Lifeway Foods reported revenue growth of 17.96% and asset growth of 16.64% for the quarter ended Dec 2025. These growth metrics cover 62 quarters of results from Sep 2010 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 9.14% | 11.20% | 17.44% | 15.71% | 14.19% | 8.66% | 4.88% | -2.65% | -0.46% | 4.35% | 8.52% | 18.34% | 17.12% | 17.71% | 14.06% | 10.89% | 13.19% | 15.69% | 19.95% | 16.64% | ||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -0.58% | -0.15% | 4.22% | 7.65% | 7.54% | 6.25% | 8.48% | 6.58% | 7.45% | 8.03% | 10.15% | 10.06% | 10.01% | 10.10% | 9.09% | 8.51% | 9.69% | 12.43% | 14.08% | 15.24% | ||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -0.64% | -0.89% | 0.62% | 1.68% | 0.69% | 0.34% | 2.02% | 1.35% | 2.24% | 2.45% | 5.20% | 7.53% | 7.71% | 8.06% | 9.58% | 9.70% | 10.46% | 11.42% | 12.83% | 11.51% | ||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.48% | 2.39% | 10.52% | 0.76% | 0.15% | -2.57% | 6.68% | -6.47% | 2.40% | 2.14% | 10.93% | 2.00% | 1.34% | 2.65% | 7.49% | -0.83% | 3.45% | 4.91% | 11.46% | -3.58% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 28.54% | 97.85% | 19.09% | -67.40% | -32.82% | 111.82% | 71.56% | 254.43% | 406.32% | -83.26% | 28.59% | 43.45% | 40.12% | 529.82% | 33.22% | 3.90% | -10.13% | 60.65% | 234.35% | 1,312.62% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -16.16% | -17.50% | -2.02% | -0.83% | 36.44% | 107.25% | 41.10% | 13.93% | 63.52% | -11.14% | 37.99% | 18.35% | 68.29% | 30.71% | 43.24% | 74.16% | 85.44% | 19.20% | 78.92% | 176.13% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 9.04% | -9.27% | -13.77% | -20.71% | -20.24% | 0.60% | -10.11% | -9.83% | 14.92% | -27.59% | 15.72% | 37.75% | 78.30% | 56.49% | 36.92% | 17.13% | 40.66% | 47.99% | 63.55% | 89.33% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -28.75% | 24.13% | -18.51% | -54.77% | 46.84% | 291.38% | -33.99% | -6.56% | 109.76% | -87.06% | 407.02% | 4.24% | 104.90% | -41.84% | 7.24% | -18.70% | 77.24% | 3.97% | 123.19% | 243.48% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 335.69% | 125.42% | 31.54% | 16.49% | -7.32% | -37.63% | -10.83% | -51.87% | -34.78% | 14.71% | 41.41% | 196.98% | 130.85% | 96.44% | 62.75% | 26.75% | 61.71% | 45.01% | 11.83% | -66.70% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 32.29% | 42.06% | 54.32% | 45.49% | 46.81% | 29.04% | 17.46% | 5.03% | 38.09% | 17.27% | 18.37% | 18.53% | 11.74% | 12.01% | 27.08% | 21.91% | 34.53% | 48.39% | 37.04% | 7.83% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 17.88% | 11.42% | 1.80% | 0.94% | -4.02% | -7.03% | 4.22% | -2.24% | 6.95% | 15.45% | 35.89% | 34.50% | 36.65% | 37.09% | 30.12% | 34.25% | 57.95% | 35.66% | 24.73% | -6.81% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 8.73% | 20.82% | -3.78% | -7.84% | -13.50% | -18.69% | 37.56% | -50.25% | 17.21% | 43.00% | 69.58% | 4.48% | -8.89% | 21.69% | 40.49% | -18.63% | 16.25% | 9.12% | 8.34% | -75.77% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -30.15% | -97.85% | -1,205.45% | 67.40% | 32.82% | -111.82% | 74.25% | -254.43% | -406.32% | 86.20% | 15.08% | -43.33% | -40.12% | -663.83% | -21.50% | -3.90% | 218.79% | -48.89% | -237.42% | -1,313.75% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 15.12% | 17.43% | -78.97% | -42.19% | -42.21% | -109.56% | -125.20% | -42.35% | -64.20% | 