|
Revenue
|
8.61B | -2.87B | 9.76B | 6.77B | 10.30B | 10.61B | 11.38B | 13.31B | 12.52B | 10.98B | 11.73B | 11.25B | 11.27B | 11.10B | 10.67B | 11.10B | 11.15B | 11.14B | 11.13B | 12.12B | 12.07B | 10.29B | 8.19B | 9.14B | 8.33B | 7.07B | 6.74B | 7.33B | 7.37B | 7.75B | 8.43B | 8.40B | 8.52B | 9.13B | 9.77B | 10.21B | 10.15B | 8.88B | 8.78B | 9.05B | 8.72B | 8.18B | 7.49B | 5.55B | 6.78B | 7.94B | 9.08B | 11.56B | 12.70B | 12.83B | 13.16B | 14.84B | 12.25B | 10.21B | 10.25B | 10.31B | 10.62B | 9.93B | 8.30B | 8.68B | 8.60B | 14.72B | 7.68B | 7.66B | 7.73B |
|
Cost of Revenue
|
7.96B | 8.61B | 9.13B | 6.20B | 9.07B | 23.18B | 10.94B | 11.70B | 10.73B | 10.26B | 10.53B | 9.56B | 9.67B | 9.83B | 9.15B | 9.50B | 9.69B | 9.60B | 9.58B | 10.26B | 10.12B | 8.99B | 6.38B | 7.05B | 6.46B | 5.79B | 5.17B | 5.70B | 5.90B | 6.42B | 6.99B | 6.60B | 6.94B | 7.53B | 8.01B | 8.29B | 8.50B | 7.73B | 7.45B | 7.54B | 7.27B | 7.04B | 6.87B | 4.89B | 5.88B | 6.71B | 7.68B | 8.68B | 10.11B | 10.93B | 11.14B | 12.27B | 11.09B | 9.36B | 8.86B | 8.87B | 9.18B | 8.94B | 7.20B | 7.24B | 7.30B | 13.99B | 7.13B | 6.87B | 6.82B |
|
Gross Profit
|
0.66B | | 0.62B | 0.57B | 1.23B | -12.57B | 0.44B | 1.60B | 1.78B | 0.72B | 1.20B | 1.69B | 1.60B | 1.26B | 1.52B | 1.61B | 1.46B | 1.54B | 1.56B | 1.86B | 1.95B | 1.30B | 1.81B | 2.10B | 1.87B | 1.28B | 1.58B | 1.63B | 1.46B | 1.33B | 1.44B | 1.80B | 1.58B | 1.61B | 1.75B | 1.92B | 1.66B | 1.15B | 1.33B | 1.51B | 1.45B | 1.14B | 0.63B | 0.65B | 0.89B | 1.23B | 1.40B | 2.88B | 2.59B | 1.90B | 2.02B | 2.57B | 1.16B | 0.85B | 1.38B | 1.44B | 1.45B | 0.99B | 1.10B | 1.43B | 1.30B | 0.72B | 0.55B | 0.79B | 0.91B |
|
Research & Development
|
0.04B | 0.04B | 0.04B | 0.02B | 0.04B | 0.10B | 0.03B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.04B | |
|
Selling, General & Administrative
|
0.20B | 0.22B | 0.22B | 0.13B | 0.20B | 0.56B | 0.21B | 0.24B | 0.24B | 0.23B | 0.22B | 0.20B | 0.24B | 0.25B | 0.21B | 0.21B | 0.22B | 0.23B | 0.19B | 0.21B | 0.21B | 0.19B | 0.20B | 0.23B | 0.19B | 0.20B | 0.19B | 0.20B | 0.19B | 0.25B | 0.20B | 0.20B | 0.22B | 0.24B | 0.23B | 0.26B | 0.31B | 0.33B | 0.29B | 0.30B | 0.30B | 0.31B | 0.29B | 0.29B | 0.26B | | 0.29B | 0.33B | 0.31B | | 0.33B | 0.33B | 0.32B | | 0.39B | 0.40B | 0.38B | | 0.42B | 0.40B | 0.40B | | 0.40B | 0.43B | |
|
Restructuring Costs
|
| | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | 6.20B | 9.07B | 23.18B | 10.94B | 11.70B | 10.73B | 10.26B | 10.53B | 9.56B | 9.67B | 9.83B | 9.15B | 9.50B | 9.69B | 9.60B | 9.58B | 10.26B | 10.12B | 8.99B | 6.38B | 7.05B | 6.46B | 5.79B | 5.17B | 5.70B | 5.90B | 6.42B | 6.99B | 6.60B | 6.94B | 7.53B | 8.01B | 8.29B | 8.50B | 7.73B | 7.45B | 7.54B | 7.27B | 7.04B | 6.87B | 4.89B | 6.47B | | 7.68B | 8.68B | 10.11B | | 11.14B | 12.34B | 11.09B | | 9.12B | | | | 7.20B | 0.29B | | | 7.13B | | |
|
Operating Expenses
|
0.24B | 0.26B | 0.26B | 6.35B | 9.31B | 23.84B | 11.19B | 12.00B | 11.02B | 10.54B | 10.79B | 9.80B | 9.95B | 10.14B | 9.40B | 9.74B | 9.95B | 9.87B | 9.79B | 10.50B | 10.36B | 9.21B | 6.61B | 7.30B | 6.68B | 6.02B | 5.38B | 5.92B | 6.12B | 6.70B | 7.22B | 6.83B | 7.18B | 7.79B | 8.27B | 8.58B | 8.84B | 8.08B | 7.76B | 7.87B | 7.60B | 7.38B | 7.19B | 5.21B | 6.75B | | 7.99B | 9.04B | 10.45B | | 11.50B | 12.70B | 11.44B | | 9.53B | 9.29B | 9.61B | | 7.65B | 7.68B | 9.52B | | 7.56B | 7.37B | |
|
Operating Income
|
0.42B | -1.87B | 0.37B | 0.42B | 0.99B | 0.84B | 1.09B | 1.31B | 1.49B | 0.44B | 0.94B | 1.45B | 1.33B | 0.96B | 1.27B | 1.36B | 1.21B | 1.26B | 1.34B | 1.61B | 1.71B | 1.08B | 1.57B | 1.84B | 1.65B | 1.05B | 1.36B | 1.40B | 1.25B | 1.05B | 1.21B | 1.58B | 1.33B | 1.34B | 1.49B | 1.63B | 1.32B | 0.79B | 1.02B | 1.18B | 1.12B | 0.80B | 0.30B | 0.34B | 0.02B | 0.89B | 1.09B | 2.53B | 2.25B | 0.91B | 1.66B | 2.14B | 0.81B | 0.49B | 0.71B | 1.01B | 1.01B | 0.32B | 0.65B | 1.00B | 0.80B | -0.66B | 0.11B | 0.28B | 0.91B |
|
EBIT
|
0.42B | -1.87B | 0.37B | 0.42B | 0.99B | 0.84B | 1.09B | 1.31B | 1.49B | 0.44B | 0.94B | 1.45B | 1.33B | 0.96B | 1.27B | 1.36B | 1.21B | 1.26B | 1.34B | 1.61B | 1.71B | 1.08B | 1.57B | 1.84B | 1.65B | 1.05B | 1.36B | 1.40B | 1.25B | 1.05B | 1.21B | 1.58B | 1.33B | 1.34B | 1.49B | 1.63B | 1.32B | 0.79B | 1.02B | 1.18B | 1.12B | 0.80B | 0.30B | 0.34B | 0.02B | 0.89B | 1.09B | 2.53B | 2.25B | 0.91B | 1.66B | 2.14B | 0.81B | 0.49B | 0.71B | 1.01B | 1.01B | 0.32B | 0.65B | 1.00B | 0.80B | -0.66B | 0.11B | 0.28B | 0.91B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | |
|
Other Non Operating Income
|
| | -0.20B | 0.01B | -0.10B | -0.10B | 0.00B | 0.03B | 0.02B | -0.01B | -0.00B | 0.01B | -0.01B | 0.00B | 0.01B | -0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.00B | 0.01B | -0.01B | 0.09B | -0.00B | 0.02B | 0.01B | 0.03B | 0.03B | 0.11B | 0.01B | 0.02B | 0.02B | 0.02B | 0.05B | 0.03B | 0.01B | 0.01B | -0.01B | | 0.00B | 0.02B | 0.06B | 0.03B | 0.01B | -0.01B | 0.04B | 0.02B | -0.09B | 0.00B | -0.01B | 0.01B | -0.01B | -0.03B | -0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | -0.00B |
