Mama's Creations Balance Sheet (2010-2026) | MAMA

Balance Sheet Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026 Apr2026
Assets
Current Assets
Cash & Equivalents (Quarter)
4.25M0.92M3.48M4.38M5.26M5.62M11.02M13.04M7.37M9.32M7.15M12.01M9.38M18.07M19.95M24.41M
Cash & Current Investments (Quarter)
4.25M0.92M3.48M4.38M5.26M5.62M11.02M13.04M7.37M9.32M7.15M12.01M9.38M18.07M19.95M24.41M
Receivables - Net (Quarter)
4.70M3.96M7.63M9.00M6.88M6.89M6.83M8.39M8.84M11.14M7.86M8.08M8.13M8.57M8.13M5.80M6.74M11.05M13.30M13.40M
Receivables - Other (Quarter)
0.11M0.06M
Receivables (Quarter)
4.81M3.96M7.63M9.00M6.93M6.89M6.83M8.39M8.84M11.14M7.86M8.08M8.13M8.57M8.13M5.80M6.74M11.05M13.30M13.40M
Raw Materials (Quarter)
0.99M0.85M1.85M2.30M1.10M1.84M1.88M1.30M1.50M
Work In Process (Quarter)
0.08M0.13M0.24M0.33M0.16M0.14M0.10M0.09M0.20M
Finished Goods (Quarter)
0.34M0.64M0.79M1.54M2.93M1.59M1.65M1.15M1.61M
Inventory (Quarter)
1.41M1.61M2.89M4.17M4.19M3.56M3.64M2.54M3.31M2.57M3.31M3.02M2.85M3.19M4.82M5.29M6.43M10.36M9.65M9.00M
Prepaid Assets (Quarter)
0.45M0.60M0.27M0.50M0.52M0.38M0.83M1.13M0.47M1.00M1.38M1.23M1.36M0.93M1.78M1.12M0.88M1.49M2.41M2.14M
Current Assets (Quarter)
10.92M10.71M11.64M14.59M13.48M14.32M15.67M17.31M18.19M20.34M23.57M25.37M19.71M22.00M21.88M24.23M23.44M40.96M45.08M48.77M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
3.06M3.18M3.68M3.64M3.62M3.58M3.42M3.32M4.07M4.62M4.44M5.46M7.27M9.85M9.39M9.45M9.38M21.06M20.11M19.12M
Long-Term Investments (Quarter)
1.22M1.29M1.34M1.49M
Goodwill (Quarter)
8.63M8.63M8.63M8.63M8.63M8.63M8.63M8.63M8.63M8.63M8.63M8.63M8.63M8.63M8.63M9.45M9.45M9.45M
Intangibles (Quarter)
0.09M0.09M2.03M2.03M2.03M2.03M1.50M2.03M5.75M5.37M4.98M4.60M4.21M3.82M3.44M3.07M2.69M3.53M3.09M2.66M
Goodwill & Intangibles (Quarter)
0.09M0.09M10.66M10.66M10.66M10.66M10.14M10.66M14.39M14.00M13.61M13.23M12.84M12.46M12.07M11.70M11.32M12.98M12.54M12.11M
Long-Term Deferred Tax (Quarter)
0.35M0.36M0.45M0.42M0.64M0.35M0.72M0.37M0.07M0.42M0.50M0.33M0.39M0.41M0.26M0.47M0.52M0.62M
Other Non-Current Assets (Quarter)
0.02M0.02M0.05M0.05M0.05M0.05M0.05M0.06M0.07M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Non-Current Assets (Quarter)
5.11M5.19M18.39M18.15M19.33M18.85M18.91M18.50M21.71M22.15M21.54M21.87M23.24M25.89M25.18M28.50M27.80M43.07M40.62M38.76M
Assets (Quarter)
16.03M15.90M30.03M32.73M32.81M33.16M34.59M35.82M39.90M42.49M45.10M47.24M42.95M47.90M47.06M52.73M51.24M84.03M85.70M87.53M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