16.68% | -41.86% | -18.31% | -68.29% | -30.71% | 35.71% | -74.12% | 118.48% | -16.22% | -51.56% | -176.13% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -21.70% | -47.85% | -60.74% | 20.21% | 19.73% | -0.60% | 0.98% | 9.66% | -15.78% | 30.29% | -4.62% | -45.15% | -82.79% | -57.54% | -63.60% | -27.10% | 56.44% | -45.76% | -63.55% | -89.33% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 28.75% | -24.13% | -793.31% | 95.87% | -46.84% | -291.38% | -8.59% | 43.20% | -109.76% | 89.33% | -568.09% | 4.14% | -105.07% | 41.84% | -6.27% | 18.02% | 334.45% | -172.89% | -140.83% | -243.48% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 214.69% | -17.84% | -35.76% | -128.06% | -153.55% | -95.12% | 88.77% | 219.59% | 567.13% | 1,940.34% | 60.48% | 1,278.45% | -48.93% | 169.52% | 11.39% | -153.76% | -109.70% | -40.22% | -7.14% | 110.35% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 12.36% | 24.73% | 110.42% | -82.70% | -36.59% | -47.58% | 12.27% | 32.09% | 69.49% | -6.45% | 24.85% | 66.62% | 8.51% | 38.99% | 49.99% | -106.94% | 38.60% | 220.34% | 18.41% | -8.45% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 26.12% | -3.27% | -3.60% | -20.04% | -18.00% | -35.58% | 36.92% | 23.85% | 28.83% | 14.09% | 95.04% | 132.24% | 5.52% | 51.28% | 20.40% | -17.69% | 32.30% | 5.69% | 15.02% | -23.77% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 16.68% | 101.40% | -9.40% | -113.18% | -122.68% | 118.36% | 3,402.52% | -91.65% | 769.83% | -19.79% | 175.49% | -28.29% | -67.77% | 323.29% | 13.86% | -134.61% | 94.18% | 2,708.00% | 76.87% | -96.14% | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 565.00 | 280.00 | -652.00 | -115.00 | -967.00 | -783.00 | -40.00 | 416.00 | 687.00 | 1,143.00 | 919.00 | 819.00 | 419.00 | -119.00 | -323.00 | -1215.00 | -457.00 | -21.00 | -27.00 | 528.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 607.00 | 732.00 | 598.00 | 1,431.00 | -145.00 | 100.00 | 426.00 | 1,070.00 | 285.00 | 640.00 | 227.00 | 1,120.00 | 139.00 | 240.00 | 556.00 | 21.00 | 649.00 | 1,003.00 | 569.00 | 132.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 163.00 | -124.00 | 290.00 | -277.00 | -390.00 | -526.00 | 135.00 | 1,768.00 | 327.00 | 1,092.00 | 1,477.00 | 2,667.00 | 961.00 | 1,124.00 | 1,021.00 | 675.00 | 248.00 | 500.00 | -123.00 | 433.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 413.00 | 196.00 | -502.00 | -222.00 | -439.00 | 380.00 | 241.00 | 234.00 | -168.00 | 836.00 | 17.00 | 135.00 | -568.00 | 297.00 | -187.00 | -757.00 | 190.00 | 734.00 | -193.00 | -202.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 713.45% | 73.44% | -60.11% | -35.56% | -154.18% | -90.34% | 14.46% | 383.25% | 236.99% | 1,877.59% | 321.67% | 193.22% | 148.02% | 13.01% | -16.87% | -87.61% | -55.84% | 7.59% | 20.32% | 427.77% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 134.05% | 95.65% | 55.26% | 28.78% | -37.79% | 78.12% | 88.39% | 53.55% | 82.09% | 49.10% | 24.41% | 109.02% | 22.56% | 29.26% | 58.90% | 20.65% | 51.84% | 188.63% | 61.57% | 24.24% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 3.71% | -3.94% | 40.75% | -19.92% | -42.83% | -33.82% | 18.38% | 21.17% | 56.93% | 70.27% | 59.78% | 31.42% | 61.21% | 142.35% | 79.10% | 20.95% | 45.91% | 32.15% | 14.01% | 42.97% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 565.00 | 280.00 | -652.00 | -115.00 | -967.00 | -783.00 | -40.00 | 416.00 | 687.00 | 1,143.00 | 919.00 | 819.00 | 419.00 | -119.00 | -323.00 | -1215.00 | -457.00 | -21.00 | -27.00 | 528.