Mama's Creations Income Statement (2010-2026) | MAMA

Income Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 1.14M1.27M0.97M1.93M1.70M2.17M2.66M2.25M3.76M3.11M3.24M2.74M3.24M3.02M4.04M4.14M4.58M5.07M5.36M7.01M7.35M7.83M7.74M5.64M8.24M6.85M7.36M8.10M9.27M9.02M10.83M10.25M9.68M9.99M10.31M12.06M10.85M2.85M21.83M2.71M25.69M18.24M23.12M24.79M28.65M26.73M29.84M28.38M31.52M33.59M35.26M35.20M10.00M53.99M
Cost of Revenue (Quarter) 0.78M0.87M0.71M1.28M1.19M1.54M2.18M1.78M1.59M2.71M2.73M2.41M2.09M2.26M2.25M2.45M2.77M2.89M2.72M3.41M4.65M4.98M5.24M4.91M3.58M5.56M4.53M4.93M5.41M6.37M7.00M7.37M7.17M6.77M6.70M6.97M8.70M8.21M11.22M17.97M20.12M19.13M16.39M16.75M17.28M20.01M18.90M22.38M21.50M24.41M24.51M26.07M26.43M36.13M40.03M
Gross Profit (Quarter) 0.35M0.41M0.26M0.49M0.51M0.62M0.92M0.80M0.66M1.05M0.69M0.83M0.65M0.98M1.02M1.48M1.37M1.68M2.69M1.94M2.35M2.37M2.59M2.83M2.06M2.69M2.32M2.37M2.69M2.90M2.02M3.46M3.08M2.91M3.29M3.34M3.37M2.65M2.63M3.86M2.73M6.56M6.43M6.37M7.51M8.63M7.82M7.46M6.88M7.11M9.08M9.18M8.77M11.14M13.96M
Operating items
Amortization - Intangibles (Quarter) 0.04M0.04M0.08M0.01M0.01M0.01M-94.000.02M0.02M0.03M0.01M0.04M0.05M0.02M0.03M0.01M0.01M0.01M0.05M0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.02M0.01M
Research & Development (Quarter) 0.04M0.02M0.00M0.00M0.01M0.01M0.02M0.02M0.03M0.03M0.02M0.02M0.03M0.03M0.03M0.04M0.04M0.05M0.03M0.03M0.01M-0.05M0.03M0.04M0.03M0.03M0.03M0.02M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.03M0.03M0.03M0.03M0.04M0.02M0.04M0.07M0.10M0.12M0.12M0.10M0.09M0.15M0.10M0.07M0.06M0.08M0.08M
Selling, General & Administrative (Quarter) 650.000.00M904.000.75M0.83M0.69M0.00M1.10M1.26M1.11M1.47M1.40M1.77M2.21M1.66M1.39M1.31M-4.46M1.50M0.01M1.40M2.27M1.71M1.95M2.10M2.29M2.24M1.90M2.12M2.03M1.87M2.22M2.36M1.34M2.46M2.24M2.09M2.36M2.47M2.75M2.61M3.95M3.57M3.52M5.04M4.50M4.36M5.14M5.80M5.73M6.59M5.17M6.39M7.05M7.53M7.02M10.23M10.86M
Other Operating Expenses (Quarter) 510.000.00M0.00M0.01M0.00M0.00M5.72M1.43M0.11M0.28M-1.41M0.65M0.77M
Operating Expenses (Quarter) 510.000.00M0.00M0.01M0.00M0.75M0.87M0.71M0.01M1.10M1.27M1.11M0.01M1.49M1.43M1.80M2.24M1.68M1.41M1.34M1.30M1.53M1.47M1.44M2.32M1.74M1.99M2.11M2.35M2.28M1.93M2.15M2.07M1.89M2.24M2.40M1.37M2.49M2.27M2.12M2.38M2.49M2.78M2.64M3.99M3.60M3.56M5.07M4.54M4.43M5.23M5.93M5.86M6.69M5.27M6.55M7.15M7.61M7.07M10.31M10.94M
Operating Income (Quarter) -0.39M-0.46M-0.46M-0.61M-0.75M-0.49M-1.09M-0.68M-0.77M-0.75M-1.55M-0.85M-0.76M-0.36M-0.28M-0.06M-0.11M0.24M0.38M0.20M0.37M0.26M0.24M0.55M0.13M0.54M0.25M0.48M0.45M0.50M0.65M0.98M0.81M0.79M0.91M0.85M0.58M0.00M-1.36M0.26M-0.83M1.50M1.89M1.94M2.27M2.71M1.97M0.77M1.61M0.56M1.93M1.58M1.70M0.82M3.01M
