|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 4.25M | | 0.85M | | | | 4.38M | 5.26M | | 5.62M | 11.02M | 13.04M | 7.37M | 9.32M | 7.15M | 12.01M | 9.38M | 18.07M | 19.95M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 4.25M | | 0.85M | | | | 4.38M | 5.26M | | 5.62M | 11.02M | 13.04M | 7.37M | 9.32M | 7.15M | 12.01M | 9.38M | 18.07M | 19.95M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 4.70M | 3.96M | 7.63M | 9.00M | 6.88M | 6.89M | 6.83M | 8.39M | 8.84M | 11.14M | 7.86M | 8.08M | 8.13M | 8.57M | 8.13M | 5.80M | 6.74M | 11.05M | 13.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.06M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 4.81M | 3.96M | 7.63M | 9.00M | 6.93M | 6.89M | 6.83M | 8.39M | 8.84M | 11.14M | 7.86M | 8.08M | 8.13M | 8.57M | 8.13M | 5.80M | 6.74M | 11.05M | 13.07M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.99M | 0.85M | 1.85M | 2.30M | 1.10M | 1.84M | 1.88M | 1.30M | 1.50M | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.08M | 0.13M | 0.24M | 0.33M | 0.16M | 0.14M | 0.10M | 0.09M | 0.20M | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.34M | 0.64M | 0.79M | 1.54M | 2.93M | 1.59M | 1.65M | 1.15M | 1.61M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.41M | 1.61M | 2.89M | 4.17M | 4.19M | 3.56M | 3.64M | 2.54M | 3.31M | 2.57M | 3.31M | 3.02M | 2.85M | 3.19M | 4.82M | 5.29M | 6.43M | 10.36M | 9.65M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.45M | 0.60M | 0.27M | 0.50M | 0.52M | 0.38M | 0.83M | 1.13M | 0.47M | 1.00M | 1.38M | 1.23M | 1.36M | 0.93M | 1.78M | 1.12M | 0.88M | 1.49M | 2.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 10.92M | 10.71M | 11.64M | 14.59M | 13.48M | 14.32M | 15.67M | 17.31M | 18.19M | 20.34M | 23.57M | 25.37M | 19.71M | 22.00M | 21.88M | 24.23M | 23.44M | 40.96M | 45.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.06M | 3.18M | 3.68M | 3.64M | 3.62M | 3.58M | 3.42M | 3.32M | 4.07M | 4.62M | 4.44M | 5.46M | 7.27M | 9.85M | 9.39M | 9.45M | 9.38M | 21.06M | 20.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.29M | 1.34M | 1.49M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 8.63M | 9.45M | 9.45M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 1.98M | 2.03M | 1.75M | 1.62M | 1.50M | 1.40M | 6.58M | 5.37M | 4.98M | 4.60M | 4.21M | 3.82M | 3.44M | 3.07M | 2.69M | 3.53M | 3.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 10.62M | 10.66M | 10.39M | 10.25M | 10.14M | 10.03M | 15.22M | 14.00M | 13.61M | 13.23M | 12.84M | 12.46M | 12.07M | 11.70M | 11.32M | 12.98M | 12.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.35M | 0.36M | 0.45M | 0.42M | 0.64M | 0.35M | 0.72M | 0.37M | 0.07M | 0.42M | 0.50M | 0.33M | 0.39M | 0.41M | 0.26M | 0.47M | 0.52M | 0.62M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.07M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 5.11M | 5.19M | 18.39M | 18.15M | 19.33M | 18.85M | 18.91M | 18.50M | 21.71M | 22.15M | 21.54M | 21.87M | 23.24M | 25.89M | 25.18M | 28.50M | 27.80M | 43.07M | 40.