|
Non Operating Income
|
0.14B | 0.08B | | 0.05B | -0.10B | -0.10B | -0.04B | 0.05B | 0.02B | -0.06B | -0.00B | 0.01B | -0.01B | -0.06B | 0.01B | -0.01B | 0.00B | -0.06B | 0.01B | 0.01B | 0.00B | -0.08B | 0.02B | 0.00B | 0.01B | -0.17B | 0.09B | -0.00B | 0.02B | 0.01B | 0.03B | 0.03B | 0.11B | 0.01B | 0.02B | 0.02B | 0.02B | 0.05B | 0.03B | 0.01B | 0.01B | -0.01B | | 0.00B | 0.02B | 0.06B | 0.03B | 0.01B | -0.01B | 0.04B | 0.02B | -0.09B | 0.00B | -0.01B | 0.01B | -0.01B | -0.03B | -0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | -0.00B |
|
EBT
|
-0.98B | -1.49B | 0.02B | 0.38B | 0.72B | 1.73B | 0.92B | 1.24B | 1.42B | -0.07B | 0.90B | 1.07B | 1.29B | 0.93B | 1.26B | 1.33B | 1.19B | 1.21B | 1.33B | 1.60B | 1.69B | 1.09B | 1.61B | 1.87B | 1.68B | 1.06B | 1.46B | 1.44B | 1.28B | 1.05B | 1.12B | 1.59B | 1.44B | 1.34B | 1.53B | 1.63B | 1.35B | 0.80B | 1.02B | 1.18B | 1.10B | 0.75B | 0.22B | 0.28B | -0.07B | 0.90B | 1.14B | 2.56B | 2.21B | 0.87B | 1.64B | 2.02B | 0.75B | 0.39B | 0.64B | 0.92B | 0.90B | 0.18B | 0.57B | 1.22B | 0.78B | -0.92B | 0.06B | 0.22B | -0.86B |
|
Tax Provisions
|
-0.33B | -0.56B | 0.01B | 0.03B | 0.25B | 0.17B | 0.26B | 0.39B | 0.51B | -0.10B | 0.30B | 0.31B | 0.43B | 0.28B | 0.36B | 0.41B | 0.34B | 0.08B | 0.38B | 0.42B | 0.43B | 0.30B | 0.44B | 0.54B | 0.49B | 0.26B | 0.43B | 0.35B | 0.33B | 0.28B | 0.32B | 0.46B | 0.38B | -0.56B | 0.30B | -0.02B | 0.23B | 0.10B | 0.20B | 0.17B | 0.14B | 0.14B | 0.07B | -0.03B | -0.12B | 0.04B | 0.07B | 0.51B | 0.45B | 0.14B | 0.32B | 0.38B | 0.15B | 0.03B | 0.17B | 0.19B | 0.15B | -0.01B | 0.11B | 0.25B | 0.15B | -0.27B | 0.04B | 0.07B | -0.03B |
|
Profit After Tax
|
-0.65B | 4.43B | 0.01B | 0.35B | 0.47B | 0.77B | 0.68B | 0.85B | 0.91B | -0.22B | 0.60B | 0.77B | 0.85B | 0.65B | 0.91B | 0.93B | 0.85B | 1.18B | 0.94B | 1.18B | 1.26B | 0.80B | 1.17B | 1.33B | 1.19B | 0.80B | 1.03B | 1.09B | 0.95B | 0.77B | 0.81B | 1.13B | 1.06B | 1.90B | 1.23B | 1.66B | 1.11B | 0.70B | 0.82B | 1.00B | 0.96B | 0.61B | 0.14B | 0.32B | 0.11B | 0.85B | 1.07B | 2.06B | 1.76B | 0.73B | 1.32B | 1.65B | 0.57B | 0.35B | 0.47B | 0.72B | 0.75B | 0.19B | 0.47B | 0.95B | -0.04B | 1.45B | 0.18B | 0.15B | -0.01B |
|
Equity Income
|
