-60.72%-15,896.49%0.00%0.00%-33.33%50.00%-147.47%-8.34%0.00%-134.41%43.12%0.00%4.82%52.06%45.21%-19.68%110.36%121.48%-166.81%339.69%-78.82%354.57%136.17%-200.00%200.00%-105.23%2,011.96%0.00%0.00%28.36%133.72%-33.33%0.00%150.00%-60.00%-50.00%-101.53%-26,098.95%107.25%-789.69%250.00%66.67%-20.00%25.00%0.00%-20.00%-75.00%200.00%-66.67%327.49%-29.82%0.00%-66.67%
EPS (Weighted Average and Diluted) Growth (1y) 103.23%81.65%133.51%-28.25%42.70%609.49%-349.34%1,034.20%-113.07%6.96%200.00%0.00%2,432.03%200.00%100.00%100.00%318.66%-33.33%-50.00%-100.75%-180.00%-85.66%-300.00%19,995.66%225.00%1,294.41%350.00%66.67%-40.00%-75.00%-40.00%-80.00%35.30%200.00%0.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 31.28%44.22%41.54%101.14%63.22%163.76%70.85%183.08%133.66%28.85%44.22%-26.31%-327.46%-34.05%-58.74%44.22%61.17%10.06%35.72%35.72%-15.66%-20.63%44.22%308.80%44.46%118.68%51.83%-30.66%
EPS (Weighted Average and Diluted) Growth (5y) 20.35%31.95%23.18%-16.25%-75.32%28.93%-47.52%102.47%66.40%33.74%47.58%37.97%127.23%0.00%24.57%0.00%27.72%0.00%8.45%-12.94%
EPS (Weighted Average and Diluted) (QoQ) -19.68%110.27%123.51%-166.81%318.56%-78.02%344.54%138.53%-206.96%200.00%-105.12%2,052.68%0.00%0.00%19.43%151.20%-33.33%0.00%150.00%-60.00%-50.00%-101.51%-26,427.55%107.17%-797.20%250.00%66.67%-20.00%25.00%0.00%-40.00%-66.67%200.00%-66.67%305.90%-26.09%0.00%-66.67%
FCF Margin Growth (1y) -5715.00206.00-6038.003,690.004,193.002,967.002,421.0043.002,240.00391.001,375.00884.00-990.00596.00-227.00-117.001,886.00-176.00-403.00950.00-995.00-90.001,036.00419.00-272.00954.00340.00-47.00-59.00-657.00-8988.00-1654.00510.00759.008,903.001,329.0029.00-685.001,499.00202.00-2071.00414.00-2757.00714.00790.00-22.00
FCF Margin Growth (3y) 4,617.005,443.003,955.003,569.00810.003,136.00812.00745.001,716.00-99.00330.00406.001,252.00619.00688.00973.001,323.00-1327.00208.00-7612.00-1282.00178.001,057.00255.00-372.00479.00-583.001,414.00-122.00-1533.00487.007,645.002,245.00-1253.00-293.00
FCF Margin Growth (5y) 5,450.006,334.003,689.004,202.002,179.001,868.001,676.002,121.002,089.00-431.00628.00-8242.00-449.001,069.00790.00888.00998.00-789.00281.002,790.00250.00-1865.00785.00-1003.00544.00-803.00-191.00
FCF Margin (QoQ) -3941.003,349.001,980.00-2895.00-1016.002,204.00199.002,303.00-513.00978.00-347.00-74.001,683.00-870.00637.00-566.00-191.00716.00-187.00-456.001,813.00-1346.00-414.00897.00-132.00-441.00713.00280.00-824.00786.0098.00-107.00-837.00189.00-8233.007,227.001,327.00438.00-89.00-347.0026.00-276.002,095.00-1643.00-2247.002,209.00-1076.001,827.00-2171.001,398.00
FCF Payout Ratio (QoQ) 156.77%79.17%-27.02%
Free Cash Flow Growth (1y) -440.44%-1,082.55%8,155.54%-5.52%94.67%-2,038.43%-25.50%-10,323.05%-9,181.72%68.84%65.08%83.41%71.76%-13.49%149.59%36.78%147.12%71.14%-233.53%241.85%-58.89%-113.52%367.42%-58.39%-392.20%253.59%-55.01%-85.26%445.61%152.28%-49.30%7,333.41%45.14%-9.24%-20.70%-63.95%-1,130.22%-253.33%876.37%713.78%120.40%196.70%13.40%-59.92%196.03%70.21%-344.38%128.49%-114.03%118.90%45.42%45.83%