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 607.00 | 732.00 | 598.00 | 1,431.00 | -145.00 | 100.00 | 426.00 | 1,070.00 | 285.00 | 640.00 | 227.00 | 1,120.00 | 139.00 | 240.00 | 556.00 | 21.00 | 649.00 | 1,003.00 | 569.00 | 132.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 163.00 | -124.00 | 290.00 | -277.00 | -390.00 | -526.00 | 135.00 | 1,768.00 | 327.00 | 1,092.00 | 1,477.00 | 2,667.00 | 961.00 | 1,124.00 | 1,021.00 | 675.00 | 248.00 | 500.00 | -123.00 | 433.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 413.00 | 196.00 | -502.00 | -222.00 | -439.00 | 380.00 | 241.00 | 234.00 | -168.00 | 836.00 | 17.00 | 135.00 | -568.00 | 297.00 | -187.00 | -757.00 | 190.00 | 734.00 | -193.00 | -202.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 207.30% | 28.82% | -58.14% | -61.11% | -358.37% | 122.97% | 395.85% | 64.18% | -26.76% | 231.66% | 5.73% | 14.17% | -38.05% | 51.12% | -22.22% | -82.98% | 120.76% | 268.17% | -13.03% | -25.34% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 844.78% | 69.73% | -61.12% | -44.72% | -157.50% | -92.12% | 10.53% | 352.91% | 222.53% | 2,432.43% | 342.86% | 248.44% | 162.18% | 14.39% | -12.23% | -86.38% | 41.56% | 10.30% | 17.71% | 378.99% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 160.04% | 108.27% | 52.54% | 28.45% | -35.19% | 51.03% | 143.88% | -4.78% | 88.11% | 50.15% | 23.92% | 105.86% | 22.70% | 31.64% | 62.56% | 29.06% | 87.08% | 217.32% | 66.01% | 31.49% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 4.00% | -4.10% | 126.21% | -20.86% | -49.04% | -36.82% | 21.64% | 20.12% | 65.43% | 78.30% | 57.15% | 31.15% | 58.29% | 113.02% | 119.20% | -16.34% | 89.92% | 33.69% | 14.48% | 41.60% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 567.00 | 252.00 | -654.00 | -139.00 | -967.00 | -750.00 | -49.00 | 340.00 | 673.00 | 1,139.00 | 913.00 | 897.00 | 433.00 | -104.00 | -267.00 | -1188.00 | 291.00 | 6.00 | -47.00 | 506.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 609.00 | 710.00 | 606.00 | 1,432.00 | -141.00 | 111.00 | 331.00 | -361.00 | 274.00 | 641.00 | 211.00 | 1,098.00 | 140.00 | 285.00 | 598.00 | 49.00 | 1,398.00 | 1,041.00 | 599.00 | 215.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 167.00 | -125.00 | 335.00 | -269.00 | -384.00 | -524.00 | 147.00 | 1,699.00 | 315.00 | 1,098.00 | 1,471.00 | 2,669.00 | 966.00 | 1,145.00 | 978.00 | -652.00 | 998.00 | 543.00 | -104.00 | 416.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 391.00 | 159.00 | -465.00 | -224.00 | -437.00 | 375.00 | 237.00 | 164.00 | -103.00 | 841.00 | 11.00 | 148.00 | -567.00 | 304.00 | -152.00 | -773.00 | 912.00 | 19.00 | -206.00 | -220.