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | 16.03M | 15.90M | 30.03M | 32.73M | 32.81M | 33.16M | 34.59M | 35.82M | 39.90M | 42.49M | 45.10M | 47.24M | 42.95M | 47.90M | 47.06M | 52.73M | 51.24M | 84.03M | 85.70M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.46M | 4.27M | 6.48M | 7.55M | 7.65M | 8.07M | 9.06M | 9.45M | 8.87M | 10.08M | 12.43M | 14.26M | 9.79M | 13.85M | 12.05M | 13.53M | 11.13M | 18.47M | 17.80M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.79M | 0.81M | 0.84M | 0.75M | 0.75M | 0.75M | 1.95M | 1.95M | 1.95M | 2.25M | 2.25M | 2.25M | 2.25M | 0.75M | 0.75M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.46M | 4.27M | 7.24M | 8.33M | 8.46M | 8.90M | 9.81M | 10.20M | 9.62M | 12.03M | 14.38M | 16.21M | 12.04M | 16.09M | 14.30M | 15.78M | 11.88M | 19.22M | 17.80M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.50M | 1.50M | 1.50M | 1.49M | 1.50M | 1.50M | 1.51M | 1.51M | 1.52M | 1.52M | 1.53M | 1.53M | 1.53M | 1.54M | 0.95M | 0.96M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.21M | 0.19M | 0.22M | 0.36M | 0.37M | 0.38M | 0.18M | 0.41M | 0.41M | 0.38M | 0.37M | 0.38M | 0.36M | 0.84M | 0.34M | 1.08M | 0.31M | 1.65M | 0.32M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 4.85M | 4.68M | 8.99M | 10.39M | 11.02M | 11.15M | 11.88M | 12.29M | 13.08M | 14.34M | 16.69M | 18.52M | 14.35M | 18.84M | 17.02M | 18.71M | 14.84M | 22.13M | 20.77M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.36M | 0.42M | 0.38M | 0.33M | 0.32M | 0.30M | 0.25M | 0.20M | 0.91M | 1.18M | 1.06M | 1.12M | 1.04M | 1.27M | 1.20M | 1.12M | 1.04M | 0.96M | 0.88M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 5.82M | 2.25M | 2.25M | 0.89M | 1.50M | 0.50M | | 2.25M | | 2.23M | 0.75M | 1.34M | 0.84M | 0.45M | 4.71M | 4.41M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.43M | 1.38M | 3.34M | 3.18M | 3.09M | 2.99M | 2.90M | 2.85M | 2.74M | 2.63M | 2.95M | 2.38M | 2.71M | 2.31M | 2.60M | 5.61M | 5.32M | 8.29M | 6.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.79M | 1.81M | 12.94M | 14.13M | 13.58M | 11.57M | 10.19M | 9.56M | 11.03M | 10.20M | 8.83M | 8.37M | 6.30M | 6.06M | 5.14M | 7.57M | 6.81M | 12.31M | 12.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 6.64M | 6.49M | 21.92M | 24.52M | 24.60M | 22.72M | 22.07M | 21.85M | 24.10M | 24.54M | 25.52M | 26.89M | 20.65M | 24.90M | 22.17M | 26.29M | 21.65M | 34.44M | 33.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44M | 7.32M | 3.75M | 3.75M | 2.38M | 3.00M | 2.00M | 1.51M | 3.76M | 1.52M | 3.75M | 2.28M | 2.87M | 2.37M | 1.99M | 5.66M | 5.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.96M | 9.39M | 9.41M | 8.11M | 8.21M | 8.21M | 10.44M | 12.52M | 13.96M | 15.80M | 17.95M | 19.58M | 20.35M | 22.30M | 23.00M | 24.90M | 26.44M | 29.59M | 49.60M | 52.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.96M | 9.39M | 9.41M | 8.11M | 8.21M | 8.21M | 10.44M | 12.52M | 13.96M | 15.80M | 17.95M | 19.58M | 20.35M | 22.30M | 23.00M | 24.90M | 26.44M | 29.59M | 49.60M | 52.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | 16.03M | 15.90M | 30.03M | 32.73M | 32.81M | 33.16M | 34.59M | 35.82M | 39.90M | 42.49M | 45.10M | 47.24M | 42.95M | 47.90M | 47.06M | 52.73M | 51.24M | 84.03M | 85.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 3.14M | 0.23M | 0.23M | 0.45M | 3.74M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.45M | -11.01M | -11.02M | -12.33M | -12.23M | -12.97M | -11.88M | -10.06M | -8.69M | -6.96M | -4.96M | -3.55M | -2.99M | -1.85M | -1.44M | 0.16M | 1.40M | 2.68M | 3.22M | 5.45M |