Free Cash Flow Growth (3y) -740.80%-269.82%53.27%38.62%29.04%27.13%11.24%55.65%33.39%17.28%43.36%17.12%27.79%60.72%117.39%37.68%65.82%144.73%76.70%-43.44%58.07%-272.48%-76.63%57.75%501.89%45.03%10.41%106.30%5.54%83.93%36.15%-207.44%95.33%56.08%77.61%-52.01%10.12%
Free Cash Flow Growth (5y) 18.48%17.90%14.97%20.61%36.33%19.17%43.52%37.08%33.04%-8.37%34.07%-129.80%-63.02%46.39%67.98%98.49%48.47%14.90%66.72%101.49%42.03%-66.71%188.45%-26.72%38.05%-68.82%31.40%
Free Cash Flow (QoQ) 531.56%-106.69%-684.59%154.88%-947.46%97.11%60.39%-19,872.08%45.13%-140.15%64.73%-2.45%-4.47%3.86%69.72%-14.82%50.37%-63.65%-21.69%150.17%-163.28%221.98%-174.53%-132.12%167.22%-64.65%-487.10%390.70%-89.54%-348.22%303.47%-14.84%-96.57%5,720.15%48.52%-82.88%402.44%13.64%-7.12%-85.05%128.38%-3,347.91%86.18%195.22%90.35%-18.57%-34.48%11.66%-32.72%501.45%-62.33%-260.31%162.90%-136.93%687.74%-139.97%268.05%
Gross Margin Growth (1y) -566.00-152.00235.00-609.00-562.00229.001,068.001,235.00933.00647.002,005.00-25.0059.00-454.00-1566.0028.00297.0034.0069.00-434.00-333.00-130.00-306.00-25.00-320.00-125.00217.0048.00-210.00-568.00-1394.00-1474.00-1599.00117.00920.00987.001,834.00459.00108.00-254.00-604.00-758.00-223.00104.0068.0099.00
Gross Margin Growth (3y) 602.00430.00422.001,506.001,238.001,289.00227.00507.00-431.0024.00-550.00-1804.00-431.00-355.00-221.00-20.00-411.00-863.00-823.00-1483.00-1451.00-2129.00-576.00-256.00-439.0025.009.00-366.00-742.00-369.00-181.00804.00837.001,298.00-199.00
Gross Margin Growth (5y) 195.00394.00326.001,268.00780.00637.00-28.00418.00-408.00-507.00-1242.00-2981.00-1858.00-2165.00-672.00-494.00-898.00-628.00-246.00-455.00-718.00-899.00-874.00-372.00-590.00-511.00-650.00
Gross Margin (QoQ) 74.00-531.00489.00-145.00-96.00-124.00-997.00608.00-49.00667.00-159.00776.00-351.00381.001,199.00-1253.00-268.00-132.0086.00341.002.00-395.00121.00-162.00104.00-193.00-55.00120.00-192.003.00287.00-50.00-450.00-355.00-539.00-130.00-575.001,361.00264.00-63.00272.00-14.00-88.00-425.00-77.00-167.00447.00-98.00-113.00-136.00
Gross Profit Growth (1y) 38.86%27.02%143.44%3.15%-1.62%-6.84%47.96%78.12%110.64%71.49%163.61%31.68%72.31%40.83%-3.72%45.61%-12.35%13.31%-10.71%-16.17%30.52%7.94%34.20%46.00%14.33%0.33%5.86%-3.39%9.49%-9.10%-20.06%15.43%-19.07%148.10%144.55%65.04%175.29%31.55%21.60%17.14%-8.35%-17.63%16.07%23.06%27.50%56.56%
Gross Profit Growth (3y) 34.24%52.85%31.03%55.44%50.60%47.07%39.87%31.35%17.14%25.39%19.87%4.88%21.24%9.36%7.06%8.25%5.74%17.78%-0.52%4.33%17.64%0.43%31.28%27.44%22.55%34.61%43.69%33.46%30.68%26.86%39.05%51.13%33.50%47.62%19.27%
Gross Profit Growth (5y) 24.18%32.51%22.44%35.09%33.12%36.55%24.27%26.34%17.79%19.80%9.45%-0.48%14.72%2.99%22.58%19.92%17.63%29.49%26.29%27.56%25.78%20.65%19.65%23.91%21.55%23.30%30.78%
Gross Profit (QoQ) 14.77%-36.67%4.99%21.38%47.64%-17.94%60.01%-34.49%19.91%-21.74%51.52%4.05%44.35%-7.45%23.36%59.95%-27.89%21.11%0.82%9.35%9.05%-27.10%30.33%-13.83%2.38%13.51%7.79%7.13%11.38%-11.11%-5.41%13.04%1.65%0.75%-21.47%-0.59%46.77%-29.37%140.74%-2.01%-0.95%17.82%15.04%-9.43%-4.58%-7.83%3.40%27.63%1.17%-4.50%26.96%
