Lifeway Foods Growth Metrics (2010-2025) | LWAY

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.82%2.10%-1.12%-0.92%1.65%1.82%3.95%12.09%10.62%18.26%19.00%13.01%6.00%2.12%-1.07%-7.77%-11.95%-9.77%0.32%1.86%1.31%5.69%7.48%8.95%10.97%17.10%15.71%12.07%6.68%3.15%-2.65%-0.46%4.35%8.52%18.34%17.12%17.71%14.06%10.89%13.19%15.69%19.95%
Assets Growth (3y) 4.27%7.13%6.94%7.86%3.65%3.83%0.80%1.46%-4.09%-4.68%-4.40%-5.36%-4.93%-2.92%-1.72%0.05%7.65%7.54%6.25%8.48%6.58%6.72%7.30%9.44%10.06%9.32%9.43%8.48%8.51%9.69%12.43%14.08%
Assets Growth (5y) 4.34%4.71%4.85%5.76%4.80%4.14%3.81%1.71%-2.26%-2.76%-0.42%-0.53%1.68%0.69%0.34%2.02%1.35%2.24%7.53%7.71%8.06%9.58%9.70%10.01%10.96%12.39%
Assets (QoQ) -0.04%-0.72%0.49%1.10%1.23%-3.86%0.69%3.73%1.40%-1.85%8.57%2.37%8.41%-1.23%3.10%2.89%5.15%-0.87%-1.79%-3.35%-1.97%0.46%1.03%0.22%-1.38%2.01%0.49%4.56%0.28%3.41%2.35%10.33%-0.90%0.15%-2.57%6.68%-6.47%2.40%2.14%10.93%2.00%1.34%2.65%7.49%-0.83%3.45%4.91%11.46%
Capital Expenditures Growth (1y) 27.03%-63.88%-34.58%-37.23%-39.94%230.48%40.38%-9.70%2,480.29%-58.04%148.88%220.83%26.39%39.40%86.38%-18.46%-13.39%-63.64%-82.75%-84.41%-86.64%-42.55%133.74%194.16%112.42%37.50%27.99%28.54%97.85%19.09%-67.40%-32.82%111.82%71.56%254.43%406.32%-83.26%28.59%43.45%40.12%529.82%33.22%3.90%-10.13%60.65%234.35%
Capital Expenditures Growth (3y) 170.01%-20.59%31.73%1.16%67.34%-47.64%40.22%10.09%-25.85%-47.31%-33.72%-9.09%-27.96%-37.36%-34.02%-19.79%-16.16%-17.50%-2.02%-0.83%36.44%107.25%41.10%13.93%63.52%-11.14%37.99%18.35%68.29%30.71%43.24%74.16%85.44%19.20%78.92%
Capital Expenditures Growth (5y) -1.01%21.58%17.34%30.76%36.05%39.84%38.86%16.61%22.05%38.68%-40.80%-2.39%-29.87%9.04%-9.27%-13.77%-20.71%-20.24%0.60%-10.11%-9.83%14.92%-27.59%15.72%37.75%78.30%56.49%36.92%17.13%40.66%47.99%63.55%
Capital Expenditures (QoQ) 40.75%-35.45%11.41%25.48%-59.98%16.94%6.89%20.06%120.20%-50.33%-31.24%3,330.77%-96.42%194.62%211.31%5.07%-31.21%42.59%22.63%15.89%-8.03%-37.62%30.26%-51.35%-56.37%-43.62%11.68%109.15%77.50%-29.05%-19.35%35.38%65.23%-28.75%24.13%-18.51%-54.77%46.84%291.38%-33.99%-6.56%109.76%-87.06%407.02%4.24%104.90%-41.84%7.24%-18.70%77.24%3.97%123.19%
Cash & Equivalents Growth (1y) 141.69%1.30%-65.47%-44.28%-3.59%176.47%105.02%136.91%146.96%-47.86%44.63%-9.68%-41.91%125.31%159.06%54.17%-20.73%-43.51%-62.05%-61.15%-62.47%-39.78%-32.19%-16.80%102.20%27.95%-21.63%52.85%38.17%106.62%335.69%125.42%31.54%16.49%-7.32%-37.63%-10.83%-51.87%-34.78%14.71%41.41%196.98%130.85%96.44%62.75%26.75%61.71%45.01%11.83%
Cash & Equivalents Growth (3y) 79.20%13.45%0.79%6.03%11.42%48.09%11.38%7.07%94.75%38.64%58.25%48.24%37.48%-12.64%-20.72%-15.59%-24.21%-41.36%-20.95%1.59%16.77%32.29%42.06%54.32%45.49%46.81%29.04%17.46%5.03%38.09%17.27%18.37%18.53%11.74%12.01%27.08%21.91%34.53%48.39%37.04%
Cash & Equivalents Growth (5y) 12.77%23.92%60.49%51.20%53.35%36.12%25.01%16.84%6.32%-5.97%17.05%-1.94%0.40%1.04%14.54%17.88%11.42%1.80%0.94%-4.02%-7.03%4.22%-2.24%6.95%15.45%35.89%34.50%36.65%37.09%30.12%34.25%57.95%35.66%24.73%
Cash & Equivalents (QoQ) -1.03%280.15%-35.73%-0.04%-58.52%29.57%3.71%72.96%18.96%-3.92%19.85%80.29%-74.88%166.51%-25.16%15.96%-2.59%60.17%51.12%-3.84%11.30%-4.68%-22.30%-31.47%-25.23%-2.42%-24.94%9.98%-15.81%19.73%82.40%-30.41%-48.44%133.52%64.88%4.07%8.73%20.82%-3.78%-7.84%-13.50%-18.69%37.56%-50.25%17.21%43.00%69.58%4.48%-8.89%21.69%40.49%-18.63%16.25%9.12%8.34%
Cash from Investing Activities Growth (1y) -552.76%-100.28%74.24%-47.79%48.24%-6,559.23%-55.40%-46.28%-987.19%119.65%-366.27%-438.14%-1,352.75%-336.17%-90.45%18.87%13.62%35.52%119.41%85.71%87.04%115.67%250.55%-228.93%-119.59%-380.25%-176.53%-30.15%-97.85%-1,205.45%67.40%32.82%-111.82%74.25%-254.43%-406.32%86.20%15.08%-43.33%-40.12%-663.83%-21.50%-3.90%218.79%-48.89%-237.42%
Cash from Investing Activities Growth (3y) -232.41%-66.84%-23.13%4.94%47.03%27.91%-135.03%0.29%14.56%-17.60%-37.98%48.82%27.49%37.36%34.34%19.55%15.12%17.43%-78.97%-42.19%-42.21%-109.56%-125.20%-42.35%-64.20%16.68%-41.86%-18.31%-68.29%-30.71%35.71%-74.12%118.48%-16.22%-51.56%
Cash from Investing Activities Growth (5y) 19.22%20.31%20.32%-170.07%-48.34%-25.86%-18.96%-32.66%-30.26%-13.28%32.39%32.35%35.13%-21.70%-47.85%-60.74%20.21%19.73%-0.60%0.98%9.66%-15.78%30.29%-4.62%-45.15%-82.79%-57.54%-63.60%-27.10%56.44%-45.76%-63.55%
Cash from Investing Activities (QoQ) 1,047.72%-130.83%49.80%-345.02%99.60%-2,748.65%-187.97%-55.85%47.91%33.52%-171.07%-1,058.35%100.94%-1,677.78%53.09%823.08%-211.40%-42.43%-26.63%-17.55%10.17%39.33%-34.83%12.26%127.05%-144.65%-22.31%206.08%505.10%-141.89%18.34%-35.38%-65.23%28.75%-24.13%-793.31%95.87%-46.84%-291.38%-8.59%43.20%-109.76%89.33%-568.09%4.14%-105.07%41.84%-6.27%18.02%334.45%-172.89%-140.83%
Cash from Operations Growth (1y) 2.98%-12.19%35.40%972.72%12.63%-63.06%-47.39%63.31%-171.45%314.29%-45.96%321.46%-62.70%-67.35%-164.47%-62.09%17.05%-72.63%118.64%38.57%-34.24%1,142.62%-1,708.45%-189.26%259.08%16.71%190.81%214.69%-17.84%-35.76%-128.06%-153.55%-95.12%88.77%219.59%567.13%1,940.34%60.48%1,278.45%-48.93%169.52%11.39%-153.76%-109.70%-40.22%-7.14%
Cash from Operations Growth (3y) -41.43%10.35%-27.26%-48.08%-11.93%57.26%-35.65%72.25%46.80%-34.03%3.55%-57.84%-35.16%40.34%58.33%67.77%12.36%24.73%110.42%-82.70%-36.59%-47.58%12.27%32.09%69.49%-6.45%24.85%66.62%8.51%38.99%49.99%-106.94%38.60%220.34%18.41%
