MAMA Growth Metrics (2010-2025) | MAMA

Growth Metrics Dec2010 Mar2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) (Quarter) 523.08%1,887.18%230.85%547,355.69%2,012,496.30%283,980.45%71.83%5.21%9.52%-10.22%-16.84%7.32%1.53%-12.28%10.83%35.09%43.75%23.81%-8.85%4.43%5.44%11.83%41.32%31.48%29.60%24.93%14.56%13.26%41.37%30.85%45.38%34.16%113.78%114.25%104.65%108.61%15.16%9.41%21.61%28.13%30.41%31.90%7.64%12.72%4.35%11.61%19.29%75.45%
Assets Growth (3y) (Quarter) 7.76%14.53%7.51%1.59%13.77%7.73%13.07%9.96%15.34%20.28%25.24%20.04%13.85%15.86%24.54%22.27%33.02%25.95%57.63%51.86%50.49%46.90%51.55%45.30%53.52%53.06%47.52%45.68%38.89%44.43%16.15%17.22%16.02%36.33%
Assets Growth (5y) (Quarter) 11.62%14.11%11.28%7.46%15.52%15.14%16.57%19.49%20.19%23.72%42.79%37.13%34.43%34.20%36.60%33.78%42.41%39.80%42.53%38.27%34.87%35.56%36.48%35.19%35.96%47.96%
Assets (QoQ) (Quarter) 500.00%1,155,478.21%-99.96%-79.95%1,813.58%192,292.32%-25.83%-26.29%170.10%16.37%-7.78%23.27%13.10%-18.17%-4.00%1.04%4.76%5.60%-9.17%33.42%10.71%1.96%-4.56%14.92%-18.50%16.82%-3.64%21.89%3.00%8.68%-5.02%17.50%-5.55%7.45%18.55%8.76%4.93%-0.84%88.91%9.00%0.23%1.08%4.29%3.56%11.40%6.50%6.14%4.74%-9.08%11.52%-1.74%12.03%-2.82%64.01%
Capital Expenditures Growth (1y) (Quarter) 3,187.88%-19.61%-75.27%152.49%-91.94%-71.52%426.96%-78.99%7,683.84%3,444.37%-43.53%2,875.94%-80.73%-36.43%361.96%-81.05%-88.36%-42.22%-131.69%-39.83%1,329.82%-56.50%154.58%55.80%9.92%235.55%51.67%53.63%8,355.18%-50.90%3.66%14.83%-99.13%-16.67%-17.90%106.47%35.29%688.97%1,377.78%445.93%-36.52%-52.88%-67.79%-91.50%
Capital Expenditures Growth (3y) (Quarter) 100.95%-9.71%150.85%6.51%85.82%139.55%5.81%20.42%135.25%-41.39%50.27%-31.55%-45.74%-7.21%-43.79%22.31%-5.52%-35.98%12.93%999.40%-10.51%41.91%40.08%-6.78%11.14%8.88%53.86%-0.09%47.79%132.55%134.79%-80.44%45.77%57.51%-1.41%
Capital Expenditures Growth (5y) (Quarter) 24.41%-25.21%12.47%15.00%10.03%18.91%2.12%93.95%80.20%-7.31%52.03%97.19%-23.43%4.67%-20.71%6.16%-19.17%-25.91%27.84%73.39%36.34%65.49%98.71%-7.00%38.54%43.77%11.07%
Capital Expenditures (QoQ) (Quarter) 0.00%-197.96%74.64%-71.23%27.44%25.56%-46.27%193.67%-95.93%343.84%894.28%-88.29%1,406.64%102.10%-84.16%516.96%-90.24%566.70%15.12%-74.69%-94.01%3,209.08%-163.13%148.05%42.44%0.66%-20.78%37.16%0.49%207.30%-64.19%38.94%5,430.50%-98.22%-24.41%53.91%-58.01%70.59%-25.52%287.04%-72.49%894.78%39.51%42.98%-96.80%638.36%-4.64%-62.26%
Cash & Equivalents Growth (1y) (Quarter) -94.36%12,066.99%21,420.36%-86.57%53.52%-13.26%-62.96%245.84%79.09%-7.23%25.63%-33.38%69.27%-15.43%-10.62%147.40%-12.03%-13.34%6.68%-46.96%-20.16%4.83%43.29%83.05%32.71%-35.40%164.24%167.40%193.63%133.92%150.38%-55.41%414.70%61.67%151.76%65.67%-35.13%-7.91%27.36%93.88%
Cash & Equivalents Growth (3y) (Quarter) 81.20%-25.35%78.63%38.68%-12.07%6.20%-4.38%5.94%-8.41%10.96%33.93%-2.32%-16.28%59.26%37.44%45.98%106.90%130.55%11.76%43.99%78.61%123.21%46.40%45.40%20.10%103.33%70.41%73.17%
Cash & Equivalents Growth (5y) (Quarter) -8.66%40.80%23.09%-14.37%35.31%33.74%35.89%53.22%74.29%4.86%23.72%43.28%49.75%64.99%78.43%80.20%63.26%72.48%78.58%45.94%40.75%58.74%
Cash & Equivalents (QoQ) (Quarter) -118.99%43,872.85%-8.92%60.71%-66.73%-72.42%941.07%-9.19%-89.37%88.26%295.69%-53.22%-0.76%-2.51%104.98%-36.65%-47.37%147.70%2.41%-33.05%45.68%-11.92%0.88%-17.58%-27.57%32.58%32.45%12.65%-7.47%-3.88%-35.52%360.78%-6.36%5.55%0.22%83.47%25.83%95.95%18.34%-43.51%26.48%-23.28%67.99%-21.87%92.54%
Cash from Investing Activities Growth (1y) (Quarter) -670.37%19.61%75.27%-152.49%91.94%71.52%-426.96%78.99%-7,683.84%-3,444.37%43.53%-2,875.94%80.73%36.43%-361.96%81.05%88.36%42.22%131.69%39.83%-1,329.82%56.50%-154.58%-77.90%-25.44%-235.55%-51.67%-34.54%-7,964.37%50.90%-397.66%-14.83%99.20%16.67%-19.39%-106.47%-35.29%-688.97%-111.67%-445.93%36.52%52.88%67.79%-675.37%
Cash from Investing Activities Growth (3y) (Quarter) -100.95%9.71%-150.85%-6.51%-85.82%-139.55%-5.81%-20.42%-135.25%41.39%-50.27%31.55%45.74%7.21%41.24%-27.81%5.52%35.98%-12.93%-1,030.90%10.51%-82.91%-40.08%6.78%-11.14%-108.10%-47.20%4.40%-47.79%-132.55%-134.79%80.98%-45.77%6.63%-343.78%
Cash from Investing Activities Growth (5y) (Quarter) -24.41%25.21%-12.47%-15.00%-10.03%-18.91%-4.86%-99.14%-80.20%7.31%-52.03%-100.56%23.43%-43.24%20.71%-6.16%19.17%-9.28%-27.84%-73.39%-36.34%-65.49%-98.71%7.00%-38.54%-43.77%-166.74%
Cash from Investing Activities (QoQ) (Quarter) 76.30%-480.13%-74.64%71.23%-27.44%-25.56%46.27%-193.67%95.93%-343.84%-894.28%88.29%-1,406.64%-102.10%84.16%-516.96%90.24%-566.70%-15.12%74.69%94.01%-3,209.08%163.13%-148.05%-42.44%-0.66%20.78%-56.62%-0.43%-169.28%64.19%-38.94%-5,919.64%98.36%-262.94%67.94%58.01%-70.59%-420.00%44.56%72.49%-894.78%-39.51%-42.98%96.80%-638.36%4.64%-3,342.41%
Cash from Operations Growth (1y) (Quarter) -440.44%-266.31%8,155.54%76.72%68.53%-2,038.43%-28.39%-35,526.74%72.16%63.86%90.61%70.94%-30.02%197.14%2.13%235.83%220.88%-148.52%791.17%-73.07%-73.76%747.20%-75.58%-251.08%385.90%-83.51%-58.52%509.16%77.16%25.88%1,119.55%40.73%12.39%1.71%-51.13%-203.59%-199.94%473.42%474.11%290.03%220.03%10.79%-48.51%190.15%125.87%-237.86%215.79%-112.71%64.93%30.58%-19.46%
