LyondellBasell Industries Growth Metrics (2009-2025) | LYB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -567.10%8.59%164.06%-15.53%-17.31%-11.19%6.05%4.52%6.38%6.80%12.71%12.76%6.42%-4.40%-11.27%-13.73%-7.69%-6.62%-6.04%-1.81%-4.76%-2.16%3.01%0.83%2.91%7.79%11.79%13.16%12.04%13.68%7.91%11.13%15.35%4.94%7.63%4.05%1.19%6.09%16.32%14.94%18.13%21.01%3.78%5.90%-0.63%-5.62%-1.03%-4.22%-0.92%1.05%1.75%1.02%1.04%1.05%-3.39%-3.92%-4.62%-9.33%
Assets Growth (3y) 46.95%0.99%40.37%-0.14%-2.18%-3.21%1.98%0.56%1.48%-1.58%-2.06%-1.52%-2.19%-4.41%-4.95%-5.12%-3.28%-0.51%2.66%3.86%3.17%6.23%7.51%8.24%9.98%8.74%9.09%9.38%9.36%8.17%10.55%9.95%11.30%10.45%9.12%8.19%5.90%6.61%6.11%5.25%5.16%4.90%1.48%0.81%-0.17%-1.22%-0.91%-2.40%-1.53%-2.53%
Assets Growth (5y) 25.98%-1.66%21.41%-3.35%-3.82%-3.69%0.52%0.13%0.48%0.11%1.59%1.74%1.53%1.37%0.71%1.44%3.18%3.28%4.67%5.31%5.09%5.95%9.24%8.68%9.72%10.55%9.40%9.75%8.95%7.65%6.77%6.15%6.30%5.14%5.52%4.15%3.52%4.35%3.27%2.50%2.31%1.12%
Assets (QoQ) -236.97%178.39%1.89%-0.73%-19.20%3.37%-0.27%6.62%-3.52%1.89%1.50%7.04%1.82%1.94%-4.21%-3.85%-5.50%-0.89%2.50%-2.72%-4.92%3.58%-0.58%-0.07%0.10%1.39%1.47%4.66%3.81%2.63%0.47%6.19%-1.46%5.70%4.29%-3.39%1.07%2.18%1.42%1.29%10.81%0.97%4.23%3.77%-4.97%3.03%-2.19%-1.44%-0.35%-0.30%1.18%0.52%0.34%-1.02%1.20%0.54%-4.07%-1.56%0.46%-4.43%
Capital Expenditures Growth (1y) -63.51%258.99%130.97%204.89%-37.98%3.17%-10.73%-4.66%15.22%71.49%66.09%59.02%8.11%-12.28%7.24%-20.09%11.94%-10.79%-33.01%10.36%19.85%72.22%102.52%57.10%17.39%-20.11%-27.71%-45.73%-29.28%1.90%21.87%51.57%74.06%39.63%25.40%53.94%4.73%10.18%-5.47%-42.72%-62.52%-48.48%-26.70%20.94%145.99%31.18%23.43%-14.59%-29.82%-21.08%-43.42%-10.25%2.33%37.22%60.80%-6.60%4.13%0.00%11.36%10.33%
Capital Expenditures Growth (3y) -36.11%68.84%50.73%53.12%-8.24%15.78%16.72%6.60%11.72%10.31%6.06%11.93%13.20%10.46%13.31%11.48%16.35%7.07%-0.65%-2.01%-0.17%11.92%21.29%8.92%13.06%4.36%3.38%8.19%8.84%16.17%13.05%10.15%-11.92%-7.46%-4.57%2.17%-1.16%-9.36%-5.08%-16.05%-13.51%-18.90%-20.00%-2.49%20.88%12.41%3.94%-10.54%-9.23%2.69%0.44%-2.57%
Capital Expenditures Growth (5y) -20.60%33.25%19.73%27.75%0.72%18.98%16.62%16.00%14.43%13.05%11.80%3.64%3.79%1.87%5.09%2.65%14.16%11.80%8.43%17.03%12.65%16.62%16.16%2.64%-10.72%-8.39%-5.20%-2.59%3.52%1.16%5.50%6.66%3.36%-3.88%-9.51%-3.95%-7.06%-4.21%-4.89%-13.09%-7.17%-6.05%-1.73%-0.91%
Capital Expenditures (QoQ) -110.88%181.29%-335.40%275.19%-52.58%18.10%6.90%3.58%-21.11%2.19%14.16%25.19%17.42%-1.02%9.30%-14.89%-4.72%20.99%-18.55%19.23%-24.07%-9.15%34.17%29.49%9.11%6.83%4.09%-3.24%-25.75%-3.33%-21.87%26.10%6.98%15.62%-2.82%44.81%-14.18%3.84%19.29%-1.48%-9.71%-10.91%-27.72%-35.53%24.09%26.76%19.26%31.13%-33.83%19.28%-17.48%7.74%-25.58%-14.49%30.90%22.84%-0.21%0.21%-23.97%36.96%-4.17%11.59%-24.68%
Cash & Equivalents Growth (1y) 215.97%656.63%656.63%55.74%106.90%-74.77%-60.45%-53.81%-37.12%317.84%72.40%65.79%25.15%0.00%-58.84%-37.21%-73.15%-76.83%36.37%-34.73%24.39%-10.38%-18.44%-20.00%-49.80%54.44%-63.20%38.58%92.84%6.73%279.38%62.29%-63.49%-78.20%-81.58%-46.35%-8.64%158.43%370.80%99.53%416.60%105.48%-9.02%-45.89%-23.02%22.93%-23.46%-21.82%0.28%133.49%91.42%57.60%29.27%15.03%-7.48%-0.44%-19.32%-40.12%-31.93%
Cash & Equivalents Growth (3y) 60.19%99.79%72.80%6.05%17.64%1.77%-34.53%-21.66%-40.44%-1.08%-1.09%-12.09%-25.24%-40.78%-22.93%-31.04%-44.86%-31.55%-25.75%-10.22%6.39%13.89%4.42%21.63%-29.30%-28.91%-36.40%6.46%-13.68%-15.60%48.74%20.21%19.89%5.00%-7.59%-16.64%53.73%73.97%-6.16%45.95%35.85%3.90%-1.11%4.83%24.35%16.81%27.15%11.46%1.51%17.16%6.43%
Cash & Equivalents Growth (5y) 6.67%13.06%23.70%-13.34%-11.47%-26.20%-20.77%-24.15%-33.31%6.03%-21.91%-5.51%-16.55%-19.30%-8.56%-5.91%-34.78%-40.49%-22.14%-8.83%-16.67%-3.61%-0.25%14.01%10.78%13.79%1.96%5.43%20.67%29.77%-6.37%0.73%7.15%-0.55%0.69%40.31%59.15%46.84%17.29%40.66%31.51%3.19%-7.80%-6.22%
Cash & Equivalents (QoQ) -34.97%0.00%385.84%0.00%55.74%0.00%0.00%32.85%-81.01%56.81%16.77%80.87%26.17%-35.30%12.30%36.53%0.82%-73.37%71.31%-41.63%-13.00%56.74%-18.01%11.25%-37.31%42.64%-19.58%-30.19%92.84%-66.01%202.89%-2.86%6.73%20.81%29.57%-78.15%-36.28%2.11%277.29%-62.78%80.25%86.01%59.90%-3.64%-28.30%-17.64%-4.89%37.07%-40.78%40.02%45.34%-16.78%37.88%14.79%19.66%-31.74%22.69%-7.68%28.77%-44.68%-8.94%4.94%
Cash from Investing Activities Growth (1y) -57.56%-70.08%-295.45%-20.30%84.52%14.35%43.68%16.87%-534.00%-120.54%-58.78%-64.66%-15.77%-392.89%36.76%-45.66%-73.30%77.97%-195.53%110.50%108.96%-34.76%34.80%-785.07%-1,452.63%9.38%-8.23%56.43%34.89%65.06%22.03%-1,056.00%-31.08%5.82%30.50%67.39%35.41%-272.47%-282.73%23.08%-511.53%91.10%71.52%25.00%72.87%-672.88%-90.76%8.28%22.84%18.64%35.81%-7.52%-11.40%-37.47%15.63%-12.59%9.74%15.69%-61.02%9.11%
Cash from Investing Activities Growth (3y) -15.64%-47.55%-52.35%-18.09%-4.35%-110.37%17.30%-25.86%-133.43%-33.79%-43.70%31.07%29.66%-13.53%-6.81%-1.57%-28.07%35.45%-27.76%32.07%7.58%24.72%18.06%-231.74%-138.37%33.19%16.29%-17.99%18.01%-7.01%-27.53%-42.60%-73.00%32.16%8.84%42.70%-2.33%-36.83%-27.63%19.12%-8.58%17.60%29.62%9.56%38.45%-105.23%-1.09%-3.55%8.11%1.94%4.46%-3.24%
Cash from Investing Activities Growth (5y) -25.41%-28.39%-45.89%17.63%16.83%-22.55%-1.73%-7.48%-72.83%-23.94%-15.93%5.54%-9.63%14.26%-0.56%-39.48%-12.39%38.43%-2.48%-3.40%7.75%-8.40%-7.91%-60.52%-116.53%37.05%8.56%1.07%1.77%3.36%-2.41%-14.81%-1.62%-14.44%1.49%28.60%1.63%-23.43%-2.40%8.52%-5.18%8.30%13.88%5.42%
Cash from Investing Activities (QoQ) 38.05%13.39%-141.82%-21.43%33.13%-101.39%26.44%84.38%-270.00%-32.43%-8.57%-19.17%-28.71%4.66%-12.60%16.21%-447.96%87.77%-159.35%0.31%30.35%-64.11%109.22%-14.93%-1,147.37%20.60%3.16%-67.97%29.83%5.18%61.01%-151.00%62.35%-111.64%-478.00%71.54%72.95%-56.18%-171.22%43.63%-56.00%-60.48%45.49%-348.10%97.73%-413.56%-43.56%-62.07%35.32%-26.75%30.97%-36.34%31.80%0.00%-15.63%-41.26%15.84%38.63%-54.31%-13.25%21.39%-17.21%12.90%
Cash from Operations Growth (1y) 1,396.07%159.25%-7.15%-31.31%-97.24%313.12%-50.88%33.38%1,519.51%-12.49%147.22%-45.35%26.05%0.25%44.22%28.49%20.43%83.27%-19.53%23.29%-42.46%-11.44%-12.79%-24.66%47.67%-47.85%23.71%11.56%-13.49%48.38%10.71%-3.03%-12.48%-34.69%-31.33%30.19%-4.24%-17.50%8.94%-55.92%-40.18%5.35%47.21%159.13%314.40%163.05%-15.93%-34.02%-47.91%-67.91%-19.32%17.82%-6.23%-123.65%4.50%-59.78%27.33%-407.89%-73.96%46.72%