Cash from Operations Growth (5y) -23.63%63.64%8.74%-16.43%7.76%-16.09%-15.11%-22.08%0.92%-21.49%16.75%-49.76%21.84%26.12%-3.27%-3.60%-20.04%-18.00%-35.58%36.92%23.85%28.83%14.09%95.04%132.24%5.52%51.28%20.40%-17.69%32.30%5.69%15.02%
Cash from Operations (QoQ) -2.53%-30.70%-125.84%690.18%-16.89%6.85%66.52%-23.84%-72.74%52.18%416.95%-133.32%258.03%-80.15%383.17%-7.82%-77.71%280.71%-52.31%-19.29%-144.00%323.88%47.25%-81.13%-70.04%1,564.79%-30.12%256.54%-138.78%7.62%381.14%15.88%-69.83%16.68%101.40%-9.40%-113.18%-122.68%118.36%3,402.52%-91.65%769.83%-19.79%175.49%-28.29%-67.77%323.29%13.86%-134.61%94.18%2,708.00%76.87%
EBITDA Margin Growth (1y) -556.00-136.0081.00-596.00756.00149.00584.00337.00-388.000.00-621.00-655.00-292.00-361.00-266.00-362.00106.00-825.0014.00-204.00-329.00-634.0087.00171.00459.001,171.00256.00603.001,079.00673.00541.00177.00-722.00-202.00-1052.00-827.00-104.00373.00665.001,134.00924.00811.00397.00-143.00-327.00-1211.00-431.00-9.00-23.00
EBITDA Margin Growth (3y) -188.0013.0044.00-915.0076.00-212.00-559.00182.00-668.00320.00-169.00112.00-201.00-165.00-394.00237.00-289.00357.00571.001,209.001,210.00884.00951.00816.001,642.00-255.00-47.00253.00844.00154.00483.0098.00982.0010.00164.00493.00-27.00631.00982.00574.00
EBITDA Margin Growth (5y) -818.00550.00-519.00282.00-488.00-568.00-562.00-1127.00-810.00-383.00-891.00-1140.00-68.0080.00-71.00632.00386.00594.00182.00-154.00-79.00384.001,381.00498.001,258.001,637.002,826.00807.00944.00850.00444.00120.00332.00-252.00
EBITDA Margin (QoQ) -61.00-837.001,327.00-984.00359.00-620.00650.00368.00-248.00-185.00402.00-357.00140.00-806.00368.007.0071.00384.00-710.00181.00-121.00288.00-242.00-751.00719.0070.00-368.00-1056.001,440.00154.00-79.00-344.00525.00502.00396.00-750.00393.00138.00-503.00-230.00-457.00362.00221.00247.00-165.00831.0011.00134.00-579.00292.00-173.00-750.00201.00714.00-188.00
EBIT Growth (1y) -67.50%-17.85%14.79%-42.66%346.54%32.50%486.88%99.22%-20.50%6.10%-121.99%-72.46%-38.65%-0.60%-83.52%-37.75%171.96%-359.85%-43.23%-82.46%-216.54%6.52%-365.56%-119.82%57.43%59.57%159.35%2,278.79%1,126.27%152.02%713.45%73.44%-60.11%-35.56%-154.18%-90.34%14.46%383.25%236.99%1,877.59%321.67%193.22%148.02%13.01%-16.87%-87.61%-55.84%7.59%20.32%
EBIT Growth (3y) 4.88%4.92%10.17%-31.99%29.62%11.80%-24.37%7.05%-55.90%72.93%-36.26%7.57%-38.32%-31.01%-26.45%-49.62%-43.94%-3.64%-8.84%72.03%29.99%134.05%95.65%55.26%28.78%-37.79%78.12%88.39%53.55%82.09%49.10%24.41%109.02%22.56%29.26%58.90%20.65%51.84%188.63%61.57%
EBIT Growth (5y) -13.15%34.21%-34.50%36.26%-32.32%-9.50%-24.37%-30.69%-47.34%-33.10%-17.83%-50.43%-19.04%-15.36%-16.18%3.71%-3.94%40.75%-19.92%-42.83%-33.82%18.38%21.17%56.93%70.27%59.78%31.42%61.21%142.35%79.10%20.95%45.91%32.15%14.01%
EBIT Margin Growth (1y) -1034.00-392.00142.00-1018.001,025.00111.00964.00483.00-415.00-90.00-907.00-1032.00-494.00-159.00-413.00-381.00116.00-1629.00-30.00-475.00-423.00-80.00-215.00-151.00132.00778.00257.00603.001,117.00769.00565.00280.00-652.00-115.00-967.00-783.00-40.00416.00687.001,143.00919.00819.00419.00-119.00-323.00-1215.00-457.00-21.00-27.00
EBIT Margin Growth (3y) -424.00-371.00198.00-1567.00116.00-137.00-857.0017.00-765.00543.00-238.00130.00-491.00-658.00-1008.00-175.00-931.0011.00-23.00826.001,466.00607.00732.00598.001,431.00-145.00100.00426.001,070.00285.00640.00227.001,120.00139.00240.00556.0021.00649.001,003.00569.00
EBIT Margin Growth (5y) -1392.00628.00-744.00600.00-786.00-778.00-740.00-1993.00-1300.00-839.00-1073.00-1166.00-483.00-496.00-782.00163.00-124.00290.00-277.00-390.00-526.00135.001,768.00327.001,092.001,477.002,667.00961.001,124.001,021.00675.00248.00500.00-123.00
EBIT Margin (QoQ) -186.00-1532.002,220.00-1536.00455.00-998.001,060.00507.00-458.00-145.00579.00-390.00-133.00-963.00455.00147.00202.00484.00-916.00345.00-326.00515.00-420.00-1399.001,273.0070.00-368.00-1056.001,137.00134.00-84.00-411.00617.00481.00430.00-759.00413.00196.00-502.00-222.00-439.00380.00241.00234.00-168.00836.0017.00135.00-568.00297.00-187.00-757.00190.00734.00-193.00
EBIT (QoQ) -11.42%-128.11%708.81%-78.56%123.89%-129.15%509.70%66.98%-33.57%-14.88%110.98%-33.37%-11.33%-117.64%364.18%48.46%43.65%88.91%-93.80%552.38%-78.43%613.53%-72.92%-723.35%104.71%120.53%-279.88%-400.00%86.61%83.54%-286.36%-374.90%119.65%504.20%81.99%-75.93%207.30%28.82%-58.14%-61.11%-358.37%122.97%395.85%64.18%-26.76%231.66%5.73%14.17%-38.05%51.12%-22.22%-82.98%120.76%268.17%-13.03%
EBT Growth (1y) -70.82%-23.42%-36.49%-42.37%382.01%39.93%456.60%103.61%-18.15%16.13%-147.98%-73.64%-42.06%-7.42%-86.93%-36.57%2,358.82%-396.90%-47.06%-85.85%-255.50%12.28%-509.26%-149.23%86.31%162.53%145.48%1,181.25%3,010.11%-65.52%844.78%69.73%-61.12%-44.72%-157.50%-92.12%10.53%352.91%222.53%2,432.43%342.86%248.44%162.18%14.39%-12.23%-86.38%41.56%10.30%17.71%
EBT Growth (3y) 4.81%7.56%-32.67%-32.37%31.73%14.59%-25.51%4.34%-80.77%49.63%-41.05%7.54%-42.64%-31.68%-26.91%-93.41%17.65%-0.49%-9.01%83.67%29.84%160.04%108.27%52.54%28.45%-35.19%51.03%143.88%-4.78%88.11%50.15%23.92%105.86%22.70%31.64%62.56%29.06%87.08%217.32%66.01%
