|
Gross Margin
|
7.62% | | 6.41% | 8.48% | 11.91% | -118.50% | 3.84% | 12.04% | 14.24% | 6.59% | 10.24% | 15.00% | 14.22% | 11.40% | 14.21% | 14.47% | 13.11% | 13.80% | 13.99% | 15.37% | 16.14% | 12.64% | 22.06% | 22.94% | 22.43% | 18.09% | 23.39% | 22.19% | 19.85% | 17.13% | 17.07% | 21.44% | 18.52% | 17.59% | 17.97% | 18.77% | 16.31% | 12.93% | 15.17% | 16.64% | 16.66% | 13.88% | 8.35% | 11.76% | 13.15% | 15.43% | 15.46% | 24.95% | 20.40% | 14.78% | 15.36% | 17.33% | 9.49% | 8.33% | 13.50% | 13.95% | 13.63% | 9.96% | 13.29% | 16.52% | 15.12% | 4.93% | 7.15% | 10.28% | 11.73% |
|
EBT Margin
|
-11.41% | 51.72% | 0.21% | 5.54% | 7.00% | 16.31% | 8.11% | 9.31% | 11.33% | -0.65% | 7.63% | 9.55% | 11.41% | 8.38% | 11.84% | 12.01% | 10.70% | 10.84% | 11.91% | 13.19% | 14.04% | 10.63% | 19.63% | 20.42% | 20.11% | 14.98% | 21.68% | 19.62% | 17.39% | 13.58% | 13.29% | 18.96% | 16.89% | 14.69% | 15.71% | 16.01% | 13.26% | 8.97% | 11.62% | 12.99% | 12.67% | 9.19% | 2.91% | 5.10% | -1.08% | 11.29% | 12.57% | 22.17% | 17.44% | 6.75% | 12.44% | 13.63% | 6.15% | 3.81% | 6.27% | 8.90% | 8.48% | 1.80% | 6.86% | 14.04% | 9.03% | -6.22% | 0.77% | 2.93% | -11.08% |
|
EBIT Margin
|
4.87% | 64.95% | 3.76% | 6.23% | 9.59% | 7.95% | 9.62% | 9.85% | 11.93% | 4.00% | 8.01% | 12.88% | 11.78% | 8.64% | 11.88% | 12.28% | 10.82% | 11.35% | 12.03% | 13.31% | 14.14% | 10.47% | 19.24% | 20.17% | 19.80% | 14.88% | 20.17% | 19.15% | 16.96% | 13.53% | 14.35% | 18.77% | 15.64% | 14.68% | 15.30% | 15.93% | 12.97% | 8.95% | 11.59% | 13.01% | 12.89% | 9.76% | 4.06% | 6.11% | 0.34% | 11.25% | 11.98% | 21.85% | 17.70% | 7.10% | 12.62% | 14.43% | 6.63% | 4.77% | 6.96% | 9.81% | 9.54% | 3.17% | 7.84% | 11.51% | 9.32% | -4.48% | 1.48% | 3.72% | 11.73% |
|
EBITDA Margin
|
4.87% | 64.95% | 3.76% | 6.23% | 9.59% | 7.95% | 9.62% | 9.85% | 11.93% | 4.00% | 8.01% | 12.88% | 11.78% | 8.64% | 11.88% | 12.28% | 10.82% | 11.35% | 12.03% | 13.31% | 14.14% | 10.47% | 19.24% | 20.17% | 19.80% | 14.88% | 20.17% | 19.15% | 16.96% | 13.53% | 14.35% | 18.77% | 15.64% | 14.68% | 15.30% | 15.93% | 12.97% | 8.95% | 11.59% | 13.01% | 12.89% | 9.76% | 4.06% | 6.11% | 0.34% | 11.25% | 11.98% | 21.85% | 17.70% | 7.10% | 12.62% | 14.43% | 6.63% | 4.77% | 6.96% | 9.81% | 9.54% | 3.17% | 7.84% | 11.51% | 9.32% | -4.48% | 1.48% | 3.72% | 11.73% |
|
Operating Margin
|
