LWAY Growth Metrics (2010-2025) | LWAY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 0.82%2.10%-1.12%-0.92%1.65%1.82%3.95%12.09%10.62%18.26%19.00%13.01%-0.39%2.36%0.64%4.83%0.46%6.00%2.12%-2.13%-1.07%-7.77%-5.96%-6.93%-11.95%-9.77%-9.80%-6.99%0.32%1.86%-97.95%5.69%7.48%6.92%0.00%-98.07%15.71%14.19%5,760.51%6,151.78%-2.65%-0.46%4.35%8.52%18.34%17.12%17.71%14.06%10.89%13.19%15.69%19.95%16.64%
Assets Growth (3y) (Quarter) 4.27%7.13%6.94%7.86%7.21%7.16%6.08%6.66%3.65%3.83%1.90%0.80%1.46%0.57%-1.13%-1.53%-4.35%-4.09%-4.68%-5.38%-4.40%-5.36%-74.11%-2.92%-1.72%-0.58%-73.57%-73.32%7.65%7.54%6.25%8.48%6.58%6.72%293.98%9.44%10.06%10.01%315.99%326.13%8.51%9.69%12.43%14.08%15.24%
Assets Growth (5y) (Quarter) 4.74%4.41%4.51%4.34%4.71%4.96%4.85%5.76%4.80%4.14%3.81%1.71%1.46%-0.74%-2.26%-2.76%-2.12%-55.30%-1.26%-1.16%-0.80%-55.36%-55.58%1.68%0.69%0.34%2.02%1.35%2.24%2.45%5.20%7.53%7.71%8.06%9.58%9.70%10.01%142.16%12.39%11.51%
Assets (QoQ) (Quarter) -0.04%-0.72%0.49%1.10%1.23%-3.86%0.69%3.73%1.40%-1.85%8.57%2.37%8.41%-1.23%3.10%-1.63%-0.23%-0.35%2.89%2.47%-4.39%5.15%-0.87%-1.79%-3.35%-1.97%1.07%-2.80%-8.57%0.46%1.03%0.22%-1.38%2.01%-97.97%5,075.93%0.28%1.48%-98.10%0.00%5,906.27%0.15%-2.57%6.68%-6.47%2.40%2.14%10.93%2.00%1.34%2.65%7.49%-0.83%3.45%4.91%11.46%-3.58%
Capital Expenditures Growth (1y) (Quarter) 27.03%114.01%-34.58%-37.23%-39.94%230.48%40.38%-9.70%2,480.29%-58.02%148.88%327.18%-83.14%130.27%28.73%-64.66%-81.25%-40.48%-67.69%210.39%354.13%101.06%220.83%26.39%39.40%86.38%-18.46%-13.39%-63.64%-82.75%-84.41%-86.64%-42.55%133.74%194.16%112.42%37.50%27.99%28.54%97.85%19.09%-67.40%-32.82%111.82%71.56%254.43%406.32%-83.26%28.59%43.45%40.12%529.82%33.22%3.90%-10.13%60.65%234.35%1,312.62%
Capital Expenditures Growth (3y) (Quarter) 170.01%29.95%31.73%34.28%37.73%47.28%65.06%10.88%-6.58%-16.83%1.16%67.34%-47.64%40.20%10.09%11.51%5.87%30.66%-5.45%50.33%32.03%-13.54%-25.85%-47.31%-33.72%-9.09%-27.96%-37.36%-34.02%-19.79%-16.16%-17.50%-2.02%-0.83%36.44%107.25%41.10%13.93%63.52%-11.14%37.99%18.35%68.29%30.71%43.24%74.16%85.44%19.20%78.92%176.13%
Capital Expenditures Growth (5y) (Quarter) -9.06%17.78%-1.01%21.58%17.34%30.76%36.05%39.84%38.86%16.61%22.05%38.68%-40.80%-2.40%-29.87%-30.65%-24.34%-2.10%-17.27%-0.72%12.70%14.10%9.04%-9.27%-13.77%-20.71%-20.24%0.60%-10.11%-9.83%14.92%-27.59%15.72%37.75%78.30%56.49%36.92%17.13%40.66%47.99%63.55%89.33%
Capital Expenditures (QoQ) (Quarter) -462.92%125.04%11.41%25.48%-59.98%16.94%6.89%20.06%120.20%-50.33%-31.24%3,330.77%-96.42%194.50%18.02%35.38%-51.07%64.64%-67.60%-28.19%55.37%-10.64%211.31%5.07%-31.21%42.59%22.63%15.89%-8.03%-37.62%30.26%-51.35%-56.37%-43.62%11.68%109.15%77.50%-29.05%-19.35%35.38%65.23%-28.75%24.13%-18.51%-54.77%46.84%291.38%-33.99%-6.56%109.76%-87.06%407.02%4.24%104.90%-41.84%7.24%-18.70%77.24%3.97%123.19%243.48%
Cash & Equivalents Growth (1y) (Quarter) 62.90%1.30%-65.47%-44.28%43.03%176.47%104.99%136.91%146.96%-47.86%44.62%-9.68%-41.91%125.31%-1.39%54.56%104.66%79.26%73.19%-1.02%3.25%82.88%56.08%159.06%54.17%-20.73%-43.51%-62.05%-61.15%-62.47%-39.78%-32.19%-16.80%102.20%27.95%-21.63%52.85%38.17%106.62%335.69%125.42%31.54%16.49%-7.32%-37.63%-10.83%-51.87%-34.78%14.71%41.41%196.98%130.85%96.44%62.75%26.75%61.71%45.01%11.83%-66.70%
Cash & Equivalents Growth (3y) (Quarter) 79.20%13.45%0.78%6.03%27.07%48.09%42.99%48.99%43.19%28.18%35.17%11.38%7.07%94.75%38.65%58.25%48.24%37.48%15.15%-0.91%-14.80%-18.37%-19.02%-12.64%-20.72%-15.59%-24.21%-41.36%-20.95%1.59%16.77%32.29%42.06%54.32%45.49%46.81%29.04%17.46%5.03%38.09%17.27%18.37%18.53%11.74%12.01%27.08%21.91%34.53%48.39%37.04%7.83%
Cash & Equivalents Growth (5y) (Quarter) 46.90%42.61%11.82%12.77%34.10%60.49%51.20%53.35%36.12%25.01%16.84%6.32%-5.97%17.05%-1.94%0.40%1.04%14.54%3.31%-12.36%-4.69%8.73%7.02%17.88%11.42%1.80%0.94%-4.02%-7.03%4.22%-2.24%6.95%15.45%35.89%34.50%36.65%37.09%30.12%34.25%57.95%35.66%24.73%-6.81%
Cash & Equivalents (QoQ) (Quarter) -1.03%280.15%-35.73%-32.63%-38.46%29.57%3.71%72.96%18.96%-3.93%19.86%80.29%-74.88%166.46%-25.14%15.96%-2.59%16.62%17.33%53.54%-14.68%12.67%-32.94%60.17%51.12%-3.84%11.30%-4.68%-22.30%-31.47%-25.23%-2.42%-24.94%9.98%-15.81%19.73%82.40%-30.41%-48.44%133.52%64.88%4.07%8.73%20.82%-3.78%-7.84%-13.50%-18.69%37.56%-50.25%17.21%43.00%69.58%4.48%-8.89%21.69%40.49%-18.63%16.25%9.12%8.34%-75.77%
Cash from Investing Activities Growth (1y) (Quarter) -552.76%-100.28%74.24%-47.79%48.24%-6,559.23%-55.40%-46.28%-987.19%119.64%-366.27%-70.64%79.79%-1,194.12%-23.54%83.54%77.18%102.74%85.09%47.09%301.22%-3,765.00%-438.14%-1,352.75%-336.17%-90.45%18.87%13.62%35.52%119.41%85.71%87.04%115.67%250.55%-228.93%-119.59%-380.25%-176.53%-30.15%-97.85%-1,205.45%67.40%32.82%-111.82%74.25%-254.43%-406.32%86.20%15.08%-43.33%-40.12%-663.83%-21.50%-3.90%218.79%-48.89%-237.42%-1,313.75%
Cash from Investing Activities Growth (3y) (Quarter) -232.41%-66.84%-23.13%-54.51%-4.38%-423.03%-107.63%25.65%20.56%27.22%4.94%47.03%27.91%-135.05%0.29%-8.16%-2.73%-24.12%13.33%-87.95%-45.25%138.40%14.56%-17.60%-37.98%48.82%27.49%37.36%34.34%19.55%15.12%17.43%-78.97%-42.19%-42.21%-109.56%-125.20%-42.35%-64.20%16.68%-41.86%-18.31%-68.29%-30.71%35.71%-74.12%118.48%-16.22%-51.56%-176.13%
Cash from Investing Activities Growth (5y) (Quarter) -11.11%-59.47%19.22%20.31%20.32%-170.07%-48.34%-25.86%-18.96%-32.66%-30.26%-13.28%32.39%32.36%35.13%32.35%16.10%26.98%21.09%-13.57%-6.12%-107.37%-21.70%-47.85%-60.74%20.21%19.73%-0.60%0.98%9.66%-15.78%30.29%-4.62%-45.15%-82.79%-57.54%-63.60%-27.10%56.44%-45.76%-63.55%-89.33%
Cash from Investing Activities (QoQ) (Quarter) 1,047.72%-130.83%49.80%-345.02%99.60%-2,748.65%-187.97%-55.85%47.91%33.52%-171.07%-1,058.35%100.94%-1,678.42%0.80%-37.19%49.07%-78.22%86.78%-90.12%106.12%-1,070.00%53.09%823.08%-211.40%-42.43%-26.63%-17.55%10.17%39.33%-34.83%12.26%127.05%-144.65%-22.31%206.08%505.10%-141.89%18.34%-35.38%-65.23%28.75%-24.13%-793.31%95.87%-46.84%-291.38%-8.59%43.20%-109.76%89.33%-568.09%4.14%-105.07%41.84%-6.27%18.02%334.45%-172.89%-140.83%-243.48%
Cash from Operations Growth (1y) (Quarter) 2.98%-12.19%35.40%972.72%12.63%-63.06%-47.39%63.31%-171.45%314.26%-45.96%-60.55%212.25%-36.23%385.39%54.41%-120.63%67.34%-147.54%12.12%916.00%-75.03%321.46%-62.70%-67.35%-164.47%-62.09%17.05%-72.63%118.64%38.57%-34.24%1,142.62%-1,708.45%-189.26%259.08%16.71%190.81%214.69%-17.84%-35.76%-128.06%-153.55%-95.12%88.77%219.59%567.13%1,940.34%60.48%1,278.45%-48.93%169.52%11.39%-153.76%-109.70%-40.22%-7.14%110.35%