EBT Growth (5y) -13.47%34.99%-59.03%33.94%-35.69%-10.02%-27.31%-31.44%-50.88%-36.66%-17.83%-28.59%-19.57%-15.85%-15.33%4.00%-4.10%126.21%-20.86%-49.04%-36.82%21.64%19.86%65.43%78.30%57.15%31.15%58.29%113.02%119.20%-16.34%89.92%33.69%14.48%
EBT Margin Growth (1y) -1100.00-450.0018.00-999.001,047.00153.00995.00508.00-385.00-11.00-1082.00-1058.00-533.00-222.00-416.00-351.00140.00-1700.00-26.00-483.00-411.000.00-217.00-151.00226.002,133.00259.00609.001,034.00-562.00567.00252.00-654.00-139.00-967.00-750.00-49.00340.00673.001,139.00913.00897.00433.00-104.00-267.00-1188.00291.006.00-47.00
EBT Margin Growth (3y) -438.00-309.00-69.00-1549.00129.00-81.00-890.00-56.00-894.00683.00-247.00126.00-532.00-659.00-986.00-45.00432.0016.00-26.00849.001,570.00609.00710.00606.001,432.00-141.00111.00331.00-361.00274.00641.00211.001,098.00140.00285.00598.0049.001,398.001,041.00599.00
EBT Margin Growth (5y) -1381.00606.00-752.00596.00-797.00-792.00-766.00-2100.00-1331.00-891.00-1165.00-1017.00-490.00-508.00-716.00167.00-125.00335.00-269.00-384.00-524.00147.001,771.00315.001,098.001,471.002,669.00966.001,145.00978.00-652.00998.00543.00-104.00
EBT Margin (QoQ) -216.00-1437.002,089.00-1535.00433.00-968.001,071.00510.00-461.00-126.00584.00-382.00-87.00-1197.00608.00143.00224.00451.00-925.00380.00-322.00515.00-434.00-1460.001,353.0058.00-361.00-1050.001,136.00124.0016.00857.00-738.00474.00441.00-739.00391.00159.00-465.00-224.00-437.00375.00237.00164.00-103.00841.0011.00148.00-567.00304.00-152.00-773.00912.0019.00-206.00
EBT (QoQ) -13.19%-119.19%972.55%-79.92%127.80%-134.20%468.43%67.92%-33.87%-12.84%110.37%-32.50%-6.17%-136.01%215.58%48.37%49.93%85.52%-99.41%6,741.18%-82.46%800.49%-77.25%-926.08%103.13%140.74%-350.00%-366.00%85.41%71.04%30.47%2,228.09%-89.39%588.56%87.14%-74.79%190.81%23.70%-57.13%-64.15%-402.49%116.94%501.62%46.90%-18.17%250.15%5.21%15.58%-38.42%52.77%-19.28%-82.06%539.95%19.03%-13.86%
Enterprise Value Growth (1y) 23.96%38.34%34.79%15.04%-19.11%-64.94%-47.89%-66.72%-91.95%15.07%-40.11%-9.65%61.34%25.40%-56.43%-19.45%20.73%43.51%62.05%61.15%62.47%39.78%32.19%16.80%-102.20%-27.95%21.63%-52.85%-38.17%-106.62%-335.69%-125.42%-31.54%-16.49%7.32%37.63%10.83%51.87%34.78%-14.71%-41.41%-196.98%-130.85%-96.44%-62.75%-26.75%-61.71%-45.01%-11.83%
Enterprise Value Growth (3y) -20.24%4.76%-10.56%-15.81%4.04%-1.48%-9.30%-1.78%-34.73%-14.81%-23.04%-48.24%-37.48%26.16%27.18%15.59%24.21%41.36%20.95%-1.59%-16.77%-32.29%-42.06%-54.32%-45.49%-46.81%-29.04%-17.46%-5.03%-38.09%-17.27%-18.37%-18.53%-11.74%-12.01%-27.08%-21.91%-34.53%-48.39%-37.04%
Enterprise Value Growth (5y) -13.09%-19.24%-27.92%-25.68%-27.77%-19.31%-10.49%-3.67%4.97%13.32%6.17%12.43%13.68%-1.04%-14.54%-6.57%-5.87%-1.80%-0.94%4.02%7.03%-4.22%2.24%-6.95%-15.45%-35.89%-34.50%-36.65%-37.09%-30.12%-34.25%-57.95%-35.66%-24.73%
Enterprise Value (QoQ) -1.59%0.67%21.33%4.22%17.62%-5.05%-2.50%-34.27%-14.08%5.80%-15.55%-54.58%49.52%-55.40%9.57%45.50%2.59%-24.83%-17.08%3.84%-11.30%4.68%22.30%31.47%25.23%2.42%24.94%-9.98%15.81%-19.73%-82.40%30.41%48.44%-133.52%-64.88%-4.07%-8.73%-20.82%3.78%7.84%13.50%18.69%-37.56%50.25%-17.21%-43.00%-69.58%-4.48%8.89%-21.69%-40.49%18.63%-16.25%-9.12%-8.34%
EPS (Basic) Growth (1y) -71.43%20.00%22.88%-40.06%550.00%50.00%714.60%89.96%-33.93%14.87%-21,857.37%-78.66%-53.43%-41.96%-83.33%-50.67%480.54%-3,790.04%-56.00%-84.41%-299.05%-71.28%-554.51%-200.00%84.77%132.46%146.73%728.57%2,655.41%-73.18%756.05%59.09%-74.30%-155.70%-175.00%-90.00%100.00%453.34%200.00%2,100.00%283.33%664.14%183.33%18.18%-13.04%-104.01%35.29%7.69%15.00%
EPS (Basic) Growth (3y) 7.06%27.40%-910.30%-37.60%25.99%0.00%-23.30%14.82%-26.79%94.03%-29.36%17.04%-36.90%-32.64%-27.59%-4.87%186.94%-2.23%-0.67%97.86%29.05%162.95%115.44%44.22%63.53%-44.22%44.22%147.35%-19.18%85.86%51.83%25.36%146.84%28.56%37.51%88.21%-2.70%80.01%203.66%56.50%
EPS (Basic) Growth (5y) -12.47%45.41%-15.62%22.26%-32.24%-13.18%-30.05%-30.58%-49.42%-34.96%-18.02%57.33%-22.02%-17.61%-15.73%5.92%-5.11%57.12%-26.44%-51.57%-31.04%31.83%18.06%68.63%85.56%57.42%27.04%60.04%94.73%114.85%-16.67%89.77%34.82%14.53%
EPS (Basic) (QoQ) -28.57%-128.27%926.13%-82.87%200.00%-118.17%742.10%85.71%-30.77%-25.55%98.46%-35.41%20.37%-14,200.51%100.19%40.98%50.00%116.67%-103.05%21.86%423.10%541.33%-76.50%-898.83%103.65%127.26%-400.00%-587.37%90.30%50.00%54.32%1,565.10%-86.04%572.61%85.72%-84.62%345.63%25.00%-70.00%-133.33%-500.00%116.67%500.00%-41.11%69.81%266.67%4.55%17.39%-37.04%52.94%-23.08%-105.42%2,223.04%21.74%-17.86%
EPS (Weighted Average and Diluted) Growth (1y) -83.33%-50.84%478.82%-3,791.24%-56.30%-84.35%-300.22%-66.58%-557.69%-200.00%84.77%133.25%146.39%727.92%2,655.41%-73.37%762.30%59.26%-74.30%-156.31%-175.00%-90.00%100.00%446.10%200.00%2,000.00%283.33%651.23%166.67%19.05%-17.39%-104.07%43.75%12.00%21.05%
EPS (Weighted Average and Diluted) Growth (3y) -32.64%-27.59%-4.92%186.66%-2.47%-0.58%98.24%29.02%163.56%115.44%44.22%63.19%-44.22%44.22%147.35%-19.64%86.31%49.54%25.36%144.63%25.99%35.72%85.02%-1.88%80.01%203.66%56.50%
EPS (Weighted Average and Diluted) Growth (5y) 5.92%-5.11%57.15%-26.44%-51.57%-30.99%31.98%18.00%68.86%83.84%57.42%26.94%58.49%93.32%112.76%-16.64%90.05%34.85%14.53%