Cash from Operations Growth (3y) 98.31%60.60%4.08%-20.59%-17.38%53.61%20.54%-2.16%190.78%17.15%42.10%-4.69%-4.41%17.62%0.40%6.08%0.77%-5.41%-4.61%1.19%-9.75%-11.84%6.10%-6.59%3.79%-20.35%-2.02%12.09%-10.16%-7.19%-6.09%-17.75%-20.56%-17.20%3.27%14.14%33.40%31.74%10.47%-8.99%8.90%-3.84%-0.05%26.30%26.50%-30.05%-10.84%-32.13%-14.64%-33.62%-39.68%-11.41%
Cash from Operations Growth (5y) 60.96%42.79%5.53%-4.53%-17.13%42.53%4.21%-2.75%83.65%-5.78%25.35%-6.16%2.22%4.72%6.75%5.24%-4.98%-3.89%-7.97%5.52%-9.23%-18.07%-2.23%-14.10%-8.52%-15.17%8.57%9.98%12.44%17.24%0.50%-0.99%1.59%-13.68%-5.67%2.94%3.01%-16.80%2.59%-18.61%9.05%-25.13%-22.94%3.52%
Cash from Operations (QoQ) -62.88%396.25%101.72%33.15%-92.55%364.25%49.22%-94.64%1,013.41%-44.80%305.16%-34.97%-39.83%55.94%-10.43%50.00%-52.15%124.34%-20.20%40.59%-27.18%-1.50%22.27%-34.39%12.07%-3.00%5.63%28.60%-60.42%130.09%-4.74%-0.27%-32.12%71.67%-16.56%-9.99%-49.34%80.52%58.18%-33.80%-56.36%138.38%-35.99%-10.16%-23.15%233.10%12.67%43.68%-51.22%6.46%-11.57%13.44%-69.95%167.63%29.15%-9.72%-107.58%1,282.46%-50.30%185.82%-130.23%160.62%180.06%
Dividends Paid - Common Growth (1y) 303.51%101.75%-33.43%60.14%13.48%-88.26%-66.34%42.79%41.76%1,225.93%-42.95%2.14%-0.54%0.84%-0.29%0.60%-1.63%-2.77%-0.29%2.08%-0.28%1.42%2.60%15.16%8.59%9.27%6.48%-5.82%-1.02%-9.77%-7.14%-5.65%-9.79%0.28%0.28%0.28%8.00%7.95%6.82%5.40%453.70%3.95%2.93%4.85%-80.51%3.04%4.91%4.88%7.35%7.37%7.64%6.13%1.60%1.37%
Dividends Paid - Common Growth (3y) 86.54%46.44%-49.62%32.68%16.96%16.21%-42.36%13.63%11.52%135.13%-17.22%1.61%-0.82%-0.19%0.67%5.75%2.13%2.52%2.89%3.45%2.34%0.00%0.48%0.77%-1.03%-0.38%-0.28%-3.77%-1.20%-0.78%-0.18%-0.09%75.38%4.02%3.31%3.49%5.24%4.96%4.87%5.04%5.03%4.77%5.14%5.29%-40.32%3.90%
Dividends Paid - Common Growth (5y) 44.73%25.22%-33.80%19.12%9.43%9.13%-27.82%11.52%8.47%70.50%-9.13%2.61%0.95%-0.39%0.17%1.00%-1.00%-0.50%0.29%0.93%0.87%1.60%1.68%1.58%42.12%2.10%1.74%-0.31%0.80%0.91%1.44%1.86%2.45%4.48%4.48%4.29%4.92%4.71%
Dividends Paid - Common (QoQ) 100.00%2,287.72%-94.75%60.84%0.00%687.83%-87.36%13.97%-89.66%2,159.26%-46.39%13.15%-3.24%-2.79%-4.02%10.18%-1.90%-3.88%-3.17%7.74%-3.04%-1.42%-0.87%5.25%-1.39%-0.28%11.27%-0.76%-0.77%-2.83%-1.59%4.30%-9.54%0.00%0.00%-0.28%0.57%0.00%0.00%7.39%0.53%-1.05%-1.33%464.15%-81.13%-2.03%0.52%4.88%-0.25%-0.25%0.49%7.35%-0.23%0.00%-0.92%2.77%-0.45%
EBITDA Margin Growth (1y) 473.00-5699.00586.00361.00234.00-396.00-161.00304.00-15.00464.00386.00-60.00-96.00271.0016.00103.00332.00-88.00721.00686.00566.00441.0093.00-103.00-284.00-135.00-582.00-38.00-132.00115.0094.00-284.00-267.00-573.00-371.00-292.00-8.0081.00-753.00-690.00-1255.00149.00792.001,574.001,736.00-415.0064.00-742.00-1107.00-233.00-567.00-462.00291.00-160.0088.00170.00-22.00-765.00-635.00-779.00240.00
EBITDA Margin Growth (3y) 692.00-5631.00811.00605.00123.00339.00241.00347.00221.00647.001,123.00729.00802.00624.00829.00686.00614.00218.00232.00546.00150.00421.00-395.00-424.00-683.00-593.00-858.00-614.00-407.00-377.00-1030.00-1265.00-1530.00-343.00-332.00592.00473.00-184.00104.00142.00-626.00-498.00290.00370.00920.00-808.00-414.00-1034.00-838.00-1158.00-1114.00-1071.00510.00
EBITDA Margin Growth (5y) 927.00-5448.001,548.001,394.001,021.00692.001,055.00930.00503.00953.00634.00588.00386.00604.00342.00365.00215.00-240.00-45.00-30.00-125.00-71.00-1519.00-1406.00-1946.00-363.00-819.00270.0074.00-643.00-173.00-434.00-901.00-991.00-834.00-612.00-343.00-577.00-375.00-150.00-357.00-1423.00-257.00-239.001,139.00
EBITDA Margin (QoQ) 6,008.00-6119.00247.00336.00-164.00167.0022.00208.00-793.00401.00487.00-110.00-314.00323.0041.00-146.0053.0069.00128.0083.00-367.00878.0093.00-38.00-492.00529.00-102.00-219.00-343.0083.00441.00-313.00-96.0062.0064.00-296.00-402.00264.00142.00-12.00-313.00-570.00206.00-577.001,091.0073.00987.00-415.00-1060.00552.00180.00-780.00-186.00219.00285.00-27.00-637.00467.00367.00-219.00-1380.00596.00224.00800.00
EBIT Growth (1y) 135.80%145.23%198.37%210.43%51.11%-47.99%-14.16%10.61%-11.05%118.45%34.79%-5.87%-9.11%31.80%5.76%18.26%41.34%-14.79%17.54%14.38%-3.28%-2.32%-13.65%-23.96%-24.30%-0.38%-11.03%12.40%6.65%27.96%23.47%3.11%-1.13%-40.79%-31.93%-27.61%-14.65%0.50%-70.11%-71.20%-97.95%11.90%257.89%645.13%9,673.91%2.02%52.67%-15.24%-63.88%-46.54%-57.07%-52.78%24.88%-35.32%-8.70%-1.19%-20.91%-309.21%-82.49%-71.47%12.97%
EBIT Growth (3y) 46.89%35.97%51.14%47.85%6.90%14.41%6.96%7.18%4.55%34.87%18.77%8.39%7.50%3.13%2.39%0.94%1.15%-6.06%-3.34%-0.75%-7.92%7.58%-1.74%-4.12%-7.24%-8.95%-9.23%-5.69%-3.45%-8.68%-36.90%-40.10%-74.15%-12.67%-10.03%15.82%19.51%4.69%17.76%22.07%-10.27%-15.18%32.86%43.94%253.27%-29.34%-15.73%-26.60%-29.08%-39.65%-59.06%-48.94%3.72%
EBIT Growth (5y) 32.42%20.84%33.82%34.32%10.80%4.50%4.43%1.38%-3.51%19.01%5.18%1.71%0.06%6.94%3.35%3.58%1.76%-8.88%-5.37%-6.11%-8.01%-5.82%-28.04%-28.74%-57.45%-3.22%-4.36%12.48%12.47%-2.76%6.54%6.31%-9.42%-18.34%-13.75%-9.07%-5.09%-16.88%-8.54%-3.23%-6.53%-23.09%-17.81%-3.41%108.49%
EBIT Margin Growth (1y) 473.00-5699.00586.00361.00234.00-396.00-161.00304.00-15.00464.00386.00-60.00-96.00271.0016.00103.00332.00-88.00721.00686.00566.00441.0093.00-103.00-284.00-135.00-582.00-38.00-132.00115.0094.00-284.00-267.00-573.00-371.00-292.00-8.0081.00-753.00-690.00-1255.00149.00792.001,574.001,736.00-415.0064.00-742.00-1107.00-233.00-567.00-462.00291.00-160.0088.00170.00-22.00-765.00-635.00-779.00240.00
EBIT Margin Growth (3y) 692.00-5631.00811.00605.00123.00339.00241.00347.00221.00647.001,123.00729.00802.00624.00829.00686.00614.00218.00232.00546.00150.00421.00-395.00-424.00-683.00-593.00-858.00-614.00-407.00-377.00-1030.00-1265.00-1530.00-343.00-332.00592.00473.00-184.00104.00142.00-626.00-498.00290.00370.00920.00-808.00-414.00-1034.00-838.00-1158.00-1114.00-1071.00510.00
EBIT Margin Growth (5y) 927.00-5448.001,548.001,394.001,021.00692.001,055.00930.00503.00953.00634.00588.00386.00604.00342.00365.00215.00-240.00-45.00-30.00-125.00-71.00-1519.00-1406.00-1946.00-363.00-819.00270.0074.00-643.00-173.00-434.00-901.00-991.00-834.00-612.00-343.00-577.00-375.00-150.00-357.00-1423.00-257.00-239.001,139.00
EBIT Margin (QoQ) 6,008.00-6119.00247.00336.00-164.00167.0022.00208.00-793.00401.00487.00-110.00-314.00323.0041.00-146.0053.0069.00128.0083.00-367.00878.0093.00-38.00-492.00529.00-102.00-219.00-343.0083.00441.00-313.00-96.0062.0064.00-296.00-402.00264.00142.00-12.00-313.00-570.00206.00-577.001,091.0073.00987.00-415.00-1060.00552.00180.00-780.00-186.00219.00285.00-27.00-637.00467.00367.00-219.00-1380.00596.00224.00800.00