Interest Coverage Ratio Growth (1y) 153.30%205.75%439.17%492.07%-99.20%-8.90%-97.43%-107.72%5,822.50%134.95%422.64%309.11%167.97%193.95%-44.55%5.70%-78.51%-40.01%194.61%67.09%12.45%
Interest Coverage Ratio Growth (3y) -46.70%13.19%-10.19%-1.52%8.32%46.10%-57.92%-44.55%224.30%37.79%104.38%78.56%-13.48%
Interest Coverage Ratio Growth (5y) 20.66%-3.54%3.42%11.03%-21.03%
Interest Coverage Ratio (QoQ) 8.75%-13.64%31.26%-254.91%407.04%-5.17%-99.82%-21,167.01%107.25%-384.61%236.28%24.32%8.38%13.87%74.65%36.38%-79.56%117.08%-64.49%280.70%0.40%23.12%-76.10%
Net Cash Flow Growth (1y) 113.00%-10,250.46%2,160.00%99.90%-6,723.06%-146.77%117,937.24%1.50%99.69%-109.83%-68.63%81.33%-7,752.62%4,020.74%-194.79%-160.95%186.19%-119.96%102.66%53.90%-164.38%244.98%2,849.82%175.43%61.18%-121.81%-245.31%1,742.31%-125.13%482.33%744.17%-32.28%187.08%204.53%-363.95%-92.65%870.06%451.56%124.34%1,146.78%-69.44%-95.70%501.00%129.40%-1,997.65%2,739.71%-140.19%140.52%53.55%349.72%
Net Cash Flow Growth (3y) 1,413.93%21.71%30.31%-40.44%-80.06%39.21%-251.90%137.22%-9.35%42.73%40.05%-27.30%-4.52%103.33%-36.85%47.50%551.18%125.13%40.29%36.42%-198.91%-2.86%175.97%304.57%83.10%-14.72%66.09%-10.31%56.88%28.08%-287.65%88.78%16.23%309.74%-67.43%76.36%
Net Cash Flow Growth (5y) 16.73%44.40%-17.54%-18.53%38.64%-107.09%62.87%47.46%67.84%19.36%-5.97%-80.98%18.32%36.59%86.07%181.70%60.41%33.60%-9.67%104.93%92.18%-156.15%140.42%-58.48%27.90%-86.82%147.10%
Net Cash Flow (QoQ) -53.00%-121,916.92%75.20%7,001.25%-99.89%-105.38%-1,696,078.48%52.69%373.53%-108.88%110.50%530.71%-171.22%99.33%-228.67%2,112.13%-142.39%-180.14%264.10%-148.65%-16.68%192.53%-138.01%106.49%-2,119.20%-29.22%185.60%32.07%-48.37%-166.51%51.92%-780.14%754.59%-108.13%181.65%1,382.88%-31.19%-89.55%185.54%-1,385.30%101.92%1,280.02%62.35%-43.28%-1.89%-66.17%-77.18%7,836.76%-62.55%-379.81%134.15%-212.33%324.11%-154.04%430.57%
Net Income Growth (1y) -2,284.31%-42.51%-52.37%-3,642.61%-20,941.04%-62.56%-7.40%-24.61%0.49%52.14%82.14%93.52%85.69%168.00%236.03%458.17%434.64%6.11%-35.89%179.86%-64.46%107.43%3.10%-35.74%175.99%-23.78%64.66%154.79%106.46%79.67%129.73%-30.31%-41.61%-100.74%-239.04%-83.58%-276.37%18,908.43%236.80%1,110.26%318.43%95.81%-21.43%-55.94%-31.01%-79.59%13.64%123.69%11.24%31.71%
Net Income Growth (3y) -885.94%-723.62%31.79%35.29%32.86%29.18%38.37%29.47%51.78%42.59%103.61%74.16%18.82%2.86%66.09%26.51%41.62%57.40%4.49%49.28%-26.21%-93.63%-33.69%-60.39%35.92%63.49%11.47%31.02%39.87%14.33%-4.33%38.52%325.73%47.69%128.49%54.34%-19.26%
Net Income Growth (5y) 20.30%19.80%20.55%17.76%25.09%24.32%32.28%40.12%68.13%42.89%-15.13%-40.51%-12.11%-32.51%31.75%49.30%17.79%66.56%30.24%41.40%9.23%26.22%0.07%31.29%6.42%11.54%-5.96%
Net Income (QoQ) -282.35%2.56%77.15%-4.17%-15,869.78%1.56%-23.38%34.96%-122.89%-12.05%2.39%-107.23%45.02%10.52%53.06%22.66%80.07%-97.69%323.11%54.71%-47.51%84.71%-29.25%-6.53%129.11%-76.55%312.94%-53.54%42.80%0.74%14.04%0.36%120.97%-18.37%-0.76%28.33%-32.97%-31.61%-101.26%-23,913.20%107.92%-834.63%234.68%74.66%-29.97%32.59%20.73%-29.92%-60.72%107.59%-64.29%290.24%-22.69%3.23%-57.71%