Cash from Operations Growth (3y) (Quarter) -665.32%34.58%44.56%38.12%28.19%34.12%71.57%54.00%17.93%52.43%-19.69%39.25%18.52%31.21%49.54%7.30%105.67%113.08%-40.45%35.22%-81.36%-58.61%94.35%224.65%40.45%10.47%86.25%13.05%78.76%39.41%-120.75%110.56%11.18%86.35%-45.18%9.41%
Cash from Operations Growth (5y) (Quarter) 20.66%16.89%15.60%21.59%40.89%21.37%59.60%38.97%38.35%-7.89%43.91%-34.66%-35.32%57.97%28.23%76.49%63.28%6.05%48.86%103.49%40.09%-67.57%123.40%-24.75%38.10%-52.26%29.73%
Cash from Operations (QoQ) (Quarter) 531.56%-106.69%-32.80%424.24%-928.36%99.35%-79.51%-19,872.08%45.13%-81.11%2.41%-13.59%4.81%73.62%-26.70%70.49%-194.64%-18.04%194.66%-129.73%508.92%5.04%-138.00%523.48%-84.07%2.35%837.05%-84.02%-198.58%429.19%-68.19%-59.81%872.33%42.54%-77.40%289.34%12.21%13.83%-79.55%87.08%-337.84%-9.82%217.35%87.31%-21.27%-30.64%8.31%-12.94%343.62%-46.00%-166.11%299.42%-117.85%800.70%-127.83%331.36%
Dividends Paid - Common (QoQ) (Quarter) 109.09%17.39%-21.36%
EBITDA Margin Growth (1y) (Quarter) 12.00-793.002,440.0014.00623.00884.003,211.002,494.002,521.001,638.001,529.00510.00785.00-181.00-374.00346.00-291.00299.0055.00-64.00327.00-107.00356.00250.00231.00269.00189.00-74.00-302.00-812.00-5671.00-707.00-3557.00582.005,801.00721.003,990.00362.00-303.00-581.00-350.00-766.00-161.00189.00-85.00644.00
EBITDA Margin Growth (3y) (Quarter) 3,018.003,929.002,342.004,366.003,349.003,015.001,757.001,210.00792.00821.0011.0037.00532.00266.00461.00600.00111.00255.00-649.00-5126.00-532.00-3629.0040.00319.00-60.00130.00132.00-173.00-567.0083.00177.005,337.00328.003,556.00240.00
EBITDA Margin Growth (5y) (Quarter) 3,300.003,965.002,534.004,778.003,535.003,573.001,919.001,755.00967.00749.00-531.00-5445.00-250.00-3594.00232.00730.00125.00688.00295.00372.00-392.0011.00-365.00-146.00-453.00-304.0010.00
EBITDA Margin (QoQ) (Quarter) -177.00-1068.00-983.002,165.00-759.001,417.00-2067.001,423.00-151.001,679.00260.00706.00-123.00796.00150.00-313.00152.00-170.00-43.00406.00-485.00420.00-287.00287.00-94.00-13.00176.00181.00-113.0026.0096.00-82.00-341.00-484.00-4764.004,882.00-3192.003,656.00455.00-198.0077.0027.00-210.00-476.00309.00-389.00396.00-127.0035.00340.00
EBIT Growth (1y) (Quarter) -2,284.31%-42.51%-20,547.53%-3,642.61%-55.27%-62.56%-7.40%-24.61%0.49%52.14%82.14%93.52%85.69%168.00%236.03%458.17%434.64%6.11%-35.89%179.86%-64.46%107.43%3.10%-13.36%247.34%-6.06%160.70%103.51%78.91%56.30%39.84%-12.68%-27.50%-99.85%-249.29%-69.38%-242.12%124,712.66%239.72%644.52%373.67%80.59%3.75%-60.22%-29.14%-79.20%-1.83%104.14%5.46%46.18%
EBIT Growth (3y) (Quarter) -885.94%-723.62%31.79%35.29%32.86%29.18%38.37%29.47%51.78%42.59%120.25%83.02%27.40%19.89%70.25%30.22%44.95%55.48%15.47%65.16%-86.92%-95.24%-18.36%-56.64%43.85%42.88%25.80%41.28%50.94%29.35%-3.20%40.20%676.82%50.71%82.18%59.33%-18.12%
EBIT Growth (5y) (Quarter) 21.98%20.95%21.73%19.32%25.75%25.05%33.23%39.47%77.12%49.06%-65.44%-41.12%5.70%-33.72%42.13%50.96%28.55%77.31%38.24%51.15%10.02%29.02%2.25%24.33%10.09%16.08%0.90%
EBIT Margin Growth (1y) (Quarter) 12.00-793.002,440.0014.00623.00884.003,211.002,494.002,521.001,638.001,529.00510.00785.00-181.00-374.00346.00-291.00299.0055.00-64.00327.00-107.00356.00250.00231.00269.00189.00-74.00-302.00-812.00-5671.00-707.00-3557.00582.005,801.00721.003,990.00362.00-303.00-581.00-350.00-766.00-161.00189.00-85.00644.00
EBIT Margin Growth (3y) (Quarter) 3,018.003,929.002,342.004,366.003,349.003,015.001,757.001,210.00792.00821.0011.0037.00532.00266.00461.00600.00111.00255.00-649.00-5126.00-532.00-3629.0040.00319.00-60.00130.00132.00-173.00-567.0083.00177.005,337.00328.003,556.00240.00
EBIT Margin Growth (5y) (Quarter) 3,300.003,965.002,534.004,778.003,535.003,573.001,919.001,755.00967.00749.00-531.00-5445.00-250.00-3594.00232.00730.00125.00688.00295.00372.00-392.0011.00-365.00-146.00-453.00-304.0010.00
EBIT Margin (QoQ) (Quarter) -177.00-1068.00-983.002,165.00-759.001,417.00-2067.001,423.00-151.001,679.00260.00706.00-123.00796.00150.00-313.00152.00-170.00-43.00406.00-485.00420.00-287.00287.00-94.00-13.00176.00181.00-113.0026.0096.00-82.00-341.00-484.00-4764.004,882.00-3192.003,656.00455.00-198.0077.0027.00-210.00-476.00309.00-389.00396.00-127.0035.00340.00
EBIT (QoQ) (Quarter) -282.35%2.56%77.15%-14,016.70%-17.85%1.56%-23.38%34.96%-122.89%-12.05%2.39%-107.23%45.02%10.52%53.06%22.66%80.07%-97.69%323.11%54.71%-47.51%84.71%-29.25%-6.53%129.11%-76.55%312.94%-53.54%92.54%-5.97%11.68%28.93%50.30%-17.34%-2.43%15.36%-6.15%-31.36%-99.79%-112,968.11%119.25%-418.54%280.32%26.35%2.59%17.09%18.99%-27.41%-60.66%108.54%-65.07%242.63%-18.20%7.73%-51.59%
EBT Growth (1y) (Quarter) -2,284.31%-42.51%-52.37%-3,642.61%-20,941.04%-62.56%-7.40%-24.61%0.49%52.14%82.14%93.52%85.69%168.00%236.03%458.17%434.64%6.11%-35.89%179.86%-64.46%107.43%3.10%-35.74%175.99%-23.78%64.66%154.79%106.46%79.67%129.73%-2.95%-21.95%-101.03%-98.68%-84.87%-268.14%17,523.64%13,547.34%1,237.52%315.70%96.42%11.74%-58.88%-26.03%-79.12%-0.37%107.24%6.20%34.94%