-0.17B | 6.62B | 0.06B | 0.03B | 0.03B | 0.03B | 0.06B | 0.07B | 0.05B | 0.03B | 0.05B | 0.03B | 0.03B | 0.04B | 0.06B | 0.04B | 0.06B | 0.04B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.09B | 0.09B | 0.09B | 0.09B | 0.12B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.07B | 0.09B | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | | 0.06B | 0.06B | | 0.14B | 0.15B | 0.10B | | 0.03B | 0.02B | -0.03B | | 0.02B | -0.01B | 0.01B | | -0.03B | -0.02B | -0.02B | | 0.00B | 0.01B | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | |
|
Income from Non-Controlling Interests
|
0.00B | -0.01B | 0.00B | 0.01B | -0.01B | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | 0.00B | | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.65B | -0.93B | 0.01B | 0.35B | 0.47B | 1.56B | 0.66B | 0.85B | 0.91B | 0.03B | 0.59B | 0.77B | 0.85B | 0.65B | 0.91B | 0.92B | 0.85B | 1.13B | 0.94B | 1.17B | 1.26B | 0.80B | 1.17B | 1.33B | 1.19B | 0.80B | 1.03B | 1.09B | 0.95B | 0.77B | 0.81B | 1.13B | 1.06B | 1.90B | 1.23B | 1.66B | 1.11B | 0.70B | 0.82B | 1.01B | 0.97B | 0.61B | 0.14B | 0.32B | 0.05B | 0.86B | 1.07B | 2.06B | 1.76B | 0.73B | 1.32B | 1.65B | 0.60B | 0.35B | 0.47B | 0.73B | 0.75B | 0.19B | 0.46B | 0.96B | 0.63B | -0.64B | 0.02B | 0.15B | -0.83B |
|
Consolidated Net Income
|
-0.65B | -0.93B | | | | 0.06B | -0.02B | -0.05B | -0.02B | -0.24B | 0.01B | | -0.01B | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.01B | | -0.00B | -0.00B | | 0.00B | -0.00B | | 0.86B | -0.00B | 0.00B | -0.00B | 0.73B | -0.00B | -0.00B | -0.00B | 0.35B | -0.00B | -0.00B | -0.00B | 0.19B | 0.04B | -0.02B | -0.05B | -0.64B | 0.15B | -0.04B | -0.06B |
|
Income towards Parent Company
|
-0.65B | -0.93B | | | | 0.06B | -0.02B | -0.05B | -0.02B | -0.24B | 0.01B | | -0.01B | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | | -0.00B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | 0.86B | -0.02B | -0.01B | -0.01B | 0.73B | -0.01B | -0.01B | -0.01B | 0.35B | -0.01B | -0.02B | -0.01B | 0.19B | 0.03B | -0.04B | -0.07B | -0.64B | 0.14B | -0.05B | -0.06B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | |
|
Net Income towards Common Stockholders
|
0.00B | -0.93B | | | 0.00B | 0.06B | -0.02B | -0.05B | -0.02B | -0.24B | 0.01B | | -0.01B | -0.02B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | 1.23B | 1.65B | 1.11B | 0.69B | 0.81B | 1.00B | 0.96B | 0.61B | 0.14B | 0.31B | 0.11B | 0.86B | 1.07B | 2.06B | 1.76B | 0.73B | 1.32B | 1.64B | 0.57B | 0.35B | 0.47B | 0.71B | 0.74B | 0.19B | 0.47B | 0.92B | 0.57B | -0.64B | 0.17B | 0.11B | -0.06B |