Net Income towards Common Stockholders Growth (1y) -2,284.31%-42.51%-52.37%-3,642.61%-20,941.04%-62.56%-7.40%-59.96%-27.46%-28.65%73.37%73.45%68.00%103.40%115.60%82.44%138.19%-13.19%69.58%734.89%-270.07%1,114.34%-113.19%3.60%270.46%14.67%2,562.35%169.97%106.46%79.67%311.38%-30.31%-41.61%-100.74%-177.64%-83.58%-272.08%20,008.34%239.17%1,225.01%331.55%84.99%-22.76%-59.75%-33.29%-79.59%13.64%123.69%11.24%31.71%
Net Income towards Common Stockholders Growth (3y) -885.94%-723.62%57.91%29.18%26.78%27.45%31.92%40.76%33.10%67.32%46.67%45.92%129.50%76.62%170.34%81.56%192.47%137.32%24.91%59.46%-26.31%-328.45%-32.40%-59.72%38.52%64.42%14.88%32.50%39.87%-5.85%-4.33%38.52%325.73%47.69%128.49%54.92%-20.78%
Net Income towards Common Stockholders Growth (5y) 20.02%19.64%20.38%17.39%23.11%22.26%22.31%40.81%33.07%27.24%-16.67%-81.32%32.16%-51.62%105.90%70.58%33.50%59.08%41.33%144.03%10.50%26.22%0.07%31.29%6.42%11.54%-5.96%
Net Income towards Common Stockholders (QoQ) -282.35%2.56%77.15%-4.17%-15,869.78%1.56%-23.38%34.96%-122.89%-15.95%2.47%-131.63%38.93%7.61%1.56%52.06%39.11%-11.35%110.45%120.20%-168.56%342.19%-76.26%330.15%156.68%-164.87%269.53%-104.67%2,115.41%6.75%14.04%0.36%120.97%-18.37%-0.76%129.80%-62.57%-31.61%-101.26%-23,913.20%107.92%-816.75%246.12%67.86%-24.63%25.25%16.73%-29.92%-60.72%107.59%-64.29%290.24%-22.69%3.23%-57.71%
Net Margin Growth (1y) -3128.00-793.002,440.00-615.00-165.00-1017.003,347.002,473.002,910.003,149.001,477.00624.00958.00-34.0026.00514.00-549.00392.00-186.0037.00815.009.00430.00381.00280.00317.001,283.00-224.00-364.00-763.00-2634.00-565.00-683.00428.001,745.00547.001,020.00279.00-272.00-409.00-290.00-571.00-50.00166.00-42.00-16.00
Net Margin Growth (3y) 2,482.003,703.002,098.004,851.003,611.003,319.003,507.001,318.001,175.001,224.00367.00271.00932.00545.00718.001,527.00194.00731.00-437.00-921.00-408.00-768.00-18.00393.00-242.00-28.00-57.00-1162.00-427.0046.00135.001,422.00303.00688.00-308.00
Net Margin Growth (5y) 3,033.003,969.002,499.005,095.004,029.004,414.003,833.003,031.001,332.001,140.00-79.00-1080.00143.00-502.00383.00638.00176.001,067.00269.00551.00-270.00-38.00-311.0071.00-485.00-359.00-644.00
Net Margin (QoQ) -3601.00-1068.00-1266.002,165.00-949.001,468.00-2631.001,497.00-500.00617.001,732.00623.00-63.00856.0061.00-230.00272.00-137.00121.00257.00-791.00805.00-457.00480.00-13.00-1.00-35.00431.00-114.0036.00930.00-1076.00-254.00-363.00-941.00993.00-373.00748.00376.00-205.00100.007.00-174.00-342.00219.00-274.00346.00-126.0012.00-249.00
Operating Income Growth (1y) -5,012.67%-55.27%-62.56%-7.40%-24.61%0.49%52.14%82.14%93.52%85.69%168.00%236.03%458.17%434.64%6.11%-35.89%179.86%-64.46%107.43%3.10%-13.36%247.34%-6.06%160.70%103.51%78.91%56.30%39.84%-12.68%-27.50%-99.85%-249.29%-69.38%-242.12%124,712.66%239.72%644.52%373.67%80.59%3.75%-60.22%-29.14%-79.20%-1.83%104.14%5.46%46.18%
Operating Income Growth (3y) -723.62%31.79%35.29%32.86%29.18%38.37%29.47%51.78%42.59%120.25%83.02%27.40%19.89%70.25%30.22%44.95%55.48%15.47%65.16%-86.92%-95.24%-18.36%-56.64%43.85%42.88%25.80%41.28%50.94%29.35%-3.20%40.20%676.82%50.71%82.18%59.33%-18.12%