EPS (Weighted Average and Diluted) (QoQ) 116.67%-103.04%21.77%423.20%539.07%-76.55%-903.54%103.63%128.84%-400.00%-568.55%90.03%50.00%54.32%1,559.91%-86.09%576.82%85.91%-84.79%350.46%25.00%-70.00%-133.33%-500.00%116.67%500.00%-42.32%73.36%250.00%9.52%13.04%-38.46%56.25%-24.00%-105.57%2,274.94%21.74%-17.86%
FCF Margin Growth (1y) -177.00-161.00155.001,373.0094.00-575.00-434.00517.00-4144.00723.00-292.00780.00-667.00-749.00-627.00-374.00119.00101.00607.00434.00250.001,286.00-664.00-999.00765.00-4.00859.00810.00-441.00-581.00-292.00-528.00-986.00287.0033.00626.00932.00496.00991.00-541.00478.00-71.00-1670.00-307.00-741.00-973.00
FCF Margin Growth (3y) -4226.00-12.00-571.00-593.00-956.003,924.00-726.00480.00840.00-297.00637.00-684.00-939.001,134.001,382.00803.00245.00574.00701.00-96.00-717.00-662.00-298.00601.00908.00-495.00202.00732.00-442.00424.00713.00-646.00-222.00669.00-547.00
FCF Margin Growth (5y) -872.00934.00-126.00-578.00-247.00-1105.00-969.00-630.00-187.00-1503.003,276.00-746.00539.00651.0027.0052.00-116.00-657.00-293.001,088.00544.00343.00520.001,484.00928.00-631.00748.00127.00-78.0060.00-758.00-841.00
FCF Margin (QoQ) -136.00-227.00-803.00990.00-120.0088.00415.00-289.00-789.00229.001,366.00-4950.004,078.00-786.001,003.00-70.00-572.00420.00-443.00-153.00-450.00673.0050.00-172.0056.00499.00-134.00864.00-1893.00164.001,630.0095.00-1030.00114.00380.00-45.00-740.00-122.00-79.001,228.00-994.00471.00227.00792.00-500.00-1060.001,246.00243.00-2099.00302.00812.0012.00
Free Cash Flow Growth (1y) -4.19%13.47%66.69%438.30%33.41%-109.44%-62.80%71.04%-643.39%1,745.71%-175.00%186.69%-113.60%-142.88%-984.85%-102.22%144.58%51.95%90.39%4,119.23%506.31%920.31%-894.19%-239.52%292.42%14.17%118.13%147.46%-32.07%-43.81%-270.32%-243.93%-169.29%94.12%6.82%227.01%276.99%69.26%830.08%-172.96%132.18%6.83%-206.65%-156.66%-68.58%-70.06%
Free Cash Flow Growth (3y) -107.59%20.78%-35.09%-68.20%-22.86%29.49%-27.75%73.11%40.49%-28.37%19.12%-118.02%-48.03%132.74%86.63%29.53%205.87%152.83%93.66%-45.33%-43.47%-56.69%7.59%33.98%42.07%-5.91%22.68%126.29%-49.39%41.73%51.98%-93.59%-33.49%48.75%-18.49%
Free Cash Flow Growth (5y) -29.98%36.02%4.44%-16.35%-2.31%-16.07%-19.13%-72.23%-15.47%-51.15%48.76%-15.87%37.09%20.23%-0.41%1.63%-26.19%-23.30%-37.93%47.19%22.76%119.24%81.73%80.75%87.03%-23.59%49.98%17.63%-17.51%-10.19%-9.48%-10.00%
Free Cash Flow (QoQ) -15.44%-28.35%-187.21%281.34%0.14%5.26%76.99%-28.49%-107.08%514.97%713.76%-327.18%121.45%-118.91%235.43%-15.18%-110.62%810.30%-121.25%-167.47%-168.77%98.55%526.92%-388.29%46.25%707.56%-35.60%290.04%-165.14%14.74%281.14%13.48%-89.66%123.23%159.25%-6.13%-131.35%-88.64%-24.80%362.99%-115.05%357.11%73.91%151.50%-35.08%-125.70%653.41%15.72%-164.81%38.16%167.75%10.28%
Gross Margin Growth (1y) -808.00-40.00-291.00-1246.00591.00-230.001,099.00286.00-413.00-455.00-980.00-909.00-638.00-197.00-38.00-203.0062.00-904.00163.00-386.00-333.00261.00-236.00-135.00-114.00-6.00-198.00367.00634.00308.00378.00-137.00-544.00-579.00-1104.00-931.00-377.00276.00534.001,174.00735.00591.00414.00-175.00-150.00-267.00-190.00157.00297.00
Gross Margin Growth (3y) -629.00-726.00-172.00-1869.00-460.00-882.00-442.00187.0079.001,193.00429.00622.00337.00-111.00-724.00-385.00-649.00-271.00-154.00187.00562.00-56.0095.00-23.00-278.00-924.00-702.00-286.004.00-192.00106.00-185.00288.00-156.0068.00208.00601.00758.001,156.00882.00
Gross Margin Growth (5y) -1402.00365.00-607.001,312.00-194.00-430.00-315.00-691.00-317.00-403.00-192.00550.00357.00100.00-109.0069.00-495.00-294.00-921.00-997.00-1223.00-733.00259.00-626.00338.00335.00589.0024.00298.00299.00329.0032.0087.00-38.00
Gross Margin (QoQ) -262.00-1473.002,239.00-1311.00505.00-1724.001,284.00527.00-316.00-395.00471.00-173.00-359.00-920.00542.0098.0083.00456.00-467.00194.00-222.00291.00-202.00-771.00845.00-259.00-148.00-178.00348.00-158.00-127.00-70.00156.00408.00140.00-396.00226.00-107.00-266.00-432.00-298.0065.00288.00221.00-40.00705.00-151.0077.00-217.00116.00-126.00-40.00-141.00463.0014.00
Gross Profit Growth (1y) -0.89%20.61%24.79%-13.58%38.49%8.24%63.76%41.02%-0.26%-0.02%-20.44%-17.74%-1.22%13.58%-2.79%-4.68%-1.78%-40.55%-4.97%-25.90%-25.35%-0.55%-21.58%-19.10%-11.57%0.29%-4.85%24.54%46.47%25.85%34.22%10.81%-7.71%-6.84%-30.67%-25.79%8.51%32.21%47.42%98.00%46.85%48.87%40.23%17.69%6.50%0.89%-4.33%16.01%38.27%
Gross Profit Growth (3y) 11.04%9.29%17.59%0.08%10.91%7.12%0.42%8.61%5.12%21.46%6.17%7.33%0.15%-10.19%-17.02%-13.45%-15.99%-10.83%-9.28%-1.12%7.87%0.05%3.74%6.13%5.55%-3.98%0.80%13.62%15.73%11.11%17.64%13.72%22.40%12.74%20.03%19.28%25.69%25.52%39.30%29.31%
Gross Profit Growth (5y) 4.30%12.10%4.68%18.48%6.78%4.02%2.67%-3.25%-1.32%-1.98%-3.16%1.16%-2.26%-5.81%-7.89%-1.54%-4.64%-2.60%-7.01%-7.98%-9.30%-0.64%9.11%0.47%10.41%13.75%18.27%12.85%19.00%18.06%18.41%12.97%17.32%16.71%
Gross Profit (QoQ) -5.19%-43.79%138.31%-21.97%15.39%-41.84%65.02%25.06%-9.82%-12.01%42.11%-11.55%-9.60%-29.98%46.93%6.20%3.95%11.90%-18.04%8.01%-1.87%9.72%-15.54%-34.63%56.88%-14.45%-14.92%-12.91%23.71%-11.74%-7.01%-1.22%17.36%15.52%9.37%-15.12%25.16%-4.62%-8.91%-14.33%-6.86%2.10%33.19%4.39%3.85%37.13%-1.21%5.82%-2.18%15.08%-10.61%0.25%-7.25%39.56%6.55%