EBT Growth (3y) (Quarter) -885.94%-723.62%31.79%35.29%32.86%29.18%38.37%29.47%51.78%42.59%103.61%74.16%18.82%2.86%66.09%26.51%41.62%57.40%16.69%64.45%-26.29%-63.19%-27.94%-67.62%47.53%60.48%25.24%41.46%51.98%26.21%-5.93%38.95%318.79%433.60%125.06%54.59%-17.90%
EBT Growth (5y) (Quarter) 20.30%19.80%20.55%17.76%25.09%24.32%32.28%40.12%78.11%48.78%-15.22%-49.46%-7.62%-36.03%38.39%47.64%26.32%74.39%36.89%50.04%15.53%34.02%5.66%35.70%10.85%17.33%-0.22%
EBT Margin Growth (1y) (Quarter) -3412.00-793.002,440.0014.00623.00884.003,211.002,494.002,521.001,638.001,529.00510.00785.00-181.00-374.00346.00-291.00299.0055.00-232.00212.00-209.0091.00353.00280.00317.00488.0016.00-243.00-765.00-899.00-792.00-4067.00518.00886.00709.004,433.00389.00-221.00-525.00-299.00-729.00-147.00185.00-78.00555.00
EBT Margin Growth (3y) (Quarter) 3,018.003,929.002,342.004,366.003,349.003,015.001,757.001,210.00624.00706.00-91.00-228.00467.00200.00407.00634.00138.00248.00-657.00-320.00-422.00-4031.0070.00475.00-67.00123.00141.00-234.00-607.0067.00178.00518.00369.004,055.00215.00
EBT Margin Growth (5y) (Quarter) 3,132.003,850.002,431.004,512.003,471.003,507.001,864.001,789.00993.00742.00-539.00-639.00-308.00-4110.00159.00621.0055.00615.00249.00345.00-238.00103.00-270.00107.00-406.00-255.00-32.00
EBT Margin (QoQ) (Quarter) -3601.00-1068.00-983.002,165.00-759.001,417.00-2067.001,423.00-151.001,679.00260.00706.00-123.00796.00150.00-313.00152.00-170.00-43.00406.00-485.00420.00-287.00119.00-41.00-1.0014.00382.00-114.0036.00185.00-90.00-374.00-485.0051.0017.00-3649.004,099.00419.00-160.0075.0055.00-191.00-463.00300.00-375.00391.00-132.0037.00259.00
EBT (QoQ) (Quarter) -282.35%2.56%77.15%-4.17%-15,869.78%1.56%-23.38%34.96%-122.89%-12.05%2.39%-107.23%45.02%10.52%53.06%22.66%80.07%-97.69%323.11%54.71%-47.51%84.71%-29.25%-6.53%129.11%-76.55%312.94%-53.54%42.80%0.74%14.04%0.36%120.97%-18.37%-0.76%28.33%-6.65%-34.35%-101.30%264.94%971.51%-829.46%235.15%29.19%5.01%17.64%23.07%-26.50%-61.35%111.61%-65.27%250.74%-19.61%8.44%-55.87%
Enterprise Value Growth (1y) (Quarter) 94.36%-12,066.99%-21,420.36%86.57%-53.52%13.26%62.96%-245.84%-79.09%7.23%-25.63%33.38%-69.27%15.43%10.62%-147.40%12.03%13.34%-6.68%46.96%20.16%-4.83%-43.29%-83.05%-32.71%35.40%-164.24%-167.40%-193.63%-133.92%-150.38%55.41%-414.70%-61.67%-151.76%-65.67%35.13%7.91%-27.36%-93.88%
Enterprise Value Growth (3y) (Quarter) -81.20%25.35%-78.63%-38.68%12.07%-6.20%4.38%-5.94%8.41%-10.96%-33.93%2.32%16.28%-59.26%-37.44%-45.98%-106.90%-130.55%-11.76%-43.99%-78.61%-123.21%-46.40%-45.40%-20.10%-103.33%-70.41%-73.17%
Enterprise Value Growth (5y) (Quarter) 8.66%-40.80%-23.09%14.37%-35.31%-33.74%-35.89%-53.22%-74.29%-4.86%-23.72%-43.28%-49.75%-64.99%-78.43%-80.20%-63.26%-72.48%-78.58%-45.94%-40.75%-58.74%
Enterprise Value (QoQ) (Quarter) 118.99%-43,872.85%8.92%-60.71%66.73%72.42%-941.07%9.19%89.37%-88.26%-295.69%53.22%0.76%2.51%-104.98%36.65%47.37%-147.70%-2.41%33.05%-45.68%11.92%-0.88%17.58%27.57%-32.58%-32.45%-12.65%7.47%3.88%35.52%-360.78%6.36%-5.55%-0.22%-83.47%-25.83%-95.95%-18.34%43.51%-26.48%23.28%-67.99%21.87%-92.54%
EPS (Basic) Growth (1y) (Quarter) -2,284.31%-902.22%-164,438.95%-25,609.21%0.00%-33.33%33.33%-33.33%-33.33%-33.33%71.43%75.00%75.00%103.14%113.73%81.65%144.21%-19.78%264.09%644.96%-326.20%893.45%-105.23%0.00%200.00%0.00%2,011.96%200.00%100.00%100.00%400.00%-33.33%-50.00%-100.76%-180.00%-85.50%-300.00%19,724.28%225.00%1,279.37%350.00%66.67%-20.00%-75.00%-40.00%-80.00%0.00%200.00%0.00%0.00%
EPS (Basic) Growth (3y) (Quarter) -1,498.77%-1,188.18%60.60%29.01%26.69%28.92%31.04%37.00%31.04%70.32%44.22%44.22%99.74%53.84%163.76%65.39%170.85%71.00%25.99%44.22%-26.31%-324.47%-33.81%-58.74%44.22%71.00%10.06%35.72%35.72%-7.17%-20.63%44.22%306.99%44.22%117.90%51.83%-30.66%
EPS (Basic) Growth (5y) (Quarter) 18.47%18.47%18.47%16.47%22.42%20.11%20.11%35.10%31.95%24.57%-16.24%-75.32%29.06%-45.51%97.18%37.97%31.95%47.58%37.97%139.30%0.00%24.57%0.00%31.95%0.00%8.45%-12.94%
EPS (Basic) (QoQ) (Quarter) -282.35%2.56%-60.72%-15,896.49%0.00%0.00%-33.33%50.00%-100.00%0.00%0.00%-133.33%42.86%0.00%0.00%50.00%50.00%0.00%112.55%118.88%-166.81%340.91%-77.23%893.45%0.00%-200.00%200.00%-105.23%2,011.96%0.00%0.00%0.00%200.00%-33.33%0.00%150.00%-60.00%-50.00%-101.53%-26,065.71%107.25%-789.69%250.00%66.67%-20.00%25.00%0.00%-20.00%-75.00%200.00%-66.67%300.00%-25.00%0.00%-66.67%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 103.14%81.65%140.11%-29.74%42.70%609.49%-349.34%1,034.20%-113.07%6.96%200.00%0.00%2,432.03%200.00%100.00%100.00%318.66%-33.33%-50.00%-100.75%-180.00%-85.66%-300.00%19,995.66%225.00%1,294.41%350.00%66.67%-40.00%-75.00%-40.00%-80.00%33.33%200.00%0.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 31.04%44.22%44.22%99.74%63.22%163.76%70.85%183.08%133.66%28.85%44.22%-26.31%-327.46%-34.05%-58.74%44.22%61.17%10.06%35.72%35.72%-15.66%-20.63%44.22%308.80%44.22%118.68%51.83%-30.66%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 20.11%31.95%24.57%-16.22%-75.32%28.93%-47.52%102.47%66.40%33.74%47.58%37.97%127.23%0.00%24.57%0.00%27.35%0.00%8.45%-12.94%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 0.00%112.55%118.88%-166.81%318.56%-78.02%344.54%138.53%-206.96%200.00%-105.12%2,052.68%0.00%0.00%19.43%151.20%-33.33%0.00%150.00%-60.00%-50.00%-101.51%-26,427.55%107.17%-797.20%250.00%66.67%-20.00%25.00%0.00%-40.00%-66.67%200.00%-66.67%300.00%-25.00%0.00%-66.67%