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 190.81% | 23.70% | -57.13% | -64.15% | -402.49% | 116.94% | 501.62% | 46.90% | -18.17% | 250.15% | 5.21% | 15.58% | -38.42% | 52.77% | -19.28% | -82.06% | 539.95% | 19.03% | -13.86% | -27.00% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 795.61% | 64.27% | -73.80% | -133.34% | -169.28% | -92.50% | 106.92% | 690.30% | 197.74% | 2,675.73% | 266.33% | 660.46% | 191.37% | 19.27% | -13.51% | -104.03% | 41.65% | 8.78% | 15.25% | 1,479.13% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 166.94% | 113.00% | 43.37% | 65.64% | -33.07% | 42.08% | 151.32% | -19.18% | 82.36% | 50.66% | 25.70% | 146.44% | 25.42% | 35.41% | 87.16% | -21.87% | 82.05% | 230.23% | 53.99% | 61.71% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 7.25% | -4.53% | 57.64% | -14.10% | -57.05% | -34.45% | 33.26% | 18.39% | 66.72% | 82.27% | 55.80% | 30.75% | 54.17% | 98.40% | 115.01% | -16.67% | 90.41% | 34.71% | 14.64% | 52.77% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 366.22% | 23.61% | -70.36% | -119.52% | -868.73% | 113.38% | 717.90% | -44.32% | 60.40% | 280.01% | 7.94% | 15.58% | -38.54% | 55.55% | -21.73% | -105.39% | 2,259.14% | 19.46% | -17.07% | -35.52% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 790.17% | 62.94% | -73.73% | -133.20% | -170.21% | -92.62% | 102.25% | 686.99% | 195.24% | 2,667.92% | 264.27% | 653.95% | 188.60% | 18.98% | -13.72% | -104.05% | 44.86% | 10.91% | 17.37% | 1,482.02% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 166.37% | 112.81% | 43.74% | 65.49% | -33.07% | 41.71% | 149.65% | -19.64% | 81.23% | 49.29% | 24.62% | 144.93% | 24.50% | 34.44% | 85.24% | -21.50% | 81.53% | 231.79% | 54.52% | 61.63% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 6.96% | -4.72% | 57.67% | -13.76% | -57.05% | -34.76% | 32.78% | 18.32% | 66.09% | 81.47% | 55.68% | 30.73% | 53.34% | 97.24% | 113.75% | -16.64% | 90.19% | 34.43% | 14.41% | 52.43% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 365.01% | 24.05% | -70.06% | -119.23% | -883.44% | 113.04% | 720.56% | -44.20% | 59.56% | 278.88% | 7.99% | 15.49% | -38.92% | 56.19% | -21.68% | -105.42% | 2,283.21% | 19.58% | -17.12% | -36.13% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 810.00 | -441.00 | -581.00 | -292.00 | -528.00 | -986.00 | 287.00 | 33.00 | 626.00 | 932.00 | 496.00 | 991.00 | -541.00 | 478.00 | -71.00 | -1670.00 | -307.00 | -741.00 | -973.00 | -2330.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 245.00 | 574.00 | 701.00 | -96.00 | -717.00 | -662.00 | -298.00 | 601.00 | 908.00 | -495.00 | 202.00 | 732.00 | -442.00 | 424.00 | 713.00 | -646.00 | -222.00 | 669.00 | -547.00 | -3009.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 651.00 | 27.00 | 52.00 | -116.00 | -657.00 | -293.00 | 1,088.00 | 544.00 | 343.00 | 520.00 | 1,484.00 | 928.00 | -631.00 | 748.00 | 127.00 | -78.00 | 60.00 | -758.00 | -841.00 | -3268.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 114.00 | 380.00 | -45.00 | -740.00 | -122.00 | -79.00 | 1,228.00 | -994.00 | 471.00 | 227.00 | 792.00 | -500.00 | -1060.00 | 1,246.00 | 243.00 | -2099.00 | 302.00 | 812.00 | 12.00 | -3456.00 | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 147.46% | -32.07% | -43.81% | -270.32% | -243.93% | -169.29% | 94.12% | 6.82% | 227.01% | 276.99% | 69.26% | 830.08% | -172.96% | 132.18% | 6.83% | -206.65% | -156.66% | -68.58% | -70.06% | -354.69% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 205.87% | 152.83% | 93.66% | -45.33% | -43.47% | -56.69% | 7.59% | 33.98% | 42.07% | -5.91% | 22.68% | 126.29% | -49.39% | 41.73% | 51.98% | -93.59% | -33.49% | 48.75% | -18.49% | -228.36% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 20.23% | -0.41% | 1.63% | -26.19% | -23.30% | -37.93% | 47.19% | 22.76% | 119.24% | 81.73% | 