|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 12.06M | 10.85M | 2.85M | 21.83M | 2.71M | 25.69M | 18.24M | 23.12M | 24.79M | 28.65M | 26.73M | 29.84M | 28.38M | 31.52M | 33.59M | 35.26M | 35.20M | 47.27M | 53.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.97M | 8.70M | 8.21M | 11.22M | 17.97M | 20.12M | 19.13M | 16.39M | 16.75M | 17.28M | 20.01M | 18.90M | 22.38M | 21.50M | 24.41M | 24.51M | 26.07M | 26.43M | 36.13M | 40.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 3.37M | 2.65M | 2.63M | 3.86M | 2.73M | 6.56M | 6.43M | 6.37M | 7.51M | 8.63M | 7.82M | 7.46M | 6.88M | 7.11M | 9.08M | 9.18M | 8.77M | 11.14M | 13.96M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.01M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.02M | 0.04M | 0.07M | 0.10M | 0.12M | 0.12M | 0.10M | 0.09M | 0.15M | 0.10M | 0.07M | 0.06M | 0.08M | 0.08M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.75M | 2.61M | 3.95M | 3.57M | 3.52M | 5.04M | 4.50M | 4.36M | 5.14M | 5.80M | 5.73M | 6.59M | 5.17M | 6.39M | 7.05M | 7.53M | 7.02M | 10.23M | 10.86M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -1.41M | 0.65M | 0.77M | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.78M | 2.64M | 3.99M | 3.60M | 3.56M | 5.07M | 4.54M | 4.43M | 5.23M | 5.93M | 5.86M | 6.69M | 5.27M | 6.55M | 7.15M | 7.61M | 7.07M | 10.31M | 10.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.58M | 0.00M | -1.36M | 0.26M | -0.83M | 1.50M | 1.89M | 1.94M | 2.27M | 2.71M | 1.97M | 0.77M | 1.61M | 0.56M | 1.93M | 1.58M | 1.70M | 0.82M | 3.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.58M | 0.00M | -1.36M | 0.26M | -0.83M | 1.50M | 1.89M | 1.94M | 2.27M | 2.71M | 1.97M | 0.77M | 1.61M | 0.56M | 1.93M | 1.58M | 1.70M | 0.82M | 3.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.08M | 0.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | 0.00M | | | 0.02M | 0.01M | | | | | 0.06M | 0.04M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.01M | -0.01M | -0.05M | -0.13M | -0.14M | -0.19M | -0.20M | -0.16M | -0.18M | -0.13M | -0.07M | -0.04M | -0.06M | -0.03M | -0.04M | -0.06M | -0.06M | -0.10M | -0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.58M | -0.01M | -1.40M | 0.13M | -0.97M | 1.31M | 1.70M | 1.78M | 2.09M | 2.58M | 1.89M | 0.73M | 1.55M | 0.54M | 1.89M | 1.52M | 1.65M | 0.73M | 2.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.15M | -0.00M | -0.09M | 0.03M | -0.21M | 0.29M | -0.10M | 0.53M | 0.43M | 0.57M | 0.49M | 0.18M | 0.40M | 0.13M | 0.29M | 0.28M | 0.37M | 0.19M | 0.73M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.43M | -0.01M | -1.31M | 0.10M | 0.77M | 1.10M | 0.60M | 1.40M | 1.74M | 2.01M | 1.41M | 0.55M | 1.15M | 0.41M | 1.60M | 1.24M | 1.28M | 0.50M | 2.23M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.05M | 0.15M | 0.08M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.43M | -0.01M | -1.31M | 0.10M | -0.76M | 1.03M | 1.79M | 1.25M | 1.66M | 2.01M | 1.41M | 0.55M | 1.15M | 0.41M | 1.60M | 1.24M | 1.28M | 0.54M | 2.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.43M | -0.01M | -1.31M | 0.10M | -0.76M | 1.03M | 1.79M | 1.25M | 1.66M | 2.01M | 1.41M | 0.55M | 1.15M | 0.41M | 1.60M | 1.24M | 1.28M | 0.54M | 2.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.43M | -0.01M | -1.31M | 0.10M | -0.76M | 1.03M | 1.79M | 1.25M | 1.66M | 2.01M | 1.41M | 0.55M | 1.15M | 0.41M | 1.60M | 1.24M | 1.28M | 0.54M | 2.23M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.02M | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.43M | -0.01M | -1.31M | 0.10M | -0.74M | 1.09M | 1.82M | 1.37M | 1.72M | 2.01M | 1.41M | 0.55M | 1.15M | 0.41M | 1.60M | 1.24M | 1.28M | 0.54M | 2.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.00 | -0.04 | 0.00 | -0.02 | 0.03 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.01 | 0.03 | 0.01 | 0.04 | 0.03 | 0.03 | 0.01 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.00 | -0.04 | 0.00 | -0.02 | 0.03 | 0.05 | 0.04 | 0.05 | 0.05 | 0.03 | 0.01 | 0.03 | 0.01 | 0.04 | 0.03 | 0.03 | 0.01 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.62M | 35.70M | 35.68M | 35.70M | 35.76M | 35.79M | 36.02M | 36.09M | 36.39M | 36.85M | 36.64M | 36.81M | 37.26M | 37.30M | 37.52M | 37.43M | 37.60M | 37.64M | 39.63M | 38.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.19M | 36.22M | 35.73M | 35.70M | 36.15M | 35.79M | 36.35M | 37.31M | 37.63M | 37.49M | 37.65M | 38.38M | 39.33M | 39.53M | 39.26M | 39.42M | 39.38M | 39.74M | 41.86M | 41.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.58M | 0.00M | -1.36M | 0.26M | -0.83M | 1.50M | 1.89M | 1.94M | 2.27M | 2.71M | 1.97M | 0.77M | 1.61M | 0.56M | 1.93M | 1.58M | 1.70M | 0.82M | 3.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.05M | 0.12M | 0.14M | 0.18M | 0.19M | 0.18M | 0.18M | 0.12M | 0.07M | 0.13M | 0.12M | 0.12M | 0.11M | 0.09M | 0.08M | 0.16M | 0.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.19% | 25.19% | 27.56% | 6.75% | 22.08% | 21.53% | 21.80% | -5.72% | 29.49% | 20.53% | 22.04% | 25.66% | 24.45% | 25.89% | 23.79% | 15.21% | 18.46% | 22.37% | 25.62% | 24.67% |