FCF Margin Growth (1y) (Quarter) -6188.00206.00-6038.003,755.004,193.002,967.002,330.0079.002,240.00391.001,466.00917.00-990.00596.00-227.00-117.001,886.00-176.00-403.00950.00-995.00-90.001,124.00419.00-272.00954.00252.00-47.00-59.00-657.00-39623.00-1654.005,216.00759.0039,784.001,329.00-4678.00-685.001,252.00202.00-2071.00414.00-2757.00714.00790.002,873.00
FCF Margin Growth (3y) (Quarter) 4,752.005,443.003,955.003,569.00879.003,136.00812.00836.001,750.00-99.00330.00494.001,252.00619.00688.00973.001,323.00-1327.00208.00-38246.00-1282.004,885.001,057.00414.00-372.00479.00-583.001,414.00-122.00-1533.00487.0038,280.002,245.00-5960.002,602.00
FCF Margin Growth (5y) (Quarter) 5,585.006,334.003,689.004,290.002,249.001,868.001,676.002,212.002,123.00-431.00628.00-38877.00-449.005,775.00790.001,135.00998.00-789.00281.002,790.00250.00-1865.00785.00-1091.00544.00-803.002,704.00
FCF Margin (QoQ) (Quarter) -3941.003,349.002,452.00-2895.00-881.002,204.00199.002,233.00-443.00978.00-438.00-17.001,717.00-870.00637.00-566.00-191.00716.00-187.00-456.001,813.00-1346.00-414.00897.00-132.00-441.00800.00192.00-824.00786.0098.00-107.00-837.00189.00-38868.0037,862.006,034.00-4269.00158.00-593.0026.00-276.002,095.00-1643.00-2247.002,209.00-1076.001,827.00-2171.004,293.00
FCF Payout Ratio (QoQ) (Quarter) 156.77%79.17%-29.57%
Free Cash Flow Growth (1y) (Quarter) -440.44%-266.31%8,155.54%-5.52%68.53%-2,038.43%-25.50%-10,323.05%6,437.43%68.84%65.08%83.41%71.76%-13.49%149.59%36.78%147.12%71.14%-233.53%241.85%-58.89%-113.52%367.42%-58.39%-392.20%253.59%-55.01%-85.26%445.61%152.28%-49.30%7,333.41%45.14%-9.24%-20.70%-63.95%-1,130.22%-253.33%876.37%713.78%120.40%196.70%13.40%-59.92%196.03%70.21%-344.38%128.49%-114.03%118.90%45.42%45.83%
Free Cash Flow Growth (3y) (Quarter) -740.80%221.30%53.27%38.62%29.04%27.13%11.24%55.65%33.39%17.28%43.36%17.12%27.79%60.72%117.39%37.68%65.82%144.73%76.70%-43.44%58.07%-272.48%-76.63%57.75%501.89%45.03%10.41%106.30%5.54%83.93%36.15%-207.44%95.33%56.08%77.61%-52.01%10.12%
Free Cash Flow Growth (5y) (Quarter) 18.48%17.90%14.97%20.61%36.33%19.17%43.52%37.08%33.04%-8.37%34.07%-129.80%-63.02%46.39%67.98%98.49%48.47%14.90%66.72%101.49%42.03%-66.71%188.45%-26.72%38.05%-68.82%31.40%
Free Cash Flow (QoQ) (Quarter) 531.56%-106.69%-32.80%424.24%-947.46%97.11%60.39%-19,872.08%45.13%-140.15%124.08%-2.45%-4.47%3.86%69.72%-14.82%50.37%-63.65%-21.69%150.17%-163.28%221.98%-174.53%-132.12%167.22%-64.65%-487.10%390.70%-89.54%-348.22%303.47%-14.84%-96.57%5,720.15%48.52%-82.88%402.44%13.64%-7.12%-85.05%128.38%-3,347.91%86.18%195.22%90.35%-18.57%-34.48%11.66%-32.72%501.45%-62.33%-260.31%162.90%-136.93%687.74%-139.97%268.05%
Gross Margin Growth (1y) (Quarter) -338.00-152.00235.00-549.00-562.00229.001,315.001,201.00933.00647.001,757.00-134.0059.00-454.00-1566.0028.00297.0034.0069.00-434.00-333.00-130.00-1141.00-25.00-320.00-125.001,052.0048.00-210.00-568.005,948.00-1474.007,285.00117.00-5714.00987.00-7050.00459.00-600.00-254.00-604.00-758.00-223.00104.0068.008,880.00
Gross Margin Growth (3y) (Quarter) 518.00430.00422.001,506.001,095.001,289.00227.00259.00-540.0024.00-550.00-2639.00-431.00-355.00-221.00-20.00-411.00-863.00-823.005,859.00-1451.006,755.00-576.001,286.00-439.0025.009.00-366.00-742.00-369.00-181.00-6538.00837.00-7586.008,581.00
Gross Margin Growth (5y) (Quarter) 111.00394.00326.00434.00636.00637.00-28.00170.00-517.00-507.00-1242.004,362.00-1858.006,720.00-672.00214.00-898.00-628.00-246.00-455.00-718.00-899.00-874.00462.00-590.00-511.008,131.00
Gross Margin (QoQ) (Quarter) 74.00-531.00260.00-145.00-180.00-124.00-997.00752.00-193.00667.0089.00637.00-460.00381.001,199.00-1253.00-268.00-132.0086.00341.002.00-395.00121.00-162.00104.00-193.00-890.00954.00-192.003.00287.00-50.00-450.00-355.006,803.00-7473.008,310.00-7523.00972.00-771.00272.00-14.00-88.00-425.00-77.00-167.00447.00-98.00-113.008,644.00
Gross Profit Growth (1y) (Quarter) 38.86%27.02%143.44%3.15%-1.62%-6.84%47.96%78.12%110.64%71.49%163.61%31.68%72.31%40.83%-3.72%45.61%-12.35%13.31%-10.71%-16.17%30.52%7.94%-12.74%46.00%14.33%0.33%62.80%-3.39%9.49%-9.10%-20.06%15.43%-19.07%148.10%144.55%65.04%175.29%31.55%21.60%17.14%-8.35%-17.63%16.07%23.06%27.50%56.56%
Gross Profit Growth (3y) (Quarter) 34.24%52.85%31.03%55.44%50.60%47.07%39.87%31.35%17.14%25.39%19.87%-9.14%21.24%9.36%7.06%8.25%5.74%17.78%-0.52%4.33%17.64%0.43%31.28%47.10%22.55%34.61%43.69%33.46%30.68%26.86%39.05%51.13%33.50%47.62%19.27%
Gross Profit Growth (5y) (Quarter) 24.18%32.51%22.44%23.95%33.12%36.55%24.27%26.34%17.79%19.80%9.45%-0.48%14.72%2.99%22.58%19.92%17.63%29.49%26.29%27.56%25.78%20.65%19.65%35.05%21.55%23.30%30.78%
