|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.71B | | 1.78B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 3.39B | 0.02B | 2.84B | 0.01B | 3.38B | 1.87B | 0.00B | 1.78B | 3.44B | 0.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.71B | 0.01B | 1.79B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 3.39B | 0.02B | 2.84B | 0.01B | 3.38B | 1.87B | 0.00B | 1.78B | 3.44B | 0.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71B | 5.00B | 4.57B | 5.09B | 5.15B | 4.15B | 0.20B | 3.71B | 3.64B | 0.14B | 3.36B | 0.19B | 3.85B | 3.68B | 0.17B | 0.23B | 0.12B | 0.20B | 2.36B | 2.98B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.25B | 0.24B | 0.30B | 0.26B | 0.18B | 0.20B | 0.19B | 0.17B | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 5.25B | 4.81B | 5.39B | 5.41B | 4.33B | 0.40B | 3.90B | 3.81B | 0.14B | 3.36B | 0.19B | 3.85B | 3.68B | 0.17B | 0.23B | 0.12B | 0.20B | 2.36B | 2.98B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84B | 4.98B | 4.90B | 4.98B | 5.10B | 5.15B | 4.80B | 5.16B | 5.20B | 4.91B | 4.76B | 4.85B | 5.07B | 5.26B | 4.66B | 4.93B | 4.57B | 4.41B | 3.53B | 3.63B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.82B | 1.02B | 1.13B | 1.27B | 1.36B | 1.29B | 1.16B | 1.19B | 1.63B | 1.48B | 1.50B | 0.91B | 0.90B | 0.93B | 0.81B | 0.77B | 0.72B | 0.61B | 0.78B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90B | 13.99B | 12.22B | 13.29B | 12.85B | 12.33B | 11.85B | 12.02B | 12.69B | 13.23B | 13.15B | 12.88B | 12.91B | 12.74B | 12.27B | 11.40B | 11.08B | 10.76B | 10.87B | 11.06B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.64B | 14.84B | 14.56B | 14.73B | 14.74B | 14.82B | 15.39B | 15.40B | 15.41B | 15.19B | 15.55B | 15.53B | 15.57B | 15.87B | 15.07B | 15.34B | 15.73B | 15.70B | 15.83B | 15.70B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 4.89B | 4.79B | 4.74B | 4.54B | 4.39B | 4.29B | 4.27B | 4.15B | 4.06B | 3.91B | 3.85B | 4.29B | 4.27B | 4.12B | 4.11B | 4.08B | 4.04B | 3.96B | 3.93B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93B | 1.89B | 1.88B | 1.87B | 1.79B | 1.75B | 1.83B | 1.60B | 1.61B | 1.60B | 1.65B | 1.63B | 1.60B | 1.63B | 1.56B | 1.60B | 1.68B | 0.71B | 0.71B | 0.70B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.67B | 0.69B | 0.67B | 0.62B | 0.59B | 0.66B | 0.65B | 0.63B | 0.64B | 0.64B | 0.63B | 0.61B | 0.60B | 0.58B | 0.58B | 0.57B | 0.45B | 0.45B | 0.42B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.56B | 2.57B | 2.54B | 2.41B | 2.34B | 2.49B | 2.26B | 2.24B | 2.25B | 2.29B | 2.26B | 2.22B | 2.23B | 2.14B | 2.18B | 2.25B | 1.16B | 1.16B | 1.12B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.60B | 0.67B | 0.65B | 0.62B | 0.84B | 0.62B | 0.63B | 0.62B | 0.64B | 0.58B | 0.63B | 0.61B | 0.71B | | 0.64B | 0.71B | 0.66B | 0.67B | 0.64B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.36B | 24.68B | 11.52B | 24.56B | 24.18B | 24.16B | 11.19B | 24.23B | 23.99B | 23.65B | 10.81B | 23.75B | 24.15B | 24.52B | 8.52B | 23.79B | 24.28B | 23.03B | 8.55B | 22.90B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.26B | 38.66B | 36.74B | 37.85B | 37.02B | 36.49B | 36.37B | 36.26B | 36.68B | 36.88B | 37.00B | 36.62B | 37.06B | 37.26B | 35.75B | 35.19B | 35.35B | 33.79B | 34.00B | 33.96B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.68B | 3.46B | 0.78B | 4.10B | 3.51B | 0.48B | 0.54B | 0.49B | 3.12B | 3.35B | 0.49B | 3.56B | 3.06B | 3.22B | 0.54B | 2.63B | 2.43B | 0.44B | 2.54B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.56B | 0.36B | 0.14B | 0.41B | 0.44B | 0.35B | 0.34B | 0.13B | 0.11B | 0.12B | 0.16B | 0.17B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.23B | 0.23B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.24B | 3.82B | 0.92B | 4.51B | 3.95B | 0.83B | 0.89B | 0.62B | 3.23B | 3.47B | 0.65B | 3.72B | 3.18B | 3.34B | 0.66B | 2.75B | 2.56B | 0.67B | 2.76B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.67B | 2.57B | 2.38B | 2.43B | 2.63B | 2.40B | 2.17B | 2.16B | 2.53B | 2.44B | 1.94B | 1.90B | 2.24B | 2.36B | 1.96B | 1.95B | 2.09B | 1.96B | 1.91B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.01B | 0.01B | 0.01B | 0.01B | 0.43B | 0.43B | 0.43B | 1.21B | 0.11B | 0.12B | 0.01B | 0.01B | 0.12B | 0.50B | 0.12B | 0.12B | 1.08B | 0.23B | 1.47B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59B | 7.41B | 7.23B | 7.54B | 7.65B | 7.63B | 6.76B | 6.51B | 7.02B | 7.00B | 7.15B | 6.09B | 6.15B | 5.99B | 6.71B | 6.24B | 6.24B | 6.85B | 6.13B | 7.19B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.48B | 12.95B | 11.25B | 11.18B | 11.06B | 10.45B | 10.54B | 10.60B | 10.28B | 10.21B | 10.33B | 11.02B | 11.02B | 11.13B | 10.53B | 10.61B | 11.21B | 10.64B | 12.12B | 11.23B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.12B | 0.12B | 0.01B | 0.01B | 0.11B | 0.11B | 0.11B | 0.11B | 0.01B | 0.11B | 0.01B | 0.11B | 0.11B | 0.01B | 0.01B | 0.11B | 0.11B | 0.01B | 0.11B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.62B | 0.67B | 0.69B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51B | 2.48B | 2.33B | 2.49B | 2.44B | 2.47B | 2.86B | 2.89B | 2.90B | 2.93B | 2.89B | 2.87B | 2.85B | 2.85B | 2.54B | 2.53B | 2.54B | 2.29B | 3.25B | 2.34B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.52B | 1.65B | 1.61B | 1.57B | 1.51B | 1.85B | 1.51B | 1.44B | 1.40B | 1.77B | 1.38B | 1.36B | 1.36B | 1.77B | 1.44B | 1.41B | 1.36B | 1.33B | 1.33B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | 2.38B | 0.06B | 2.21B | 1.94B | 2.11B | 1.95B | 1.90B | 1.99B | 2.00B | 2.16B | 2.16B | 2.11B | 2.08B | 1.97B | 2.03B | 1.92B | 1.92B | 1.90B | 1.70B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.08B | 28.06B | 2.54B | 26.12B | 35.07B | 34.37B | 2.62B | 35.66B | 34.67B | 28.74B | 2.30B | 36.00B | 34.94B | 21.46B | 1.06B | 34.71B | 21.52B | 21.27B | 1.41B | 22.21B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.73B | 30.45B | 37.27B | 28.34B | 37.01B | 36.47B | 36.35B | 37.56B | 36.66B | 30.75B | 37.23B | 38.16B | 37.05B | 23.55B | 23.27B | 36.75B | 23.44B | 23.19B | 23.91B | 23.92B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.16B | 12.95B | 11.25B | 11.18B | 11.07B | 10.88B | 10.97B | 11.03B | 11.48B | 10.32B | 10.45B | 11.03B | 11.02B | 11.25B | 11.03B | 10.72B | 11.33B | 11.72B | 12.35B | 12.70B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52B | 8.22B | -0.53B | 9.51B | 0.01B | 0.02B | 0.02B | -1.31B | 0.02B | 6.13B | -0.23B | -1.53B | 0.01B | 13.72B | 12.47B | -1.56B | 11.91B | 10.60B | 10.09B | 10.04B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52B | -0.58B | -1.80B | 6.06B | -1.72B | 9.23B | 0.02B | -1.36B | -1.45B | -0.18B | 0.01B | 6.11B | 0.02B | 0.02B | 12.47B | 12.21B | 11.91B | 10.60B | 10.08B | 10.05B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.26B | 38.66B | 36.74B | 37.85B | 37.02B | 36.49B | 36.37B | 36.26B | 36.68B | 36.88B | 37.00B | 36.62B | 37.06B | 37.26B | 35.75B | 35.19B | 35.35B | 33.79B | 34.00B | 33.96B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.85B | -1.88B | -1.80B | -1.74B | -1.72B | -1.81B | -1.37B | -1.31B | 9.58B | -1.40B | 9.69B | -1.53B | -1.52B | 10.37B | -1.53B | 9.06B | -1.35B | 7.40B | -1.31B | 6.71B |