Cash from Operations Growth (3y) (Quarter) -41.43%10.35%-27.26%96.81%-3.33%-0.81%11.33%-0.17%-29.37%64.13%-48.08%-11.93%57.26%-35.65%72.25%-13.57%-18.08%-31.41%-26.37%-21.19%39.75%-68.93%46.80%-34.03%3.55%-57.84%-35.16%40.34%58.33%67.77%12.36%24.73%110.42%-82.70%-36.59%-47.58%12.27%32.09%69.49%-6.45%24.85%66.62%8.51%38.99%49.99%-106.94%38.60%220.34%18.41%-8.45%
Cash from Operations Growth (5y) (Quarter) -16.99%7.47%-23.63%63.64%8.74%-16.43%7.76%-16.09%-15.11%-22.08%0.92%-21.49%16.75%-49.76%21.84%-13.05%13.33%-22.93%-20.05%2.94%65.92%-15.22%26.12%-3.27%-3.60%-20.04%-18.00%-35.58%36.92%23.85%28.83%14.09%95.04%132.24%5.52%51.28%20.40%-17.69%32.30%5.69%15.02%-23.77%
Cash from Operations (QoQ) (Quarter) -2.53%-30.70%-125.84%690.18%-16.89%6.85%66.52%-23.84%-72.74%52.18%416.95%-133.32%258.02%-80.15%277.45%-5.19%-10.22%51.08%20.07%-112.67%828.31%-142.92%383.17%-7.82%-77.71%280.71%-52.31%-19.29%-144.00%323.88%47.25%-81.13%-70.04%1,564.79%-30.12%256.54%-138.78%7.62%381.14%15.88%-69.83%16.68%101.40%-9.40%-113.18%-122.68%118.36%3,402.52%-91.65%769.83%-19.79%175.49%-28.29%-67.77%323.29%13.86%-134.61%94.18%2,708.00%76.87%-96.14%
EBITDA Margin Growth (1y) (Quarter) -556.00-193.00174.00-538.00756.00149.00584.00392.00-388.000.00-726.00-748.00-270.00-336.00221.0015.00-206.00-28.00198.0061.00659.00-304.006.00-266.00-362.00106.00-825.0014.00-204.00-329.00-634.0087.00171.00459.001,171.00256.00603.001,079.00-854.00541.00177.00-722.00-192.00-1052.00-827.00-104.001,891.00665.001,134.00924.00811.00397.00-143.00-327.00-1211.00-431.00-9.00-23.00526.00
EBITDA Margin Growth (3y) (Quarter) -188.00-44.0032.00-894.0098.00-187.0079.00-342.00-864.00-365.00-307.00-672.00182.00-668.00425.00-190.0090.00-226.00-622.00-191.0093.00-526.00-1454.00-165.00-394.00237.00-289.00357.00571.001,209.00-318.00884.00951.00816.00124.00-255.00-47.00253.00844.00154.00483.0098.002,509.0010.00164.00493.001,491.00631.00982.00574.00126.00
EBITDA Margin Growth (5y) (Quarter) -664.00-408.00451.00-818.00550.00-519.00282.00-546.00-568.00-562.00-1127.00-924.00-383.00-891.00-1035.00-89.0058.00-95.00-85.00153.00868.001,012.00-1137.00632.00386.00594.00-1335.00-154.00-79.00384.001,381.00498.001,258.001,637.002,826.00807.00944.00850.00444.00120.00332.00-252.001,825.00
EBITDA Margin (QoQ) (Quarter) -4.00-987.001,420.00-984.00359.00-620.00708.00309.00-248.00-185.00515.00-470.00140.00-911.00494.008.0074.00-355.00288.00-213.00252.00-128.00151.00384.00-710.00181.00-121.00288.00-242.00-751.00719.0070.00-368.00-1056.001,440.00154.00-79.00-344.00525.00502.00396.00-2278.001,920.00138.00-503.00-1748.001,061.00362.00221.00247.00-165.00831.0011.00134.00-579.00292.00-173.00-750.00201.00714.00-188.00-201.00
EBIT Growth (1y) (Quarter) -67.50%-17.85%14.79%-80.69%346.54%32.50%486.88%103.61%-20.50%6.10%-425.42%-20.01%-38.65%-0.60%98.13%37.27%-96.79%-6.29%926.97%14.47%6,122.45%-90.79%-429.04%-83.52%-37.75%171.96%-0.58%-43.23%-82.46%-216.54%-1.46%-365.56%-119.82%57.43%59.57%159.35%2,278.79%1,126.27%-170.69%713.45%73.44%-60.11%-31.03%-154.18%-90.34%14.46%145.68%236.99%1,877.59%321.67%193.22%148.02%13.01%-16.87%-87.61%-55.84%7.59%20.32%427.77%
EBIT Growth (3y) (Quarter) 4.88%4.92%-120.55%-31.99%29.62%11.80%38.20%30.76%-74.98%-0.39%-20.39%7.92%7.05%-55.90%20.10%-36.26%7.57%-38.32%-201.36%-52.51%89.42%-31.84%-74.98%-31.01%-26.45%-49.62%25.55%-3.64%-8.84%72.03%-3.55%134.05%95.65%55.26%-12.77%-37.79%78.12%88.39%53.55%82.09%49.10%24.41%55.43%22.56%29.26%58.90%29.39%51.84%188.63%61.57%24.24%
EBIT Growth (5y) (Quarter) -53.08%1.47%29.65%-13.15%34.21%-34.50%-45.05%-15.86%-9.50%-24.37%-29.69%-34.83%-33.10%-17.83%12.24%-19.04%-15.36%-16.18%-62.20%-29.94%96.57%4.97%-41.51%3.71%-3.94%40.75%-7.91%-42.83%-33.82%18.38%21.65%56.93%70.27%59.78%31.42%61.21%142.35%79.10%20.95%45.91%32.15%14.01%25.78%
EBIT Margin Growth (1y) (Quarter) -1034.00-501.00293.00-1562.001,025.00111.00964.00201.00-415.00-90.00-4062.00-174.00-446.00-101.003,263.00123.00-499.00-34.00328.0020.00963.00-631.00-1274.00-413.00-381.00116.00-152.00-30.00-475.00-423.00-176.00-215.00-151.00132.00778.00257.00603.001,117.00-758.00565.00280.00-652.00-105.00-967.00-783.00-40.001,934.00687.001,143.00919.00819.00419.00-119.00-323.00-1215.00-457.00-21.00-27.00528.00
EBIT Margin Growth (3y) (Quarter) -424.00-479.00-2805.00-1535.00164.00-80.00165.00151.00-1360.00-225.00-471.00-31.0017.00-765.002,317.00-270.0082.00-549.00-1098.00-423.00106.00-938.00-1602.00-658.00-1008.00-175.00449.0011.00-23.00826.00-157.00607.00732.00598.00-86.00-145.00100.00426.001,070.00285.00640.00227.002,648.00139.00240.00556.001,539.00649.001,003.00569.00132.00
EBIT Margin Growth (5y) (Quarter) -1369.00-614.00786.00-1392.00628.00-744.00-781.00-242.00-778.00-740.00-1897.00-474.00-839.00-1073.001,989.00-516.00-544.00-840.00-497.00-382.00558.00311.00-1583.00163.00-124.00290.00-414.00-390.00-526.00135.001,672.00327.001,092.001,477.002,667.00961.001,124.001,021.00675.00248.00500.00-123.001,961.00
EBIT Margin (QoQ) (Quarter) -78.00-1792.002,371.00-1536.00455.00-998.00516.001,051.00-458.00-145.00-246.00435.00-133.00-4118.003,642.00163.00212.00-754.00502.00-460.00677.00-392.00194.00484.00-916.00-1035.001,055.00515.00-420.00-1303.001,177.0070.00-368.00-1056.001,137.00134.00-84.00-411.00617.00481.00430.00-2286.001,940.00196.00-502.00-1740.001,079.00380.00241.00234.00-168.00836.0017.00135.00-568.00297.00-187.00-757.00190.00734.00-193.00-202.00
EBIT (QoQ) (Quarter) -11.42%-128.11%708.81%-78.56%123.89%-129.15%237.99%395.78%-33.57%-14.88%-27.38%93.57%-11.33%-361.08%117.85%48.46%43.65%-104.92%1,407.20%-96.52%4,089.80%-56.55%80.94%88.91%-93.80%-1,652.91%109.06%613.53%-72.92%-674.32%105.12%120.53%-279.88%-400.00%86.61%83.54%-286.36%-374.90%119.65%504.20%81.99%-225.26%159.06%28.82%-58.14%-511.40%75.58%122.97%395.85%64.18%-26.76%231.66%5.73%14.17%-38.05%51.12%-22.22%-82.98%120.76%268.17%-13.03%-25.34%
EBT Growth (1y) (Quarter) -70.82%-23.42%-36.49%-42.37%382.01%39.93%456.60%103.61%-18.15%16.13%-147.98%-73.64%-42.06%-7.42%89.61%30.97%-85.24%-17.82%826.20%19.71%1,228.44%-99.07%78.92%-86.93%-36.57%2,358.82%-380.57%-47.06%-85.85%-255.50%7.17%-509.26%-149.23%86.31%162.53%145.48%1,181.25%3,010.11%-65.52%844.78%69.73%-61.12%-44.72%-157.50%-92.12%10.53%352.91%222.53%2,432.43%342.86%248.44%162.18%14.39%-12.23%-86.38%41.56%10.30%17.71%378.99%