Gross Profit (QoQ) (Quarter) 14.77%-36.67%4.99%21.38%47.64%-17.94%60.01%-34.49%19.91%-21.74%51.52%4.05%44.35%-7.45%23.36%59.95%-27.89%21.11%0.82%9.35%9.05%-27.10%30.33%-13.83%2.38%13.51%7.79%-30.34%71.29%-11.11%-5.41%13.04%1.65%0.75%-21.47%-0.59%46.77%-29.37%140.74%-2.01%-0.95%17.82%15.04%-9.43%-4.58%-7.83%3.40%27.63%1.17%-4.50%26.96%
Interest Coverage Ratio Growth (1y) (Quarter) -65.52%-59.84%-1,937.91%439.17%492.07%-99.20%-8.90%-97.43%-107.72%5,822.50%134.95%422.64%309.11%167.97%193.95%-44.55%5.70%-78.51%-40.01%194.61%67.09%12.45%
Interest Coverage Ratio Growth (3y) (Quarter) -29.22%-42.46%91.25%-10.19%-1.52%8.32%46.10%-57.92%-44.55%224.30%37.79%104.38%78.56%-13.48%
Interest Coverage Ratio Growth (5y) (Quarter) -19.03%-35.73%65.29%3.42%11.03%-21.03%
Interest Coverage Ratio (QoQ) (Quarter) 12.68%-96.61%946.62%-13.64%31.26%-254.91%407.04%-5.17%-99.82%-21,167.01%107.25%-384.61%236.28%24.32%8.38%13.87%74.65%36.38%-79.56%117.08%-64.49%280.70%0.40%23.12%-76.10%
Net Cash Flow Growth (1y) (Quarter) 113.00%109.93%2,160.00%-203.95%-6,723.06%-146.77%117,937.24%1.50%99.69%-109.83%-68.63%81.33%-7,752.62%4,020.74%-194.79%-160.95%186.19%-119.96%102.66%53.90%-164.38%244.98%2,849.82%175.43%61.18%-121.81%-245.31%1,742.31%-125.13%482.33%744.17%-32.28%187.08%204.53%-363.95%-92.65%870.06%451.56%124.34%1,146.78%-69.44%-95.70%501.00%129.40%-1,997.65%2,739.71%-140.19%140.52%53.55%349.72%
Net Cash Flow Growth (3y) (Quarter) 1,413.93%21.71%30.31%-40.44%-80.06%39.21%-251.90%137.22%-9.35%42.73%40.05%-27.30%-4.52%103.33%-36.85%47.50%551.18%125.13%40.29%36.42%-198.91%-2.86%175.97%304.57%83.10%-14.72%66.09%-10.31%56.88%28.08%-287.65%88.78%16.23%309.74%-67.43%76.36%
Net Cash Flow Growth (5y) (Quarter) 16.73%44.40%-17.54%-18.53%38.64%-107.09%62.87%47.46%67.84%19.36%-5.97%-80.98%18.32%36.59%86.07%181.70%60.41%33.60%-9.67%104.93%92.18%-156.15%140.42%-58.48%27.90%-86.82%147.10%
Net Cash Flow (QoQ) (Quarter) -53.00%16.92%-25,940.79%7,001.25%-99.89%-105.38%-1,696,078.48%52.69%373.53%-108.88%110.50%530.71%-171.22%99.33%-228.67%2,112.13%-142.39%-180.14%264.10%-148.65%-16.68%192.53%-138.01%106.49%-2,119.20%-29.22%185.60%32.07%-48.37%-166.51%51.92%-780.14%754.59%-108.13%181.65%1,382.88%-31.19%-89.55%185.54%-1,385.30%101.92%1,280.02%62.35%-43.28%-1.89%-66.17%-77.18%7,836.76%-62.55%-379.81%134.15%-212.33%324.11%-154.04%430.57%
Net Income Growth (1y) (Quarter) -2,284.31%-42.51%-52.37%-3,642.61%-20,941.04%-62.56%-7.40%-24.61%0.49%52.14%82.14%93.52%85.69%168.00%236.03%458.17%434.64%6.11%-35.89%179.86%-64.46%107.43%3.10%-35.74%175.99%-23.78%64.66%154.79%106.46%79.67%129.73%-30.31%-41.61%-100.74%-88.61%-83.58%-276.37%18,908.43%1,570.69%1,110.26%318.43%95.81%-21.43%-55.94%-31.01%-79.59%13.64%123.69%11.24%31.71%
Net Income Growth (3y) (Quarter) -885.94%-723.62%31.79%35.29%32.86%29.18%38.37%29.47%51.78%42.59%103.61%74.16%18.82%2.86%66.09%26.51%41.62%57.40%4.49%49.28%-26.21%-24.48%-33.69%-60.39%35.92%63.49%11.47%31.02%39.87%14.33%-4.33%38.52%325.73%146.16%128.49%54.34%-19.26%
Net Income Growth (5y) (Quarter) 20.30%19.80%20.55%17.76%25.09%24.32%32.28%40.12%68.13%42.89%-15.13%-22.22%-12.11%-32.51%31.75%49.30%17.79%66.56%30.24%41.40%9.23%26.22%0.07%31.29%6.42%11.54%-5.96%
Net Income (QoQ) (Quarter) -282.35%2.56%77.15%-4.17%-15,869.78%1.56%-23.38%34.96%-122.89%-12.05%2.39%-107.23%45.02%10.52%53.06%22.66%80.07%-97.69%323.11%54.71%-47.51%84.71%-29.25%-6.53%129.11%-76.55%312.94%-53.54%42.80%0.74%14.04%0.36%120.97%-18.37%-0.76%28.33%-32.97%-31.61%-101.26%2,066.29%-3.32%-834.63%234.68%74.66%-29.97%32.59%20.73%-29.92%-60.72%107.59%-64.29%290.24%-22.69%3.23%-57.71%
Net Income towards Common Stockholders Growth (1y) (Quarter) -2,284.31%-42.51%-52.37%-3,642.61%-20,941.04%-62.56%-7.40%-59.96%-27.46%-28.65%73.37%73.45%68.00%103.40%115.60%82.44%138.19%-13.19%69.58%734.89%-270.07%1,114.34%-113.19%3.60%270.46%14.67%2,562.35%169.97%106.46%79.67%311.38%-30.31%-41.61%-100.74%-177.64%-83.58%-272.08%20,008.34%239.17%1,225.01%331.55%84.99%-22.76%-59.75%-33.29%-79.59%13.64%123.69%11.24%31.71%
Net Income towards Common Stockholders Growth (3y) (Quarter) -885.94%-723.62%57.91%29.18%26.78%27.45%31.92%40.76%33.10%67.32%46.67%45.92%129.50%76.62%170.34%81.56%192.47%137.32%24.91%59.46%-26.31%-328.45%-32.40%-59.72%38.52%64.42%14.88%32.50%39.87%-5.85%-4.33%38.52%325.73%47.69%128.49%54.92%-20.78%
Net Income towards Common Stockholders Growth (5y) (Quarter) 20.02%19.64%20.38%17.39%23.11%22.26%22.31%40.81%33.07%27.24%-16.67%-81.32%32.16%-51.62%105.90%70.58%33.50%59.08%41.33%144.03%10.50%26.22%0.07%31.29%6.42%11.54%-5.96%
Net Income towards Common Stockholders (QoQ) (Quarter) -282.35%2.56%77.15%-4.17%-15,869.78%1.56%-23.38%34.96%-122.89%-15.95%2.47%-131.63%38.93%7.61%1.56%52.06%39.11%-11.35%110.45%120.20%-168.56%342.19%-76.26%330.15%156.68%-164.87%269.53%-104.67%2,115.41%6.75%14.04%0.36%120.97%-18.37%-0.76%129.80%-62.57%-31.61%-101.26%-23,913.20%107.92%-816.75%246.12%67.86%-24.63%25.25%16.73%-29.92%-60.72%107.59%-64.29%290.24%-22.69%3.23%-57.71%