4.87% | 64.95% | 3.76% | 6.23% | 9.59% | 7.95% | 9.62% | 9.85% | 11.93% | 4.00% | 8.01% | 12.88% | 11.78% | 8.64% | 11.88% | 12.28% | 10.82% | 11.35% | 12.03% | 13.31% | 14.14% | 10.47% | 19.24% | 20.17% | 19.80% | 14.88% | 20.17% | 19.15% | 16.96% | 13.53% | 14.35% | 18.77% | 15.64% | 14.68% | 15.30% | 15.93% | 12.97% | 8.95% | 11.59% | 13.01% | 12.89% | 9.76% | 4.06% | 6.11% | 0.34% | 11.25% | 11.98% | 21.85% | 17.70% | 7.10% | 12.62% | 14.43% | 6.63% | 4.77% | 6.96% | 9.81% | 9.54% | 3.17% | 7.84% | 11.51% | 9.32% | -4.48% | 1.48% | 3.72% | 11.73% |
|
Net Margin
|
0.01% | 32.23% | | | 0.01% | 0.60% | -0.19% | -0.36% | -0.14% | -2.23% | 0.04% | | -0.06% | -0.20% | -0.06% | 0.04% | -0.03% | -0.02% | 0.01% | 0.02% | -0.02% | -0.05% | -0.04% | 0.03% | -0.04% | -0.03% | | -0.01% | -0.03% | -0.09% | -0.09% | -0.05% | -0.02% | -0.05% | 12.60% | 16.21% | 10.96% | 7.77% | 9.28% | 11.07% | 11.04% | 7.46% | 1.89% | 5.64% | 1.65% | 10.80% | 11.76% | 17.80% | 13.86% | 5.70% | 10.02% | 11.07% | 4.65% | 3.48% | 4.61% | 6.93% | 7.01% | 1.87% | 5.67% | 10.64% | 6.64% | -4.36% | 2.28% | 1.49% | -0.79% |
|
FCF Margin
|
| 52.42% | -2.40% | 14.65% | 24.22% | 23.58% | | 5.75% | 10.00% | -1.89% | 5.84% | 2.41% | 15.75% | 8.97% | 3.82% | 7.74% | 6.21% | 11.80% | 4.11% | 11.41% | 9.08% | 15.68% | 14.20% | 12.77% | 16.74% | 9.57% | 11.46% | 9.53% | 10.13% | 14.79% | 3.05% | 13.72% | 13.72% | 11.83% | 5.91% | 12.06% | 9.44% | 6.75% | 0.66% | 6.23% | 13.00% | 6.25% | -1.57% | 12.69% | 5.93% | 5.91% | 2.54% | 12.72% | 12.83% | 18.75% | 8.03% | 7.19% | 7.96% | 11.08% | 1.27% | 9.60% | 11.97% | 10.27% | -7.19% | 9.96% | 3.51% | 9.59% | -13.83% | -2.45% | 7.47% |
|
Inventory Average
|
| | | -0.16B | 0.09B | 2.48B | 2.01B | -0.71B | 2.53B | 5.59B | 5.35B | 5.48B | 5.50B | 5.15B | 5.17B | 5.23B | 5.29B | 5.33B | 5.43B | 5.46B | 5.34B | 4.94B | 4.39B | 4.22B | 4.16B | 4.09B | 4.01B | 3.99B | 4.01B | 3.91B | 3.84B | 3.94B | 4.09B | 4.20B | 4.24B | 4.18B | 4.35B | 4.56B | 4.51B | 4.59B | 4.57B | 4.52B | 4.28B | 3.87B | 3.89B | 4.17B | 4.49B | 4.74B | 4.91B | 4.94B | 4.94B | 5.04B | 5.12B | 4.98B | 4.98B | 5.18B | 5.05B | 4.84B | 4.81B | 4.96B | 5.17B | 4.96B | 4.79B | 4.75B | 4.49B |
|
Assets Average
|