EBIT (QoQ) -545.35%119.67%14.99%134.12%-14.57%29.74%19.63%13.97%-70.60%114.12%54.15%-8.35%-27.79%32.12%7.66%-11.51%4.72%6.01%20.37%5.77%-36.87%46.24%17.14%-10.57%-36.24%29.28%3.16%-10.98%-16.09%15.46%30.33%-15.54%0.68%11.41%8.84%-19.00%-39.71%28.09%15.73%-4.50%-29.00%-61.90%11.51%-93.22%3,782.61%21.84%132.17%-11.01%-59.48%82.33%28.90%-62.07%-40.02%46.41%41.80%0.30%-68.93%106.67%53.46%-19.72%-182.17%117.30%150.00%217.89%
EBT Growth (1y) 173.35%216.49%4,515.00%230.40%96.67%-104.10%-3.03%-13.32%-9.31%1,409.86%41.12%24.12%-7.23%29.78%4.99%19.88%41.99%-9.36%21.19%16.83%-1.06%-3.20%-9.02%-22.98%-23.57%-0.66%-23.39%10.78%12.26%27.57%36.96%2.57%-6.33%-40.69%-33.51%-28.09%-17.97%-5.53%-78.63%-75.91%-106.61%19.15%423.85%805.65%3,134.25%-3.35%43.35%-21.07%-66.00%-55.08%-60.78%-54.67%19.65%-53.98%-11.21%32.82%-13.76%-611.73%-89.65%-81.61%-210.17%
EBT Growth (3y) 49.00%37.96%298.22%52.62%18.28%-11.32%12.84%8.85%6.11%159.17%21.54%20.24%9.23%4.42%5.00%2.56%2.40%-4.48%-5.47%-0.10%-5.31%7.05%-1.54%-4.35%-7.03%-9.08%-11.31%-6.51%-4.81%-10.59%-42.05%-43.78%-27.05%-12.60%-9.37%16.19%18.03%2.85%17.08%19.85%-12.00%-19.73%43.34%47.98%142.96%-41.54%-20.68%-21.96%-29.47%-45.14%-66.97%-51.98%-46.38%
EBT Growth (5y) 30.07%22.30%140.43%37.86%18.38%-9.36%9.63%3.02%-2.01%75.85%4.59%8.20%2.26%7.61%3.96%4.16%2.46%-7.99%-5.11%-5.96%-8.19%-7.22%-32.94%-31.43%-15.37%-3.29%-4.82%12.25%11.57%-3.82%7.89%4.90%-12.14%-21.94%-15.99%-10.91%-7.73%-25.80%-10.99%0.72%-6.80%-26.33%-23.00%-4.57%-63.62%
EBT Margin Growth (1y) 1,841.00-3541.00791.00377.00433.00-1696.00-48.0024.008.00903.00421.00246.00-71.00246.007.00118.00334.00-21.00773.00723.00607.00434.00205.00-79.00-272.00-140.00-840.00-67.00-51.00111.00242.00-295.00-362.00-572.00-409.00-302.00-60.0023.00-871.00-788.00-1375.00209.00967.001,707.001,852.00-454.00-13.00-854.00-1129.00-294.00-618.00-474.00233.00-201.0060.00514.0055.00-803.00-610.00-1111.00-2011.00
EBT Margin Growth (3y) 2,282.00-4334.001,163.00647.00370.00-548.00380.00388.00271.001,128.001,201.001,087.00870.00660.00984.00762.00670.00274.00138.00577.00285.00406.00-393.00-441.00-685.00-601.00-1006.00-664.00-472.00-439.00-1038.00-1385.00-1796.00-340.00-313.00616.00418.00-222.0082.0065.00-652.00-538.00336.00379.00956.00-949.00-571.00-813.00-841.00-1297.00-1167.00-1071.00-1722.00
EBT Margin Growth (5y) 2,545.00-4109.001,943.001,488.001,311.00-134.001,357.001,031.00606.001,423.00566.00941.00548.00631.00387.00400.00257.00-187.00-29.00-20.00-137.00-144.00-1672.00-1531.00-2119.00-369.00-911.00255.005.00-683.00-84.00-532.00-1074.00-1088.00-944.00-711.00-478.00-717.00-476.00105.00-364.00-1542.00-214.00-218.00-1000.00
EBT Margin (QoQ) 6,314.00-5152.00533.00146.00932.00-820.00120.00202.00-1198.00827.00192.00186.00-303.00346.0017.00-131.0014.00107.00128.0085.00-341.00900.0078.00-31.00-513.00671.00-206.00-223.00-381.00-29.00567.00-207.00-220.00102.0030.00-275.00-430.00265.00137.00-32.00-347.00-629.00219.00-618.001,237.00129.00960.00-473.00-1069.00569.00119.00-749.00-234.00245.00263.00-42.00-668.00506.00717.00-500.00-1526.00699.00216.00-1400.00
EBT (QoQ) -51.17%101.35%1,775.00%92.27%140.08%-46.68%34.24%14.45%-105.01%1,360.56%20.00%19.74%-27.68%35.81%5.54%-10.50%1.17%9.86%20.51%6.01%-35.42%46.89%16.18%-10.23%-36.81%38.05%-1.64%-10.92%-17.88%6.46%42.23%-9.73%-6.68%14.31%6.52%-17.56%-40.91%28.14%15.20%-5.96%-31.95%-71.01%29.82%-125.80%1,327.40%27.46%124.43%-13.58%-60.90%89.03%23.58%-62.78%-48.34%65.04%42.83%-1.74%-80.13%218.44%113.68%-36.21%-217.89%106.44%279.66%-482.14%
Enterprise Value Growth (1y) -211.25%-645.70%-640.70%-45.24%-104.80%75.70%61.70%51.75%37.36%-336.20%-75.63%-68.30%-25.91%-0.09%10.14%-3.07%38.41%41.23%-20.14%0.09%-13.16%24.29%14.35%37.44%40.86%-29.79%37.70%-33.32%-50.75%-10.98%-76.10%-20.80%50.68%60.83%77.58%63.36%69.23%15.34%-159.91%-154.07%-554.72%-150.43%-2.38%54.62%32.95%104.56%2.39%32.83%24.66%-2,003.74%0.12%-150.16%-99.05%-60.82%-31.26%-15.76%7.80%0.46%20.32%41.80%33.39%
Enterprise Value Growth (3y) -58.65%-99.19%-70.80%-5.65%-17.33%-1.99%15.45%5.76%21.39%-36.90%-23.77%-20.12%4.26%23.63%2.58%13.63%25.58%16.73%13.77%5.90%-0.30%-2.93%2.05%-0.25%23.96%17.37%37.34%16.12%38.84%28.34%-0.87%-3.99%0.21%6.01%15.81%24.96%-10.55%27.99%-37.46%8.17%-48.99%-29.50%0.06%8.64%-0.18%-11.73%-8.57%-24.83%-11.41%-219.05%-1.47%-19.01%-6.93%
Enterprise Value Growth (5y) -25.36%-35.98%-40.00%-3.96%-2.40%13.94%9.06%12.15%20.13%-20.32%-0.23%-7.65%4.79%8.50%-0.29%-0.74%21.06%24.15%24.03%18.08%31.29%18.41%11.35%1.27%2.39%-3.64%8.13%7.41%-0.09%15.35%-0.51%19.27%12.87%6.36%10.27%6.62%-15.17%-24.21%-27.77%-17.53%-43.43%-28.30%-0.87%12.47%9.19%
Enterprise Value (QoQ) 35.94%-2.15%-375.44%-0.04%-53.49%-1.47%6.77%-41.06%81.79%-59.94%-17.44%-83.15%-26.80%35.60%-12.54%-37.02%-0.80%42.18%-29.08%18.12%3.82%-18.20%-7.34%7.26%35.65%-33.71%21.59%12.34%-41.22%35.82%-67.79%0.87%-3.97%-1.84%-15.10%59.53%17.44%41.70%-88.08%66.01%-127.12%-79.00%-83.86%12.41%13.13%26.82%18.50%-29.41%105.90%-1,668.22%43.92%-45.16%-49.12%17.72%-40.45%-15.51%-20.49%32.84%-23.86%8.00%-30.08%46.24%9.53%-5.30%
EPS (Basic) Growth (1y) 135.00%85.71%-128.15%-10.34%-4.96%-5.77%389.47%50.00%20.90%2.72%93.64%10.90%38.89%62.91%-25.35%39.88%25.33%4.07%11.95%-1.65%-8.87%-10.16%5.06%-16.81%9.73%16.09%156.68%57.58%50.00%7.12%-62.29%-29.81%-35.93%0.00%1.10%-80.82%-65.31%-88.46%661.90%553.19%1,490.91%25.31%-18.57%-66.67%-63.84%-56.20%30.86%0.00%31.96%-22.71%-62.76%-83.74%
EPS (Basic) Growth (3y) 39.25%21.59%16.42%14.25%16.86%16.40%83.55%32.51%28.15%20.31%17.40%15.12%16.63%15.06%-4.25%4.60%7.82%2.77%44.53%8.84%14.47%3.76%0.56%-2.74%1.78%7.53%-0.72%-40.36%-30.66%-50.19%0.85%13.23%22.44%22.34%22.65%-15.10%51.14%32.57%90.74%-23.19%-22.21%-30.40%-48.74%-54.53%
EPS (Basic) Growth (5y) 36.28%24.97%5.69%15.46%12.76%8.07%47.24%13.74%16.05%12.68%34.27%14.87%21.16%13.63%-3.20%4.83%3.79%3.06%2.85%-29.55%-19.73%-33.62%6.10%19.03%17.95%15.16%12.14%-8.10%-14.21%-12.34%-4.35%-7.92%1.29%-9.15%5.15%-12.94%
EPS (Basic) (QoQ) 40.00%60.71%-14.07%21.55%10.64%-124.36%373.68%28.85%9.70%-25.17%41.82%3.85%-6.79%41.06%-18.78%30.06%9.33%-35.37%52.20%16.53%-9.22%-30.47%33.71%7.98%-10.51%-18.70%5.88%42.42%-5.32%79.78%-35.00%35.58%-32.39%-36.71%20.99%23.74%5.54%-36.01%-77.05%123.81%-64.89%91.87%-14.50%24.69%-65.00%51.03%4.57%99.31%-38.75%-12.96%
EPS (Weighted Average and Diluted) Growth (1y) 130.00%79.76%-128.36%-9.57%-3.62%-3.31%386.84%49.04%21.05%2.74%93.58%10.97%38.51%63.33%-27.01%40.12%26.46%3.67%15.58%-1.66%-9.22%-9.45%5.06%-16.46%9.77%16.09%156.15%57.07%50.18%6.74%-62.63%-29.58%-35.78%0.35%2.23%-80.82%-65.31%-88.46%659.52%552.13%1,490.91%25.39%-18.76%-66.67%-64.00%-56.02%30.86%0.00%31.51%-23.14%-62.50%-83.68%
