|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.38M | 29.16M | 29.55M | 30.97M | 34.10M | 33.49M | 38.14M | 35.84M | 37.90M | 39.23M | 40.90M | 42.09M | 44.63M | 49.16M | 46.09M | 46.93M | 46.09M | 53.90M | 57.14M | 55.36M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.33M | 2.57M | 22.56M | 24.98M | 27.86M | 27.79M | 30.55M | 103.82M | 3.52M | 2.57M | 2.88M | 2.80M | 32.44M | 3.58M | 3.98M | -86.38M | 34.25M | 4.72M | 39.82M | 40.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05M | 7.68M | 6.99M | 5.99M | 5.58M | 5.70M | 7.59M | 7.92M | 8.23M | 11.28M | 11.14M | 11.79M | 11.54M | 13.28M | 11.87M | 11.90M | 11.04M | 15.40M | 16.41M | 15.36M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.09M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.62M | 3.19M | 2.91M | 3.29M | 2.84M | 3.42M | 3.05M | 3.13M | 3.81M | 3.08M | 3.10M | 4.14M | 4.18M | 3.56M | 7.56M | 4.63M | 4.75M | 6.19M | 6.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.09M | | 0.02M | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.08M | -0.01M | | | | | -0.24M | 3.65M | 0.03M | | 0.00M | | | 0.00M | -0.01M | 3.35M | 4.85M | 5.18M | 5.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | 5.18M | 5.95M | 5.58M | 6.63M | 5.46M | 6.39M | 5.96M | 6.79M | 6.51M | 6.10M | 6.04M | 7.97M | 7.89M | 7.68M | 11.18M | 9.46M | 9.61M | 11.37M | 11.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.49M | 1.04M | 0.41M | -1.05M | 0.24M | 1.20M | 1.96M | 1.44M | 4.77M | 5.04M | 5.75M | 3.56M | 5.39M | 4.19M | 0.71M | 1.57M | 5.79M | 5.04M | 3.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.49M | 1.04M | 0.41M | -1.05M | 0.24M | 1.20M | 1.96M | 1.44M | 4.77M | 5.04M | 5.75M | 3.56M | 5.39M | 4.19M | 0.71M | 1.57M | 5.79M | 5.04M | 3.76M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.05M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | 0.01M | 0.01M | -0.01M | -0.00M | 0.01M | -0.01M | 0.02M | 0.14M | 0.08M | 0.05M | 0.08M | 0.07M | 0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.14M | -0.04M | -0.04M | -0.04M | -0.06M | -0.08M | -0.33M | -0.10M | -0.08M | -0.11M | -0.06M | -0.06M | -0.03M | 0.14M | 0.06M | 3.39M | 0.12M | 0.05M | -0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 2.35M | 1.01M | 0.36M | -1.09M | 0.18M | 1.11M | 1.64M | 1.34M | 4.68M | 4.93M | 5.70M | 3.51M | 5.36M | 4.33M | 0.78M | 4.97M | 5.91M | 5.09M | 3.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.73M | 0.53M | 0.45M | -0.20M | 0.07M | 0.13M | 0.92M | 0.51M | 1.53M | 1.52M | -2.43M | 1.08M | 1.58M | 1.35M | -3.27M | 1.43M | 1.66M | 1.56M | -3.52M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.62M | 0.48M | -0.09M | -0.90M | 0.12M | 0.98M | 0.72M | 0.83M | 3.16M | 3.41M | 3.97M | 2.43M | 3.78M | 2.98M | -0.16M | 3.54M | 4.25M | 3.53M | 2.54M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.62M | 0.48M | -0.09M | -0.90M | 0.12M | 0.98M | 0.72M | 0.83M | 3.16M | 3.41M | 8.12M | 2.43M | 3.78M | 2.98M | 4.05M | 3.54M | 4.25M | 3.53M | 7.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.62M | 0.48M | -0.09M | -0.90M | 0.12M | 0.98M | 0.72M | 0.83M | 3.16M | 3.41M | 8.12M | 2.43M | 3.78M | 2.98M | 4.05M | 3.54M | 4.25M | 3.53M | 7.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.62M | 0.48M | -0.09M | -0.90M | 0.12M | 0.98M | 0.72M | 0.83M | 3.16M | 3.41M | 8.12M | 2.43M | 3.78M | 2.98M | 4.05M | 3.54M | 4.25M | 3.53M | 7.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.62M | 0.48M | -0.09M | -0.90M | 0.12M | 0.98M | 0.72M | 0.83M | 3.16M | 3.41M | 8.12M | 2.43M | 3.78M | 2.98M | 4.05M | 3.54M | 4.25M | 3.53M | 7.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.10 | 0.03 | -0.01 | -0.06 | 0.01 | 0.06 | 0.05 | 0.06 | 0.22 | 0.23 | 0.55 | 0.17 | 0.26 | 0.20 | 0.27 | 0.23 | 0.28 | 0.23 | 0.48 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.10 | 0.03 | -0.01 | -0.06 | 0.01 | 0.06 | 0.05 | 0.06 | 0.21 | 0.23 | 0.54 | 0.16 | 0.25 | 0.19 | 0.27 | 0.23 | 0.28 | 0.23 | 0.47 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.60M | 15.64M | 15.65M | 15.54M | 15.44M | 15.47M | 15.49M | 15.40M | 14.64M | 14.65M | 14.68M | 14.67M | 14.69M | 14.73M | 14.80M | 14.77M | 15.13M | 15.21M | 15.23M | 15.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.81M | 15.79M | 15.65M | 15.77M | 15.44M | 15.88M | 15.85M | 15.72M | 15.03M | 15.08M | 15.10M | 15.10M | 15.22M | 15.20M | 15.27M | 15.13M | 15.33M | 15.39M | 15.42M | 15.54M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M | 17.27M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.49M | 1.04M | 0.41M | -1.05M | 0.24M | 1.20M | 1.96M | 1.44M | 4.77M | 5.04M | 5.75M | 3.56M | 5.39M | 4.19M | 0.71M | 1.57M | 5.79M | 5.04M | 3.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.05M | 0.03M | 0.04M | 0.21M | 0.16M | 0.09M | 0.13M | 0.54M | 0.54M | 0.04M | 0.54M | 0.54M | 0.54M | -0.00M | 0.54M | 0.54M | 0.54M | 0.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.23% | 31.12% | 52.33% | 125.76% | 18.04% | 35.14% | 11.68% | 56.21% | 37.97% | 32.64% | 30.78% | -42.62% | 30.84% | 29.41% | 31.21% | -421.52% | 28.72% | 28.12% | 30.70% | -94.59% |