|
EPS (Basic)
|
| | | 0.60 | 0.84 | 1.35 | 1.16 | 1.41 | 1.56 | -0.38 | 1.04 | 1.34 | 1.47 | 1.10 | 1.56 | 1.62 | 1.51 | 2.13 | 1.73 | 2.25 | 2.46 | 1.59 | 2.42 | 2.82 | 2.56 | 1.78 | 2.38 | 2.57 | 2.30 | 1.87 | 1.98 | 2.82 | 2.67 | 4.80 | 3.12 | 4.23 | 2.86 | 1.81 | 2.19 | 2.71 | 2.86 | 1.83 | 0.42 | 0.94 | 0.33 | | 3.20 | 6.14 | 5.25 | | 4.01 | 5.00 | 1.75 | | 1.45 | 2.19 | 2.29 | | 1.45 | 2.89 | 1.77 | | 0.54 | 0.47 | |
|
EPS (Weighted Average and Diluted)
|
| | | 0.60 | 0.84 | 1.34 | 1.15 | 1.38 | 1.51 | -0.38 | 1.04 | 1.33 | 1.46 | 1.09 | 1.55 | 1.61 | 1.50 | 2.11 | 1.72 | 2.23 | 2.45 | 1.54 | 2.41 | 2.82 | 2.54 | 1.78 | 2.37 | 2.56 | 2.30 | 1.87 | 1.98 | 2.81 | 2.67 | 4.79 | 3.11 | 4.22 | 2.85 | 1.79 | 2.19 | 2.71 | 2.86 | 1.83 | 0.42 | 0.94 | 0.33 | | 3.19 | 6.13 | 5.25 | | 4.00 | 4.98 | 1.75 | | 1.44 | 2.19 | 2.29 | | 1.44 | 2.88 | 1.76 | | 0.54 | 0.47 | |
|
EBITDA
|
0.42B | -1.87B | 0.37B | 0.42B | 0.99B | 0.84B | 1.09B | 1.31B | 1.49B | 0.44B | 0.94B | 1.45B | 1.33B | 0.96B | 1.27B | 1.36B | 1.21B | 1.26B | 1.34B | 1.61B | 1.71B | 1.08B | 1.57B | 1.84B | 1.65B | 1.05B | 1.36B | 1.40B | 1.25B | 1.05B | 1.21B | 1.58B | 1.33B | 1.34B | 1.49B | 1.63B | 1.32B | 0.79B | 1.02B | 1.18B | 1.12B | 0.80B | 0.30B | 0.34B | 0.02B | 0.89B | 1.09B | 2.53B | 2.25B | 0.91B | 1.66B | 2.14B | 0.81B | 0.49B | 0.71B | 1.01B | 1.01B | 0.32B | 0.65B | 1.00B | 0.80B | -0.66B | 0.11B | 0.28B | 0.91B |
|
Interest Expenses
|
-0.45B | 3.17B | -0.41B | 0.13B | 0.18B | 0.54B | 0.16B | 0.18B | 0.16B | 0.55B | 0.10B | 0.41B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.09B | 0.21B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.12B | 0.12B | 0.19B | 0.11B | 0.13B | 0.13B | 0.15B | 0.07B | 0.06B | 0.07B | 0.09B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.13B |
|
Tax Rate
|
33.77% | 37.69% | 60.00% | 7.47% | 35.23% | 9.82% | 28.49% | 31.32% | 35.68% | 138.03% | 33.63% | 28.49% | 33.83% | 30.65% | 28.27% | 30.76% | 28.42% | 6.30% | 28.88% | 26.60% | 25.62% | 27.24% | 27.38% | 28.98% | 29.06% | 24.74% | 29.55% | 24.06% | 25.45% | 26.81% | 28.13% | 28.81% | 26.43% | -41.43% | 19.75% | -1.29% | 17.22% | 12.44% | 19.90% | 14.38% | 12.31% | 18.62% | 34.40% | -11.31% | 171.23% | 4.35% | 6.13% | 19.74% | 20.41% | 15.59% | 19.30% | 18.69% | 20.45% | 8.74% | 26.01% | 20.50% | 16.98% | -3.91% | 19.30% | 20.77% | 19.43% | 29.91% | 61.02% | 30.80% | 3.15% |