Operating Income Growth (5y) 21.98%20.95%21.73%19.32%25.75%25.05%33.23%39.47%77.12%49.06%-65.44%-41.12%5.70%-33.72%42.13%50.96%28.55%77.31%38.24%51.15%10.02%29.02%2.25%24.33%10.09%16.08%0.90%
Operating Income (QoQ) -293.50%-17.85%1.56%-23.38%34.96%-122.89%-12.05%2.39%-107.23%45.02%10.52%53.06%22.66%80.07%-97.69%323.11%54.71%-47.51%84.71%-29.25%-6.53%129.11%-76.55%312.94%-53.54%92.54%-5.97%11.68%28.93%50.30%-17.34%-2.43%15.36%-6.15%-31.36%-99.79%-112,968.11%119.25%-418.54%280.32%26.35%2.59%17.09%18.99%-27.41%-60.66%108.54%-65.07%242.63%-18.20%7.73%-51.59%
Operating Margin Growth (1y) 296.00-793.002,440.0091.00623.00884.003,279.002,350.002,521.001,638.001,462.00506.00785.00-181.00-374.00346.00-291.00299.0055.00-64.00327.00-107.00279.00250.00231.00269.00266.00-74.00-302.00-812.00-1887.00-707.00-849.00582.001,809.00721.001,282.00362.00-95.00-581.00-350.00-766.00-161.00189.00-85.00-4.00
Operating Margin Growth (3y) 2,946.003,929.002,342.004,366.003,202.003,015.001,757.001,143.00788.00821.0011.00-40.00532.00266.00461.00600.00111.00255.00-649.00-1342.00-532.00-921.0040.00188.00-60.00130.00132.00-173.00-567.0083.00177.001,553.00328.00847.00-409.00
Operating Margin Growth (5y) 3,228.003,965.002,534.004,700.003,387.003,573.001,919.001,688.00963.00749.00-531.00-1661.00-250.00-885.00232.00522.00125.00688.00295.00372.00-392.0011.00-365.00-68.00-453.00-304.00-639.00
Operating Margin (QoQ) -177.00-1068.00-1266.002,165.00-831.001,417.00-2067.001,571.00-299.001,679.00327.00643.00-127.00796.00150.00-313.00152.00-170.00-43.00406.00-485.00420.00-287.00287.00-94.00-13.0099.00258.00-113.0026.0096.00-82.00-341.00-484.00-980.001,098.00-483.00947.00247.0010.0077.0027.00-210.00-476.00309.00-389.00396.00-127.0035.00-309.00
Profit After Tax Growth (1y) -2,284.31%-42.51%-20,960.89%-3,640.76%-153.62%-52.79%-62.04%-8.51%-15,358.10%-56.17%-26.08%-26.07%75.38%79.34%72.33%108.26%127.48%98.13%160.82%-63.59%4.12%7,754.17%-224.85%1,114.34%-113.19%9.77%270.46%14.67%2,562.35%154.79%106.46%79.67%311.38%-30.31%-41.61%-100.74%-177.64%-83.58%-272.08%20,228.32%240.85%1,251.05%334.38%82.97%-23.69%-60.53%-34.10%-79.59%13.64%123.69%11.24%31.71%
Profit After Tax Growth (3y) -889.14%-723.62%81.79%30.30%26.78%27.45%31.92%40.55%33.24%66.46%52.88%48.80%71.79%50.11%500.07%63.79%192.47%137.32%24.91%59.46%-26.31%-328.45%-33.69%-59.72%39.03%65.08%15.63%33.04%39.87%-5.85%-4.33%38.52%325.73%47.69%128.49%54.92%-21.07%
Profit After Tax Growth (5y) 20.18%19.64%20.38%17.39%23.11%22.33%22.45%42.25%36.81%28.91%-15.64%-66.52%92.59%-45.02%106.35%70.99%34.02%59.39%41.33%144.03%9.23%26.22%0.07%31.29%6.42%11.54%-5.96%
Profit After Tax (QoQ) -282.35%2.56%77.15%-14,299.32%-16.14%2.12%98.45%-8,574.63%-23.17%34.46%-120.74%-13.20%2.47%-131.63%38.93%8.61%2.48%54.77%48.76%-22.42%129.12%50.41%-103.49%4,077.32%-82.57%330.15%156.68%-164.87%269.53%-104.67%2,235.49%0.74%14.04%0.36%120.97%-18.37%-0.76%129.80%-62.57%-31.61%-101.26%-23,913.20%107.92%-816.75%247.73%68.03%-24.07%24.34%15.33%-29.92%-60.72%107.59%-64.29%290.24%-22.69%3.23%-57.71%