EPS (Weighted Average and Diluted) Growth (3y) 38.96%21.32%16.34%14.36%17.35%17.51%82.24%32.33%28.47%20.27%17.76%15.21%16.72%15.31%-3.95%4.80%8.01%2.91%45.97%8.87%14.38%3.91%0.19%-2.60%1.92%7.53%-0.72%-40.36%-30.58%-50.19%0.85%13.25%22.59%22.24%22.49%-15.10%50.79%32.57%90.74%-23.29%-22.26%-30.53%-48.70%-54.47%
EPS (Weighted Average and Diluted) Growth (5y) 36.28%24.77%5.84%15.56%13.15%8.78%47.24%13.74%16.14%12.83%34.46%14.94%21.25%13.70%-3.24%4.95%3.98%3.14%3.51%-29.49%-19.73%-33.51%6.12%19.08%17.95%15.10%12.13%-8.10%-14.27%-12.29%-4.28%-8.04%1.22%-9.25%5.15%-12.94%
EPS (Weighted Average and Diluted) (QoQ) 40.00%59.52%-14.18%20.00%9.42%-125.17%373.68%27.88%9.77%-25.34%42.20%3.87%-6.83%40.67%-18.48%29.65%9.87%-37.14%56.49%17.01%-9.93%-29.92%33.15%8.02%-10.16%-18.70%5.88%41.92%-4.98%79.40%-35.07%35.69%-32.46%-37.19%22.35%23.74%5.54%-36.01%-77.05%123.81%-64.89%92.16%-14.36%24.50%-64.86%52.08%4.57%100.00%-38.89%-12.96%
FCF Margin Growth (1y) -2884.00-890.00-1422.00-2547.00-334.00575.001,085.00-201.00533.00-954.00283.0029.00367.00287.00388.001,008.00137.00766.00-610.00-273.00-325.00-661.00522.00-842.00420.00359.00-296.00286.00-166.00-427.00-509.00-525.00-583.00356.00-50.00-224.00646.00-707.00-34.00412.003.00689.001,284.00548.00-553.00-487.00-766.00-676.00241.00401.00-81.00-846.0036.00-846.00-68.00-664.00-1241.00396.00
FCF Margin Growth (3y) -4345.00622.00-691.00-1800.00-1178.00566.00-92.001,756.00836.001,036.0098.0061.00764.00179.00391.00300.00-106.00232.00463.00-384.00-829.00-71.00-730.00-283.00-1080.00-329.00287.00-855.00-462.00-103.00-778.00-592.00-336.0066.00338.001,200.00737.0096.00-504.00483.00284.00-310.00604.00436.00-973.00-277.00-932.00-916.00-2186.00-965.00-49.00
FCF Margin Growth (5y) -3674.001,660.00-188.00-748.00-1401.00378.0013.001,668.00-279.001,131.00-204.00287.00208.00432.00323.00-505.00-345.00-517.00392.00-943.00-1577.00-8.00-1081.00-367.00-892.00320.00270.00395.00498.00-653.00-576.00-75.00-464.00-247.00253.00352.00-785.00372.00-949.00334.00-1226.00-1515.00153.00
FCF Margin (QoQ) -5482.001,705.00957.00-64.00425.00-1189.00772.00-343.001,335.00-679.00-514.00391.00-152.00558.00-768.00729.00-232.00659.00-148.00-142.00397.00-716.00189.00-194.0060.00466.00-1174.001,067.00-1.00-188.00-593.00615.00-262.00-270.00-609.00557.00677.00-675.00-782.001,427.00-676.00-2.00-337.001,018.0010.00592.00-1072.00-84.0077.00312.00-981.00833.00238.00-170.00-1746.001,715.00-645.00608.00-2342.001,138.00992.00
FCF Payout Ratio Growth (1y) 1,039.06%42.23%113.85%168.86%-64.20%-69.92%-74.51%27.21%-11.89%738.38%-53.53%-59.74%17.68%-20.78%137.57%51.22%64.61%81.82%-41.10%207.04%-39.63%-35.22%8.77%-48.71%1.71%33.08%92.16%836.90%116.04%-23.69%8.85%-146.38%-27.73%182.89%9.27%151.23%-48.31%-73.36%-79.17%-76.94%663.35%73.67%118.86%751.72%-78.97%-21.02%16.33%-122.84%22.88%352.24%-22.19%40.34%-566.92%-46.94%
FCF Payout Ratio Growth (3y) 53.17%53.08%26.34%11.25%-28.13%25.96%-34.47%-8.17%19.51%129.43%-13.36%23.19%5.36%-2.28%15.03%33.54%0.36%16.16%7.18%145.27%9.88%-13.03%31.52%-61.71%16.66%42.16%31.72%30.57%-6.90%-16.84%-37.19%-62.02%41.80%9.39%-20.73%44.32%-6.03%-28.51%-19.06%-34.78%25.42%83.74%25.59%-46.75%-47.46%23.75%
FCF Payout Ratio Growth (5y) 47.41%38.88%15.13%44.92%-18.08%18.67%-29.01%4.05%0.94%59.77%6.33%55.13%20.77%-1.07%26.06%-65.32%9.55%27.61%7.93%28.52%-13.10%-13.09%-12.33%-23.43%44.34%5.86%0.83%34.31%5.31%-4.63%-8.80%-16.07%-5.92%36.13%-14.73%32.80%-46.56%-2.59%
FCF Payout Ratio (QoQ) 22.20%-14,541.66%101.59%306.55%-84.74%1,306.21%-69.18%-45.87%-87.18%1,091.53%53.80%-62.50%22.01%-33.95%33.23%9.61%-17.87%98.07%-15.20%19.31%-9.28%-35.83%342.05%-76.54%-2.65%7.74%108.46%-53.48%27.38%55.57%916.37%-89.27%-55.01%121.92%-533.05%116.71%76.13%-14.29%103.03%-83.14%-9.22%-32.98%124.72%458.33%-79.35%-15.54%774.50%-86.21%-22.44%24.40%-271.70%174.18%185.44%-78.60%-231.65%-480.55%132.44%
Free Cash Flow Growth (1y) 266.14%-22.88%-49.82%-108.27%-64.58%41.85%580.68%-40.44%216.97%-60.98%32.06%12.25%60.88%58.15%22.75%153.71%-15.48%27.28%-58.03%-33.48%-40.24%-46.52%69.28%-66.75%65.19%56.57%-5.67%124.51%6.76%-17.89%-44.59%-89.95%-54.18%18.25%-14.69%-303.45%24.82%-64.55%-8.22%295.76%108.95%305.22%412.79%357.14%-27.46%-40.15%-52.97%-87.69%-7.31%30.46%-9.81%-559.23%-12.64%-76.26%38.33%-77.89%-121.76%91.06%
Free Cash Flow Growth (3y) 38.57%55.27%-4.69%-34.75%-19.32%21.79%-4.34%113.94%19.26%62.74%-7.73%-12.05%23.74%-6.68%2.49%-4.46%-17.52%-5.86%2.14%-12.49%-20.81%1.77%-11.74%-4.00%-57.82%-6.86%14.98%-23.60%-34.98%-15.16%-29.92%-24.30%-26.30%6.12%19.32%58.94%163.07%23.68%-4.91%30.32%45.84%12.00%46.81%29.56%-66.12%-16.25%-42.98%-16.28%-44.32%-29.59%-16.04%
Free Cash Flow Growth (5y) 25.16%47.43%3.32%-10.98%-23.01%-1.82%-9.84%49.77%-17.80%33.59%-8.04%1.67%7.18%7.46%6.71%-14.54%-33.85%-16.41%0.68%-20.54%-16.01%-9.63%-22.03%-7.08%-21.46%16.08%16.91%15.98%32.66%-1.54%-3.55%0.91%-25.77%-4.28%5.81%11.23%-65.17%8.90%-23.25%22.52%-55.18%-17.79%7.50%
Free Cash Flow (QoQ) 84.46%523.93%151.51%0.28%63.66%-116.53%430.92%-60.44%555.35%-43.98%-58.99%110.54%-19.32%89.61%-65.14%201.75%-20.69%47.17%-27.96%0.52%19.43%-51.47%14.18%-9.70%6.88%53.62%-77.57%348.64%1.30%-7.45%-46.62%113.34%-22.10%-37.54%-90.32%872.41%101.06%-54.94%-123.09%696.61%-42.90%16.67%-50.75%536.80%10.74%47.64%-56.09%1.04%-8.62%16.00%-88.51%660.77%28.61%-19.81%-158.53%244.72%-65.05%367.22%-175.27%82.30%406.91%
Gross Margin Growth (1y) 429.00-257.00356.00233.0012,509.00640.00296.00-2.00481.00397.00-52.00-111.00240.00-22.0089.00303.00-116.00807.00757.00628.00544.00132.00-75.00-258.00-96.00-632.00-74.00-133.0046.0090.00-267.00-221.00-466.00-279.00-213.0035.0094.00-682.00-489.00-351.00156.00711.001,320.00725.00-66.00-10.00-763.00-1092.00-645.00-186.00-337.00414.00163.00-20.00257.00149.00-503.00-614.00-625.00-340.00
Gross Margin Growth (3y) 660.00780.00600.00120.0013,230.001,015.00333.00191.00605.001,182.00794.00821.00669.00918.00772.00674.00333.00308.00608.00237.00495.00-410.00-417.00-612.00-515.00-821.00-554.00-319.00-325.00-872.00-969.00-537.00-216.00-251.00618.00409.00184.0019.0068.00-717.00-555.00514.00220.0048.00-547.00-216.00-843.00-528.00-985.00-821.00-705.00224.00
Gross Margin Growth (5y) 853.001,566.001,447.001,052.0013,659.001,955.001,015.00561.001,054.00683.00645.00430.00619.00376.00430.00320.00-87.00118.00128.0051.00123.00-1371.00-1119.00-928.00-265.00-793.00277.0055.00-235.00-171.00-412.00-903.00-926.00-447.00-482.00-268.00-297.00-188.00-12.00-154.00-895.00-120.00-148.00-142.00