EBT Growth (3y) (Quarter) 4.81%7.56%-32.67%-32.37%31.73%14.59%43.77%-11.08%-58.79%-4.04%-28.73%-25.51%4.34%-80.77%49.63%-41.05%7.54%-42.64%-231.58%-56.41%6.05%-33.08%-88.14%-31.68%-26.91%-93.41%17.65%-0.49%-9.01%83.67%30.06%160.04%108.27%52.54%28.45%-35.19%51.03%143.88%-4.78%88.11%50.15%23.92%105.86%22.70%31.64%62.56%29.06%87.08%217.32%66.01%31.49%
EBT Growth (5y) (Quarter) -37.10%-1.09%30.34%-13.47%34.99%-59.03%33.94%-35.69%-10.02%-27.31%-30.72%-50.88%-36.66%-17.83%-28.59%-19.57%-15.85%-15.33%87.48%-31.20%44.72%7.31%0.09%4.00%-4.10%126.21%-20.86%-49.04%-36.82%21.64%20.12%65.43%78.30%57.15%31.15%58.29%113.02%119.20%-16.34%89.92%33.69%14.48%41.60%
EBT Margin Growth (1y) (Quarter) -1100.00-559.00122.00-904.001,047.00153.00995.00592.00-385.00-11.00-1277.00-1207.00-487.00-164.00471.0098.00-427.00-121.00242.0039.00857.00-609.00165.00-416.00-351.00140.00-1628.00-26.00-483.00-411.00-72.00-217.00-151.00226.002,133.00259.00609.001,034.00-562.00567.00252.00-654.00-139.00-967.00-750.00-49.00340.00673.001,139.00913.00897.00433.00-104.00-267.00-1188.00291.006.00-47.00506.00
EBT Margin Growth (3y) (Quarter) -438.00-418.00-160.00-1518.00175.00-22.00189.00-516.00-1298.00-296.00-565.00-1069.00-56.00-894.00878.00-278.0079.00-590.00-1221.00-403.0023.00-880.00-1535.00-659.00-986.00-45.00432.0016.00-26.00849.001,498.00609.00710.00606.001,432.00-141.00111.00331.00-361.00274.00641.00211.001,098.00140.00285.00598.0049.001,398.001,041.00599.00215.00
EBT Margin Growth (5y) (Quarter) -1351.00-702.00553.00-1381.00606.00-752.00596.00-893.00-792.00-766.00-2028.00-1511.00-891.00-1165.00-823.00-521.00-555.00-775.00839.00-361.00480.00380.0035.00167.00-125.00335.00-269.00-384.00-524.00147.001,699.00315.001,098.001,471.002,669.00966.001,145.00978.00-652.00998.00543.00-104.00416.00
EBT Margin (QoQ) (Quarter) -107.00-1650.002,193.00-1535.00433.00-968.001,167.00415.00-461.00-126.00764.00-562.00-87.00-1392.00834.00158.00236.00-757.00462.00-367.00542.00-395.00259.00451.00-925.00380.00-322.00515.00-434.00-1388.001,280.0058.00-361.00-1050.001,136.00124.0016.00857.00-738.00474.00441.00-739.00391.00159.00-465.00-224.00-437.00375.00237.00164.00-103.00841.0011.00148.00-567.00304.00-152.00-773.00912.0019.00-206.00-220.00
EBT (QoQ) (Quarter) -13.19%-119.19%972.55%-79.92%127.80%-134.20%468.43%67.92%-33.87%-12.84%110.37%-32.50%-6.17%-136.01%215.58%48.37%49.93%-104.04%1,556.87%-83.28%734.86%-64.29%140.15%85.52%-99.41%6,741.18%-82.46%800.49%-77.25%-880.62%103.31%140.74%-350.00%-366.00%85.41%71.04%30.47%2,228.09%-89.39%588.56%87.14%-74.79%190.81%23.70%-57.13%-64.15%-402.49%116.94%501.62%46.90%-18.17%250.15%5.21%15.58%-38.42%52.77%-19.28%-82.06%539.95%19.03%-13.86%-27.00%
Enterprise Value Growth (1y) (Quarter) -20.59%10.69%19.25%-23.84%-127.70%-143.78%2.64%-66.72%-30.71%52.07%-21.40%-9.65%43.24%-106.14%-81.82%27.36%-119.82%-98.38%-28.12%-2.90%-22.10%-65.25%-13.89%-149.19%-21.38%20.73%43.51%62.05%61.15%62.47%39.78%32.19%16.80%-102.20%-27.95%21.63%-52.85%-38.17%-106.62%-335.69%-125.42%-31.54%-16.49%7.32%37.63%10.83%51.87%34.78%-14.71%-41.41%-196.98%-130.85%-96.44%-62.75%-26.75%-61.71%-45.01%-11.83%66.70%
Enterprise Value Growth (3y) (Quarter) -53.11%-1.43%1.54%-31.31%-19.10%-34.04%-29.05%-9.92%-17.71%-25.14%-41.41%6.42%-15.07%-89.06%-38.44%-23.04%-48.24%-37.48%6.24%0.91%16.81%21.08%27.10%13.77%26.79%15.59%24.21%41.36%20.95%-1.59%-16.77%-32.29%-42.06%-54.32%-45.49%-46.81%-29.04%-17.46%-5.03%-38.09%-17.27%-18.37%-18.53%-11.74%-12.01%-27.08%-21.91%-34.53%-48.39%-37.04%-7.83%
Enterprise Value Growth (5y) (Quarter) -34.97%-33.67%-17.33%-11.10%-35.30%-51.17%-25.68%-27.77%-19.31%-20.75%-12.72%4.97%6.40%-14.99%2.03%13.68%-1.04%-14.54%8.68%12.36%6.04%-6.55%-0.48%-16.97%-6.22%-1.80%-0.94%4.02%7.03%-4.22%2.24%-6.95%-15.45%-35.89%-34.50%-36.65%-37.09%-30.12%-34.25%-57.95%-35.66%-24.73%6.81%
Enterprise Value (QoQ) (Quarter) 7.73%-167.76%33.17%26.97%31.67%-142.12%-2.50%-34.27%26.84%3.31%-75.52%-5.27%73.17%-144.92%-58.54%45.50%2.59%-116.03%36.66%-64.91%12.08%-39.51%49.13%-95.68%-18.98%3.84%-11.30%4.68%22.30%31.47%25.23%2.42%24.94%-9.98%15.81%-19.73%-82.40%30.41%48.44%-133.52%-64.88%-4.07%-8.73%-20.82%3.78%7.84%13.50%18.69%-37.56%50.25%-17.21%-43.00%-69.58%-4.48%8.89%-21.69%-40.49%18.63%-16.25%-9.12%-8.34%75.77%
EPS (Basic) Growth (1y) (Quarter) -71.43%20.00%-200.00%-41.67%550.00%50.00%300.00%100.00%-30.77%11.11%-133.33%-85.71%-55.56%-40.00%-7,324.75%100.00%-75.00%-16.67%101.35%50.00%1,200.00%-107.92%50.00%-83.33%-53.85%604.97%-466.67%-56.00%-83.33%-250.00%-54.55%-554.51%-200.00%84.77%141.18%150.00%700.00%2,726.83%-71.43%700.00%66.67%-75.00%-150.00%-175.00%-90.00%100.00%600.00%200.00%2,100.00%283.33%440.00%183.33%18.18%-13.04%-103.70%35.29%7.69%15.00%1,700.00%
EPS (Basic) Growth (3y) (Quarter) 8.74%25.99%-25.99%-44.97%25.99%0.00%-267.17%-17.02%-57.47%-17.79%-30.66%-24.61%13.04%-26.82%51.83%-20.63%14.47%-30.66%58.00%-52.08%0.00%-37.51%-118.98%-32.64%-27.59%-4.87%32.64%0.00%0.00%81.71%29.70%162.95%115.44%44.22%61.11%-44.22%44.22%147.35%-10.61%81.71%54.20%24.22%138.11%28.56%37.51%88.21%0.00%80.01%203.66%56.50%47.36%
EPS (Basic) Growth (5y) (Quarter) -32.24%0.00%31.95%-12.94%45.41%-15.62%24.57%-32.24%-14.33%-25.98%-30.83%-49.94%-35.56%-18.13%-53.42%-24.57%-17.61%-15.73%15.41%-24.21%43.10%19.14%0.00%5.92%-5.11%57.12%-18.47%-51.57%-30.12%24.57%19.67%68.63%85.56%57.42%29.11%60.04%94.73%114.85%-16.47%87.22%36.08%13.90%51.57%
EPS (Basic) (QoQ) (Quarter) -28.57%-120.00%1,300.00%-83.33%200.00%-150.00%333.33%85.71%-30.77%-33.33%133.33%-35.71%11.11%-120.00%200.00%100.00%50.00%-2,574.92%102.69%-75.00%400.00%-60.00%200.00%116.67%-103.05%857.45%-66.67%500.00%-66.67%-650.00%104.00%127.26%-400.00%-466.67%88.24%50.00%54.32%1,632.32%-85.71%500.00%100.00%-83.33%300.00%25.00%-70.00%-133.33%-500.00%116.67%500.00%-16.67%20.00%266.67%4.55%17.39%-37.04%52.94%-23.08%-105.00%2,400.00%21.74%-17.86%-30.43%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -107.92%50.00%-83.33%-53.85%605.03%-466.67%-56.30%-83.33%-250.00%-54.55%-557.69%-200.00%84.75%141.18%150.00%700.00%2,723.33%-71.43%700.00%66.67%-75.00%-150.00%-175.00%-90.00%100.00%600.00%200.00%2,000.00%283.33%420.00%166.67%19.05%-17.39%-104.07%43.75%12.00%21.05%1,518.44%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -37.51%-118.98%-32.64%-27.59%-4.92%32.64%0.00%0.00%81.71%29.70%163.56%115.44%44.22%61.11%-44.22%44.22%147.26%-10.61%81.71%51.83%24.22%135.13%25.99%35.72%85.02%-1.88%80.01%203.66%56.50%44.22%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 19.14%0.00%5.92%-5.11%57.12%-18.47%-51.57%-30.12%24.57%19.67%68.86%83.84%57.42%28.69%58.49%93.32%112.70%-16.56%87.22%36.08%13.90%49.63%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -60.00%200.00%116.67%-103.05%857.55%-66.67%500.00%-66.67%-650.00%103.97%128.84%-400.00%-466.67%88.24%50.00%54.26%1,630.28%-85.71%500.00%100.00%-83.33%300.00%25.00%-70.00%-133.33%-500.00%116.67%500.00%-16.67%20.00%250.00%9.52%13.04%-38.46%56.25%-24.00%-105.57%2,274.94%21.74%-17.86%-34.78%