| | | | | -4.81B | -3.85B | 28.21B | 28.37B | 25.55B | 23.22B | 23.58B | 24.32B | 24.66B | 24.45B | 24.86B | 25.93B | 27.05B | 27.56B | 27.24B | 26.14B | 24.93B | 24.11B | 24.31B | 24.27B | 23.35B | 23.16B | 23.50B | 23.43B | 23.43B | 23.61B | 23.94B | 24.68B | 25.72B | 26.55B | 26.96B | 27.86B | 28.49B | 29.08B | 30.53B | 30.64B | 30.27B | 30.77B | 31.32B | 31.75B | 33.68B | 35.57B | 36.50B | 37.96B | 37.70B | 37.30B | 37.44B | 36.76B | 36.43B | 36.31B | 36.47B | 36.78B | 36.94B | 36.81B | 36.84B | 37.16B | 36.50B | 35.47B | 35.27B | 34.57B |
|
Equity Average
|
| | | | | | | | 13.85B | 12.34B | 10.98B | 11.45B | 11.95B | 11.75B | 11.41B | 11.87B | 11.99B | 12.19B | 12.15B | 11.31B | 10.33B | 10.13B | 8.95B | 7.73B | 7.65B | 6.96B | 6.47B | 6.34B | 6.21B | -4.42B | -4.23B | 6.68B | 7.10B | -4.21B | -3.01B | 10.17B | 10.84B | 10.66B | 10.21B | 10.45B | 9.32B | 7.97B | 7.69B | 7.36B | 7.35B | 7.65B | 8.39B | 9.68B | 11.18B | 11.84B | 12.29B | 12.48B | 12.22B | 12.41B | 12.68B | 12.84B | 13.08B | 13.08B | 12.97B | 13.23B | 13.60B | 13.10B | 12.35B | 12.07B | 11.27B |
|
Invested Capital
|
| -9.31B | | | | 17.57B | 0.25B | 13.68B | 14.13B | 14.57B | 11.40B | 11.59B | 12.41B | 11.23B | 11.79B | 12.18B | 12.02B | 18.25B | 11.88B | 17.56B | 16.63B | 17.09B | 15.26B | 15.68B | 15.10B | 14.25B | 14.88B | 14.80B | 14.57B | -6.56B | 14.91B | 15.37B | 15.86B | -7.22B | 18.27B | 19.06B | 19.51B | 18.75B | 17.68B | 18.32B | 17.53B | 19.65B | 19.50B | 21.05B | 21.08B | 23.24B | 23.53B | 24.00B | 24.74B | 23.09B | 23.86B | 23.28B | 22.62B | 23.13B | 23.32B | 23.20B | 23.41B | 23.26B | 24.00B | 24.47B | 24.85B | 23.00B | 22.81B | 23.12B | 21.24B |
|
Asset Utilization Ratio
|
| | | | | -7.78 | -10.14 | 1.62 | 1.69 | 1.89 | 2.09 | 1.97 | 1.86 | 1.84 | 1.81 | 1.78 | 1.70 | 1.63 | 1.62 | 1.67 | 1.78 | 1.83 | 1.77 | 1.63 | 1.48 | 1.40 | 1.35 | 1.25 | 1.22 | 1.25 | 1.31 | 1.33 | 1.34 | 1.34 | 1.35 | 1.40 | 1.41 | 1.37 | 1.31 | 1.21 | 1.16 | 1.15 | 1.09 | 0.96 | 0.88 | 0.82 | 0.82 | 0.97 | 1.09 | 1.22 | 1.35 | 1.43 | 1.44 | 1.38 | 1.31 | 1.18 | 1.13 | 1.11 | 1.06 | 1.02 | 0.96 | 1.10 | 1.12 | 1.10 | 1.09 |
|
Interest Coverage Ratio
|
-0.94 | -0.59 | -0.89 | 3.20 | 5.43 | 1.57 | 6.72 | 7.44 | 9.57 | 0.80 | 9.49 | 3.53 | 18.70 | 12.96 | 17.85 | 19.49 | 14.90 | 14.53 | 14.57 | 16.80 | 18.54 | 14.96 | 22.83 | 23.35 | 19.41 | 13.66 | 16.59 | 16.90 | 17.35 | 12.33 | 5.85 | 16.60 | 14.17 | 14.12 | 16.42 | 17.87 | 14.63 | 9.02 | 11.05 | 14.53 | 13.07 | 9.07 | 3.42 | 2.71 | 0.19 | 4.70 | 9.89 | 19.43 | 17.84 | 5.95 | 22.45 | 36.91 | 11.60 | 5.73 | 6.15 | 8.79 | 8.11 | 2.60 | 5.13 | 8.33 | 6.80 | -5.68 | 1.07 | 2.42 | 6.97 |