Gross Margin (QoQ) 207.00343.00-13041.0012,234.00820.00220.00-764.00365.00475.00-78.00-282.00281.0026.00-136.0069.0019.00137.0078.00-350.00942.0088.00-52.00-434.00530.00-120.00-234.00-272.00-6.00437.00-293.00-93.0038.0080.00-247.00-337.00224.00147.001.00-278.00-552.00340.00139.00228.003.00950.00-455.00-562.0058.00197.00-784.00-116.00517.0046.00-32.00-367.00333.00323.00-140.00-1019.00222.00313.00145.00
Gross Profit Growth (1y) 87.04%-30.08%179.09%45.23%105.76%175.06%5.31%-10.04%74.72%26.12%-4.74%-8.80%21.50%2.77%15.87%33.24%-15.35%15.92%12.67%-4.06%-1.69%-12.68%-22.50%-21.78%3.75%-8.75%10.82%7.87%21.10%21.96%6.33%5.01%-28.56%-24.10%-21.40%-12.26%-1.13%-53.00%-56.71%-38.68%7.93%124.28%342.48%190.80%54.78%43.95%-10.88%-55.15%-55.17%-31.57%-44.07%24.61%16.35%-20.17%-0.28%-10.15%-26.69%-50.27%-45.12%-30.36%
Gross Profit Growth (3y) 34.69%34.36%40.94%6.02%28.51%52.77%5.14%3.01%21.58%14.53%7.54%5.25%0.37%1.32%0.39%0.00%-4.78%-2.61%-1.09%-6.80%7.30%-0.95%-2.98%-3.95%-3.54%-5.47%-2.52%-0.21%-5.08%-24.23%-28.74%-17.33%-8.65%-7.17%14.62%16.09%18.20%14.91%19.52%-7.18%-9.19%30.24%30.17%17.57%-6.88%-7.70%-20.79%-20.52%-27.42%-35.24%-32.61%-7.96%
Gross Profit Growth (5y) 24.32%23.64%29.59%8.78%16.02%29.26%0.30%-3.88%12.88%3.66%1.33%-0.33%4.90%2.97%3.58%2.52%-5.67%-3.09%-4.16%-5.69%-2.69%-19.10%-20.84%-13.77%-0.86%-2.30%12.15%12.13%7.40%7.03%7.37%-5.92%-11.96%-4.65%-5.58%-2.65%-2.94%-3.69%-0.98%-2.19%-8.57%-2.59%3.84%0.33%
Gross Profit (QoQ) -8.16%113.76%-1,124.69%103.48%266.59%11.24%-59.37%66.02%40.35%-4.98%-21.09%19.84%6.00%-9.02%5.13%1.37%19.51%4.62%-33.21%38.82%16.17%-10.92%-31.57%23.30%3.11%-10.09%-9.23%8.44%25.23%-12.49%1.90%9.21%9.17%-13.57%-30.68%16.03%13.06%-3.52%-21.89%-44.85%4.15%36.66%37.49%14.61%105.48%-10.19%-26.82%6.59%27.21%-54.80%-26.85%62.71%3.98%0.70%-31.70%11.63%29.89%-9.27%-44.27%-24.28%43.35%15.12%
Interest Coverage Ratio Growth (1y) 676.54%366.35%852.32%132.82%76.30%-48.93%41.34%-52.63%95.44%1,520.67%87.94%452.70%-20.33%12.11%-18.38%-13.77%24.44%2.96%56.72%39.00%4.68%-8.66%-27.34%-27.62%-10.64%-9.76%-64.76%-1.80%-18.31%14.49%180.86%7.64%3.27%-36.08%-32.67%-18.68%-10.68%0.50%-69.10%-81.34%-98.56%-48.17%189.57%616.47%9,363.63%26.69%126.94%89.98%-34.98%-3.78%-72.62%-76.18%-30.07%-54.56%-16.60%-5.30%-16.22%-318.22%-79.22%-70.99%2.54%
Interest Coverage Ratio Growth (3y) 179.63%188.62%180.14%82.67%40.02%110.13%29.43%31.18%24.67%165.46%33.96%87.81%1.25%1.78%-2.41%-4.63%5.20%-5.32%-26.24%-0.40%-8.58%-1.91%-10.40%-8.54%-8.99%-12.92%-12.65%-4.92%-9.01%-9.73%-16.40%-45.33%-76.30%-30.69%-15.54%2.83%6.83%-12.94%26.63%36.45%-3.90%-14.19%21.63%48.00%250.42%-17.87%-19.68%-24.61%-27.51%-43.49%-63.79%-59.70%-15.62%
Interest Coverage Ratio Growth (5y) 85.04%93.95%94.12%48.84%29.03%54.22%19.81%17.83%12.63%72.83%-9.25%36.33%-5.40%1.72%-1.65%-1.72%-0.36%-9.09%-5.37%-2.86%-6.76%-9.53%-31.61%-34.99%-60.42%-19.22%-9.82%2.83%0.56%-13.55%30.88%17.33%-3.92%-16.50%-17.84%-13.22%-11.13%-22.01%-14.25%-10.54%-12.26%-21.30%-20.78%-2.29%105.86%
Interest Coverage Ratio (QoQ) 37.56%-51.89%458.03%69.80%-71.16%329.02%10.80%28.58%-91.64%1,087.41%-62.87%430.53%-30.71%37.70%9.19%-23.53%-2.50%0.25%15.36%10.36%-19.33%52.60%2.31%-16.88%-29.62%21.39%1.92%2.62%-28.93%-52.59%183.98%-14.64%-0.38%16.31%8.84%-18.10%-38.34%22.52%31.45%-10.06%-30.62%-62.33%-20.60%-93.05%2,393.04%110.44%96.45%-8.18%-66.63%276.97%64.46%-68.58%-50.61%7.28%43.03%-7.73%-67.91%96.90%62.41%-18.36%-183.59%118.75%126.69%188.55%
Net Cash Flow Growth (1y) 1,456.07%430.00%-76.60%-45.57%-410.54%1,681.82%18.94%41.08%81.91%-73.30%11.15%-26.72%100.98%-1,221.02%-290.83%-173.01%-1,837.50%135.45%54.65%118.30%-279.14%-40.71%16.56%-313.25%130.36%-208.11%189.29%240.99%95.00%174.25%158.67%-507.05%-140.71%-114.14%62.71%57.90%386.61%1,916.67%-3.70%83.42%-313.46%-135.39%-109.76%527.13%50.58%223.33%-639.33%-13.25%251.56%-209.91%205.62%-17.78%-15.29%-183.06%-20.29%-175.57%72.41%-50.19%-136.82%132.32%
Net Cash Flow Growth (3y) -96.75%160.61%-32.36%-17.44%-82.33%-281.06%-65.37%-40.18%68.64%2.00%-43.61%-53.91%13.53%33.08%-39.63%-31.71%171.44%38.97%32.72%36.63%61.91%-21.92%57.77%-142.37%37.77%-28.33%79.23%-34.19%31.52%57.51%59.44%-31.70%-64.98%-42.75%-29.12%31.97%-44.60%114.93%-39.16%37.76%16.93%-35.35%-8.66%71.53%38.11%-56.55%101.86%-36.42%61.52%-88.26%32.32%-41.44%
Net Cash Flow Growth (5y) -5.37%130.03%-17.79%-40.40%-18.77%62.16%-24.19%-18.07%15.27%-21.80%-6.45%-21.69%18.96%13.60%10.77%-29.45%-78.01%52.63%27.90%1.17%35.80%4.10%38.08%-23.34%-8.07%-22.24%18.79%29.99%-34.49%23.15%-37.55%1.04%13.28%-26.45%3.61%17.21%42.53%-89.86%-10.17%17.52%18.49%-32.21%-17.33%22.37%
Net Cash Flow (QoQ) 90.65%11,380.00%78.01%-27.74%-97.73%700.00%314.02%-512.26%113.05%-46.60%391.08%-152.85%119.26%122.29%223.78%-99.29%-22,100.00%62.16%-23.87%83.15%548.92%-148.40%150.00%-449.01%170.21%-168.11%-27.78%149.69%-350.00%156.25%101.78%-31.28%-4.81%95.96%-417.53%93.13%66.93%2,354.76%-182.15%146.79%109.62%19.53%-114.14%-502.33%65.25%67.04%719.10%-169.69%186.72%-297.60%172.64%21.76%-162.89%289.89%-43.45%25.45%-310.14%153.47%-153.61%386.20%-283.06%86.89%147.06%
Net Income Growth (1y) 106.91%-482.81%122.73%58.82%91.02%-220.00%57.14%90.91%116.67%-25.00%0.00%-150.00%-400.00%0.00%0.00%60.00%-133.33%33.33%-250.00%-300.00%0.00%42.86%75.00%0.00%-25.00%-200.00%-100.00%66.67%-300.00%300.00%-14.70%50.00%-150.00%0.00%-51.44%0.00%-100.00%0.00%-47.61%4,100.00%-1,000.00%-5,200.00%-445.16%285.00%-81.82%-15.09%
Net Income Growth (3y) 77.93%71.25%-26.64%26.94%27.29%43.91%72.67%-37.51%24.61%55.04%-31.04%12.64%-51.83%-115.44%-49.38%12.64%7.17%-32.64%12.64%-35.72%-44.22%-25.99%28.56%37.00%500.23%58.74%20.63%429.20%30.66%37.00%-44.22%-25.99%-39.90%180.20%-135.13%-275.63%-42.25%438.32%-242.00%-293.65%
Net Income Growth (5y) 65.90%64.81%-15.23%53.89%34.82%50.89%-29.20%22.16%28.89%-17.61%7.79%-20.11%-24.57%-5.92%18.47%-18.47%236.35%31.95%12.94%154.34%34.02%24.21%12.94%146.36%-14.87%12.94%108.28%-48.96%-67.67%173.84%-109.13%
Net Income (QoQ) -42.24%-134.38%-118.18%64.58%-1,341.18%102.04%-214.29%72.73%166.67%-175.00%33.33%150.00%200.00%-200.00%-66.67%40.00%200.00%-200.00%33.33%-100.00%-250.00%-14.29%50.00%50.00%-100.00%-100.00%-150.00%-33.33%-200.00%-100.23%200.00%-150.00%73,200.00%-100.14%0.00%0.00%35,600.00%-100.28%-100.00%50.00%18,700.00%-78.49%-155.00%-140.91%-1,111.32%123.99%-125.97%-52.50%