FCF Margin Growth (1y) (Quarter) -250.00-2241.00222.001,373.0094.00-575.00-478.00517.00-4144.001,163.00-327.00-1304.003,501.00-922.00497.00508.00-286.00485.00-785.00-159.00709.00-729.00780.00-667.00-749.00-627.00-374.00119.00101.00607.00434.00250.001,286.00-664.00-999.00765.00-4.00859.00810.00-441.00-581.00-292.00-528.00-986.00287.0033.00626.00932.00496.00991.00-541.00478.00-71.00-1670.00-307.00-741.00-973.00-2330.00
FCF Margin Growth (3y) (Quarter) -4300.00-1653.00-583.00586.00-549.00-334.00-309.00-279.00-929.00726.00-616.00-956.003,924.00-1166.00491.00-318.00-326.00-871.00-379.00-706.0061.00-749.00840.00-297.00637.00-684.00-939.001,134.001,382.00803.00245.00574.00701.00-96.00-717.00-662.00-298.00601.00908.00-495.00202.00732.00-442.00424.00713.00-646.00-222.00669.00-547.00-3009.00
FCF Margin Growth (5y) (Quarter) -1086.00-2090.00-872.00934.00-126.00-578.00-314.00-1105.00-969.00-630.00-210.00-1503.003,276.00-1186.00551.0051.001,060.00-927.00-945.00308.001,343.00-553.00651.0027.0052.00-116.00-657.00-293.001,088.00544.00343.00520.001,484.00928.00-631.00748.00127.00-78.0060.00-758.00-841.00-3268.00
FCF Margin (QoQ) (Quarter) 1,870.00-2307.00-803.00990.00-120.00156.00347.00-289.00-789.00253.001,343.00-4950.004,517.00-1237.00366.00-145.0095.00181.00377.00-939.00865.00-1089.001,003.00-70.00-572.00420.00-443.00-153.00-450.00673.0050.00-172.0056.00499.00-134.00864.00-1893.00164.001,630.0095.00-1030.00114.00380.00-45.00-740.00-122.00-79.001,228.00-994.00471.00227.00792.00-500.00-1060.001,246.00243.00-2099.00302.00812.0012.00-3456.00
Free Cash Flow Growth (1y) (Quarter) -4.19%-59.13%66.69%438.30%33.41%-109.44%-62.80%71.04%-643.39%1,745.50%-175.00%-82.24%103.14%-59.73%398.40%214.72%-299.22%154.35%-223.25%-17.86%373.90%-108.29%186.69%-113.60%-142.88%-984.85%-102.22%144.58%51.95%90.39%4,119.23%506.31%920.31%-894.19%-239.52%292.42%14.17%118.13%147.46%-32.07%-43.81%-270.32%-243.93%-169.29%94.12%6.82%227.01%276.99%69.26%830.08%-172.96%132.18%6.83%-206.65%-156.66%-68.58%-70.06%-354.69%
Free Cash Flow Growth (3y) (Quarter) -107.59%-14.06%-35.09%44.66%-38.94%-14.49%-5.92%-1.49%-32.76%166.17%-68.20%-22.86%29.49%-27.75%73.11%-32.98%-63.12%-62.45%-26.49%-63.21%17.36%-27.78%40.49%-28.37%19.12%-118.02%-48.03%132.74%86.63%29.53%205.87%152.83%93.66%-45.33%-43.47%-56.69%7.59%33.98%42.07%-5.91%22.68%126.29%-49.39%41.73%51.98%-93.59%-33.49%48.75%-18.49%-228.36%
Free Cash Flow Growth (5y) (Quarter) -19.48%-8.25%-29.98%36.02%4.44%-16.35%-2.31%-16.07%-19.13%-72.23%-15.47%-51.15%48.76%-15.87%37.09%-1.02%55.95%-33.15%-27.19%3.45%48.76%-31.06%20.23%-0.41%1.63%-26.19%-23.30%-37.93%47.19%22.76%119.24%81.73%80.75%87.03%-23.59%49.98%17.63%-17.51%-10.19%-9.48%-10.00%-125.41%
Free Cash Flow (QoQ) (Quarter) 134.73%-74.19%-187.21%281.34%0.14%5.26%76.99%-28.49%-107.08%514.97%713.76%-327.18%121.45%-118.91%292.65%-59.82%175.03%40.14%103.19%-125.44%451.15%-167.91%235.43%-15.18%-110.62%810.30%-121.25%-167.47%-168.77%98.55%526.92%-388.29%46.25%707.56%-35.60%290.04%-165.14%14.74%281.14%13.48%-89.66%123.23%159.25%-6.13%-131.35%-88.64%-24.80%362.99%-115.05%357.11%73.91%151.50%-35.08%-125.70%653.41%15.72%-164.81%38.16%167.75%10.28%-1,084.12%
Gross Margin Growth (1y) (Quarter) -808.00-338.00-1126.00-933.00591.00-230.001,099.00382.00-413.00-455.00107.00-1097.00-402.009.00-1085.00250.00-373.00428.00558.00-4.00962.00-358.00633.00-38.00-203.0062.00-904.00163.00-386.00-333.00261.00-236.00-135.00-114.00-6.00-198.00367.00634.00308.00378.00-137.00-544.00-579.00-1104.00-931.00-377.00276.00534.001,174.00735.00591.00414.00-175.00-150.00-267.00-190.00157.00297.00240.00
Gross Margin Growth (3y) (Quarter) -629.00-1024.0080.00-1648.00-224.00-677.00121.00-465.00-1188.00-18.00-420.00-851.00187.0079.00106.00207.00386.00132.00287.00121.00372.00-629.00-10.00-111.00-724.00-385.00-649.00-271.00-154.00187.00562.00-56.0095.00-23.00-278.00-924.00-702.00-286.004.00-192.00106.00-185.00288.00-156.0068.00208.00601.00758.001,156.00882.00565.00
Gross Margin Growth (5y) (Quarter) -1405.00-587.00-447.00-1402.00365.00-607.001,312.00-507.00-430.00-315.00-691.00-726.00-403.00-192.00-537.00135.00-136.00-315.00542.00-313.00604.00-109.00292.0069.00-495.00-294.00-921.00-997.00-1223.00-733.00259.00-626.00338.00335.00589.0024.00298.00299.00329.0032.0087.00-38.00261.00
Gross Margin (QoQ) (Quarter) 36.00-936.001,404.00-1311.00505.00-1724.001,597.00213.00-316.00-395.00880.00-582.00-359.00167.00-323.00113.0053.00-927.001,011.00-510.00854.00-797.00449.00456.00-467.00194.00-222.00291.00-202.00-771.00845.00-259.00-148.00-178.00348.00-158.00-127.00-70.00156.00408.00140.00-396.00226.00-107.00-266.00-432.00-298.0065.00288.00221.00-40.00705.00-151.0077.00-217.00116.00-126.00-40.00-141.00463.0014.00-96.00
Gross Profit Growth (1y) (Quarter) -0.89%20.61%24.79%-13.58%38.49%8.24%63.76%41.02%-0.26%-0.02%-20.44%-17.74%-1.22%13.58%43.27%12.15%-13.96%14.54%-4.72%9.78%50.77%-10.71%31.27%-2.79%-4.68%-1.78%-40.55%-4.97%-25.90%-25.35%-0.55%-21.58%-19.10%-11.57%0.29%-4.85%24.54%46.47%25.85%34.22%10.81%-7.71%-6.84%-30.67%-25.79%8.51%32.21%47.42%98.00%46.85%48.87%40.23%17.69%6.50%0.89%-4.33%16.01%38.27%29.13%
Gross Profit Growth (3y) (Quarter) 11.04%9.29%17.59%0.08%10.91%7.12%23.13%9.17%-5.36%9.16%2.79%0.42%8.61%5.12%21.46%6.17%7.33%0.15%-9.41%0.47%2.12%-13.17%-8.10%-10.19%-17.02%-13.45%-15.99%-10.83%-9.28%-1.12%7.87%0.05%3.74%6.13%5.55%-3.98%0.80%13.62%15.73%11.11%17.64%13.72%22.40%12.74%20.03%19.28%25.69%25.52%39.30%29.31%24.71%
Gross Profit Growth (5y) (Quarter) 3.07%11.17%17.29%4.30%12.10%4.68%18.48%6.78%4.02%2.67%-3.25%-1.32%-1.98%-3.16%1.16%-2.26%-5.81%-7.89%-5.80%-5.42%1.42%-3.25%-0.41%-1.54%-4.64%-2.60%-7.01%-7.98%-9.30%-0.64%9.11%0.47%10.41%13.75%18.27%12.85%19.00%18.06%18.41%12.97%17.32%16.71%19.03%
Gross Profit (QoQ) (Quarter) -5.19%-43.79%138.31%-21.97%15.39%-41.84%65.02%25.06%-9.82%-12.01%42.11%-11.55%-9.60%-29.98%46.93%6.20%3.95%-11.68%15.02%-18.52%38.39%-26.53%32.52%11.90%-18.04%8.01%-1.87%9.72%-15.54%-34.63%56.88%-14.45%-14.92%-12.91%23.71%-11.74%-7.01%-1.22%17.36%15.52%9.37%-15.12%25.16%-4.62%-8.91%-14.33%-6.86%2.10%33.19%4.39%3.85%37.13%-1.21%5.82%-2.18%15.08%-10.61%0.25%-7.25%39.56%6.55%-6.37%