EBIT (Quarter) -510.00-0.00M-0.00M-0.01M-0.00M-0.39M-0.46M-0.46M-0.61M-0.75M-0.49M-1.09M-0.68M-0.77M-0.75M-1.55M-0.85M-0.76M-0.36M-0.28M-0.06M-0.11M0.24M0.38M0.20M0.37M0.26M0.24M0.55M0.13M0.54M0.25M0.48M0.45M0.50M0.65M0.98M0.81M0.79M0.91M0.85M0.58M0.00M-1.36M0.26M-0.83M1.50M1.89M1.94M2.27M2.71M1.97M0.77M1.61M0.56M1.93M1.58M1.70M0.82M3.01M
Non-operating items
Interest & Investment Income (Quarter) 0.09M0.06M0.04M0.03M0.03M0.03M0.08M0.08M
Other Non Operating Income (Quarter) -0.01M-0.00M225.00-0.00M-0.00M-0.00M-93.00-0.02M-0.03M-0.03M-0.24M-0.24M-0.24M-0.62M-0.16M-0.17M-0.17M-0.16M-0.26M-0.20M-0.20M-0.23M-0.12M-0.23M-0.34M-0.18M-0.27M-0.12M0.04M0.00M0.02M0.01M0.06M0.04M
Non Operating Income (Quarter) -0.01M-0.00M225.00-0.00M-0.00M-0.00M-93.00-0.02M-0.03M-0.03M-0.24M-0.24M-0.24M-0.62M-0.16M-0.17M-0.17M-0.16M-0.26M-0.20M-0.20M-0.23M-0.12M-0.23M-0.34M-0.18M-0.27M-0.12M-0.09M-0.09M-0.24M-0.07M-0.07M-0.05M0.03M0.03M-0.01M-0.01M-0.05M-0.13M-0.14M-0.19M-0.20M-0.16M-0.18M-0.13M-0.07M-0.04M-0.06M-0.03M-0.04M-0.06M-0.06M-0.10M-0.05M
Net income details
EBT (Quarter) -510.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.46M-0.46M-0.61M-0.75M-0.49M-1.09M-0.68M-0.77M-0.75M-1.55M-0.85M-0.76M-0.36M-0.28M-0.06M-0.11M0.24M0.38M0.20M0.37M0.26M0.24M0.55M0.13M0.54M0.25M0.36M0.36M0.41M0.41M0.91M0.74M0.73M0.94M0.88M0.58M-0.01M-1.40M0.13M-0.97M1.31M1.70M1.78M2.09M2.58M1.89M0.73M1.55M0.54M1.89M1.52M1.65M0.73M2.96M
Tax Provisions (Quarter) 0.25M0.15M-0.00M-0.09M0.03M-0.21M0.29M-0.10M0.53M0.43M0.57M0.49M0.18M0.40M0.13M0.29M0.28M0.37M0.19M0.73M
Profit After Tax (Quarter) -510.00-0.00M-0.00M-0.01M-0.00M-0.40M-0.46M-0.45M-0.01M-0.61M-0.75M-0.49M-1.09M-0.70M-0.79M-0.77M-1.79M-1.09M-1.00M-0.98M-0.44M-0.23M-0.28M0.08M0.12M-0.00M0.17M0.03M0.13M0.32M-0.21M0.36M-0.02M0.36M0.36M0.41M0.41M0.91M0.74M0.73M1.69M0.63M0.43M-0.01M-1.31M0.10M0.77M1.10M0.60M1.40M1.74M2.01M1.41M0.55M1.15M0.41M1.60M1.24M1.28M0.54M2.23M
Equity Income (Quarter) 0.02M0.07M0.05M0.15M0.08M
Income from Continuing Operations (Quarter) -510.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.46M-0.46M-0.61M-0.75M-0.49M-1.09M-0.68M-0.77M-0.75M-1.55M-0.85M-0.76M-0.36M-0.28M-0.06M-0.11M0.24M0.38M0.20M0.37M0.26M0.24M0.55M0.13M0.54M0.25M0.36M0.36M0.41M0.41M0.91M0.74M0.73M0.94M0.63M0.43M-0.01M-1.31M0.10M-0.76M1.03M1.79M1.25M1.66M2.01M1.41M0.55M1.15M0.41M1.60M1.24M1.28M0.54M2.23M
Consolidated Net Income (Quarter) -510.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.46M-0.46M-0.61M-0.75M-0.49M-1.09M-0.68M-0.77M-0.75M-1.55M-0.85M-0.76M-0.36M-0.28M-0.06M-0.11M0.24M0.38M0.20M0.37M0.26M0.24M0.55M0.13M0.54M0.25M0.36M0.36M0.41M0.41M0.91M0.74M0.73M0.94M0.63M0.43M-0.01M-1.31M0.10M-0.76M1.03M1.79M1.25M1.66M2.01M1.41M0.55M1.15M0.41M1.60M1.24M1.28M0.54M2.23M