Net Income towards Common Stockholders Growth (1y) 26.09%106.91%-1,272.41%-482.81%122.73%58.82%91.02%-220.00%57.14%90.91%116.67%-25.00%0.00%-150.00%-400.00%0.00%0.00%60.00%-133.33%33.33%-250.00%-300.00%0.00%28.57%15,487.50%41,450.00%55,750.00%13,900.00%-33.79%-39.42%-13.48%-11.59%-82.58%-68.76%-88.37%40.49%652.11%557.51%1,471.43%-14.70%23.41%-20.17%-67.61%-51.44%-64.19%-56.54%30.70%-47.61%-0.21%29.27%-23.36%-445.16%-62.85%-87.65%-110.68%
Net Income towards Common Stockholders Growth (3y) -100.72%71.25%-59.65%-26.64%26.94%27.29%43.91%72.67%-37.51%24.61%55.04%-31.04%12.64%-51.83%-115.44%-49.38%12.64%0.00%644.30%719.98%619.84%602.71%901.33%684.87%346.71%170.31%331.34%287.09%457.63%-4.62%7.56%16.50%1.94%17.38%17.92%-16.04%-16.51%49.24%31.64%88.07%-39.90%-23.88%-23.45%-31.29%-42.25%-48.98%-58.91%-28.20%
Net Income towards Common Stockholders Growth (5y) -35.74%64.81%-32.40%-15.23%53.89%34.82%50.89%-29.20%22.16%25.65%190.58%233.65%226.84%222.16%282.15%219.70%217.57%162.23%118.09%153.33%108.43%236.35%360.02%288.23%154.34%178.24%233.53%210.15%135.87%-17.45%-15.47%-7.71%-23.06%-10.39%-1.63%-9.93%-25.01%4.27%-18.29%-20.54%
Net Income towards Common Stockholders (QoQ) -80,621.74%4,313.79%-134.38%-118.18%64.58%-1,341.18%102.04%-214.29%72.73%166.67%-175.00%33.33%150.00%200.00%-200.00%-66.67%40.00%200.00%-200.00%33.33%-100.00%-250.00%-14.29%50.00%50.00%-150.00%24,720.00%34.36%-32.71%-38.01%18.12%22.94%-3.89%-36.66%-76.72%120.42%-64.22%665.18%24.62%92.70%-14.48%-58.47%80.30%24.66%-65.31%-37.72%32.96%51.27%4.34%-75.03%153.23%95.97%-38.14%-212.43%127.26%-34.86%-153.51%
Net Margin Growth (1y) 0.00-3163.00-15.00-283.0024.007.00203.00-10.004.0018.007.00-1.000.00-3.00-5.001.00-1.002.00-5.001.00-6.00-3.000.004.001,270.001,625.001,098.00783.00-332.00-513.008.00-32.00-739.00-543.00-939.00334.00986.001,216.001,221.00-510.00-174.00-673.00-921.00-222.00-541.00-414.00236.00-161.00107.00371.00-38.00-624.00-339.00-915.00-743.00
Net Margin Growth (3y) -8.00-3243.00-4.00-62.0020.0039.0011.00218.00-8.003.0017.00-5.000.00-7.00-10.00-7.000.00-1.001,264.001,617.001,100.00780.001,109.001,107.00755.00199.00569.00168.001,085.00-84.00160.00290.00-208.0073.000.00-639.00-398.00271.00128.00536.00-892.00-609.00-717.00-722.00-1006.00-774.00-958.00-544.00
Net Margin Growth (5y) -4.00-3228.00-5.00-63.0035.0011.00214.00-14.004.0014.001,266.001,617.001,099.00779.00928.001,105.001,107.00751.00193.00561.00169.001,083.001,781.001,389.00579.001,011.001,112.00468.00353.00-800.00-928.00-395.00-590.00-361.00-44.00-440.00-1182.0038.00-416.00-244.00
Net Margin (QoQ) 3,222.0059.00-80.00-17.0022.00-210.00227.00-14.0014.009.00-6.001.003.002.00-5.00-2.001.007.00-7.001.00-1.00-6.000.005.002.00-3.001,266.00360.00-525.00-319.00151.00179.00-3.00-358.00-556.00375.00-399.00914.0096.00604.00-394.00-816.00432.00106.00-642.00-117.00113.00232.008.00-514.00380.00496.00-400.00-1100.00664.00-79.00-228.00
Operating Income Growth (1y) 135.80%145.23%198.37%210.43%51.11%-47.99%-14.16%10.61%-11.05%118.45%34.79%-5.87%-9.11%31.80%5.76%18.26%41.34%-14.79%17.54%14.38%-3.28%-2.32%-13.65%-23.96%-24.30%-0.38%-11.03%12.40%6.65%27.96%23.47%3.11%-1.13%-40.79%-31.93%-27.61%-14.65%0.50%-70.11%-71.20%-97.95%11.90%257.89%645.13%9,673.91%2.02%52.67%-15.24%-63.88%-46.54%-57.07%-52.78%24.88%-35.32%-8.70%-1.19%-20.91%-309.21%-82.49%-71.47%12.97%
Operating Income Growth (3y) 46.89%35.97%51.14%47.85%6.90%14.41%6.96%7.18%4.55%34.87%18.77%8.39%7.50%3.13%2.39%0.94%1.15%-6.06%-3.34%-0.75%-7.92%7.58%-1.74%-4.12%-7.24%-8.95%-9.23%-5.69%-3.45%-8.68%-36.90%-40.10%-74.15%-12.67%-10.03%15.82%19.51%4.69%17.76%22.07%-10.27%-15.18%32.86%43.94%253.27%-29.34%-15.73%-26.60%-29.08%-39.65%-59.06%-48.94%3.72%
Operating Income Growth (5y) 32.42%20.84%33.82%34.32%10.80%4.50%4.43%1.38%-3.51%19.01%5.18%1.71%0.06%6.94%3.35%3.58%1.76%-8.88%-5.37%-6.11%-8.01%-5.82%-28.04%-28.74%-57.45%-3.22%-4.36%12.48%12.47%-2.76%6.54%6.31%-9.42%-18.34%-13.75%-9.07%-5.09%-16.88%-8.54%-3.23%-6.53%-23.09%-17.81%-3.41%108.49%
Operating Income (QoQ) -545.35%119.67%14.99%134.12%-14.57%29.74%19.63%13.97%-70.60%114.12%54.15%-8.35%-27.79%32.12%7.66%-11.51%4.72%6.01%20.37%5.77%-36.87%46.24%17.14%-10.57%-36.24%29.28%3.16%-10.98%-16.09%15.46%30.33%-15.54%0.68%11.41%8.84%-19.00%-39.71%28.09%15.73%-4.50%-29.00%-61.90%11.51%-93.22%3,782.61%21.84%132.17%-11.01%-59.48%82.33%28.90%-62.07%-40.02%46.41%41.80%0.30%-68.93%106.67%53.46%-19.72%-182.17%117.30%150.00%217.89%
Operating Margin Growth (1y) 473.00-5699.00586.00361.00234.00-396.00-161.00304.00-15.00464.00386.00-60.00-96.00271.0016.00103.00332.00-88.00721.00686.00566.00441.0093.00-103.00-284.00-135.00-582.00-38.00-132.00115.0094.00-284.00-267.00-573.00-371.00-292.00-8.0081.00-753.00-690.00-1255.00149.00792.001,574.001,736.00-415.0064.00-742.00-1107.00-233.00-567.00-462.00291.00-160.0088.00170.00-22.00-765.00-635.00-779.00240.00
Operating Margin Growth (3y) 692.00-5631.00811.00605.00123.00339.00241.00347.00221.00647.001,123.00729.00802.00624.00829.00686.00614.00218.00232.00546.00150.00421.00-395.00-424.00-683.00-593.00-858.00-614.00-407.00-377.00-1030.00-1265.00-1530.00-343.00-332.00592.00473.00-184.00104.00142.00-626.00-498.00290.00370.00920.00-808.00-414.00-1034.00-838.00-1158.00-1114.00-1071.00510.00
Operating Margin Growth (5y) 927.00-5448.001,548.001,394.001,021.00692.001,055.00930.00503.00953.00634.00588.00386.00604.00342.00365.00215.00-240.00-45.00-30.00-125.00-71.00-1519.00-1406.00-1946.00-363.00-819.00270.0074.00-643.00-173.00-434.00-901.00-991.00-834.00-612.00-343.00-577.00-375.00-150.00-357.00-1423.00-257.00-239.001,139.00
Operating Margin (QoQ) 6,008.00-6119.00247.00336.00-164.00167.0022.00208.00-793.00401.00487.00-110.00-314.00323.0041.00-146.0053.0069.00128.0083.00-367.00878.0093.00-38.00-492.00529.00-102.00-219.00-343.0083.00441.00-313.00-96.0062.0064.00-296.00-402.00264.00142.00-12.00-313.00-570.00206.00-577.001,091.0073.00987.00-415.00-1060.00552.00180.00-780.00-186.00219.00285.00-27.00-637.00467.00367.00-219.00-1380.00596.00224.00800.00
Profit After Tax Growth (1y) 171.74%-82.70%8,425.00%145.24%95.29%-128.46%-12.17%-9.75%-6.69%395.87%51.25%20.70%0.35%82.48%4.19%26.86%47.54%-32.37%23.62%13.01%-5.63%0.13%-11.74%-17.83%-19.68%-3.39%-21.84%3.85%10.79%146.49%52.92%45.94%5.39%-63.28%-33.63%-39.40%-13.45%-12.20%-82.37%-68.59%-88.19%39.71%644.44%553.65%1,446.49%-14.50%23.23%-20.11%-67.50%-51.44%-64.04%-56.41%30.54%-47.61%-0.42%31.94%-105.35%678.49%-62.58%-83.62%67.50%
Profit After Tax Growth (3y) 48.99%-47.39%383.82%38.76%22.29%15.39%11.45%11.38%11.38%78.12%24.90%20.06%11.79%7.31%4.37%5.61%3.80%-13.19%-5.17%-1.20%-5.66%33.60%1.80%7.59%-2.12%-4.37%-7.43%-2.79%0.35%-7.37%-43.65%-34.75%-52.41%-23.34%-4.51%7.55%16.50%1.60%17.37%17.93%-15.95%-16.60%48.86%31.54%87.21%-39.86%-23.87%-22.84%-26.47%25.59%-48.83%-54.50%-26.47%