Interest Coverage Ratio Growth (1y) (Quarter) -63.96%15.91%-45.83%-76.09%635.10%93.15%581.85%181.51%-6.71%-25.77%-295.20%-55.72%-65.59%-4.12%98.43%38.47%-96.37%5.79%1,298.71%28.28%7,711.16%-90.96%-417.88%-83.23%-52.04%145.64%4.29%-48.64%-85.73%-188.11%-23.34%-342.47%-121.86%46.30%56.12%205.01%5,038.59%2,570.66%-478.28%1,342.02%160.15%-64.10%34.49%-128.38%-96.28%-55.40%120.94%155.32%843.44%197.88%354.02%405.76%162.08%2,165.34%156.13%60.88%140.81%-77.08%-24.60%
Interest Coverage Ratio Growth (3y) (Quarter) 35.20%18.45%-139.38%-33.20%33.13%11.19%47.10%19.96%-77.32%-9.03%-28.32%-7.69%-0.78%-54.90%15.66%-33.21%10.83%-38.29%-231.63%-52.01%74.86%-29.97%-79.18%-30.23%-26.31%-46.78%19.69%9.35%15.49%126.96%-46.27%232.37%203.97%89.12%-18.46%-62.58%89.22%81.27%40.83%31.31%-3.02%-21.87%37.91%-7.40%-2.78%211.05%64.29%86.64%290.49%149.14%106.20%
Interest Coverage Ratio Growth (5y) (Quarter) -50.11%11.01%35.62%-11.94%46.28%-33.35%-41.35%-17.97%-15.26%-30.07%-25.56%-41.63%-41.79%-17.06%6.67%-18.85%-15.35%-16.12%-81.57%-22.40%125.04%21.03%-63.04%25.89%13.96%59.46%-14.43%-49.03%-31.67%13.36%19.42%41.96%58.00%52.80%29.06%69.58%160.55%206.15%62.19%79.09%41.92%19.88%26.21%
Interest Coverage Ratio (QoQ) (Quarter) -17.59%-127.30%969.40%-81.57%165.04%-134.35%242.53%466.54%-30.36%-14.31%-16.73%87.75%-44.59%-325.33%118.89%45.89%54.39%-103.70%1,761.61%-96.17%4,394.51%-58.08%77.82%133.12%-94.80%-1,573.95%109.38%566.74%-73.36%-674.32%105.03%85.25%-264.52%-703.92%90.10%83.30%-304.20%-556.78%123.68%685.46%102.21%-253.73%159.06%41.70%-72.09%-380.50%74.41%118.56%234.86%31.69%-32.39%216.45%5.73%100.72%-24.69%63.98%813.86%-77.31%-52.69%145.45%-13.03%-25.34%
Net Cash Flow Growth (1y) (Quarter) -5,988.98%-89.31%103.59%224.59%170.51%-136.68%996.26%160.73%-1,075.43%2,312.97%-283.35%-82.05%97.99%-77.48%167.92%418.57%-1,061.58%36.51%-429.20%11.23%459.63%-155.43%153.55%-120.15%-167.26%-549.43%-226.10%80.39%56.55%111.90%62.26%653.33%374.83%-716.18%-291.98%430.32%20.36%118.50%137.24%-32.07%-113.15%-353.23%-280.06%-183.22%719.04%-471.85%161.40%250.03%112.51%112.61%-253.33%16.43%14.32%-776.68%331.71%-31.98%-70.13%-354.80%
Net Cash Flow Growth (3y) (Quarter) -648.17%-4.62%10.34%37.21%48.33%22.27%138.99%34.39%-62.27%106.48%-82.71%1.17%41.58%-29.47%47.32%-46.78%-204.01%-90.51%-61.64%-26.91%-1.67%-24.62%36.60%-39.76%-7.04%-68.23%-56.94%97.93%50.92%28.78%36.64%179.92%24.24%-69.69%-38.01%-70.97%-0.69%-38.88%34.10%-5.34%20.03%22.22%-54.60%13.28%157.32%-69.61%61.10%47.18%-10.14%-57.14%
Net Cash Flow Growth (5y) (Quarter) -149.97%-23.22%-10.01%39.92%50.67%-27.60%88.92%-20.53%-49.62%-89.59%-36.67%-15.34%24.52%-33.33%10.64%4.75%104.26%-41.15%-39.53%5.22%40.51%-13.36%18.86%-4.66%-16.29%-17.40%-26.59%-26.60%25.95%-14.45%21.14%93.16%50.50%15.78%-19.87%39.26%18.93%-17.97%28.20%-7.65%-10.00%-125.41%
Net Cash Flow (QoQ) (Quarter) 27,047.61%-148.49%41.32%20.59%147.31%-83.74%1,938.67%-55.05%-124.61%586.13%384.87%-268.15%155.84%-140.28%147.47%-118.79%726.85%21.46%262.48%-142.09%173.67%-392.91%222.47%36.08%-111.35%382.95%-146.08%-354.25%-9.64%45.06%92.83%-906.67%130.02%-274.26%205.06%400.00%-167.31%-10.86%242.14%13.48%-89.66%123.23%159.25%-121.96%-99.24%-58.73%-19.82%263.36%-284.05%117.04%192.81%131.38%-89.08%-307.24%322.34%127.19%-164.64%170.97%-34.73%-0.23%-1,084.12%
Net Income Growth (1y) (Quarter) -77.58%13.84%23.90%-52.79%671.68%36.13%954.60%160.19%-31.49%20.52%-146.25%-72.09%-52.32%-40.02%96.57%-0.94%-85.36%-11.90%1,447.18%46.02%2,050.00%-107.17%-115.29%-87.02%-50.83%479.69%-3,982.00%-43.55%-83.59%-311.52%-60.36%-654.29%-182.94%85.99%148.49%137.63%795.04%2,636.11%-82.36%794.52%65.10%-73.71%-133.21%-168.53%-92.58%104.79%869.89%192.74%2,530.00%247.10%454.33%192.29%19.87%-12.78%-104.03%45.92%12.32%18.58%1,688.13%
Net Income Growth (3y) (Quarter) 5.83%23.15%-44.35%-30.01%36.10%-0.53%48.65%-10.40%-63.70%-13.96%-40.24%-26.09%14.49%-26.78%58.68%-42.73%15.67%-37.88%-338.10%-52.52%20.15%-37.08%-129.00%-34.00%-27.38%-4.00%223.13%5.60%-1.84%95.87%28.81%165.23%111.92%43.16%69.49%-32.13%41.80%150.15%-23.30%78.47%47.67%23.17%142.01%22.93%32.72%83.71%-19.82%81.26%228.37%53.12%52.53%
Net Income Growth (5y) (Quarter) -39.25%-0.26%27.64%-13.09%51.32%-15.57%22.54%-32.86%-12.75%-29.57%-27.22%-50.54%-34.44%-18.17%-35.81%-20.94%-17.19%-15.67%132.12%-25.91%58.49%15.38%-3.06%6.46%-5.14%56.87%-13.21%-55.93%-35.02%32.25%18.64%63.98%79.36%53.92%26.29%52.52%95.87%112.50%-16.01%89.20%34.09%14.09%55.44%
Net Income (QoQ) (Quarter) -23.61%-126.03%917.52%-86.21%287.90%-117.40%607.20%125.38%-31.57%9.25%54.42%-40.65%20.37%-141.93%193.18%1.40%51.43%-102.39%2,794.35%-85.02%811.22%-63.38%192.05%120.63%-103.04%21.88%348.00%735.48%-76.54%-939.92%103.43%142.86%-402.35%-536.77%88.15%63.66%48.94%2,304.17%-90.80%571.23%86.33%-84.67%366.43%23.89%-70.33%-119.38%-862.37%113.41%719.17%-27.16%15.92%280.24%8.11%16.32%-38.88%55.94%-21.33%-105.38%2,312.50%20.03%-16.95%-28.00%
Net Income towards Common Stockholders Growth (1y) (Quarter) -77.58%13.84%23.90%-52.79%671.68%36.13%954.60%160.19%-31.49%20.52%-146.25%-72.09%-52.32%-40.02%96.57%-0.94%-85.36%-11.90%1,447.18%46.02%2,050.00%-107.17%-115.29%-87.02%-50.83%479.69%-3,982.00%-43.55%-83.59%-311.52%-60.36%-654.29%-182.94%85.99%148.49%137.63%795.04%2,636.11%-82.36%794.52%65.10%-73.71%-133.21%-168.53%-92.58%104.79%869.89%192.74%2,530.00%247.10%454.33%192.29%19.87%-12.78%-104.03%45.92%12.32%18.58%1,688.13%
Net Income towards Common Stockholders Growth (3y) (Quarter) 5.83%23.15%-44.35%-30.01%36.10%-0.53%48.65%-10.40%-63.70%-13.96%-40.24%-26.09%14.49%-26.78%58.68%-42.73%15.67%-37.88%-338.10%-52.52%20.15%-37.08%-129.00%-34.00%-27.38%-4.00%223.13%5.60%-1.84%95.87%28.81%165.23%111.92%43.16%69.49%-32.13%41.80%150.15%-23.30%78.47%47.67%23.17%142.01%22.93%32.72%83.71%-19.82%81.26%228.37%53.12%52.53%
Net Income towards Common Stockholders Growth (5y) (Quarter) -39.25%-0.26%27.64%-13.09%51.32%-15.57%22.54%-32.86%-12.75%-29.57%-27.22%-50.54%-34.44%-18.17%-35.81%-20.94%-17.19%-15.67%132.12%-25.91%58.49%15.38%-3.06%6.46%-5.14%56.87%-13.21%-55.93%-35.02%32.25%18.64%63.98%79.36%53.92%26.29%52.52%95.87%112.50%-16.01%89.20%34.09%14.09%55.44%