80.75% | 87.03% | -23.59% | 49.98% | 17.63% | -17.51% | -10.19% | -9.48% | -10.00% | -125.41% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 123.23% | 159.25% | -6.13% | -131.35% | -88.64% | -24.80% | 362.99% | -115.05% | 357.11% | 73.91% | 151.50% | -35.08% | -125.70% | 653.41% | 15.72% | -164.81% | 38.16% | 167.75% | 10.28% | -1,084.12% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 378.00 | -137.00 | -544.00 | -579.00 | -1104.00 | -931.00 | -377.00 | 276.00 | 534.00 | 1,174.00 | 735.00 | 591.00 | 414.00 | -175.00 | -150.00 | -267.00 | -190.00 | 157.00 | 297.00 | 240.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -56.00 | 95.00 | -23.00 | -278.00 | -924.00 | -702.00 | -286.00 | 4.00 | -192.00 | 106.00 | -185.00 | 288.00 | -156.00 | 68.00 | 208.00 | 601.00 | 758.00 | 1,156.00 | 882.00 | 565.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 69.00 | -495.00 | -294.00 | -921.00 | -997.00 | -1223.00 | -733.00 | 259.00 | -626.00 | 338.00 | 335.00 | 589.00 | 24.00 | 298.00 | 299.00 | 329.00 | 32.00 | 87.00 | -38.00 | 261.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 226.00 | -107.00 | -266.00 | -432.00 | -298.00 | 65.00 | 288.00 | 221.00 | -40.00 | 705.00 | -151.00 | 77.00 | -217.00 | 116.00 | -126.00 | -40.00 | -141.00 | 463.00 | 14.00 | -96.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 34.22% | 10.81% | -7.71% | -6.84% | -30.67% | -25.79% | 8.51% | 32.21% | 47.42% | 98.00% | 46.85% | 48.87% | 40.23% | 17.69% | 6.50% | 0.89% | -4.33% | 16.01% | 38.27% | 29.13% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 0.05% | 3.74% | 6.13% | 5.55% | -3.98% | 0.80% | 13.62% | 15.73% | 11.11% | 17.64% | 13.72% | 22.40% | 12.74% | 20.03% | 19.28% | 25.69% | 25.52% | 39.30% | 29.31% | 24.71% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -1.54% | -4.64% | -2.60% | -7.01% | -7.98% | -9.30% | -0.64% | 9.11% | 0.47% | 10.41% | 13.75% | 18.27% | 12.85% | 19.00% | 18.06% | 18.41% | 12.97% | 17.32% | 16.71% | 19.03% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 25.16% | -4.62% | -8.91% | -14.33% | -6.86% | 2.10% | 33.19% | 4.39% | 3.85% | 37.13% | -1.21% | 5.82% | -2.18% | 15.08% | -10.61% | 0.25% | -7.25% | 39.56% | 6.55% | -6.37% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 1,342.02% | 160.15% | -64.10% | -67.78% | -128.38% | -96.28% | -55.40% | 121.49% | 155.32% | 843.44% | 197.88% | 354.02% | 405.76% | 162.08% | 2,165.34% | 156.13% | 60.88% | 140.81% | -77.08% | -24.60% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 232.37% | 203.97% | 89.12% | 29.21% | -62.58% | 89.22% | 81.27% | 40.83% | 31.31% | -3.02% | -21.87% | 47.98% | -7.40% | -2.78% | 211.05% | 195.32% | 86.64% | 290.49% | 149.14% | 106.20% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 25.89% | 13.96% | 59.46% | -15.08% | -49.03% | -31.67% | 13.36% | 19.09% | 41.96% | 58.00% | 52.80% | 29.06% | 69.58% | 160.55% | 206.15% | 62.19% | 79.09% | 41.92% | 19.88% | 44.30% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 207.30% | 41.70% | -72.09% | -73.48% | -370.68% | 118.56% | 234.86% | 31.69% | -32.39% | 216.45% | 5.73% | 100.72% | -24.69% | 63.98% | 813.86% | -77.31% | -52.69% | 145.45% | -13.03% | -25.34% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 137.24% | -32.07% | -113.15% | -353.23% | -280.06% | -183.22% | 719.04% | -471.85% | 