LyondellBasell Industries N.V. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 30.83B-545.0048.18B45.35B44.06B45.61B32.73B29.18B34.48B39.00B34.73B27.75B46.17B50.45B41.11B40.30B
Cost of Revenue 29.52B42.73B39.59B37.94B38.94B25.68B23.19B28.06B32.53B29.30B24.36B37.40B43.85B35.85B35.74B
Gross Profit 1.31B5.45B5.76B6.12B6.67B7.05B5.99B6.42B1.58B1.23B1.29B2.19B0.54B0.50B0.44B
Operating items
Research & Development 0.14B0.20B0.17B0.15B0.13B0.10B0.10B0.11B0.12B0.11B
Selling, General & Administrative 0.85B0.92B0.91B0.87B0.81B0.83B0.83B0.86B1.13B1.20B
Restructuring Costs 0.00B
Other Operating Expenses 29.52B42.73B39.59B37.94B38.94B25.68B23.19B28.06B32.53B29.30B
Operating Expenses 30.51B43.85B40.68B38.96B39.87B26.61B24.12B29.02B33.77B30.61B
Operating Income -1.50B4.34B4.68B5.10B5.74B6.12B5.06B5.46B5.23B4.12B1.56B6.77B5.10B3.05B1.82B
EBIT -1.50B4.34B4.68B5.10B5.74B6.12B5.06B5.46B5.23B4.12B1.56B6.77B5.10B3.05B1.82B
Non-operating items
Interest & Investment Income 0.02B0.04B0.01B0.01B0.03B0.03B0.02B0.02B0.04B0.02B0.01B0.01B0.03B0.13B0.15B
Other Non Operating Income 0.37B0.03B0.01B-0.01B0.04B0.03B0.11B0.18B0.11B0.04B0.09B0.06B-0.07B-0.06B0.05B
Non Operating Income 0.37B-0.04B-0.05B-0.06B-0.06B-0.13B0.11B0.18B0.11B0.04B0.09B0.06B-0.07B-0.06B0.05B
Net income details
EBT -4.36B3.53B4.18B5.00B5.71B6.21B5.23B5.49B5.31B4.05B1.39B6.79B4.78B2.63B1.60B
Tax Provisions -1.41B1.06B1.33B1.18B1.54B1.73B1.39B0.60B0.61B0.65B-0.04B1.16B0.88B0.50B0.24B
Profit After Tax 6.45B2.47B2.86B3.86B4.17B4.48B3.85B4.89B4.69B3.40B1.43B5.62B3.89B2.13B1.36B
Equity Income 6.45B0.22B0.14B0.20B0.26B0.34B0.37B0.32B0.29B0.23B
Net Income - Minority -0.00B-0.02B-0.02B
Investment Income -0.01B0.00B
Income from Non-Controlling Interests -0.01B-0.01B-0.01B-0.00B-0.01B-0.00B0.00B-0.00B
Income from Continuing Operations -2.95B2.47B2.86B3.81B4.17B4.48B3.85B4.89B4.70B3.40B1.43B5.62B3.89B2.13B1.36B
Consolidated Net Income -2.95B0.06B-0.33B-0.02B-0.01B-0.00B-0.01B-0.01B-0.02B-0.01B-0.01B1.43B5.62B3.89B2.13B1.36B
Income towards Parent Company -2.95B0.06B-0.33B-0.02B-0.01B-0.00B-0.01B-0.01B-0.02B-0.03B-0.03B1.43B5.62B3.89B2.13B1.36B
Net Income towards Common Stockholders -2.95B0.06B-0.33B-0.02B-0.01B-0.00B-0.01B3.84B4.88B4.69B3.39B1.43B5.62B3.89B2.13B1.36B
Additional items
EPS (Basic) -5.210.114.345.016.818.049.639.1712.2812.069.614.2816.9011.966.554.20
EPS (Weighted Average and Diluted) 4.324.966.768.009.609.1512.2812.039.60
Shares Outstanding (Weighted Average) 0.57B0.57B0.58B0.58B0.55B0.50B0.45B0.41B0.39B0.38B0.33B0.33B0.33B0.33B0.32B0.32B
EBITDA -1.50B4.34B4.68B5.10B5.74B6.12B5.06B5.46B5.23B4.12B1.56B6.77B5.10B3.05B1.82B
Interest Expenses 1.79B545.001.04B0.66B0.31B0.35B0.31B0.32B0.49B0.36B0.35B0.53B0.52B0.29B0.48B0.48B
Tax Rate 32.38%29.99%31.71%23.66%26.96%27.86%26.49%10.89%11.54%15.99%17.14%18.47%19.07%14.97%