Net Income towards Common Stockholders (QoQ) (Quarter) -23.61%-126.03%917.52%-86.21%287.90%-117.40%607.20%125.38%-31.57%9.25%54.42%-40.65%20.37%-141.93%193.18%1.40%51.43%-102.39%2,794.35%-85.02%811.22%-63.38%192.05%120.63%-103.04%21.88%348.00%735.48%-76.54%-939.92%103.43%142.86%-402.35%-536.77%88.15%63.66%48.94%2,304.17%-90.80%571.23%86.33%-84.67%366.43%23.89%-70.33%-119.38%-862.37%113.41%719.17%-27.16%15.92%280.24%8.11%16.32%-38.88%55.94%-21.33%-105.38%2,312.50%20.03%-16.95%-28.00%
Net Margin Growth (1y) (Quarter) -629.00-90.00138.00-644.00769.0090.00745.00501.00-359.0015.00-1075.00-743.00-317.00-299.00399.00-6.00-194.00-35.00117.0072.00644.00-323.00-127.00-255.00-350.00106.00-761.00-14.00-264.00-294.00-644.00-182.00-124.00178.002,106.00215.00453.00733.00-576.00387.00163.00-539.00-139.00-707.00-519.0095.00230.00481.00769.00577.00743.00325.00-35.00-189.00-977.00225.0019.00-28.00493.00
Net Margin Growth (3y) (Quarter) -219.0015.00-192.00-886.0093.00-194.0069.00-248.00-869.00-318.00-559.00-677.00133.00-657.00388.00-188.00100.00-252.00-771.00-196.0030.00-512.00-1532.00-451.00-738.00-10.00702.0019.0065.00617.00887.00420.00492.00372.001,391.00-105.0097.00289.00-485.00161.00413.00133.00833.0099.00215.00483.00-4.001,031.00752.00360.00259.00
Net Margin Growth (5y) (Quarter) -729.00-318.00323.00-820.00543.00-552.0058.00-430.00-576.00-536.00-1447.00-946.00-481.00-845.00-1016.00-384.00-287.00-368.00691.00-163.00359.00400.00-1.00151.00-122.00184.00-13.00-301.00-291.00173.00977.00195.00742.001,044.002,364.00701.00830.00677.00-719.00711.00397.00-84.00350.00
Net Margin (QoQ) (Quarter) -142.00-833.001,326.00-980.00397.00-605.00544.00433.00-282.0050.00300.00-427.0092.00-1040.00632.000.00110.00-343.00227.00-188.00269.00-191.00183.00384.00-698.005.0055.00288.00-242.00-862.00802.0038.00-273.00-1211.001,263.0097.0029.00717.00-628.00334.00309.00-592.00335.00110.00-392.00-192.00-232.00298.00222.00-58.0019.00586.0030.00109.00-399.00226.00-124.00-680.00802.0020.00-171.00-159.00
Operating Income Growth (1y) (Quarter) -67.50%-17.85%14.79%-80.69%346.54%32.50%486.88%103.61%-20.50%6.10%-425.42%-20.01%-38.65%-0.60%98.13%37.27%-96.79%-6.29%926.97%14.47%6,122.45%-90.79%-429.04%-83.52%-37.75%171.96%-0.58%-43.23%-82.46%-216.54%-1.46%-365.56%-119.82%57.43%59.57%159.35%2,278.79%1,126.27%-170.69%713.45%73.44%-60.11%-31.03%-154.18%-90.34%14.46%145.68%236.99%1,877.59%321.67%193.22%148.02%13.01%-16.87%-87.61%-55.84%7.59%20.32%427.77%
Operating Income Growth (3y) (Quarter) 4.88%4.92%-120.55%-31.99%29.62%11.80%38.20%30.76%-74.98%-0.39%-20.39%7.92%7.05%-55.90%20.10%-36.26%7.57%-38.32%-201.36%-52.51%89.42%-31.84%-74.98%-31.01%-26.45%-49.62%25.55%-3.64%-8.84%72.03%-3.55%134.05%95.65%55.26%-12.77%-37.79%78.12%88.39%53.55%82.09%49.10%24.41%55.43%22.56%29.26%58.90%29.39%51.84%188.63%61.57%24.24%
Operating Income Growth (5y) (Quarter) -53.08%1.47%29.65%-13.15%34.21%-34.50%-45.05%-15.86%-9.50%-24.37%-29.69%-34.83%-33.10%-17.83%12.24%-19.04%-15.36%-16.18%-62.20%-29.94%96.57%4.97%-41.51%3.71%-3.94%40.75%-7.91%-42.83%-33.82%18.38%21.65%56.93%70.27%59.78%31.42%61.21%142.35%79.10%20.95%45.91%32.15%14.01%25.78%
Operating Income (QoQ) (Quarter) -11.42%-128.11%708.81%-78.56%123.89%-129.15%237.99%395.78%-33.57%-14.88%-27.38%93.57%-11.33%-361.08%117.85%48.46%43.65%-104.92%1,407.20%-96.52%4,089.80%-56.55%80.94%88.91%-93.80%-1,652.91%109.06%613.53%-72.92%-674.32%105.12%120.53%-279.88%-400.00%86.61%83.54%-286.36%-374.90%119.65%504.20%81.99%-225.26%159.06%28.82%-58.14%-511.40%75.58%122.97%395.85%64.18%-26.76%231.66%5.73%14.17%-38.05%51.12%-22.22%-82.98%120.76%268.17%-13.03%-25.34%
Operating Margin Growth (1y) (Quarter) -1034.00-501.00293.00-1562.001,025.00111.00964.00201.00-415.00-90.00-4062.00-174.00-446.00-101.003,263.00123.00-499.00-34.00328.0020.00963.00-631.00-1274.00-413.00-381.00116.00-152.00-30.00-475.00-423.00-176.00-215.00-151.00132.00778.00257.00603.001,117.00-758.00565.00280.00-652.00-105.00-967.00-783.00-40.001,934.00687.001,143.00919.00819.00419.00-119.00-323.00-1215.00-457.00-21.00-27.00528.00
Operating Margin Growth (3y) (Quarter) -424.00-479.00-2805.00-1535.00164.00-80.00165.00151.00-1360.00-225.00-471.00-31.0017.00-765.002,317.00-270.0082.00-549.00-1098.00-423.00106.00-938.00-1602.00-658.00-1008.00-175.00449.0011.00-23.00826.00-157.00607.00732.00598.00-86.00-145.00100.00426.001,070.00285.00640.00227.002,648.00139.00240.00556.001,539.00649.001,003.00569.00132.00
Operating Margin Growth (5y) (Quarter) -1369.00-614.00786.00-1392.00628.00-744.00-781.00-242.00-778.00-740.00-1897.00-474.00-839.00-1073.001,989.00-516.00-544.00-840.00-497.00-382.00558.00311.00-1583.00163.00-124.00290.00-414.00-390.00-526.00135.001,672.00327.001,092.001,477.002,667.00961.001,124.001,021.00675.00248.00500.00-123.001,961.00
Operating Margin (QoQ) (Quarter) -78.00-1792.002,371.00-1536.00455.00-998.00516.001,051.00-458.00-145.00-246.00435.00-133.00-4118.003,642.00163.00212.00-754.00502.00-460.00677.00-392.00194.00484.00-916.00-1035.001,055.00515.00-420.00-1303.001,177.0070.00-368.00-1056.001,137.00134.00-84.00-411.00617.00481.00430.00-2286.001,940.00196.00-502.00-1740.001,079.00380.00241.00234.00-168.00836.0017.00135.00-568.00297.00-187.00-757.00190.00734.00-193.00-202.00
Profit After Tax Growth (1y) (Quarter) -77.58%13.84%-55.34%-43.14%671.68%36.13%393.36%116.04%-31.49%20.52%-143.74%-72.09%-52.32%-40.02%94.83%-0.94%-85.36%-11.90%1,447.18%46.02%2,050.00%-107.17%47.09%-87.02%-50.83%479.69%-463.62%-43.55%-83.59%-311.52%-60.78%-654.29%-182.94%85.99%137.48%137.63%795.04%2,636.11%-73.43%794.52%65.10%-73.71%-133.21%-168.53%-92.58%104.79%869.89%192.74%2,530.00%247.10%454.33%192.29%19.87%-12.78%-104.03%45.92%12.32%18.58%1,688.13%
Profit After Tax Growth (3y) (Quarter) 5.83%23.15%-25.85%-30.01%36.10%-0.53%59.52%-15.79%-63.70%-13.96%-32.72%-26.09%14.49%-26.78%44.62%-42.73%15.67%-37.88%-316.12%-52.52%20.15%-37.08%-119.66%-34.00%-27.38%-4.00%29.89%5.60%-1.84%95.87%29.27%165.23%111.92%43.16%67.90%-32.13%41.80%150.15%-12.09%78.47%47.67%23.17%142.01%22.93%32.72%83.71%-19.82%81.26%228.37%53.12%52.53%
Profit After Tax Growth (5y) (Quarter) -39.25%-0.26%27.64%-13.09%51.32%-15.57%27.08%-35.32%-12.75%-29.57%-29.41%-50.54%-34.44%-18.17%-43.05%-20.94%-17.19%-15.67%114.51%-25.91%58.49%15.38%-3.06%6.46%-5.14%56.87%-17.01%-55.93%-35.02%32.25%19.23%63.98%79.36%53.92%27.82%52.52%95.87%112.50%-16.56%89.20%34.09%14.09%55.44%