4.46M4.27M6.48M7.55M7.65M8.07M9.06M9.45M8.87M10.08M12.43M14.26M9.79M13.85M12.05M13.53M11.13M18.47M17.80M17.94M
Notes Payables (Quarter)
3.01M0.79M0.81M0.84M0.75M0.75M1.20M0.75M1.95M1.95M2.25M2.25M2.25M2.25M0.75M0.75M
Payables (Quarter)
4.46M4.27M9.49M8.33M8.46M8.90M9.81M10.20M10.07M10.83M14.38M16.21M12.04M16.09M14.30M15.78M11.88M19.22M17.80M17.94M
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
1.24M1.50M1.50M1.50M1.49M1.50M1.50M1.51M1.51M1.52M1.52M1.53M1.53M1.53M1.54M0.95M0.96M0.97M
Current Leases (Quarter)
0.21M0.23M0.22M0.36M0.18M0.18M0.39M0.18M0.34M0.42M0.37M0.42M0.36M0.37M0.34M0.32M0.31M1.65M1.69M1.74M
Total Current Liabilities (Quarter)
4.85M4.68M8.99M10.39M11.02M11.15M11.88M12.29M13.08M14.34M16.69M18.52M14.35M18.84M17.02M18.71M14.84M22.13M20.77M20.98M
Non-Current Liabilities
Capital Leases (Quarter)
0.36M0.42M0.38M0.33M0.32M0.30M0.25M0.20M0.91M1.18M1.06M1.12M1.04M1.27M1.20M1.12M1.04M0.96M0.88M0.79M
Non-Current Debt (Quarter)
6.21M5.82M2.49M5.04M4.66M4.27M0.50M2.25M2.25M0.75M1.73M1.34M0.84M0.45M4.71M4.41M4.12M
Convertible Debt (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.81M0.53M
Operating Leases (Quarter)
1.43M1.38M3.34M3.18M3.09M2.99M3.29M2.85M2.74M3.05M2.95M2.38M2.28M2.31M2.60M6.70M5.32M8.29M6.20M5.74M
Other Non-Current Liabilities (Quarter)
0.04M
Total Non-Current Liabilities (Quarter)
1.79M1.81M12.94M14.13M13.58M11.57M10.19M9.56M11.03M10.20M8.83M8.37M6.30M6.06M5.14M7.57M6.81M12.31M12.31M11.19M
Total Liabilities (Quarter)
6.64M6.49M21.92M24.52M24.60M22.72M22.07M21.85M24.10M24.54M25.52M26.89M20.65M24.90M22.17M26.29M21.65M34.44M33.08M32.17M
Shareholder's Equity
Total Debt (Quarter)
7.44M7.32M3.99M6.55M6.15M5.76M2.00M1.51M3.76M3.77M2.27M3.26M2.87M2.37M1.99M5.66M5.37M5.09M
Common Equity (Quarter)
9.39M9.41M8.11M8.21M8.21M10.44M12.52M13.96M15.80M17.95M19.58M20.35M22.30M23.00M24.90M26.44M29.59M49.60M52.62M55.36M
Shareholder's Equity (Quarter)
9.39M9.41M8.11M8.21M8.21M10.44M12.52M13.96M15.80M17.95M19.58M20.35M22.30M23.00M24.90M26.44M29.59M49.60M52.62M55.36M
Liabilities and Shareholders Equity (Quarter)
16.03M15.90M30.03M32.73M32.81M33.16M34.59M35.82M39.90M42.49M45.10M47.24M42.95M47.90M47.06M52.73M51.24M84.03M85.70M87.53M
Treasury Shares (Quarter)
0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.45M0.23M0.23M
Retained Earnings (Quarter)
-11.01M-11.02M-12.33M-12.23M-12.97M-11.88M-10.06M-8.69M-6.96M-4.96M-3.55M-2.99M-1.85M-1.44M0.16M1.40M2.68M3.22M5.45M7.51M