Interest Coverage Ratio Growth (1y) -63.96%15.91%-45.83%-29.01%635.10%93.15%581.85%175.44%-6.71%-25.77%-113.12%-84.76%-65.59%-4.12%-83.23%-52.04%145.64%-347.28%-48.64%-85.73%-188.11%-13.64%-342.47%-121.86%46.30%56.12%205.01%5,038.59%2,570.66%211.14%1,342.02%160.15%-64.10%-67.78%-128.38%-96.28%-55.40%121.49%155.32%843.44%197.88%354.02%405.76%162.08%2,165.34%156.13%60.88%140.81%-77.08%
Interest Coverage Ratio Growth (3y) 35.20%18.45%2.67%-33.20%33.13%11.19%-35.31%-0.78%-54.90%79.14%-33.21%10.83%-38.29%-30.23%-26.31%-46.78%-47.86%9.35%15.49%126.96%36.69%232.37%203.97%89.12%29.21%-62.58%89.22%81.27%40.83%31.31%-3.02%-21.87%47.98%-7.40%-2.78%211.05%195.32%86.64%290.49%149.14%
Interest Coverage Ratio Growth (5y) -11.94%46.28%-33.35%34.31%-34.02%-15.26%-30.07%-26.32%-52.84%-41.79%-17.06%-60.15%-18.85%-15.35%-16.12%25.89%13.96%59.46%-15.08%-49.03%-31.67%13.36%19.09%41.96%58.00%52.80%29.06%69.58%160.55%206.15%62.19%79.09%41.92%19.88%
Interest Coverage Ratio (QoQ) -17.59%-127.30%969.40%-81.57%165.04%-134.35%523.20%90.81%-30.36%-14.31%141.91%-35.37%-44.59%-115.15%381.04%45.89%54.39%133.12%-94.80%519.21%-77.67%566.74%-73.36%-723.35%104.64%85.25%-264.52%-703.92%90.10%83.30%-304.20%-556.78%123.68%685.46%102.21%-70.46%207.30%41.70%-72.09%-73.48%-370.68%118.56%234.86%31.69%-32.39%216.45%5.73%100.72%-24.69%63.98%813.86%-77.31%-52.69%145.45%-13.03%
Net Cash Flow Growth (1y) -5,988.98%-89.31%103.59%224.59%170.51%-136.68%996.26%160.73%-1,075.43%2,313.38%-283.35%153.55%-120.15%-167.26%-549.43%-226.10%80.39%56.55%111.90%62.26%653.33%374.83%-716.18%-291.98%430.32%20.36%118.50%137.24%-32.07%-113.15%-353.23%-280.06%-183.22%719.04%-471.85%161.40%250.03%112.51%112.61%-253.33%16.43%14.32%-776.68%331.71%-31.98%-70.13%
Net Cash Flow Growth (3y) -648.17%-4.61%10.34%-82.71%1.17%41.58%-29.47%47.32%36.60%-39.76%-7.04%-68.23%-56.94%97.93%50.92%28.78%36.64%179.92%24.24%-69.69%-38.01%-70.97%-0.69%-38.88%34.10%-5.34%20.03%22.22%-54.60%13.28%157.32%-69.61%61.10%47.18%-10.14%
Net Cash Flow Growth (5y) -10.01%39.92%50.67%-27.60%88.92%-20.53%-49.62%-89.59%-36.67%-15.34%24.52%-33.34%10.64%18.86%-4.66%-16.29%-17.40%-26.59%-26.60%25.95%-14.45%21.14%93.16%50.50%15.78%-19.87%39.26%18.93%-17.97%28.20%-7.65%-10.00%
Net Cash Flow (QoQ) 27,047.61%-148.49%41.32%20.59%147.31%-83.74%1,938.67%-55.05%-124.61%586.13%384.87%-268.15%155.85%-140.27%222.47%36.08%-111.35%382.95%-146.08%-354.25%-9.64%45.06%92.83%-906.67%130.02%-274.26%205.06%400.00%-167.31%-10.86%242.14%13.48%-89.66%123.23%159.25%-121.96%-99.24%-58.73%-19.82%263.36%-284.05%117.04%192.81%131.38%-89.08%-307.24%322.34%127.19%-164.64%170.97%-34.73%-0.23%
Net Income Growth (1y) -77.58%13.84%23.90%-52.79%671.68%36.13%711.99%139.07%-31.49%20.52%-121.72%-78.66%-52.32%-40.02%-87.02%-50.83%479.69%-3,778.00%-43.55%-83.59%-311.52%-68.80%-654.29%-182.94%85.99%132.20%137.63%795.04%2,636.11%-73.43%794.52%65.10%-73.71%-133.21%-168.53%-92.58%104.79%684.95%192.74%2,530.00%247.10%624.45%192.29%19.87%-12.78%-104.06%45.92%12.32%18.58%
Net Income Growth (3y) 5.83%23.15%-0.38%-37.78%36.10%-0.53%-23.98%14.49%-26.78%40.58%-35.58%15.67%-37.88%-34.00%-27.38%-4.00%184.72%5.60%-1.84%95.87%28.95%165.23%111.92%43.16%69.49%-32.13%41.80%150.15%-19.79%78.47%47.67%23.17%141.44%22.93%32.72%83.71%-19.82%81.26%228.37%53.12%
Net Income Growth (5y) -13.09%51.32%-15.57%22.54%-32.86%-12.75%-29.57%-30.38%-49.70%-34.44%-18.17%-68.88%-23.19%-17.19%-15.67%6.46%-5.14%56.87%-13.21%-55.93%-35.02%32.25%17.93%63.98%79.36%53.92%26.22%52.52%95.87%112.50%-16.56%89.20%34.09%14.09%
Net Income (QoQ) -23.61%-126.03%917.52%-86.21%287.90%-117.40%607.20%125.38%-31.57%-21.76%98.13%-35.41%20.37%-114.10%294.63%44.34%51.43%120.63%-103.04%21.88%348.00%735.48%-76.54%-897.94%103.61%142.86%-402.35%-536.77%88.15%63.66%48.94%1,563.89%-86.15%571.23%86.33%-84.67%366.43%23.89%-70.33%-119.38%-862.37%113.41%719.17%-44.66%52.57%280.24%8.11%15.50%-38.44%55.94%-21.33%-105.38%2,312.50%20.03%-16.95%
Net Income towards Common Stockholders Growth (1y) -77.58%13.84%23.90%-52.79%671.68%36.13%711.99%139.07%-31.49%20.52%-121.72%-78.66%-52.32%-40.02%-87.02%-50.83%479.69%-3,778.00%-43.55%-83.59%-311.52%-68.80%-654.29%-182.94%85.99%132.20%137.63%795.04%2,636.11%-73.43%794.52%65.10%-73.71%-133.21%-168.53%-92.58%104.79%684.95%192.74%2,530.00%247.10%624.45%192.29%19.87%-12.78%-104.06%45.92%12.32%18.58%
Net Income towards Common Stockholders Growth (3y) 5.83%23.15%-0.38%-37.78%36.10%-0.53%-23.98%14.49%-26.78%40.58%-35.58%15.67%-37.88%-34.00%-27.38%-4.00%184.72%5.60%-1.84%95.87%28.95%165.23%111.92%43.16%69.49%-32.13%41.80%150.15%-19.79%78.47%47.67%23.17%141.44%22.93%32.72%83.71%-19.82%81.26%228.37%53.12%
Net Income towards Common Stockholders Growth (5y) -13.09%51.32%-15.57%22.54%-32.86%-12.75%-29.57%-30.38%-49.70%-34.44%-18.17%-68.88%-23.19%-17.19%-15.67%6.46%-5.14%56.87%-13.21%-55.93%-35.02%32.25%17.93%63.98%79.36%53.92%26.22%52.52%95.87%112.50%-16.56%89.20%34.09%14.09%
Net Income towards Common Stockholders (QoQ) -23.61%-126.03%917.52%-86.21%287.90%-117.40%607.20%125.38%-31.57%-21.76%98.13%-35.41%20.37%-114.10%294.63%44.34%51.43%120.63%-103.04%21.88%348.00%735.48%-76.54%-897.94%103.61%142.86%-402.35%-536.77%88.15%63.66%48.94%1,563.89%-86.15%571.23%86.33%-84.67%366.43%23.89%-70.33%-119.38%-862.37%113.41%719.17%-44.66%52.57%280.24%8.11%15.50%-38.44%55.94%-21.33%-105.38%2,312.50%20.03%-16.95%