Profit After Tax (QoQ) (Quarter) -23.61%-126.03%917.52%-86.21%287.90%-135.53%399.23%87.14%-31.57%-23.44%120.37%-40.65%20.37%-127.78%240.61%1.40%51.43%-102.39%2,794.35%-85.02%811.22%-63.38%192.05%120.63%-103.04%851.56%-74.22%735.48%-76.54%-819.75%104.00%142.86%-402.35%-447.08%86.20%63.66%48.94%1,563.89%-86.15%571.23%86.33%-84.67%366.43%23.89%-70.33%-119.38%-862.37%113.41%719.17%-27.16%15.92%280.24%8.11%16.32%-38.88%55.94%-21.33%-105.38%2,312.50%20.03%-16.95%-28.00%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 2.33%3.02%0.30%-0.65%-2.44%-4.07%-1.40%-0.76%-0.99%46.65%38.95%42.45%5.13%-2.36%-3.07%0.00%2.14%5.72%8.02%10.58%12.88%11.41%9.70%4.80%-0.29%-3.50%-7.44%-9.65%-9.36%-8.55%-8.44%-6.80%-5.50%-5.32%-3.38%-2.54%-4.36%-4.44%-0.37%1.75%3.85%11.69%5.36%6.60%8.89%11.23%16.48%18.06%18.00%14.15%21.58%38.44%79.74%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -0.39%13.17%11.18%11.99%12.93%13.91%13.55%12.56%12.22%13.11%-0.05%1.59%1.60%4.03%4.73%5.04%4.76%4.36%3.13%1.55%0.67%-0.56%-2.40%-4.08%-5.12%-5.81%-6.44%-6.37%-6.43%-6.12%-4.12%-2.59%-2.09%0.35%0.47%1.87%2.65%5.89%6.93%8.59%10.09%12.35%14.27%20.33%32.18%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 8.09%7.67%7.12%6.86%6.93%7.03%7.51%8.19%9.13%10.12%10.46%10.73%11.39%2.96%3.37%2.43%0.35%-0.53%-0.49%-0.31%-0.32%-0.60%-1.00%-1.61%-2.32%-2.19%-2.63%-3.24%-2.26%-2.98%-2.30%-1.52%0.55%1.58%3.07%3.82%5.11%7.51%11.56%18.06%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.27%1.49%-0.15%0.71%0.94%-1.18%-1.10%-1.10%-0.75%1.58%-0.46%-1.33%47.01%-3.76%2.04%-1.70%-1.05%-1.38%1.05%1.42%1.06%2.07%3.25%3.82%3.17%0.74%1.68%-0.82%-1.85%-2.50%-2.48%-3.19%-1.53%-1.63%-2.36%-1.46%-0.16%-1.44%-0.35%-0.60%-2.02%-1.53%3.90%1.51%0.00%5.91%-1.99%2.70%2.15%8.18%2.64%4.09%2.10%4.65%9.32%18.52%32.56%
Return on Assets Growth (1y) (Quarter) -3.002.002.005.009.004.004.00-3.00-8.002.001.000.00-5.00-3.00-5.00-4.00-4.00-6.00-5.00-6.00-5.00-3.008.0010.0016.0021.004.004.007.00298.004.00-6.00-16.00-312.00-8.002.009.0011.0013.0012.008.004.00-4.00-5.00-5.00-4.003.00
Return on Assets Growth (3y) (Quarter) -3.00-5.00-8.00-10.00-5.00-6.00-3.00-2.00-6.00-9.00-11.00-14.00-12.00-3.00-1.007.0013.006.008.0018.00316.0015.009.007.007.000.001.00-1.00-4.009.009.000.00-297.001.009.0012.0011.0012.00
Return on Assets Growth (5y) (Quarter) -4.001.00-1.00-1.00-1.00-6.00-6.00-12.00-14.00-14.00-15.00-13.00-12.0012.002.004.009.00307.005.00-2.00-2.00-2.002.005.0010.0014.0020.0023.0024.0022.008.008.002.00-4.008.00
Return on Assets (QoQ) (Quarter) -2.000.000.00-2.003.001.003.002.00-2.000.00-4.00-3.001.000.003.00-2.00-1.00-1.00-2.000.00-3.000.00-1.00-1.00-2.00-1.000.001.008.001.006.006.00-9.002.009.00296.00-303.00-8.00-2.001.001.002.004.003.003.002.000.00-1.00-5.001.000.000.002.00
Return on Capital Employed Growth (1y) (Quarter) -10.00-1.000.005.0012.005.003.00-16.00-18.004.00-5.00-7.00-15.00-11.00-4.00-2.00-3.00-5.00-5.00-7.00-5.00-2.002.005.0010.0022.006.003.00-1.0012.0023.0029.0022.0020.0012.004.00-8.00-13.00-13.00-10.00-1.00
Return on Capital Employed Growth (3y) (Quarter) -16.00-6.00-8.00-9.00-2.00-4.003.001.00-12.00-14.00-16.00-22.00-18.00-7.00-4.002.0014.002.0011.004.002.001.008.0011.0015.008.0025.0013.0019.0022.0023.0014.00
Return on Capital Employed Growth (5y) (Quarter) -7.002.00-1.00-8.00-4.00-12.00-12.00-16.00-18.00-19.00-20.00-6.00-8.008.00-6.002.00-4.00-6.00-6.005.009.0019.0028.0032.0036.0037.0034.0022.0018.0014.002.0016.00
Return on Capital Employed (QoQ) (Quarter) -3.00-1.000.00-6.005.001.004.002.00-2.00-1.00-14.000.002.000.005.00-3.00-7.00-2.00-2.001.000.000.00-3.00-2.000.00-2.00-1.001.004.001.004.0013.00-12.00-8.00-4.000.0011.005.007.006.004.002.000.00-2.00-8.00-3.000.001.001.00
Return on Equity Growth (1y) (Quarter) -5.002.003.0030.0038.006.005.00-12.00-27.00-11.00-13.00-22.00-12.00-1.000.00-1.000.005.003.002.00-1.00-7.00-4.00-7.00-6.00-6.00-8.00-7.00-8.00-7.00-4.0010.00-7.00-11.00-7.00-5.003.0012.0015.0018.0015.009.004.00-7.00-7.00-7.00-5.004.00
Return on Equity Growth (3y) (Quarter) 6.00-3.00-5.00-3.00-1.00-7.00-8.00-35.00-39.00-7.00-9.00-21.00-13.00-3.00-1.00-7.00-7.00-7.00-9.00-12.00-14.00-19.00-16.00-4.0011.0014.0013.0015.0012.009.009.000.0012.0010.0011.006.0012.0015.0014.0015.00
Return on Equity Growth (5y) (Quarter) -6.001.00-1.00-2.00-1.00-8.00-8.00-40.00-45.00-19.00-22.00-35.00-27.00-15.00-13.00-3.004.001.000.001.00-2.00-3.00-3.003.007.0015.0020.0028.0030.0031.0028.0010.00
Return on Equity (QoQ) (Quarter) -3.000.000.00-3.005.001.0028.005.00-28.000.0011.00-10.00-12.00-2.001.000.00-1.000.001.001.004.00-2.00-1.00-2.00-2.001.00-4.000.00-2.00-2.00-3.00-1.00-1.001.0011.001.00-3.00-1.00-4.00-3.001.002.004.006.004.005.001.000.00-2.00-6.001.000.000.003.00
Return on Invested Capital Growth (1y) (Quarter) -7.000.001.0025.0030.004.003.00-33.00-34.00-13.00-13.004.005.005.005.000.000.006.004.00-3.00-5.00-10.00-8.00-3.00-1.00-2.00-4.00-7.00-8.00-7.00-5.004.00-5.002.00-4.001.008.005.0017.0018.0015.009.003.00-7.00-11.00-10.00-8.001.00
Return on Invested Capital Growth (3y) (Quarter) -11.00-9.00-9.00-4.001.00-5.00-5.00-29.00-28.00-2.00-4.001.001.001.001.00-6.00-6.00-6.00-8.00-12.00-14.00-20.00-17.00-6.004.008.007.009.007.0017.008.006.0017.0016.0016.0011.0012.004.0012.0011.00
Return on Invested Capital Growth (5y) (Quarter) -5.002.00-1.00-7.00-3.00-9.00-9.00-34.00-34.00-15.00-17.00-8.00-9.00-8.00-8.00-9.00-2.00-5.00-5.00-1.00-2.007.00-1.003.007.0015.0020.0028.0030.0031.0028.0016.00
Return on Invested Capital (QoQ) (Quarter) -3.000.000.00-5.005.001.0025.000.00-22.000.00-11.00-1.00-1.000.006.000.00-2.000.001.001.005.00-2.00-6.00-2.00-1.000.000.000.00-2.00-2.00-3.00-1.00-1.000.006.001.00-2.00-1.00-3.009.00-9.004.004.006.004.004.001.000.00-2.00-6.00-2.000.000.003.00
Return on Sales Growth (1y) (Quarter) -6.00-1.001.00-6.008.001.007.005.00-4.000.00-11.00-7.00-3.00-3.004.000.00-2.000.001.001.006.00-3.00-1.00-3.00-4.001.00-8.000.00-3.00-3.00-6.00-2.00-1.002.0021.002.005.007.00-6.004.002.00-5.00-1.00-7.00-5.001.002.005.008.006.007.003.000.00-2.00-10.002.000.000.005.00
Return on Sales Growth (3y) (Quarter) -2.000.00-2.00-9.001.00-2.001.00-2.00-9.00-3.00-6.00-7.001.00-7.004.00-2.001.00-3.00-8.00-2.000.00-5.00-15.00-5.00-7.000.007.000.001.006.009.004.005.004.0014.00-1.001.003.00-5.002.004.001.008.001.002.005.000.0010.008.004.003.00
Return on Sales Growth (5y) (Quarter) -7.00-3.003.00-8.005.00-6.001.00-4.00-6.00-5.00-14.00-9.00-5.00-8.00-10.00-4.00-3.00-4.007.00-2.004.004.000.002.00-1.002.000.00-3.00-3.002.0010.002.007.0010.0024.007.008.007.00-7.007.004.00-1.003.00