Net Margin Growth (1y) (Quarter) -3412.00-793.002,440.00-733.00-165.00-1017.003,232.002,641.002,910.003,149.001,593.00645.00958.00-34.0026.00514.00-549.00392.00-186.0037.00815.009.00479.00381.00280.00317.001,234.00-224.00-364.00-763.00-6291.00-565.00-3105.00428.005,602.00547.003,441.00279.00-473.00-409.00-290.00-571.00-50.00166.00-42.00410.00
Net Margin Growth (3y) (Quarter) 2,554.003,703.002,098.004,851.003,800.003,319.003,507.001,434.001,196.001,224.00367.00320.00932.00545.00718.001,527.00194.00731.00-437.00-4578.00-408.00-3190.00-18.00545.00-242.00-28.00-57.00-1162.00-427.0046.00135.005,079.00303.003,110.00117.00
Net Margin Growth (5y) (Quarter) 3,105.003,969.002,499.005,144.004,218.004,414.003,833.003,147.001,353.001,140.00-79.00-4737.00143.00-2924.00383.00838.00176.001,067.00269.00551.00-270.00-38.00-311.0022.00-485.00-359.00-218.00
Net Margin (QoQ) (Quarter) -3601.00-1068.00-983.002,165.00-878.001,468.00-2631.001,308.00-310.00617.001,617.00717.00-41.00856.0061.00-230.00272.00-137.00121.00257.00-791.00805.00-457.00480.00-13.00-1.0014.00382.00-114.0036.00930.00-1076.00-254.00-363.00-4597.004,650.00-2795.003,170.00577.00-405.00100.007.00-174.00-342.00219.00-274.00346.00-126.0012.00177.00
Operating Income Growth (1y) (Quarter) -55.27%-62.56%-7.40%-24.61%0.49%52.14%82.14%93.52%85.69%168.00%236.03%458.17%434.64%6.11%-35.89%179.86%-64.46%107.43%3.10%-13.36%247.34%-6.06%160.70%103.51%78.91%56.30%39.84%-12.68%-27.50%-99.85%-249.29%-69.38%-242.12%124,712.66%239.72%644.52%373.67%80.59%3.75%-60.22%-29.14%-79.20%-1.83%104.14%5.46%46.18%
Operating Income Growth (3y) (Quarter) 31.79%35.29%32.86%29.18%38.37%29.47%51.78%42.59%120.25%83.02%27.40%19.89%70.25%30.22%44.95%55.48%15.47%65.16%-86.92%-95.24%-18.36%-56.64%43.85%42.88%25.80%41.28%50.94%29.35%-3.20%40.20%676.82%50.71%82.18%59.33%-18.12%
Operating Income Growth (5y) (Quarter) 21.98%20.95%21.73%19.32%25.75%25.05%33.23%39.47%77.12%49.06%-65.44%-41.12%5.70%-33.72%42.13%50.96%28.55%77.31%38.24%51.15%10.02%29.02%2.25%24.33%10.09%16.08%0.90%
Operating Income (QoQ) (Quarter) -17.85%1.56%-23.38%34.96%-122.89%-12.05%2.39%-107.23%45.02%10.52%53.06%22.66%80.07%-97.69%323.11%54.71%-47.51%84.71%-29.25%-6.53%129.11%-76.55%312.94%-53.54%92.54%-5.97%11.68%28.93%50.30%-17.34%-2.43%15.36%-6.15%-31.36%-99.79%-112,968.11%119.25%-418.54%280.32%26.35%2.59%17.09%18.99%-27.41%-60.66%108.54%-65.07%242.63%-18.20%7.73%-51.59%
Operating Margin Growth (1y) (Quarter) 12.00-793.002,440.0014.00623.00884.003,211.002,494.002,521.001,638.001,529.00510.00785.00-181.00-374.00346.00-291.00299.0055.00-64.00327.00-107.00356.00250.00231.00269.00189.00-74.00-302.00-812.00-5671.00-707.00-3557.00582.005,801.00721.003,990.00362.00-303.00-581.00-350.00-766.00-161.00189.00-85.00644.00
Operating Margin Growth (3y) (Quarter) 3,018.003,929.002,342.004,366.003,349.003,015.001,757.001,210.00792.00821.0011.0037.00532.00266.00461.00600.00111.00255.00-649.00-5126.00-532.00-3629.0040.00319.00-60.00130.00132.00-173.00-567.0083.00177.005,337.00328.003,556.00240.00
Operating Margin Growth (5y) (Quarter) 3,300.003,965.002,534.004,778.003,535.003,573.001,919.001,755.00967.00749.00-531.00-5445.00-250.00-3594.00232.00730.00125.00688.00295.00372.00-392.0011.00-365.00-146.00-453.00-304.0010.00
Operating Margin (QoQ) (Quarter) -177.00-1068.00-983.002,165.00-759.001,417.00-2067.001,423.00-151.001,679.00260.00706.00-123.00796.00150.00-313.00152.00-170.00-43.00406.00-485.00420.00-287.00287.00-94.00-13.00176.00181.00-113.0026.0096.00-82.00-341.00-484.00-4764.004,882.00-3192.003,656.00455.00-198.0077.0027.00-210.00-476.00309.00-389.00396.00-127.0035.00340.00
Profit After Tax Growth (1y) (Quarter) -2,284.31%-42.51%-20,960.89%-3,640.76%-153.62%-52.79%-62.04%-8.51%-15,358.10%-56.17%-26.08%-26.07%75.38%79.34%72.33%108.26%127.48%98.13%160.82%-63.59%4.12%7,754.17%-224.85%1,114.34%-113.19%9.77%270.46%14.67%2,562.35%154.79%106.46%79.67%311.38%-30.31%-41.61%-100.74%-177.64%-83.58%78.73%20,228.32%145.65%1,251.05%125.65%82.97%135.45%-60.53%-34.10%-79.59%13.64%123.69%11.24%21.95%
Profit After Tax Growth (3y) (Quarter) -889.14%-723.62%81.79%30.30%26.78%27.45%31.92%40.55%33.24%66.46%52.88%48.80%71.79%50.11%500.07%63.79%192.47%137.32%24.91%59.46%-26.31%-328.45%-33.69%29.16%39.03%13.40%15.63%33.04%39.87%-5.85%-4.33%38.52%325.73%47.69%128.49%18.27%-23.07%
Profit After Tax Growth (5y) (Quarter) 20.18%19.64%20.38%17.39%23.11%22.33%22.45%42.25%36.81%28.91%-15.64%-66.52%92.59%35.60%106.35%36.49%34.02%59.39%41.33%144.03%9.23%26.22%0.07%31.29%6.42%11.54%-7.39%