Profit After Tax Growth (5y) 31.52%-29.06%170.89%30.81%20.55%0.80%8.60%5.11%0.93%40.79%6.09%8.11%4.45%24.09%6.32%12.29%5.48%-9.95%-2.85%-3.13%-5.19%-5.12%-34.20%-25.02%-37.43%1.41%0.80%13.52%13.04%-1.03%10.41%7.72%-11.54%-28.49%-17.34%-15.41%-7.67%-23.22%-10.35%-1.16%-15.34%18.80%4.21%-13.22%-16.15%
Profit After Tax (QoQ) 780.34%-99.82%4,237.50%34.58%64.03%-10.97%24.78%7.17%-123.90%374.77%28.21%10.81%-24.21%40.47%2.32%-7.87%37.82%-19.80%24.58%7.14%-36.83%46.61%13.88%-10.53%-32.97%29.23%6.02%-12.55%-19.37%4.55%40.87%-6.70%79.40%-35.14%34.44%-32.63%-37.49%17.22%22.77%-3.79%-36.58%-76.47%118.75%-63.81%650.00%25.38%92.07%-14.38%-58.54%80.71%24.53%-65.17%-38.05%33.80%50.95%4.32%-75.13%154.30%100.00%-104.23%3,720.00%-87.78%-12.43%-108.39%
Property, Plant & Equipment (Net) Growth (1y) 1.99%-4.39%0.67%4.95%4.75%10.25%10.94%9.89%9.99%9.54%4.58%3.56%-1.47%-1.19%2.24%2.66%11.19%12.10%14.38%12.75%10.54%8.99%6.76%8.48%8.57%7.19%11.97%13.46%13.76%17.46%13.70%13.25%12.42%9.34%3.39%1.81%0.02%0.82%4.97%1.18%2.36%0.66%-0.09%5.71%4.56%4.52%2.50%1.04%0.85%1.08%4.42%-3.09%-1.22%0.98%-1.04%
Property, Plant & Equipment (Net) Growth (3y) 5.56%4.91%5.31%6.10%4.32%6.07%5.86%5.32%6.41%6.66%6.94%6.23%6.59%6.48%7.68%7.88%10.09%9.41%10.99%11.54%10.94%11.13%10.77%11.71%11.56%11.25%9.59%9.37%8.55%9.00%7.26%5.27%4.80%3.53%2.74%2.88%2.30%1.98%2.44%2.62%2.58%2.07%2.26%1.15%1.37%2.18%1.93%
Property, Plant & Equipment (Net) Growth (5y) 4.57%5.05%6.43%6.69%6.89%7.83%7.69%7.40%7.66%7.23%7.89%8.09%8.38%8.74%9.71%10.04%11.28%10.96%9.96%9.86%8.95%8.63%8.09%7.50%7.29%6.92%6.66%6.95%6.48%6.38%4.79%4.50%3.95%3.23%3.02%1.29%1.29%1.60%2.13%
Property, Plant & Equipment (Net) (QoQ) -2.72%-0.41%1.27%-2.55%2.42%3.83%1.08%2.57%3.06%2.85%1.17%2.15%-1.60%1.84%-3.75%2.44%1.82%2.25%4.25%3.29%3.88%0.80%2.21%1.83%1.76%2.42%2.29%0.54%6.30%3.78%2.56%3.81%2.89%3.37%1.82%0.97%-2.71%1.79%0.03%1.77%1.30%-1.89%1.19%0.08%0.56%3.80%0.09%0.05%-1.39%2.32%-0.10%0.27%1.87%-5.04%1.83%2.51%-0.17%
Return on Assets Growth (1y) 0.000.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.002.002.00-1.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.00-2.00-2.00-2.00-2.00
Return on Assets Growth (3y) 1.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.002.002.002.002.002.002.002.001.001.001.00-2.00-2.00-2.00-2.00-4.00-4.00-4.00-4.00
Return on Assets Growth (5y) 1.001.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.003.002.002.002.002.002.002.002.001.001.001.001.001.001.001.000.00-2.00-2.00-2.00
Return on Assets (QoQ) 0.001.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-2.000.000.000.00
Return on Capital Employed Growth (1y) 48.003.001.003.003.002.002.000.00-2.000.006.006.008.007.003.003.000.00-4.00-6.00-5.00-6.00-3.00-1.00-1.001.001.001.00-3.00-5.00-8.00-9.00-6.00-8.00-9.00-12.00-11.00-5.006.0017.0017.0017.008.00-3.00-5.00-11.00-13.00-8.00-7.00-4.00-1.00-2.00-4.00-5.00-8.00-7.00
Return on Capital Employed Growth (3y) 51.006.008.008.008.0010.0011.008.006.004.003.003.002.001.00-3.00-3.00-5.00-6.00-5.00-9.00-10.00-10.00-9.00-10.00-12.00-16.00-20.00-21.00-18.00-12.00-5.00-1.003.005.001.001.000.001.005.005.002.00-5.00-13.00-16.00-20.00-22.00-17.00
Return on Capital Employed Growth (5y) 59.009.006.006.003.003.004.002.000.002.003.00-1.00-2.00-6.00-11.00-13.00-18.00-23.00-27.00-27.00-23.00-13.00-4.00-5.00-1.00-2.00-7.00-9.00-12.00-17.00-16.00-13.00-12.00-9.00-9.00-10.00-9.00-8.00-3.00
Return on Capital Employed (QoQ) 1.001.002.00-1.00-1.003.002.00-1.00-1.000.000.001.004.001.002.001.000.000.00-1.00-3.00-2.000.00-1.000.000.000.000.001.000.00-4.00-1.00-3.00-1.00-1.00-3.00-4.00-4.000.003.007.007.000.002.00-1.00-4.00-2.00-3.00-4.001.00-1.00-1.000.00-1.00-3.00-2.00-2.000.00
Return on Equity Growth (1y) -2.002.002.002.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.0011.0010.009.00-5.00-4.00-3.00-2.00-3.00-3.00-3.00-3.00-1.00-1.00-1.00-2.00-7.00-6.00-6.00-6.00
Return on Equity Growth (3y) 0.003.003.002.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.0011.0010.009.008.006.006.006.006.003.003.003.00-10.00-8.00-7.00-7.00-11.00-11.00-11.00-11.00
Return on Equity Growth (5y) 0.003.003.002.002.001.001.000.000.000.000.000.000.000.000.0011.0010.009.008.006.006.006.006.002.002.003.003.001.002.002.001.00-5.00-4.00-5.00
Return on Equity (QoQ) -3.000.001.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00-3.000.000.000.00-1.000.000.000.00-6.001.000.000.00
Return on Invested Capital Growth (1y) -8.00-21.00-1.006.008.002.004.00-1.00-4.000.00-1.00-1.001.001.002.005.002.00-2.00-3.0063.0058.00-2.00-2.0020.007.006.006.00-88.00-70.00-10.00-11.00-6.00-9.00-9.00-13.00-11.00-4.006.0017.0016.0015.007.00-4.00-5.00-11.00-14.00-8.00-8.00-4.000.00-2.00-4.00-6.00-7.00-7.00
Return on Invested Capital Growth (3y) -4.00-18.001.004.005.003.004.003.00-1.00-1.00-2.0067.0061.00-4.00-3.0088.0067.001.002.00-6.00-6.00-7.00-6.00-74.00-72.00-13.00-17.00-105.00-83.00-13.00-7.00-1.002.004.000.000.000.00-1.005.003.000.00-7.00-14.00-17.00-21.00-21.00-17.00
Return on Invested Capital Growth (5y) -1.00-20.000.0072.0065.00-2.000.0086.0063.002.002.00-2.00-3.00-8.00-7.00-6.00-12.00-18.00-22.00-23.00-19.00-10.00-2.00-69.00-62.000.00-4.00-94.00-79.00-20.00-19.00-14.00-13.00-10.00-10.00-12.00-10.00-8.00-4.00
Return on Invested Capital (QoQ) 16.00-21.00-4.001.004.00-2.003.003.00-2.000.00-2.000.002.00-2.00-2.002.002.000.001.00-1.00-2.00-1.0067.00-6.00-63.000.0089.00-19.00-63.000.00-6.00-1.00-3.000.00-1.00-4.00-4.00-4.001.003.007.006.000.002.00-1.00-4.00-1.00-4.00-4.001.00-1.000.000.00-1.00-3.00-2.00-2.000.00
Return on Sales Growth (1y) 4.00-32.007.004.00-3.000.000.000.002.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0011.000.000.00-5.000.000.000.00-2.000.000.000.00-2.000.000.00-1.00-6.002.000.000.00
Return on Sales Growth (3y) 7.00-32.007.004.00-1.000.000.000.002.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0011.000.000.000.006.000.000.000.003.000.000.00-9.001.000.00-1.00-10.002.00-1.00-1.00
Return on Sales Growth (5y) 8.00-32.007.004.00-1.000.000.000.002.000.001.000.000.000.000.000.000.000.000.000.000.000.000.0011.000.000.000.006.000.000.000.004.000.000.000.002.001.000.00-1.00-4.002.00-1.00
Return on Sales (QoQ) 40.003.004.00-1.000.000.00-2.002.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-11.000.000.006.00-6.000.000.003.00-3.000.000.002.00-1.00-1.000.00-4.006.00-3.000.00