Net Margin Growth (1y) -629.00-38.0071.00-691.00769.0090.00554.00366.00-359.0015.00-562.00-643.00-338.00-325.00-255.00-350.00106.00-722.00-14.00-264.00-294.00-683.00-182.00-124.00178.001,876.00215.00453.00733.00-346.00387.00163.00-539.00-139.00-707.00-519.0095.00182.00481.00769.00577.00784.00325.00-35.00-189.00-970.00225.0019.00-28.00
Net Margin Growth (3y) -219.0067.0064.00-968.0072.00-220.00-495.00133.00-657.0066.00-106.00121.00-226.00-451.00-738.00-10.00472.0019.0065.00617.00848.00420.00492.00372.001,391.00-105.0097.00289.00-303.00161.00413.00133.00827.0099.00215.00483.00-4.001,031.00752.00360.00
Net Margin Growth (5y) -820.00543.00-552.0058.00-383.00-576.00-536.00-1218.00-763.00-481.00-845.00-1339.00-302.00-266.00-342.00151.00-122.00184.00-13.00-301.00-291.00173.00890.00195.00742.001,044.002,357.00701.00830.00677.00-489.00711.00397.00-84.00
Net Margin (QoQ) -193.00-715.001,259.00-980.00397.00-605.00497.00480.00-282.00-140.00308.00-244.0092.00-718.00227.0061.00105.00384.00-698.005.0055.00288.00-242.00-823.00763.0038.00-273.00-1211.001,263.0097.0029.00487.00-397.00334.00309.00-592.00335.00110.00-392.00-192.00-232.00298.00222.00-106.0067.00586.0030.00102.00-393.00226.00-124.00-680.00802.0020.00-171.00
Operating Income Growth (1y) -67.50%-17.85%14.79%-42.66%346.54%32.50%486.88%99.22%-20.50%6.10%-121.99%-72.46%-38.65%-0.60%-83.52%-37.75%171.96%-359.85%-43.23%-82.46%-216.54%6.52%-365.56%-119.82%57.43%59.57%159.35%2,278.79%1,126.27%152.02%713.45%73.44%-60.11%-35.56%-154.18%-90.34%14.46%383.25%236.99%1,877.59%321.67%193.22%148.02%13.01%-16.87%-87.61%-55.84%7.59%20.32%
Operating Income Growth (3y) 4.88%4.92%10.17%-31.99%29.62%11.80%-24.37%7.05%-55.90%72.93%-36.26%7.57%-38.32%-31.01%-26.45%-49.62%-43.94%-3.64%-8.84%72.03%29.99%134.05%95.65%55.26%28.78%-37.79%78.12%88.39%53.55%82.09%49.10%24.41%109.02%22.56%29.26%58.90%20.65%51.84%188.63%61.57%
Operating Income Growth (5y) -13.15%34.21%-34.50%36.26%-32.32%-9.50%-24.37%-30.69%-47.34%-33.10%-17.83%-50.43%-19.04%-15.36%-16.18%3.71%-3.94%40.75%-19.92%-42.83%-33.82%18.38%21.17%56.93%70.27%59.78%31.42%61.21%142.35%79.10%20.95%45.91%32.15%14.01%
Operating Income (QoQ) -11.42%-128.11%708.81%-78.56%123.89%-129.15%509.70%66.98%-33.57%-14.88%110.98%-33.37%-11.33%-117.64%364.18%48.46%43.65%88.91%-93.80%552.38%-78.43%613.53%-72.92%-723.35%104.71%120.53%-279.88%-400.00%86.61%83.54%-286.36%-374.90%119.65%504.20%81.99%-75.93%207.30%28.82%-58.14%-61.11%-358.37%122.97%395.85%64.18%-26.76%231.66%5.73%14.17%-38.05%51.12%-22.22%-82.98%120.76%268.17%-13.03%
Operating Margin Growth (1y) -1034.00-392.00142.00-1018.001,025.00111.00964.00483.00-415.00-90.00-907.00-1032.00-494.00-159.00-413.00-381.00116.00-1629.00-30.00-475.00-423.00-80.00-215.00-151.00132.00778.00257.00603.001,117.00769.00565.00280.00-652.00-115.00-967.00-783.00-40.00416.00687.001,143.00919.00819.00419.00-119.00-323.00-1215.00-457.00-21.00-27.00
Operating Margin Growth (3y) -424.00-371.00198.00-1567.00116.00-137.00-857.0017.00-765.00543.00-238.00130.00-491.00-658.00-1008.00-175.00-931.0011.00-23.00826.001,466.00607.00732.00598.001,431.00-145.00100.00426.001,070.00285.00640.00227.001,120.00139.00240.00556.0021.00649.001,003.00569.00
Operating Margin Growth (5y) -1392.00628.00-744.00600.00-786.00-778.00-740.00-1993.00-1300.00-839.00-1073.00-1166.00-483.00-496.00-782.00163.00-124.00290.00-277.00-390.00-526.00135.001,768.00327.001,092.001,477.002,667.00961.001,124.001,021.00675.00248.00500.00-123.00
Operating Margin (QoQ) -186.00-1532.002,220.00-1536.00455.00-998.001,060.00507.00-458.00-145.00579.00-390.00-133.00-963.00455.00147.00202.00484.00-916.00345.00-326.00515.00-420.00-1399.001,273.0070.00-368.00-1056.001,137.00134.00-84.00-411.00617.00481.00430.00-759.00413.00196.00-502.00-222.00-439.00380.00241.00234.00-168.00836.0017.00135.00-568.00297.00-187.00-757.00190.00734.00-193.00
Profit After Tax Growth (1y) -77.58%13.84%-55.34%-43.14%671.68%36.13%393.36%116.04%-31.49%20.52%-143.74%-72.09%-52.32%-40.02%-87.02%-50.83%479.69%-463.62%-43.55%-83.59%-311.52%-60.78%-654.29%-182.94%85.99%137.48%137.63%795.04%2,636.11%-73.43%794.52%65.10%-73.71%-133.21%-168.53%-92.58%104.79%869.89%192.74%2,530.00%247.10%454.33%192.29%19.87%-12.78%-104.03%45.92%12.32%18.58%
Profit After Tax Growth (3y) 5.83%23.15%-25.85%-30.01%36.10%-0.53%-26.09%14.49%-26.78%44.62%-42.73%15.67%-37.88%-34.00%-27.38%-4.00%29.89%5.60%-1.84%95.87%29.27%165.23%111.92%43.16%67.90%-32.13%41.80%150.15%-12.09%78.47%47.67%23.17%142.01%22.93%32.72%83.71%-19.82%81.26%228.37%53.12%
Profit After Tax Growth (5y) -13.09%51.32%-15.57%27.08%-35.32%-12.75%-29.57%-29.41%-50.54%-34.44%-18.17%-43.05%-20.94%-17.19%-15.67%6.46%-5.14%56.87%-17.01%-55.93%-35.02%32.25%19.23%63.98%79.36%53.92%27.82%52.52%95.87%112.50%-16.56%89.20%34.09%14.09%
Profit After Tax (QoQ) -23.61%-126.03%917.52%-86.21%287.90%-135.53%399.23%87.14%-31.57%-23.44%120.37%-40.65%20.37%-127.78%240.61%1.40%51.43%120.63%-103.04%851.56%-74.22%735.48%-76.54%-819.75%104.00%142.86%-402.35%-447.08%86.20%63.66%48.94%1,563.89%-86.15%571.23%86.33%-84.67%366.43%23.89%-70.33%-119.38%-862.37%113.41%719.17%-27.16%15.92%280.24%8.11%16.32%-38.88%55.94%-21.33%-105.38%2,312.50%20.03%-16.95%