|
Debt to Equity
|
| | | | | 0.53 | | 0.43 | 0.41 | 0.38 | 0.35 | 0.38 | 0.35 | 0.39 | 0.38 | 0.37 | 0.49 | 0.47 | 0.58 | 0.63 | 0.69 | 0.68 | 1.10 | 1.05 | 1.13 | 1.22 | 1.43 | 1.44 | 1.49 | -0.60 | 1.39 | 1.32 | 1.22 | -0.55 | 0.88 | 0.80 | 0.76 | 0.91 | 0.97 | 0.97 | 1.53 | 1.50 | 1.86 | 1.94 | 1.96 | 2.00 | 1.67 | 1.34 | 1.14 | 0.98 | 0.89 | 0.94 | 0.89 | 0.87 | 0.87 | 0.89 | 0.83 | 0.86 | 0.86 | 0.83 | 0.82 | 0.88 | 0.91 | 0.98 | 1.10 |
|
Debt Ratio
|
| | | | | -0.17 | 0.01 | 0.21 | 0.21 | 0.18 | 0.17 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.22 | 0.21 | 0.25 | 0.26 | 0.27 | 0.29 | 0.34 | 0.34 | 0.35 | 0.35 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.35 | 0.33 | 0.32 | 0.31 | 0.29 | 0.33 | 0.33 | 0.33 | 0.40 | 0.40 | 0.44 | 0.45 | 0.45 | 0.45 | 0.41 | 0.38 | 0.35 | 0.32 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.31 | 0.32 | 0.33 | 0.35 |
|
Equity Ratio
|
| -1.22 | | | | -0.32 | | 0.48 | 0.50 | 0.46 | 0.48 | 0.49 | 0.49 | 0.46 | 0.47 | 0.48 | 0.44 | 0.46 | 0.42 | 0.40 | 0.39 | 0.43 | 0.31 | 0.32 | 0.31 | 0.29 | 0.27 | 0.27 | 0.26 | -0.64 | 0.27 | 0.28 | 0.29 | -0.60 | 0.36 | 0.39 | 0.39 | 0.36 | 0.34 | 0.34 | 0.26 | 0.26 | 0.24 | 0.23 | 0.23 | 0.23 | 0.25 | 0.28 | 0.31 | 0.32 | 0.34 | 0.33 | 0.33 | 0.35 | 0.35 | 0.35 | 0.36 | 0.35 | 0.35 | 0.36 | 0.37 | 0.35 | 0.35 | 0.34 | 0.31 |
|
Times Interest Earned
|
-0.94 | -0.59 | -0.89 | 3.20 | 5.43 | 1.57 | 6.72 | 7.44 | 9.57 | 0.80 | 9.49 | 3.53 | 18.70 | 12.96 | 17.85 | 19.49 | 14.90 | 14.53 | 14.57 | 16.80 | 18.54 | 14.96 | 22.83 | 23.35 | 19.41 | 13.66 | 16.59 | 16.90 | 17.35 | 12.33 | 5.85 | 16.60 | 14.17 | 14.12 | 16.42 | 17.87 | 14.63 | 9.02 | 11.05 | 14.53 | 13.07 | 9.07 | 3.42 | 2.71 | 0.19 | 4.70 | 9.89 | 19.43 | 17.84 | 5.95 | 22.45 | 36.91 | 11.60 | 5.73 | 6.15 | 8.79 | 8.11 | 2.60 | 5.13 | 8.33 | 6.80 | -5.68 | 1.07 | 2.42 | 6.97 |
|
FCF Payout Ratio
|
| | | | | | | 0.07 | 0.09 | -13.15 | 0.21 | 0.85 | 0.13 | 1.82 | 0.56 | 0.30 | 0.04 | 0.46 | 0.71 | 0.27 | 0.33 | 0.22 | 0.29 | 0.32 | 0.26 | 0.51 | 0.43 | 0.52 | 0.47 | 0.30 | 1.33 | 0.31 | 0.30 | 0.33 | 0.68 | 0.32 | 0.41 | 0.63 | 6.41 | 0.69 | 0.31 | 0.69 | -2.97 | 0.50 | 0.88 | 0.75 | 1.52 | 0.26 | 0.23 | 0.16 | 0.35 | 1.96 | 0.41 | 0.34 | 2.99 | 0.41 | 0.32 | 0.40 | -0.68 | 0.51 | 1.45 | 0.31 | -0.41 | -2.37 | 0.77 |