161.40% | 250.03% | 112.51% | 112.61% | -253.33% | 16.43% | 14.32% | -776.68% | 331.71% | -31.98% | -70.13% | -354.80% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 36.64% | 179.92% | 24.24% | -69.69% | -38.01% | -70.97% | -0.69% | -38.88% | 34.10% | -5.34% | 20.03% | 22.22% | -54.60% | 13.28% | 157.32% | -69.61% | 61.10% | 47.18% | -10.14% | -57.14% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 18.86% | -4.66% | -16.29% | -17.40% | -26.59% | -26.60% | 25.95% | -14.45% | 21.14% | 93.16% | 50.50% | 15.78% | -19.87% | 39.26% | 18.93% | -17.97% | 28.20% | -7.65% | -10.00% | -125.41% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 123.23% | 159.25% | -121.96% | -99.24% | -58.73% | -19.82% | 263.36% | -284.05% | 117.04% | 192.81% | 131.38% | -89.08% | -307.24% | 322.34% | 127.19% | -164.64% | 170.97% | -34.73% | -0.23% | -1,084.12% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 794.52% | 65.10% | -73.71% | -133.21% | -168.53% | -92.58% | 104.79% | 684.95% | 192.74% | 2,530.00% | 247.10% | 624.45% | 192.29% | 19.87% | -12.78% | -104.06% | 45.92% | 12.32% | 18.58% | 1,519.38% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 165.23% | 111.92% | 43.16% | 65.88% | -32.13% | 41.80% | 150.15% | -19.79% | 78.47% | 47.67% | 23.17% | 141.44% | 22.93% | 32.72% | 83.71% | -19.82% | 81.26% | 228.37% | 53.12% | 61.02% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 6.46% | -5.14% | 56.87% | -13.21% | -55.93% | -35.02% | 32.25% | 18.24% | 63.98% | 79.36% | 53.92% | 29.79% | 52.52% | 95.87% | 112.50% | -16.56% | 89.20% | 34.09% | 14.09% | 51.99% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 366.43% | 23.89% | -70.33% | -119.38% | -862.37% | 113.41% | 719.17% | -44.66% | 52.57% | 280.24% | 8.11% | 15.50% | -38.44% | 55.94% | -21.33% | -105.38% | 2,312.50% | 20.03% | -16.95% | -35.65% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 794.52% | 65.10% | -73.71% | -133.21% | -168.53% | -92.58% | 104.79% | 684.95% | 192.74% | 2,530.00% | 247.10% | 624.45% | 192.29% | 19.87% | -12.78% | -104.06% | 45.92% | 12.32% | 18.58% | 1,519.38% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 165.23% | 111.92% | 43.16% | 65.88% | -32.13% | 41.80% | 150.15% | -19.79% | 78.47% | 47.67% | 23.17% | 141.44% | 22.93% | 32.72% | 83.71% | -19.82% | 81.26% | 228.37% | 53.12% | 61.02% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 6.46% | -5.14% | 56.87% | -13.21% | -55.93% | -35.02% | 32.25% | 18.24% | 63.98% | 79.36% | 53.92% | 29.79% | 52.52% | 95.87% | 112.50% | -16.56% | 89.20% | 34.09% | 14.09% | 51.99% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 366.43% | 23.89% | -70.33% | -119.38% | -862.37% | 113.41% | 719.17% | -44.66% | 52.57% | 280.24% | 8.11% | 15.50% | -38.44% | 55.94% | -21.33% | -105.38% | 2,312.50% | 20.03% | -16.95% | -35.65% | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 387.00 | 163.00 | -539.00 | -139.00 | -707.00 | -519.00 | 95.00 | 182.00 | 481.00 | 769.00 | 577.00 | 784.00 | 325.00 | -35.00 | -189.00 | -970.00 | 225.00 | 19.00 | -28.00 | 444.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 420.00 | 492.00 | 372.00 | 987.00 | -105.00 | 97.00 | 289.00 | -303.00 | 161.00 | 413.00 | 133.00 | 827.00 | 99.00 | 215.00 | 483.00 | -4.00 | 1,031.00 | 752.00 | 360.00 | 258.