Property, Plant & Equipment (Net) Growth (1y) 2.33%3.02%0.30%-0.65%-2.44%-4.07%-1.40%-0.76%-0.99%46.65%38.95%42.45%5.72%8.02%12.88%11.41%-0.29%-3.50%-9.36%-8.55%-8.44%-6.80%-5.50%-5.32%-3.38%-2.54%-4.36%-4.44%-0.37%1.75%3.85%11.69%5.36%6.60%8.89%11.23%16.48%18.06%18.00%14.15%21.58%38.44%
Property, Plant & Equipment (Net) Growth (3y) -0.39%13.17%11.18%11.99%12.22%13.11%1.59%1.60%4.36%3.13%0.67%-0.56%-2.40%-4.08%-5.12%-5.81%-6.43%-6.12%-4.12%-2.59%-2.09%0.35%0.47%1.87%2.65%5.89%6.93%8.59%10.09%12.35%14.27%20.33%
Property, Plant & Equipment (Net) Growth (5y) 6.86%6.93%7.51%8.19%9.13%10.12%10.46%10.73%3.37%2.43%-0.32%-0.60%-1.61%-2.32%-2.19%-2.63%-3.24%-2.26%-1.52%0.55%1.58%3.07%3.82%5.11%7.51%11.56%
Property, Plant & Equipment (Net) (QoQ) 0.27%1.49%-0.15%0.71%0.94%-1.18%-1.10%-1.10%-0.75%1.58%-0.46%-1.33%47.01%-3.76%2.04%1.05%2.07%3.25%3.82%3.17%0.74%-2.50%-2.48%-3.19%-1.53%-1.63%-2.36%-1.46%-0.16%-1.44%-0.35%-0.60%-2.02%-1.53%3.90%1.51%0.00%5.91%-1.99%2.70%2.15%8.18%2.64%4.09%2.10%4.65%9.32%18.52%
Return on Assets Growth (1y) -3.002.002.004.008.003.003.00-2.00-7.00-6.00-4.00-6.009.0011.0013.004.005.004.00-1.00-1.00-5.00-8.00-5.00-4.002.008.0010.0013.0012.008.004.00-4.00-5.00-5.00-4.00
Return on Assets Growth (3y) -2.00-3.00-2.00-15.00-1.002.005.006.008.009.007.007.000.002.004.004.009.009.008.009.005.009.0012.0011.00
Return on Assets Growth (5y) 2.00-1.00-6.00-6.00-11.00-13.00-12.001.00-2.00-2.00-2.002.004.0023.0024.0022.009.009.007.004.00
Return on Assets (QoQ) -2.000.000.00-2.003.001.002.002.00-2.000.00-2.00-3.00-2.000.00-3.000.000.001.008.001.002.003.00-1.002.001.00-2.00-1.00-3.00-2.001.001.002.004.003.004.002.000.00-1.00-5.001.000.000.00
Return on Capital Employed Growth (1y) -7.002.003.007.0015.007.005.00-4.00-13.00-9.00-10.00-6.005.009.0014.0013.0015.0013.005.001.00-7.00-13.00-10.00-6.004.0015.0021.0022.0020.0012.004.00-8.00-13.00-13.00-10.00
Return on Capital Employed Growth (3y) -6.00-5.00-1.00-24.00-11.00-6.00-1.0010.0014.0013.0010.009.008.0011.0015.0016.0017.0016.0014.0015.008.0011.0014.0015.00
Return on Capital Employed Growth (5y) 3.001.00-7.00-7.00-20.00-24.00-17.00-1.00-4.00-5.00-6.005.0010.0036.0037.0034.0022.0018.0015.0010.00
Return on Capital Employed (QoQ) -3.00-1.000.00-3.006.001.004.004.00-2.00-1.00-5.00-5.00-2.001.00-8.000.00-1.001.004.001.003.006.003.003.001.00-3.00-1.00-5.00-4.000.003.005.007.006.004.002.000.00-2.00-8.00-3.000.001.00
Return on Equity Growth (1y) -5.002.003.006.0011.004.004.00-2.00-9.00-9.00-11.00-2.00-8.00-6.00-7.00-6.00-5.00-8.00-7.00-8.00-7.00-4.009.0012.0015.0018.006.007.005.00-1.000.00-7.00-11.00-7.00-5.003.0012.0014.0018.0016.0010.004.00-7.00-7.00-7.00-5.00
Return on Equity Growth (3y) -3.00-2.00-4.00-10.00-4.00-7.00-6.00-3.00-4.00-2.00-16.00-20.00-18.00-5.00-2.003.006.008.0011.0013.0012.0015.0012.009.009.000.003.006.006.0013.0012.0010.0011.006.0012.0015.0014.00
Return on Equity Growth (5y) -4.002.000.00-2.00-1.00-8.00-8.00-15.00-18.00-18.00-20.00-20.00-17.00-16.00-13.002.000.00-1.001.00-2.00-3.00-3.003.006.0014.0020.0028.0030.0031.0028.0012.0012.009.005.00
Return on Equity (QoQ) -3.000.000.00-3.005.001.003.003.00-2.000.00-3.00-4.00-2.00-2.003.00-2.00-2.00-2.00-2.001.00-4.000.00-2.00-2.00-3.00-1.00-1.001.0010.001.003.004.00-2.002.001.00-3.00-1.00-4.00-3.001.001.004.006.004.005.001.000.00-2.00-6.001.000.000.00
Return on Invested Capital Growth (1y) -5.003.003.005.0011.004.003.00-2.00-8.00-8.00-10.00-2.00-8.00-6.00-7.00-6.00-5.00-7.00-7.00-8.00-7.00-5.006.007.0010.0014.009.0011.0010.003.000.00-7.00-12.00-7.00-5.003.0013.0015.0018.0015.009.003.00-7.00-11.00-10.00-8.00
Return on Invested Capital Growth (3y) -3.00-2.00-4.00-10.00-4.00-6.00-5.00-3.00-4.00-2.00-16.00-20.00-18.00-8.00-6.00-2.001.008.0010.0013.0012.0015.0011.009.0010.004.007.0011.0011.0013.0012.0010.0011.005.008.0012.0011.00
Return on Invested Capital Growth (5y) -4.002.000.00-2.00-1.00-8.00-8.00-15.00-17.00-17.00-19.00-20.00-17.00-16.00-14.002.000.00-1.000.00-2.00-3.00-3.003.007.0014.0020.0027.0030.0031.0028.0014.0012.0010.006.00
Return on Invested Capital (QoQ) -3.000.000.00-3.005.001.003.002.00-2.000.00-3.00-4.00-2.00-2.003.00-2.00-2.00-2.00-2.001.00-4.000.00-2.00-2.00-3.00-1.00-1.000.008.000.002.004.003.002.001.00-3.00-1.00-5.00-4.001.002.004.006.004.004.001.000.00-2.00-6.00-2.000.000.00
Return on Sales Growth (1y) -6.000.001.00-7.008.001.006.004.00-4.000.00-6.00-6.00-3.00-3.00-3.00-4.001.00-7.000.00-3.00-3.00-7.00-2.00-1.002.0019.002.005.007.00-3.004.002.00-5.00-1.00-7.00-5.001.002.005.008.006.008.003.000.00-2.00-10.002.000.000.00
Return on Sales Growth (3y) -2.001.001.00-10.001.00-2.00-5.001.00-7.001.00-1.001.00-2.00-5.00-7.000.005.000.001.006.008.004.005.004.0014.00-1.001.003.00-3.002.004.001.008.001.002.005.000.0010.008.004.00
Return on Sales Growth (5y) -8.005.00-6.001.00-4.00-6.00-5.00-12.00-8.00-5.00-8.00-13.00-3.00-3.00-3.002.00-1.002.000.00-3.00-3.002.009.002.007.0010.0024.007.008.007.00-5.007.004.00-1.00
Return on Sales (QoQ) -2.00-7.0013.00-10.004.00-6.005.005.00-3.00-1.003.00-2.001.00-7.002.001.001.004.00-7.000.001.003.00-2.00-8.008.000.00-3.00-12.0013.001.000.005.00-4.003.003.00-6.003.001.00-4.00-2.00-2.003.002.00-1.001.006.000.001.00-4.002.00-1.00-7.008.000.00-2.00