Property, Plant & Equipment (Net) Growth (1y) -12.81%5,226.32%-4.77%-1.95%-6.87%0.37%49.26%32.58%59.90%110.77%44.21%15.39%8.54%-7.68%-6.51%-2.73%-0.86%7.67%6.18%5.62%5.34%-0.46%5.12%24.12%16.26%18.09%12.67%-6.95%-8.89%12.45%29.18%29.59%64.38%78.78%113.00%111.61%73.10%28.95%113.84%
Property, Plant & Equipment (Net) Growth (3y) 7.88%22.76%30.50%41.71%39.61%40.17%44.76%37.82%21.53%31.39%12.70%5.84%4.27%-0.35%1.43%8.44%6.68%8.17%7.94%6.85%3.72%9.74%15.23%14.39%20.30%33.40%45.81%36.65%37.37%37.37%80.53%
Property, Plant & Equipment (Net) Growth (5y) 23.50%20.13%20.06%20.06%23.12%21.99%23.12%25.94%22.91%18.66%22.67%11.14%6.49%3.73%5.61%8.72%8.99%12.70%20.53%28.18%27.32%25.99%24.96%47.45%
Property, Plant & Equipment (Net) (QoQ) -18.68%497.11%421.82%110.21%9.34%-0.10%-1.44%2.85%-6.38%-5.54%10.35%-16.09%18.42%10.60%11.98%-1.67%-5.25%4.04%-4.76%-0.42%-1.42%6.04%3.43%-1.80%-1.94%5.76%-2.27%3.72%15.79%-0.95%-0.73%-1.04%-4.37%-3.02%22.53%13.68%-4.07%23.02%33.26%35.44%-4.69%0.63%-0.73%124.60%
Return on Assets Growth (1y) -78008.00-58.00-55.00197,909.00113,133.000.00-5.0017.0037.006.005.00-3.000.00-6.00-4.004.006.0011.0011.002.00-4.00-12.00-27.00-23.00-24.00-15.007.0012.0021.0019.008.003.00-4.00-9.00-7.00-3.00-3.00-1.00
Return on Assets Growth (3y) 69.0072.0084.0059.0039.0030.007.0011.003.002.00-7.00-20.00-17.00-22.00-17.00-9.00-10.00-7.00-8.00-11.00-9.00-6.00-5.009.0011.0015.0010.00
Return on Assets Growth (5y) 72.0074.0073.0072.0089.0066.0045.0031.00-14.00-8.00-9.000.00-3.00-4.00-3.00-4.00-6.00-7.00-10.00-13.00-18.00
Return on Assets (QoQ) 35,183.000.00-198000.0084,809.00113,133.003.00-36.0033.000.00-1.00-1.002.0024.0015.0011.004.00-3.004.00-1.00-4.001.00-2.001.004.002.003.001.00-5.00-3.00-5.00-14.00-1.00-4.003.009.003.006.001.00-2.00-2.00-1.00-4.000.001.000.00-2.00
Return on Capital Employed Growth (1y) 2,824.0025.00-2119.00-2958.00-14.00-156.00200.00-216.00542.00203.00-246.00274.000.0014.005.0013.004.00-10.00-6.00-22.00-38.00-35.00-38.00-23.0012.0022.0040.0035.0020.008.00-8.00-14.00-17.00-10.00-7.00-5.00
Return on Capital Employed Growth (3y) 109.00-408.00-136.00290.00188.0047.001.00546.00208.00-247.00266.00-34.00-31.00-39.00-31.00-22.00-23.00-5.00-10.00-6.00-5.00-6.00-2.0015.0021.0024.0015.00
Return on Capital Employed Growth (5y) 96.0098.00124.00134.00152.00294.00192.0045.00-44.00520.00195.00-245.00278.00-2.00-1.00-7.00-10.00-19.00-24.00-20.00-29.00
Return on Capital Employed (QoQ) -17.00-153.002,059.00934.00-84.0095.0014.000.00-27.00-4.00-146.0096.00143.00332.00451.00-522.00280.00-6.002.00-1.006.008.00-7.007.00-3.00-6.00-4.00-8.00-20.00-3.00-6.007.0015.007.0011.002.000.00-5.00-5.00-4.00-2.002.00-3.00-2.00
Return on Equity Growth (1y) 1,821.00180.00403.00-1190.00-1949.006.00-652.00279.00-218.0015.00494.00-40.00-180.00-787.00773.00362.00354.00945.00-611.00-205.00-70.00-40.00-51.00-45.00-54.00-31.0022.0035.0063.0050.0015.003.00-15.00-24.00-18.00-11.00-8.00-4.00
Return on Equity Growth (3y) -29.00-477.00638.00-262.00-243.00-122.00337.00655.00117.00103.00119.00111.00112.00230.00874.00-640.00-215.00-62.00-21.00-14.00-7.00-6.00-6.0018.0027.0040.0022.00