Profit After Tax (QoQ) (Quarter) -282.35%2.56%77.15%-14,299.32%-16.14%2.12%98.45%-8,574.63%-23.17%34.46%-120.74%-13.20%2.47%-131.63%38.93%8.61%2.48%54.77%48.76%-22.42%129.12%50.41%-103.49%4,077.32%-82.57%330.15%156.68%-164.87%269.53%-104.67%2,235.49%0.74%14.04%0.36%120.97%-18.37%-0.76%129.80%-62.57%-31.61%-101.26%-23,913.20%107.92%644.46%42.23%-45.54%134.28%24.34%15.33%-29.92%-60.72%107.59%-64.29%290.24%-22.69%3.23%-60.85%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -12.81%5,226.32%7.49%-4.77%-1.95%-6.87%-11.90%0.37%49.26%32.58%18.99%59.90%110.77%138.30%44.21%15.39%8.54%-7.68%-6.51%-2.73%-0.86%7.67%6.18%5.62%5.34%-0.46%5.12%24.12%16.26%18.09%12.67%-6.95%-8.89%12.45%29.18%29.59%64.38%78.78%113.00%111.61%73.10%28.95%113.84%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 7.88%4.38%22.76%30.50%35.03%41.71%39.61%40.17%44.76%37.82%21.53%31.39%33.30%12.70%5.84%4.27%-0.35%1.43%8.44%6.68%8.17%7.94%6.85%3.72%9.74%15.23%14.39%20.30%33.40%45.81%36.65%37.37%37.37%80.53%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 23.50%20.13%20.06%20.06%21.51%23.12%21.99%23.12%25.94%22.91%18.66%22.67%22.73%11.14%6.49%3.73%5.61%8.72%8.99%12.70%20.53%28.18%27.32%25.99%24.96%47.45%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -18.68%497.11%421.82%110.21%9.34%-0.10%-1.44%-0.15%-3.13%2.85%-6.38%-5.54%10.35%-16.09%-0.96%62.49%18.42%10.60%11.98%-1.67%-5.25%4.04%-4.76%-0.42%-1.42%6.04%3.43%-1.80%-1.94%5.76%-2.27%3.72%15.79%-0.95%-0.73%-1.04%-4.37%-3.02%22.53%13.68%-4.07%23.02%33.26%35.44%-4.69%0.63%-0.73%124.60%
Return on Assets Growth (1y) (Quarter) -78008.00-58.00-55.00197,909.00113,133.000.00-5.00-12.00-5.0017.0038.0057.0037.0030.006.00-1.004.005.00-3.000.00-6.00-4.004.006.0011.0011.002.00-4.00-12.00-21.00-19.00-19.00-11.001.007.0017.0015.008.003.00-4.00-9.00-7.00-3.00-3.00-1.00
Return on Assets Growth (3y) (Quarter) 69.0075.0075.0072.0080.0086.0084.0059.0039.0030.007.005.009.0011.003.002.00-7.00-14.00-13.00-18.00-12.00-9.00-10.00-7.00-8.00-11.00-9.00-6.00-5.003.007.0010.005.00
Return on Assets Growth (5y) (Quarter) 72.0074.0073.0072.0081.0092.0089.0066.0045.0031.00-10.00-18.00-14.00-8.00-9.000.00-3.00-4.00-3.00-4.00-6.00-7.00-10.00-13.00-18.00
Return on Assets (QoQ) (Quarter) 35,183.000.00-198000.0084,809.00113,133.003.00-36.0033.000.00-1.00-1.002.00-5.00-8.006.0024.0015.0011.005.00-1.00-2.004.00-3.004.00-1.00-4.001.00-2.001.004.002.003.001.00-5.00-3.00-5.00-7.00-3.00-4.003.005.003.006.001.00-2.00-2.00-1.00-4.000.001.000.00-2.00
Return on Capital Employed Growth (1y) (Quarter) 2,626.001.00-1925.00-2760.00-25.00-204.00-14.00-156.00-67.00255.00200.0095.00-216.00197.00-298.00542.00203.00-246.00274.000.0014.005.0013.004.00-10.00-6.00-22.00-38.00-35.00-38.00-23.0012.0022.0040.0035.0020.008.00-8.00-14.00-17.00-10.00-7.00-5.00
Return on Capital Employed Growth (3y) (Quarter) 109.00147.00148.00-408.00-83.00548.00-136.00290.00188.0047.001.00-43.00-11.00546.00208.00-247.00266.00-34.00-31.00-39.00-31.00-22.00-23.00-5.00-10.00-6.00-5.00-6.00-2.0015.0021.0024.0015.00
Return on Capital Employed Growth (5y) (Quarter) 96.0098.00124.00134.00135.00307.00152.00294.00192.0045.00-44.00-88.00-55.00520.00195.00-245.00278.00-2.00-1.00-7.00-10.00-19.00-24.00-20.00-29.00
Return on Capital Employed (QoQ) (Quarter) -41.00-105.001,842.00931.00-84.0095.0014.000.00-27.00-4.007.00-179.00162.00-146.0096.00143.0038.00-26.00-560.00332.00451.00-522.00280.00-6.002.00-1.006.008.00-7.007.00-3.00-6.00-4.00-8.00-20.00-3.00-6.007.0015.007.0011.002.000.00-5.00-5.00-4.00-2.002.00-3.00-2.00
Return on Equity Growth (1y) (Quarter) 1,821.00180.00403.00-1190.00-1949.006.00-172.00-312.00-652.00279.00360.00248.00-218.00226.0015.00-167.00-181.00494.00-40.00-180.00-787.00773.00362.00354.00945.00-611.00-205.00-70.00-40.00-35.00-27.00-37.00-16.006.0017.0045.0035.0015.003.00-15.00-24.00-18.00-11.00-8.00-4.00
Return on Equity Growth (3y) (Quarter) -29.00162.00167.00-477.00158.00307.00638.00-262.00-243.00-122.00337.006.00-22.00655.00117.00103.00119.00127.00130.00247.00890.00-640.00-215.00-62.00-21.00-14.00-7.00-6.00-6.002.009.0023.007.00
Return on Equity Growth (5y) (Quarter) -54.00-185.00-801.00790.00479.00481.00797.00-100.00-86.00162.00105.00-101.00-78.00626.00107.00112.00137.00148.00150.00278.00900.00-644.00-223.00-84.00-49.00
Return on Equity (QoQ) (Quarter) -310.00-223.001,523.00830.00-1951.000.00-69.0071.004.00-1.00-16.00-47.00-109.00-141.00-356.00884.00-27.00-253.00191.00-11.00-691.00526.009.00-24.00-17.00-8.00-132.00-631.001,544.00-419.00-140.00-39.00-13.00-13.00-5.00-9.00-8.00-5.00-15.0012.0014.006.0014.001.00-6.00-6.00-4.00-8.000.002.00-1.00-4.00
Return on Invested Capital Growth (1y) (Quarter) -38.00-42.00-25.0022.0032.0052.0043.0011.000.00-15.00-24.00-18.00-11.00-8.00-3.00
Return on Invested Capital Growth (3y) (Quarter) -6.00-5.00-6.0014.0022.0029.0016.00
Return on Invested Capital (QoQ) (Quarter) -5.00-8.00-20.00-5.00-8.009.0026.005.0011.001.00-6.00-6.00-4.00-8.000.002.00-1.00-4.00
Return on Sales Growth (1y) (Quarter) -34.00-8.0024.00-25.000.006.009.0032.0025.0025.0016.0015.005.008.00-2.00-4.003.00-3.003.001.00-2.002.00-2.001.004.003.003.005.00-2.00-4.00-8.00-6.00-6.00-32.004.006.005.0035.003.00-5.00-4.00-3.00-6.00-1.002.000.004.00
Return on Sales Growth (3y) (Quarter) 30.0039.0023.0044.0033.0030.0018.0012.006.007.00-1.00-2.005.002.004.006.00-1.001.00-7.000.00-4.00-33.000.005.00-3.00-1.00-1.00-4.00-4.000.001.001.003.0032.001.00
Return on Sales Growth (5y) (Quarter) 31.0039.0024.0045.0035.0035.0019.0018.008.006.00-5.00-3.00-3.00-33.000.007.00-2.004.001.002.00-3.000.00-3.000.00-5.00-4.00-2.00