Revenue Growth (1y) 28.09%22.09%48.35%24.51%14.07%16.44%-4.36%28.06%13.75%17.62%26.49%16.20%26.15%22.94%-1.39%1.93%-4.01%-13.02%-10.51%-14.61%-14.96%-12.28%-14.36%-14.55%-7.15%0.58%3.14%8.04%14.56%10.45%15.71%16.58%13.50%21.06%16.08%14.84%29.06%15.70%11.16%17.14%7.23%17.45%17.76%25.30%12.71%11.50%3.26%9.65%23.97%
Revenue Growth (3y) 18.45%18.69%21.52%22.82%17.85%18.97%5.69%6.41%4.08%1.42%0.06%-0.89%-4.16%-8.91%-9.40%-8.83%-8.45%-7.54%-7.62%-3.29%-0.86%0.73%2.48%6.48%10.38%11.48%13.09%18.83%15.66%14.29%16.18%16.24%18.05%14.96%19.01%15.97%14.86%10.57%17.19%14.43%
Revenue Growth (5y) 13.48%9.35%9.08%4.76%8.31%6.92%4.94%2.79%0.82%0.96%-1.65%-4.46%-5.15%-6.61%-7.02%-2.04%-1.30%-0.29%0.52%1.20%1.08%5.79%6.42%5.69%7.68%10.81%12.82%12.64%16.25%15.19%15.17%12.67%16.60%17.02%
Revenue (QoQ) 2.33%1.35%7.32%15.08%-2.46%23.15%-9.92%5.42%-0.43%1.15%20.60%-6.35%2.95%8.78%10.80%1.66%0.34%-4.42%-3.67%0.66%6.39%-1.20%-9.29%-8.79%9.46%-5.73%-9.65%-5.92%6.87%-5.94%-1.83%1.92%9.60%-1.47%4.10%-1.74%14.82%-0.73%1.34%4.81%10.09%-1.78%13.88%-6.04%5.76%3.50%4.25%2.93%6.04%10.13%-6.23%1.82%-1.80%16.94%6.01%
Share-based Compensation Growth (1y) 2,038.10%1,452.38%117.24%-234.96%-14.03%-66.56%163.49%91.80%-8.55%66.97%-46.08%596.00%-66.86%-36.81%-76.54%-4.03%30.77%28.70%630.95%350.42%105.88%56.76%-32.25%-33.96%8.89%34.48%103.37%18.36%96.21%99.68%42.55%30.79%-51.56%-3.53%-10.61%
Share-based Compensation Growth (3y) 156.16%105.41%45.59%-18.13%-36.13%-29.34%-30.66%33.70%-26.54%10.73%-2.58%186.19%-3.73%8.43%5.13%41.86%43.12%39.47%115.96%52.13%63.85%61.46%25.24%0.74%1.15%37.34%37.35%
Share-based Compensation Growth (5y) 48.76%47.78%39.55%18.85%-6.84%-6.58%10.54%25.88%-2.33%23.41%4.96%79.74%13.78%27.90%27.49%34.61%22.75%39.20%66.60%
Share-based Compensation (QoQ) 0.00%176.19%289.66%98.67%-27.39%-61.35%-342.06%226.56%-71.76%204.59%-107.53%1,512.00%-48.44%-1.65%-30.73%-5.65%-1.71%-63.48%183.33%28.57%-3.27%107.43%74.59%-41.23%-26.35%-10.34%70.19%-3.11%-9.04%35.58%-0.95%60.62%-7.43%-3.21%-9.12%-40.51%84.36%-10.32%
Shareholder's Equity Growth (1y) 2.25%3.82%5.08%4.52%6.13%7.14%11.19%14.81%12.58%13.15%9.25%4.61%5.41%3.39%5.84%3.91%1.97%-3.66%-5.76%-7.58%-7.09%-8.98%-7.09%-7.78%-6.73%2.00%2.59%5.67%10.37%8.33%10.68%12.03%5.49%4.86%0.25%-1.83%2.93%-3.18%0.82%6.27%10.86%27.05%30.35%30.33%27.77%18.99%16.74%15.73%15.72%
Shareholder's Equity Growth (3y) 6.90%7.97%8.47%7.87%7.99%7.82%3.20%4.59%3.18%4.04%3.61%4.09%2.71%-2.51%-3.97%-4.04%-3.65%-3.51%-3.43%-1.48%0.19%1.80%2.97%2.79%5.03%4.41%5.14%6.22%3.22%3.81%5.34%6.38%8.86%9.63%10.79%13.39%13.54%15.33%17.03%17.90%
Shareholder's Equity Growth (5y) 5.69%6.45%5.90%6.46%5.96%6.00%4.85%3.46%1.86%1.90%0.80%-0.25%-0.53%-0.79%-1.26%1.02%0.95%0.57%0.32%-0.07%-0.19%0.76%0.42%1.29%2.64%4.38%7.34%8.39%9.99%11.16%10.70%11.23%12.01%12.22%
Shareholder's Equity (QoQ) 1.07%-2.45%3.26%0.43%2.62%-1.27%2.71%1.99%3.60%2.46%6.06%0.00%4.12%-1.07%1.55%0.77%2.12%4.07%-0.02%1.41%0.30%2.17%-1.88%-4.19%-1.89%0.21%-1.37%-6.14%0.15%-0.53%-0.25%2.65%0.74%2.45%4.19%0.75%2.92%3.69%-1.89%0.15%-1.60%1.55%2.86%-5.80%2.47%7.03%7.30%7.96%5.13%7.02%5.19%0.54%3.14%6.11%5.17%
Tax Rate Growth (1y) 1,240.00-2290.002,826.001,082.00-2470.00190.00-2550.00-853.001,072.00-257.003,344.001,097.00975.002,487.0039.001,636.00-43460.00-6045.00-403.00-899.00-2094.00-5190.00-2297.00-4477.00-182.005,241.001,515.003,935.001,040.001,277.00386.00193.002,284.006,864.00-1319.00402.00-4065.00-5903.001,993.00-250.001,910.00-3590.00-712.00-323.0043.008,980.00-213.00-129.00-51.00
Tax Rate Growth (3y) -157.00-2357.003,620.001,325.00-422.002,420.00-363.00-1769.0044,711.003,196.00-1420.00-1108.00-1236.00-2660.00-3740.00-45737.00-5995.00-1185.00-1441.00-1237.001,328.00-396.00-350.003,141.0013,382.00582.004,529.00-742.002,238.001,060.00345.00128.00-2630.00-38.00-171.00-2113.00-514.001,067.00-702.001,902.00
Tax Rate Growth (5y) -134.00-3166.0044,644.003,990.00-1177.00939.00994.00495.00-727.00-1032.00-843.00-8039.00-4120.00-6484.00-3513.00-759.00388.00-42414.002,146.00-2118.00-847.00-3019.002,288.00278.00-198.00985.003,888.001,863.003,956.001,211.007,627.00135.00-107.00120.00
Tax Rate (QoQ) 642.00-1679.00403.001,874.00-2888.003,437.00-1341.00-1677.00-228.00697.00355.00248.00-1557.004,298.00-1892.00126.00-45.00-1158.0044,923.00-37217.00-6508.00439.00-174.00198.00-866.00-57.00-1369.00-2898.002,027.00-2237.002,926.002,525.00-1699.00183.0031.002,762.00-2589.00-11.002,121.007,343.00-10772.001,709.00-2345.005,505.00-2876.00-533.00-186.005.002.00-144.00180.008,941.00-9190.00-60.00258.00
Total Debt Growth (1y) -6.88%-5.08%-9.51%-10.54%-12.24%-13.36%-10.54%-10.13%-9.60%80.80%81.58%82.06%-12.16%-51.04%-50.42%0.00%92.58%-23.04%-54.21%-41.10%17.90%-34.59%0.84%0.84%-49.64%0.51%0.33%0.11%0.00%0.00%0.00%0.00%0.00%0.00%-46.60%-55.53%
Total Debt Growth (3y) -9.60%14.13%13.70%13.54%12.75%12.33%-11.31%-11.57%-12.23%-11.29%-24.10%-23.18%18.90%-4.75%-3.84%-22.97%-22.63%-15.91%-15.95%-13.05%0.39%0.31%-20.44%0.17%-18.78%-23.64%
Total Debt Growth (5y) 2.88%2.37%2.54%2.50%-8.90%-8.91%-8.88%4.72%-7.80%-11.85%-16.68%-16.15%-15.06%-14.48%-3.27%-2.78%-2.26%-14.48%-24.37%-23.36%
Total Debt (QoQ) -3.13%-1.22%-2.07%-0.63%-1.26%-5.83%-3.18%-2.52%-2.52%-2.76%-2.74%-1.94%94.96%-2.34%-2.48%-3.04%-3.34%-45.95%-2.53%-2.63%94.96%-22.09%0.13%-9.69%-35.01%0.22%100.44%-49.89%0.18%0.22%0.11%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-46.60%-16.72%