Revenue Growth (1y) 19.62%469.30%16.66%96.49%21.49%3.50%3.11%-15.47%-9.93%1.06%-9.08%-1.29%-1.07%0.37%4.37%9.13%8.20%-7.61%-26.49%-24.53%-30.93%-31.28%-17.62%-19.87%-11.63%9.56%25.02%14.67%15.63%17.92%15.86%21.46%19.25%-2.84%-10.13%-11.35%-14.11%-7.85%-14.63%-38.70%-22.31%-2.96%21.19%108.46%87.43%61.65%44.87%28.35%-3.54%-20.45%-22.12%-30.54%-13.27%-2.71%-18.96%-15.80%-19.02%48.21%-7.55%-11.75%-10.19%
Revenue Growth (3y) 9.39%80.31%3.03%17.92%2.68%1.63%-0.72%-3.07%-1.21%-2.14%-11.31%-6.67%-9.58%-13.95%-14.18%-12.93%-12.92%-11.40%-8.86%-11.49%-10.97%-3.89%6.07%3.73%6.81%7.87%9.19%7.28%5.80%1.83%-3.85%-12.93%-7.34%-4.58%-2.39%4.24%7.74%13.07%14.44%17.93%11.99%7.66%10.99%22.94%16.18%7.75%-2.94%-9.12%-12.17%4.68%-16.44%-19.79%-14.24%
Revenue Growth (5y) 6.98%41.04%-3.45%6.19%-4.15%-7.80%-9.94%-11.25%-10.06%-6.74%-6.40%-5.67%-5.45%-3.82%-1.75%-1.67%-1.86%-4.44%-4.65%-5.67%-6.28%-4.49%-1.75%-9.52%-4.05%2.34%6.14%9.55%11.51%10.62%9.31%12.04%7.54%2.24%0.96%0.20%0.91%2.27%-1.10%-0.83%-0.27%12.47%0.48%6.67%2.66%
Revenue (QoQ) -133.36%439.54%-30.58%52.13%2.99%7.26%16.92%-5.94%-12.26%6.86%-4.14%0.22%-1.56%-3.86%4.07%0.44%-0.13%-0.03%8.82%-0.42%-14.72%-20.46%11.73%-8.87%-15.15%-4.64%8.68%0.50%5.19%8.82%-0.32%1.34%7.27%6.92%4.49%-0.50%-12.59%-1.10%3.08%-3.60%-6.23%-8.38%-25.99%22.18%17.13%14.43%27.30%9.85%1.02%2.55%12.78%-17.44%-16.69%0.40%0.58%3.10%-6.55%-16.37%4.50%-0.85%71.04%-47.83%-0.25%0.90%
Share-based Compensation Growth (1y) -30.77%87.50%-50.00%-62.50%33.33%-20.00%33.33%100.00%33.33%8.33%16.67%0.00%18.75%23.08%7.14%33.33%-5.26%18.75%13.33%0.00%33.33%26.32%35.29%25.00%41.67%-20.83%-21.74%0.00%2.94%5.26%-16.67%
Share-based Compensation Growth (3y) 7.17%17.57%-8.04%-9.14%28.28%2.17%18.56%38.67%14.47%16.55%12.31%10.06%14.47%22.67%18.00%18.56%21.41%5.90%6.27%7.72%24.81%1.72%-4.09%
Share-based Compensation Growth (5y) 6.72%18.89%-1.14%0.00%21.67%9.86%20.64%27.23%23.16%9.63%8.45%10.76%16.95%9.00%1.39%
Share-based Compensation (QoQ) -38.46%125.00%-11.11%-43.75%66.67%-40.00%-33.33%100.00%0.00%0.00%0.00%33.33%-18.75%7.69%-14.29%58.33%-15.79%-6.25%6.67%12.50%5.56%-10.53%-5.88%50.00%0.00%-4.17%-13.04%70.00%-44.12%-5.26%11.11%75.00%-42.86%-25.00%
Shareholder's Equity Growth (1y) 223.86%-8.17%-15.29%-12.22%5.15%2.79%4.56%-3.66%12.02%1.25%-10.61%-17.08%-16.76%-36.53%-26.31%-25.55%-36.71%-15.16%-20.67%-16.93%-327.33%1.87%8.89%19.98%-5.38%49.98%54.38%51.07%165.13%4.43%1.32%-28.58%-21.58%-27.73%-31.33%-7.37%-0.91%20.03%42.85%61.33%48.94%44.23%16.19%3.31%6.26%0.18%5.73%8.31%2.61%2.03%4.00%3.85%-3.63%-5.94%-11.45%-22.71%
Shareholder's Equity Growth (3y) 47.30%2.65%-7.49%-11.16%-0.65%-12.91%-11.69%-15.90%-16.12%-18.31%-19.45%-19.96%-47.33%-18.14%-13.97%-9.47%-52.06%9.03%10.07%14.61%15.98%16.85%19.43%8.99%36.41%4.22%2.41%-0.02%35.83%-3.24%-0.20%2.19%4.99%7.76%4.46%15.57%16.18%20.15%20.62%21.76%17.54%13.81%8.51%5.13%1.66%-1.30%-0.89%-4.56%
Shareholder's Equity Growth (5y) 25.52%-10.64%-14.28%-15.39%-27.81%-10.61%-9.86%-9.93%-27.83%-3.59%-2.56%-1.45%-3.84%-2.99%-0.08%-4.35%-4.98%-0.44%-1.48%-0.08%3.93%6.72%10.81%14.11%22.82%14.40%12.26%10.74%22.87%5.53%4.07%3.61%4.76%5.04%4.62%11.67%9.17%10.73%10.07%7.70%
Shareholder's Equity (QoQ) 3.35%-24.78%7.27%1.58%7.09%-9.89%4.86%3.33%-1.33%4.78%-5.23%-8.78%-8.46%5.18%-27.74%5.92%-7.52%-10.58%-3.13%-0.96%-3.17%-344.72%143.41%5.87%6.68%-314.94%161.78%8.98%4.39%-7.34%-0.95%5.74%-26.41%1.75%-8.71%0.46%-0.73%8.85%10.58%19.56%12.11%0.49%7.08%-3.68%-0.32%3.36%0.95%1.65%2.12%-2.08%0.38%3.62%1.97%-9.13%-2.03%-2.45%-11.00%
Tax Rate Growth (1y) 145.00-2786.00-3151.002,385.0046.0012,821.00514.00-282.00-186.00-10738.00-537.00227.00-541.00-2435.0062.00-416.00-280.002,094.00-150.00238.00344.00-250.00217.00-492.00-361.00207.00-142.00475.0098.00-6824.00-837.00-3010.00-920.005,387.0015.001,567.00-492.00618.001,450.00-2569.0015,893.00-1426.00-2827.003,105.00-15083.001,124.001,317.00-106.005.00-685.00671.00182.00-347.00-1265.00-671.0027.00245.003,382.004,172.001,003.00-1628.00
Tax Rate Growth (3y) 5.00-704.00-3173.002,329.00-681.00-352.0039.00-472.00-1006.00-11079.00-625.0049.00-477.00-590.00128.00-670.00-297.002,051.00-76.00222.0081.00-6867.00-763.00-3026.00-1183.00-1230.00-965.00-968.00-1314.00-819.00628.00-4012.0014,481.004,578.00-1362.002,103.00318.00315.00-60.00430.00814.00-988.00-839.003,181.00-15425.00-826.001,317.00103.00-97.001,432.004,171.001,212.00-1730.00
Tax Rate Growth (5y) -815.00-1045.00-3262.002,151.00-617.001,492.00105.00-725.00-1024.00-11122.00-551.0032.00-740.00-7208.00-851.00-3204.00-1119.00614.00-898.00-1221.00-1331.00-862.00702.00-4028.0014,218.00-2039.00-2342.00-432.00-504.00-1122.00-882.00-1013.00-597.005,017.00626.002,179.00-24.00-1635.00-60.00639.00713.001,130.002,661.004,211.00-16808.00
Tax Rate (QoQ) 391.002,231.00-5253.002,776.00-2541.001,867.00282.00437.0010,234.00-10440.00-514.00533.00-318.00-238.00249.00-234.00-2212.002,259.00-229.00-98.00162.0014.00160.008.00-432.00481.00-549.00139.00136.00132.0069.00-239.00-6786.006,118.00-2104.001,851.00-479.00746.00-552.00-208.00631.001,579.00-4571.0018,254.00-16688.00178.001,361.0066.00-482.00371.00-62.00177.00-1171.001,727.00-551.00-352.00-2089.002,321.00147.00-134.001,048.003,110.00-3021.00-2765.00
Total Debt Growth (1y) -33.73%1,491.30%-25.75%-25.36%9.21%9.84%1.54%35.29%32.62%54.32%54.32%15.64%20.69%21.09%21.83%22.12%13.96%10.11%9.52%9.26%11.90%-0.75%-0.48%-1.90%-4.03%-4.67%-6.55%-5.13%8.88%15.00%22.85%42.71%28.53%37.91%37.84%19.14%32.26%7.99%-1.17%-6.03%-27.22%-23.24%-19.05%-19.43%-5.48%-2.50%0.13%1.01%1.30%1.40%-2.60%2.36%-0.76%-0.78%4.68%4.14%
Total Debt Growth (3y) -1.36%199.90%5.17%5.30%20.46%27.08%24.05%24.09%22.18%27.19%27.22%15.55%15.46%9.79%9.91%9.39%6.96%1.37%0.61%0.56%5.35%2.85%4.54%9.92%10.33%14.77%16.53%17.28%22.78%19.64%18.73%16.90%7.35%4.56%3.32%-3.38%-3.10%-6.85%-7.13%-8.55%-11.34%-8.79%-7.58%-5.91%-1.69%-0.64%0.69%2.49%
Total Debt Growth (5y) 5.71%104.72%9.19%9.27%17.39%17.53%15.78%15.41%14.39%14.25%13.88%7.51%9.97%7.72%8.80%12.12%11.36%10.56%11.52%11.57%14.73%10.14%9.25%8.26%5.27%4.62%4.83%4.08%4.95%5.09%6.29%5.39%3.45%2.48%1.47%-1.39%-1.77%-4.05%-3.97%-4.00%
Total Debt (QoQ) -95.84%2,217.39%-0.55%-30.92%-0.05%8.12%-0.02%1.08%0.52%-0.05%33.21%-0.92%16.97%-0.04%-0.18%3.41%17.36%0.57%0.06%-3.50%13.38%0.03%-0.18%-1.17%0.57%0.30%-1.60%-3.31%-0.10%-1.67%-0.11%10.96%5.51%5.04%16.04%-0.06%13.21%4.99%0.29%10.95%-7.56%-3.92%-4.64%-14.07%-2.52%1.33%-5.08%0.81%0.56%4.07%-4.25%1.10%0.65%-0.04%0.63%-1.98%0.63%5.46%0.11%