Return on Equity Growth (5y) -54.00-185.00-801.00790.00797.00-100.00-86.00162.0087.00626.00107.00112.00137.00148.00150.00278.00900.00-644.00-223.00-84.00-49.00
Return on Equity (QoQ) -310.00-223.001,523.00830.00-1951.000.00-69.0071.004.00-1.00-16.00-47.00884.00-27.00-253.00526.009.00-24.00-17.00-8.00-132.00-631.001,544.00-419.00-140.00-39.00-13.00-13.00-5.00-9.00-24.00-7.00-14.0014.0029.006.0014.001.00-6.00-6.00-4.00-8.000.002.00-1.00-4.00
Return on Invested Capital Growth (1y) -39.00-46.00-25.0028.0033.0056.0044.0011.000.00-15.00-24.00-18.00-11.00-8.00-3.00
Return on Invested Capital Growth (3y) -6.00-5.00-6.0020.0023.0033.0016.00
Return on Invested Capital (QoQ) -5.00-8.00-26.00-1.00-11.0013.0027.005.0011.001.00-6.00-6.00-4.00-8.000.002.00-1.00-4.00
Return on Sales Growth (1y) -31.00-8.0024.00-23.001.006.009.0033.0024.0025.0016.0015.005.008.00-2.00-4.003.00-3.003.001.00-2.002.00-2.000.004.003.003.005.00-2.00-4.00-8.00-19.00-6.00-7.004.0017.005.0010.003.00-3.00-4.00-3.00-6.00-1.002.000.000.00
Return on Sales Growth (3y) 29.0039.0023.0044.0032.0030.0018.0011.006.007.00-1.00-3.005.002.004.006.00-1.001.00-7.00-13.00-4.00-8.000.004.00-3.00-1.00-1.00-4.00-4.000.001.0014.003.007.00-3.00
Return on Sales Growth (5y) 31.0039.0024.0045.0033.0035.0019.0017.007.006.00-5.00-16.00-3.00-9.000.005.00-2.004.001.002.00-3.000.00-3.001.00-5.00-4.00-6.00
Return on Sales (QoQ) -36.00-11.0020.00-4.00-13.0022.00-28.00-8.0014.00-21.0016.00-3.0017.003.006.00-1.008.002.00-3.002.00-2.000.004.00-5.004.00-3.001.000.000.000.004.00-1.000.002.00-3.00-3.00-4.00-9.0010.00-4.007.004.00-2.001.000.00-2.00-3.002.00-3.003.00-1.000.00-2.00
Revenue Growth (1y) 69.84%33.39%123.59%29.15%21.75%-13.88%-6.98%17.85%51.08%41.34%55.30%32.57%69.28%60.64%41.80%44.51%-19.48%12.13%-12.52%-4.87%43.59%12.43%47.56%47.12%26.52%4.50%-1.13%-4.81%17.73%12.07%38.64%111.67%89.37%136.75%64.71%5.91%8.51%11.50%17.13%29.05%14.49%10.04%25.67%18.15%24.03%49.95%
Revenue Growth (3y) 26.36%46.03%25.05%27.00%31.19%27.23%36.55%24.43%22.15%25.09%26.52%22.33%26.46%13.52%9.62%8.47%10.03%28.84%9.60%26.47%43.65%41.29%40.49%31.19%28.74%34.24%43.55%38.81%42.49%33.00%42.68%34.34%17.32%15.50%22.53%
Revenue Growth (5y) 22.64%29.20%19.77%21.47%25.87%30.20%24.50%22.96%20.61%23.86%18.85%20.20%32.44%26.67%28.44%23.85%24.46%34.46%28.29%31.30%32.29%28.50%27.74%27.15%26.61%27.99%37.31%
Revenue (QoQ) 12.10%-23.95%-11.96%27.47%-15.26%67.11%1.66%-10.29%-20.11%18.20%9.80%13.67%2.41%10.58%20.65%-2.97%30.76%4.94%6.50%-1.11%-27.14%46.13%-16.91%7.54%9.97%14.42%9.05%7.21%-5.42%-5.50%3.18%3.22%16.98%-10.05%27.65%57.59%4.65%12.46%-11.20%1.33%7.22%15.56%-6.71%11.65%-4.88%11.07%6.54%4.97%-0.15%34.28%
Share-based Compensation Growth (1y) -0.50%-97.94%192.02%-7.94%6,403.37%8,676.10%122.79%41.89%-15.94%-49.70%-66.84%-28.95%80.50%-53.17%-35.58%-40.32%-82.67%-59.12%-65.66%-22.43%-24.52%57.07%80.28%-96.15%-94.39%-98.15%-98.75%1,248.01%752.81%4,227.37%20.04%494.33%345.96%365.59%191.89%272.73%474.55%154.55%37.96%48.78%6.01%90.36%