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 151.00 | -122.00 | 184.00 | -13.00 | -301.00 | -291.00 | 173.00 | 818.00 | 195.00 | 742.00 | 1,044.00 | 1,953.00 | 701.00 | 830.00 | 677.00 | -489.00 | 711.00 | 397.00 | -84.00 | 301.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 335.00 | 110.00 | -392.00 | -192.00 | -232.00 | 298.00 | 222.00 | -106.00 | 67.00 | 586.00 | 30.00 | 102.00 | -393.00 | 226.00 | -124.00 | -680.00 | 802.00 | 20.00 | -171.00 | -207.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 713.45% | 73.44% | -60.11% | -35.56% | -154.18% | -90.34% | 14.46% | 383.25% | 236.99% | 1,877.59% | 321.67% | 193.22% | 148.02% | 13.01% | -16.87% | -87.61% | -55.84% | 7.59% | 20.32% | 427.77% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 134.05% | 95.65% | 55.26% | 28.78% | -37.79% | 78.12% | 88.39% | 53.55% | 82.09% | 49.10% | 24.41% | 109.02% | 22.56% | 29.26% | 58.90% | 20.65% | 51.84% | 188.63% | 61.57% | 24.24% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 3.71% | -3.94% | 40.75% | -19.92% | -42.83% | -33.82% | 18.38% | 21.17% | 56.93% | 70.27% | 59.78% | 31.42% | 61.21% | 142.35% | 79.10% | 20.95% | 45.91% | 32.15% | 14.01% | 42.97% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 207.30% | 28.82% | -58.14% | -61.11% | -358.37% | 122.97% | 395.85% | 64.18% | -26.76% | 231.66% | 5.73% | 14.17% | -38.05% | 51.12% | -22.22% | -82.98% | 120.76% | 268.17% | -13.03% | -25.34% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 565.00 | 280.00 | -652.00 | -115.00 | -967.00 | -783.00 | -40.00 | 416.00 | 687.00 | 1,143.00 | 919.00 | 819.00 | 419.00 | -119.00 | -323.00 | -1215.00 | -457.00 | -21.00 | -27.00 | 528.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 607.00 | 732.00 | 598.00 | 1,431.00 | -145.00 | 100.00 | 426.00 | 1,070.00 | 285.00 | 640.00 | 227.00 | 1,120.00 | 139.00 | 240.00 | 556.00 | 21.00 | 649.00 | 1,003.00 | 569.00 | 132.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 163.00 | -124.00 | 290.00 | -277.00 | -390.00 | -526.00 | 135.00 | 1,768.00 | 327.00 | 1,092.00 | 1,477.00 | 2,667.00 | 961.00 | 1,124.00 | 1,021.00 | 675.00 | 248.00 | 500.00 | -123.00 | 433.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 413.00 | 196.00 | -502.00 | -222.00 | -439.00 | 380.00 | 241.00 | 234.00 | -168.00 | 836.00 | 17.00 | 135.00 | -568.00 | 297.00 | -187.00 | -757.00 | 190.00 | 734.00 | -193.00 | -202.00 | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 794.52% | 65.10% | -73.71% | -133.21% | -168.53% | -92.58% | 104.79% | 869.89% | 192.74% | 2,530.00% | 247.10% | 454.33% | 192.29% | 19.87% | -12.78% | -104.03% | 45.92% | 12.32% | 18.58% | 1,688.13% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 165.23% | 111.92% | 43.16% | 67.90% | -32.13% | 41.80% | 150.15% | -12.09% | 78.47% | 47.67% | 23.17% | 142.01% | 22.93% | 32.72% | 83.71% | -19.82% | 81.26% | 228.37% | 53.12% | 52.53% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 5.68% | -5.47% | 56.11% | -17.01% | -55.93% | -35.02% | 32.25% | 19.23% | 63.98% | 79.36% | 53.92% | 27.82% | 52.52% | 95.87% | 112.50% | -16.56% | 89.20% | 34.09% | 14.09% | 55.44% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 366.43% | 23.89% | -70.33% | -119.38% | -862.37% | 113.41% | 719.17% | -27.16% | 15.92% | 280.24% | 8.11% | 16.32% | -38.88% | 55.94% | -21.33% | -105.38% | 2,312.50% | 