Return on Sales (QoQ) (Quarter) -36.00-11.0020.00-7.00-10.0022.00-30.00-8.0014.00-21.0014.00-2.0017.003.007.00-1.008.002.00-3.002.00-2.000.004.00-5.004.00-3.001.000.000.000.004.00-1.000.002.00-3.00-3.00-4.004.00-3.00-29.0032.006.00-4.001.000.00-2.00-3.002.00-3.003.00-1.000.002.00
Revenue Growth (1y) (Quarter) 55.84%33.39%123.59%25.29%21.75%-13.88%-14.36%21.24%51.08%41.34%68.68%36.53%69.28%60.64%41.80%44.51%-19.48%12.13%-12.52%-4.87%43.59%12.43%31.69%47.12%26.52%4.50%10.79%-4.81%17.73%12.07%-71.52%111.67%-77.57%136.75%540.79%5.91%816.28%11.50%46.53%29.05%14.49%10.04%25.67%18.15%24.03%-68.28%
Revenue Growth (3y) (Quarter) 27.53%46.03%25.05%27.00%33.74%27.23%36.55%27.90%23.35%25.09%26.52%17.77%26.46%13.52%9.62%8.47%10.03%28.84%9.60%-25.37%43.65%-30.62%40.49%26.46%28.74%34.24%43.55%38.81%42.49%33.00%42.68%127.66%17.32%135.20%-26.99%
Revenue Growth (5y) (Quarter) 23.31%29.20%19.77%18.73%27.34%30.20%24.50%25.01%21.32%23.86%18.85%-12.41%32.44%-17.33%28.44%18.43%24.46%34.46%28.29%31.30%32.29%28.50%27.74%30.08%26.61%27.99%0.64%
Revenue (QoQ) (Quarter) 12.10%-23.95%-4.05%27.47%-12.91%67.11%1.66%-15.32%-15.37%18.20%1.09%19.88%5.46%10.58%20.65%-2.97%30.76%4.94%6.50%-1.11%-27.14%46.13%-16.91%7.54%9.97%14.42%-2.67%20.13%-5.42%-5.50%3.18%3.22%16.98%-10.05%-73.77%667.01%-87.61%849.69%-29.02%26.77%7.22%15.56%-6.71%11.65%-4.88%11.07%6.54%4.97%-0.15%-71.59%
Share-based Compensation Growth (1y) (Quarter) -0.50%-51.05%192.02%-7.94%274.63%8,676.10%122.79%41.89%-15.94%-49.70%-66.84%-28.95%-269.92%-53.17%-35.58%-40.32%118.41%-59.12%-65.66%-22.43%-24.52%57.07%80.28%-96.15%-94.39%-98.15%-98.75%1,248.01%752.81%4,110.53%-18.70%494.33%50.00%-25.00%191.89%272.73%1,655.56%2,233.33%37.96%48.78%6.01%90.36%
Share-based Compensation Growth (3y) (Quarter) 178.53%38.90%-2.46%-35.62%174.46%-21.92%-15.58%-35.94%-54.16%-58.14%-30.97%-38.20%-33.01%-26.39%-73.88%26.16%-77.19%-80.24%-26.16%-28.77%-1.84%-24.99%41.71%26.60%-7.67%101.81%428.89%642.40%935.02%142.31%188.18%203.36%221.76%
Share-based Compensation Growth (5y) (Quarter) 32.84%16.55%-15.55%18.60%67.73%-21.68%-55.24%-59.32%-69.15%-72.24%-29.78%-35.34%-26.86%-27.86%19.09%5.43%-13.39%-24.49%44.36%64.04%90.23%49.17%62.87%62.27%71.06%225.44%
Share-based Compensation (QoQ) (Quarter) 87.33%152.47%-2,121.84%204.62%-185.03%102.72%3,701.22%4.66%61.30%36.76%-3.50%-33.34%-4.44%-18.17%-36.38%42.81%-328.55%122.55%-12.49%32.29%-29.51%-49.91%-26.49%198.86%-31.41%4.23%-15.62%-93.62%0.00%-65.68%-43.11%6,805.61%-36.74%33.33%362.50%-25.68%-67.27%-33.33%1,700.00%-5.09%54.15%-11.39%6.43%2.35%9.84%59.10%
Shareholder's Equity Growth (1y) (Quarter) -90.71%-108.42%-33.67%4,874.04%3,793.39%1,995.31%8,358.40%75.35%-75.91%-77.75%-99.74%-240.88%-42.02%-40.16%11.95%89.26%128.92%27.88%-225.52%-230.95%-181.81%33.91%47.06%78.07%104.86%131.44%265.02%1,059.89%8,743.17%1,966.78%571.04%162.21%68.70%-2.42%-8.34%-12.62%10.99%54.33%70.00%92.47%71.96%56.46%45.71%41.14%28.09%27.14%29.94%32.69%115.66%
Shareholder's Equity Growth (3y) (Quarter) 100.82%-35.82%-32.70%-23.68%-42.52%-50.04%-55.96%-422.75%25.13%-48.24%-38.51%29.06%3.12%40.22%52.10%84.64%98.85%95.91%109.96%102.81%129.89%188.42%449.11%214.57%118.67%63.99%47.66%33.07%31.43%33.40%34.71%45.34%47.65%53.33%68.10%
Shareholder's Equity Growth (5y) (Quarter) -16.82%-15.86%-55.38%-28.57%3.77%30.44%260.14%36.43%69.34%75.28%38.10%46.49%44.57%45.80%53.31%61.93%62.36%73.78%76.88%93.52%128.10%225.38%128.23%81.69%52.54%54.82%
Shareholder's Equity (QoQ) (Quarter) -50.59%236.24%-184.91%-19.65%3.42%5,169.44%-36.95%-38.60%320.84%7.64%-7.45%-16.39%-39.33%-48.69%-14.51%-99.03%-33,199.22%121.12%-11.77%145.39%6.71%21.95%-222.08%21.00%-11.33%23.81%1.37%36.71%53.88%116.90%537.59%232.13%168.26%55.67%49.01%7.84%4.82%0.15%-13.80%1.29%-0.07%27.21%19.86%11.57%13.14%13.65%9.06%3.91%9.59%3.14%8.25%6.19%11.91%67.63%
Tax Rate Growth (1y) (Quarter) -611.00-366.00-576.0075,789.00741.00-99.0024.003,138.00-504.00535.00175.00-1045.00-600.00-352.00183.00
Tax Rate Growth (3y) (Quarter) -374.0070.00-376.0077,882.00-362.0084.00382.00
Tax Rate (QoQ) (Quarter) -300.00237.00-79117.0078,570.00-55.0027.00-2752.003,522.00-896.00151.00362.00-121.00143.00-210.00-858.00325.00391.00325.00
Total Debt Growth (1y) (Quarter) 187.59%219.05%1.57%-24.49%79.07%-79.03%-14.99%11.87%-34.85%1,165.99%111.39%66.95%410.98%125.49%-67.04%27.62%-10.14%-70.66%34.72%-54.73%-71.15%-17.15%-67.06%19.08%-44.34%-71.11%-39.51%-36.44%67.72%13.55%1.26%89.70%-37.07%-12.62%270.33%
Total Debt Growth (3y) (Quarter) 103.85%22.21%12.14%81.32%81.58%-16.02%33.58%44.09%103.09%-2.09%-1.20%9.83%-18.16%-47.31%-12.64%52.34%82.42%21.24%40.14%33.43%74.62%12.81%-16.24%-34.06%31.39%
Total Debt Growth (5y) (Quarter) 41.16%-4.12%-4.01%9.10%7.79%-23.45%25.08%18.53%21.93%0.58%-6.53%-10.40%18.77%-13.37%-12.78%26.98%14.77%1.77%27.11%20.18%39.50%
Total Debt (QoQ) (Quarter) 0.00%75.00%591.64%21.85%-67.38%16.07%120.18%-9.40%-22.66%-86.41%792.45%19.22%-54.96%164.16%49.02%-5.84%37.86%16.57%-78.22%264.64%-2.93%-61.94%0.00%22.53%-38.14%9.30%-60.24%101.81%71.69%-64.03%-4.45%-5.66%-10.88%-24.70%0.40%148.94%-39.67%-32.85%88.08%-17.41%-16.23%184.60%