|
Enterprise Value
|
-0.87B | -0.56B | -0.57B | -2.71B | -2.71B | -4.16B | -4.22B | -3.94B | -5.55B | -1.01B | -1.62B | -1.90B | -3.48B | -4.41B | -2.84B | -3.20B | -4.38B | -4.41B | -2.55B | -3.29B | -2.70B | -2.59B | -3.07B | -3.29B | -3.05B | -1.96B | -2.63B | -2.06B | -1.80B | -2.55B | -1.64B | -2.75B | -2.72B | -2.83B | -2.88B | -3.32B | -1.34B | -1.11B | -0.65B | -1.22B | -0.41B | -0.94B | -1.68B | -3.09B | -2.70B | -2.35B | -1.72B | -1.40B | -1.81B | 0.11B | -1.68B | -0.94B | -1.37B | -2.04B | -1.68B | -2.35B | -2.72B | -3.28B | -2.20B | -2.73B | -2.51B | -3.26B | -1.75B | -1.59B | -1.67B |
|
Return on Sales
|
-0.08% | 0.32% | | -0.07% | -0.04% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.11% | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | 0.03% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | -0.01% | -0.04% | 0.02% | -0.01% | -0.01% |
|
Return on Capital Employed
|
| | | | | -0.27% | | 0.19% | 0.20% | 0.21% | 0.23% | 0.22% | 0.21% | 0.24% | 0.26% | 0.25% | 0.23% | 0.24% | 0.24% | 0.25% | 0.29% | 0.29% | 0.31% | 0.33% | 0.32% | 0.32% | 0.32% | 0.29% | 0.26% | 0.27% | 0.26% | 0.26% | 0.26% | 0.26% | 0.26% | 0.27% | 0.27% | 0.23% | 0.22% | 0.19% | 0.18% | 0.16% | 0.13% | 0.10% | 0.05% | 0.06% | 0.08% | 0.15% | 0.22% | 0.22% | 0.25% | 0.23% | 0.19% | 0.17% | 0.14% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.06% | 0.04% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | | | | 0.30% | 0.47% | 0.26% | 0.21% | 0.22% | 0.26% | 0.24% | 0.27% | 0.30% | 0.28% | 0.28% | 0.26% | 0.26% | 0.28% | 0.27% | 0.25% | 0.27% | 0.29% | 0.29% | 0.30% | 0.29% | 0.27% | 0.25% | 0.93% | 0.87% | 0.24% | 0.24% | 1.13% | 0.94% | 0.30% | 0.30% | 0.24% | 0.23% | 0.20% | 0.20% | 0.19% | 0.15% | 0.11% | 0.07% | 0.07% | 0.10% | 0.17% | 0.23% | 0.23% | 0.25% | 0.24% | 0.20% | 0.18% | 0.14% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.06% | 0.05% | 0.03% | 0.03% |
|
Return on Assets
|
| | | | | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% |
|
Return on Equity
|
| | | | | | | | 0.00% | -0.03% | -0.03% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.11% | 0.10% | 0.09% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.02% | 0.02% | 0.01% | -0.05% | -0.05% | -0.05% | -0.05% |