Return on Sales (QoQ) (Quarter) -1.00-8.0013.00-10.004.00-6.005.004.00-3.000.003.00-4.001.00-10.006.000.001.00-3.002.00-2.003.00-2.002.004.00-7.000.001.003.00-2.00-9.008.000.00-3.00-12.0013.001.000.007.00-6.003.003.00-6.003.001.00-4.00-2.00-2.003.002.00-1.000.006.000.001.00-4.002.00-1.00-7.008.000.00-2.00-2.00
Revenue Growth (1y) (Quarter) 28.09%33.10%115.87%12.10%14.07%16.44%-4.36%25.72%13.75%17.62%-23.53%19.46%14.43%13.19%136.70%1.68%0.86%-1.70%-28.65%9.95%4.39%1.32%2.18%-1.39%1.93%-4.01%-13.02%-10.51%-14.61%-14.96%-12.28%-14.36%-14.55%-7.15%0.58%3.14%8.04%14.56%10.45%15.71%16.58%13.50%21.06%16.08%14.84%29.06%15.70%11.16%17.14%7.23%17.45%17.76%25.30%12.71%11.50%3.26%9.65%23.97%17.96%
Revenue Growth (3y) (Quarter) 18.45%22.16%16.44%18.96%14.08%15.73%20.07%15.16%9.50%9.38%8.90%10.13%6.41%4.08%19.94%3.31%2.39%-1.49%-14.09%-1.00%-3.14%-6.13%-7.97%-8.91%-9.40%-8.83%-8.45%-7.54%-7.62%-3.29%-0.86%0.73%2.48%6.48%10.38%11.48%13.09%18.83%15.66%14.29%16.18%16.24%18.05%14.96%19.01%15.97%14.86%10.57%17.19%14.43%15.60%
Revenue Growth (5y) (Quarter) 13.91%15.19%21.67%13.48%9.35%9.08%4.76%10.61%6.92%4.94%2.79%3.34%0.96%-1.65%5.65%-3.31%-4.77%-5.47%-10.97%-3.04%-3.45%-2.53%-2.84%-2.04%-1.30%-0.29%0.52%1.20%1.08%5.79%6.42%5.69%7.68%10.81%12.82%12.64%16.25%15.19%15.17%12.67%16.60%17.02%16.69%
Revenue (QoQ) (Quarter) -6.13%-24.07%56.17%15.08%-2.46%23.15%-18.91%17.10%-0.43%1.15%6.60%5.95%2.95%-34.24%66.52%1.49%1.84%37.52%-28.46%0.67%-0.74%-0.18%10.24%-4.42%-3.67%0.66%6.39%-1.20%-9.29%-8.79%9.46%-5.73%-9.65%-5.92%6.87%-5.94%-1.83%1.92%9.60%-1.47%4.10%-1.74%14.82%-0.73%1.34%4.81%10.09%-1.78%13.88%-6.04%5.76%3.50%4.25%2.93%6.04%10.13%-6.23%1.82%-1.80%16.94%6.01%-3.12%
Share-based Compensation Growth (1y) (Quarter) 2,038.10%-234.96%-14.03%-99.03%-66.67%91.80%-8.55%800.00%1,400.00%596.00%-66.86%181.48%-4.03%30.77%63.03%105.88%20.62%8.89%-59.38%79.06%96.21%2,296.15%3,250.00%30.79%-51.56%-3.53%-10.61%-12.23%
Share-based Compensation Growth (3y) (Quarter) 156.16%-18.13%-36.13%-37.28%33.70%-26.54%321.72%113.71%-3.73%33.33%23.58%43.12%-30.06%52.13%63.85%59.00%41.36%1.15%110.98%27.15%
Share-based Compensation Growth (5y) (Quarter) 48.76%-3.01%-6.84%-26.97%22.58%-2.33%54.02%55.18%79.74%13.78%87.34%82.24%34.61%22.75%51.22%32.23%
Share-based Compensation (QoQ) (Quarter) 98.67%-31.40%-98.05%-5,183.33%226.56%-99.22%-33.33%-1,350.00%1,512.00%-92.35%11.11%313.33%-5.65%-35.04%28.57%29.33%62.37%-79.68%46.58%-92.42%-30.77%2,227.78%60.62%-7.43%-3.21%-9.12%-40.51%84.36%-10.32%-10.76%
Shareholder's Equity Growth (1y) (Quarter) 2.25%3.82%5.08%4.52%6.13%7.14%-123.16%14.81%12.58%13.15%0.00%4.61%5.41%3.39%645.92%4.14%3.55%3.26%1.25%0.90%4.80%2.90%6.86%5.84%3.91%1.97%-3.66%-5.76%-7.58%-7.09%-8.98%-7.09%-7.78%-6.73%2.00%5.67%8.33%12.03%4.86%0.25%-1.83%2.93%-3.18%0.82%6.27%10.86%27.05%30.35%30.33%27.77%18.99%16.74%15.73%15.72%19.34%
Shareholder's Equity Growth (3y) (Quarter) 6.90%7.97%-30.91%7.87%7.99%7.82%8.13%7.74%7.11%6.50%95.98%3.20%4.59%3.18%99.22%3.61%4.09%2.71%1.39%0.21%0.21%-0.85%-2.15%-2.51%-3.97%-4.04%-3.65%-3.43%0.19%1.80%2.97%2.79%5.03%4.41%5.14%6.22%3.22%5.34%8.86%9.63%10.79%13.39%13.54%15.33%17.03%17.90%21.74%
Shareholder's Equity Growth (5y) (Quarter) 5.93%6.09%6.11%5.69%6.45%5.90%6.46%5.96%6.00%4.85%50.38%1.86%1.90%0.80%48.32%-0.53%-0.79%-1.26%-0.66%-0.39%0.70%1.02%0.95%0.57%0.32%-0.07%-0.19%0.76%0.42%1.29%2.64%4.38%7.34%8.39%9.99%11.16%10.70%12.01%12.87%
Shareholder's Equity (QoQ) (Quarter) 1.07%-2.45%3.26%0.43%2.62%-1.27%2.71%1.99%3.60%-121.34%609.20%0.00%4.12%-118.86%632.67%0.77%2.12%-0.41%1.61%0.20%1.83%-2.35%1.26%4.07%-0.02%1.41%0.30%2.17%-1.88%-4.19%-1.89%0.21%-1.37%-6.14%0.15%-0.53%-0.25%2.65%2.92%3.69%-1.89%0.15%-1.60%1.55%2.86%-5.80%2.47%7.03%7.30%7.96%5.13%7.02%5.19%0.54%3.14%6.11%5.17%3.69%
Tax Rate Growth (1y) (Quarter) 1,240.00-2290.002,826.001,082.00-2470.00190.00-4972.00-1362.001,072.00-257.00308.00-367.00975.002,487.005,513.001,615.0036.00-330.00-2319.00-1103.00-2780.0042,554.005,461.0039.001,636.00-43460.00-6685.00-403.00-899.00-2094.00-4551.00-2297.00-4477.00-182.002,426.001,515.003,935.001,040.004,091.00386.00193.002,284.006,864.00-1319.00402.00-4065.00-6955.001,993.00-250.001,910.00-2588.00-712.00-323.0043.009,029.00-213.00-129.00-51.00-8898.00
Tax Rate Growth (3y) (Quarter) -157.00-2357.00-1839.00-647.00-422.002,420.00849.00-114.002,083.001,901.003,502.00146.00-1769.0044,711.008,655.00552.00-1108.00-1236.00-3543.00-1466.00-2043.00-3001.00-5775.00-2660.00-3740.00-45737.00-8809.00-1185.00-1441.00-1237.001,967.00-396.00-350.003,141.0013,382.00582.004,529.00-742.004,000.001,060.00345.00128.00-2679.00-38.00-171.00-2113.00-514.001,067.00-702.001,902.00-2457.00
Tax Rate Growth (5y) (Quarter) 854.00-199.001,355.00-134.00-3166.0044,644.003,990.00-1177.00939.00994.002,278.00-218.00-1032.00-843.00-2581.00-2148.00-6484.00-3513.00-5667.00-2248.00-2586.00-2144.00743.00-759.00388.00-42414.002,146.00-2118.00-847.00-3019.001,876.00278.00-198.00985.003,839.001,863.003,956.001,211.0010,441.00135.00-107.00120.00-2548.00
Tax Rate (QoQ) (Quarter) 642.00-1679.00403.001,874.00-2888.003,437.00-1341.00-1677.00-228.00-1726.002,269.00757.00-1557.00-1160.001,594.002,099.00-45.001,865.00-2303.00520.00-411.00-124.00-1087.00-1158.0044,923.00-37217.00-6508.00439.00-174.00-442.00-227.00-57.00-1369.00-2898.002,027.00-2237.002,926.00-289.001,115.00183.0031.002,762.00-2589.00-11.002,121.007,343.00-10772.001,709.00-2345.004,453.00-1824.00-533.00-186.00-45.0051.00-144.00180.008,941.00-9190.00-60.00258.0094.00
Total Debt Growth (1y) (Quarter) -6.88%-5.08%-9.51%-10.54%-12.24%-13.36%-10.54%-10.13%-9.60%80.80%81.58%82.06%-9.71%-12.38%-11.15%-11.47%-11.80%-12.16%-51.04%-50.73%0.00%-23.04%-54.21%17.90%-34.59%0.84%-49.64%0.51%0.33%0.00%0.00%0.00%0.00%-28.70%-37.67%-46.60%-55.53%
Total Debt Growth (3y) (Quarter) -9.60%14.13%13.70%13.54%13.62%12.98%12.87%12.83%12.75%12.33%-11.03%-11.31%-11.57%-5.57%-12.23%-11.29%-13.33%-24.10%18.90%-4.75%-22.63%-15.91%-15.95%-13.05%0.39%-28.92%-14.43%-18.78%
Total Debt Growth (5y) (Quarter) 3.34%3.41%3.06%2.88%2.37%1.98%2.54%2.50%-8.90%-8.91%4.72%-7.80%-11.85%-19.51%-6.07%-17.73%-17.22%-16.15%-15.61%-15.06%-14.48%-3.27%-2.78%-14.48%-24.37%-23.36%
Total Debt (QoQ) (Quarter) -3.13%-1.22%-2.07%-0.63%-1.26%-5.83%-3.18%-2.52%-2.52%-2.76%-2.74%-1.94%94.96%-2.34%-2.48%-2.79%-2.87%-2.95%-3.04%-3.13%-3.24%-3.34%-45.95%-2.53%-22.09%0.13%-9.69%-35.01%-49.89%0.18%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-28.70%-12.58%-14.33%-16.72%