Share-based Compensation Growth (3y) -3.11%38.90%-2.46%362.11%174.46%-21.92%-15.58%-35.94%-54.16%-58.14%-30.97%-38.20%-33.01%-26.39%-73.88%-80.56%-77.19%-80.24%-26.16%-28.77%-0.94%-14.59%41.71%26.60%33.98%322.36%428.89%642.40%935.02%142.31%188.18%200.60%182.56%
Share-based Compensation Growth (5y) -29.50%16.55%-15.55%66.78%67.73%-21.68%-55.24%-59.32%-69.15%-72.24%-29.78%-35.34%-26.46%-22.01%-17.94%5.43%8.28%17.61%44.36%64.04%90.23%49.17%62.87%62.27%71.06%225.44%
Share-based Compensation (QoQ) 87.33%-20.56%-185.12%204.62%-97.72%1.34%3,701.22%4.66%61.30%36.76%-3.50%-33.34%-4.44%-18.17%-36.38%42.81%142.78%-78.77%-12.49%32.29%-29.51%-49.91%-26.49%198.86%-31.41%4.23%-15.62%-93.62%0.00%-65.68%-43.11%6,805.61%-36.74%91.57%213.21%-25.68%0.00%100.00%96.36%-5.09%54.15%-11.39%6.43%2.35%9.84%59.10%
Shareholder's Equity Growth (1y) -90.71%-108.42%-33.67%4,874.04%3,793.39%1,995.31%8,358.40%75.35%-77.75%-99.74%-240.88%-40.16%11.95%89.26%27.88%-225.52%-181.81%33.91%47.06%78.07%104.86%131.44%265.02%1,059.89%8,743.17%1,966.78%571.04%162.21%68.70%-2.41%-8.34%-12.61%10.99%54.32%70.01%92.47%71.96%56.46%45.71%41.13%28.09%27.14%29.94%32.69%115.66%
Shareholder's Equity Growth (3y) 100.82%-35.82%-23.68%-42.52%-55.96%-422.75%25.13%-48.24%-38.51%29.06%3.12%52.10%84.64%98.85%95.91%109.96%102.81%129.89%188.43%449.11%214.57%118.67%63.99%47.66%33.07%31.43%33.40%34.71%45.34%47.65%53.32%68.10%
Shareholder's Equity Growth (5y) -16.82%-15.86%-55.38%-28.57%30.44%260.14%36.43%69.34%75.28%38.10%46.49%45.80%53.31%61.94%62.37%73.78%76.88%93.52%128.10%225.38%128.23%81.69%52.54%54.82%
Shareholder's Equity (QoQ) -50.59%236.24%-184.91%-19.65%3.42%5,169.44%-36.95%-38.60%320.84%7.64%-7.45%-16.39%-39.33%-99.03%-33,199.22%121.12%-11.77%145.39%-222.08%21.00%-11.33%23.81%1.37%36.71%53.88%116.90%537.59%232.13%168.26%55.67%49.01%7.84%4.82%0.15%-13.79%1.28%-0.06%27.19%19.87%11.57%13.15%13.64%9.06%3.91%9.59%3.14%8.25%6.19%11.91%67.63%
Tax Rate Growth (1y) -611.00-366.00-576.00-1247.00741.00-99.0024.003,138.00-504.00535.00175.00-1045.00-600.00-352.00183.00
Tax Rate Growth (3y) -374.0070.00-376.00846.00-362.0084.00382.00
Tax Rate (QoQ) -300.00237.00-2081.001,533.00-55.0027.00-2752.003,522.00-896.00151.00362.00-121.00143.00-210.00-858.00325.00391.00325.00
Total Debt Growth (1y) -60.00%160.14%1.57%-16.87%-32.24%223.24%-14.99%132.40%37.71%85.14%64.95%5.18%-42.28%-20.44%7.77%9.93%9.93%11.48%-15.59%-80.87%-17.40%-21.21%-22.35%-25.16%-26.52%-28.27%-30.29%-33.52%-36.42%-42.64%-47.04%73.63%
Total Debt Growth (3y) 126.24%19.61%42.86%94.36%27.24%29.37%35.42%21.81%37.71%5.52%13.52%-39.52%33.73%33.19%29.69%24.44%21.57%18.65%26.14%96.06%-27.20%-31.30%-34.06%-4.76%
Total Debt Growth (5y) 72.33%17.66%14.62%13.09%45.46%13.38%-14.56%20.64%25.40%17.37%2.66%8.17%12.79%9.65%7.74%5.96%3.38%-0.84%-3.44%-7.23%-5.82%54.14%
Total Debt (QoQ) 0.00%75.00%591.64%21.85%7.69%-71.34%170.03%-0.27%-12.21%36.72%-28.98%-18.98%83.47%-27.82%-24.24%4.82%0.70%-0.51%2.62%6.92%0.70%0.89%-22.30%-75.76%-1.70%-5.26%-5.55%-6.10%-6.22%-6.63%-8.97%-7.80%-8.46%-9.26%-13.19%-11.82%-17.41%-16.23%184.60%