Income towards Parent Company (Quarter) -510.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.46M-0.46M-0.61M-0.75M-0.49M-1.09M-0.68M-0.77M-0.75M-1.55M-0.85M-0.76M-0.36M-0.28M-0.06M-0.11M0.24M0.38M0.20M0.37M0.26M0.24M0.55M0.13M0.54M0.25M0.36M0.36M0.41M0.41M0.91M0.74M0.73M0.94M0.63M0.43M-0.01M-1.31M0.10M-0.76M1.03M1.79M1.25M1.66M2.01M1.41M0.55M1.15M0.41M1.60M1.24M1.28M0.54M2.23M
Preferred Dividend Payments (Quarter) 0.01M0.02M0.04M0.06M0.05M0.05M0.05M0.05M0.04M0.01M0.02M0.03M0.02M
Net Income towards Common Stockholders (Quarter) -510.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.46M-0.46M-0.61M-0.75M-0.49M-1.09M-0.68M-0.79M-0.77M-1.79M-1.09M-1.01M-1.00M-0.48M-0.29M-0.32M0.03M0.07M-0.05M0.12M0.03M0.13M0.32M-0.21M0.36M-0.02M0.34M0.36M0.41M0.41M0.91M0.74M0.73M1.69M0.63M0.43M-0.01M-1.31M0.10M-0.74M1.09M1.82M1.37M1.72M2.01M1.41M0.55M1.15M0.41M1.60M1.24M1.28M0.54M2.23M
Additional items
EPS (Basic) (Quarter) 0.000.000.000.000.00-0.03-0.03-0.03-0.03-0.04-0.02-0.04-0.03-0.03-0.03-0.07-0.04-0.04-0.04-0.02-0.01-0.010.000.000.000.000.000.010.01-0.010.010.000.010.010.010.010.030.020.020.050.020.010.00-0.040.00-0.020.030.050.040.050.050.040.010.030.010.040.030.030.010.06
EPS (Weighted Average and Diluted) (Quarter) -0.04-0.01-0.010.000.000.000.000.000.000.01-0.010.010.000.010.010.010.010.030.020.020.050.020.010.00-0.040.00-0.020.030.050.040.050.050.030.010.030.010.040.030.030.010.05
Shares Outstanding (Weighted Average) (Quarter) 104.21M104.21M104.21M101.94M104.21M14.82M15.00M16.93M18.16M17.36M20.64M20.75M22.42M22.01M24.71M25.09M25.82M25.49M26.06M26.07M26.15M26.15M26.51M27.04M26.94M27.10M27.81M27.96M29.15M29.81M31.78M31.86M31.84M31.84M31.87M31.95M31.99M31.95M31.99M32.13M32.83M33.50M35.62M35.70M35.73M35.70M35.76M35.81M36.02M36.09M36.39M36.85M36.64M36.81M37.26M37.30M37.52M37.43M37.60M37.64M39.63M38.90M
Shares Outstanding (Diluted Average) (Quarter) 26.10M26.51M27.04M26.94M27.10M27.81M30.68M30.93M32.21M34.66M32.56M32.49M32.52M32.10M31.98M32.09M34.34M33.95M33.41M34.32M34.02M36.19M36.22M35.73M35.70M36.15M35.79M36.35M37.31M37.63M37.49M37.65M38.38M39.33M39.53M39.26M39.42M39.38M39.74M41.86M41.38M
EBITDA (Quarter) -510.00-0.00M-0.00M-0.01M-0.00M-0.39M-0.46M-0.46M-0.61M-0.75M-0.49M-1.09M-0.68M-0.77M-0.75M-1.55M-0.85M-0.76M-0.36M-0.28M-0.06M-0.11M0.24M0.38M0.20M0.37M0.26M0.24M0.55M0.13M0.54M0.25M0.48M0.45M0.50M0.65M0.98M0.81M0.79M0.91M0.85M0.58M0.00M-1.36M0.26M-0.83M1.50M1.89M1.94M2.27M2.71M1.97M0.77M1.61M0.56M1.93M1.58M1.70M0.82M3.01M
Interest Expenses (Quarter) 0.01M0.09M0.19M0.06M0.06M0.05M-0.03M0.01M0.01M0.01M0.05M0.12M0.14M0.18M0.19M0.18M0.18M0.12M0.07M0.13M0.12M0.12M0.11M0.09M0.08M0.16M0.11M
Tax Rate (Quarter) 28.19%25.19%27.56%6.75%22.08%21.53%21.80%-5.72%29.49%20.53%22.04%25.66%24.45%25.89%23.79%15.21%18.46%22.37%25.62%24.67%