20.03% | -16.95% | -28.00% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -5.32% | -3.38% | -2.54% | -4.36% | -4.44% | -0.37% | 1.75% | 3.85% | 11.69% | 5.36% | 6.60% | 8.89% | 11.23% | 16.48% | 18.06% | 18.00% | 14.15% | 21.58% | 38.44% | 79.74% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -5.81% | -6.44% | -6.37% | -6.43% | -6.12% | -4.12% | -2.59% | -2.09% | 0.35% | 0.47% | 1.87% | 2.65% | 5.89% | 6.93% | 8.59% | 10.09% | 12.35% | 14.27% | 20.33% | 32.18% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -0.32% | -0.60% | -1.00% | -1.61% | -2.32% | -2.19% | -2.63% | -3.24% | -2.26% | -2.98% | -2.30% | -1.52% | 0.55% | 1.58% | 3.07% | 3.82% | 5.11% | 7.51% | 11.56% | 18.06% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.44% | -0.35% | -0.60% | -2.02% | -1.53% | 3.90% | 1.51% | 0.00% | 5.91% | -1.99% | 2.70% | 2.15% | 8.18% | 2.64% | 4.09% | 2.10% | 4.65% | 9.32% | 18.52% | 32.56% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 539.00 | 430.00 | -134.00 | -65.00 | -555.00 | -855.00 | -534.00 | -364.00 | 198.00 | 827.00 | 1,027.00 | 1,297.00 | 1,219.00 | 845.00 | 446.00 | -410.00 | -473.00 | -512.00 | -416.00 | 271.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 774.00 | 999.00 | 871.00 | 909.00 | 696.00 | 535.00 | 526.00 | 26.00 | 181.00 | 403.00 | 359.00 | 869.00 | 862.00 | 818.00 | 940.00 | 524.00 | 944.00 | 1,160.00 | 1,058.00 | 1,158.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 450.00 | 234.00 | 143.00 | 27.00 | -160.00 | -209.00 | -185.00 | 158.00 | 417.00 | 971.00 | 1,364.00 | 1,842.00 | 2,113.00 | 2,208.00 | 1,999.00 | 914.00 | 928.00 | 736.00 | 390.00 | 730.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 178.00 | 88.00 | -250.00 | -81.00 | -312.00 | -212.00 | 71.00 | 89.00 | 249.00 | 417.00 | 271.00 | 359.00 | 171.00 | 44.00 | -128.00 | -497.00 | 108.00 | 4.00 | -31.00 | 189.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 1,527.00 | 1,378.00 | 504.00 | 60.00 | -758.00 | -1315.00 | -988.00 | -602.00 | 362.00 | 1,470.00 | 2,072.00 | 2,243.00 | 1,977.00 | 1,242.00 | 434.00 | -809.00 | -1274.00 | -1281.00 | -1015.00 | -58.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 1,378.00 | 1,841.00 | 1,747.00 | 1,602.00 | 1,262.00 | 960.00 | 925.00 | 806.00 | 1,132.00 | 1,533.00 | 1,589.00 | 1,701.00 | 1,582.00 | 1,397.00 | 1,518.00 | 832.00 | 1,065.00 | 1,431.00 | 1,491.00 | 1,376.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 413.00 | 38.00 | 93.00 | -57.00 | -372.00 | -547.00 | -585.00 | 503.00 | 982.00 | 1,996.00 | 2,831.00 | 3,244.00 | 3,601.00 | 3,672.00 | 3,431.00 | 2,240.00 | 1,835.00 | 1,494.00 | 1,007.00 | 834.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 314.00 | 165.00 | -297.00 | -123.00 | -504.00 | -392.00 | 30.00 | 263.00 | 460.00 | 716.00 | 633.00 | 434.00 | 195.00 | -20.00 | -175.00 | -809.00 | -270.00 | -26.00 | 90.00 | 148.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1,005.00 | 926.00 | 286.00 | -21.00 | -650.00 | -1049.00 | -657.00 | -436.00 | 310.00 | 1,157.00 | 1,405.00 | 1,703.00 | 1,507.00 | 989.00 | 448.00 | -631.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 921.00 | 1,170.00 | 1,040.00 | 1,070.00 | 779.00 | 534.00 | 608.00 | 323.00 | 665.00 | 1,034.00 | 1,034.00 | 1,245.00 | 1,168.00 | 1,097.00 | 1,196.00 | 635.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 524.00 | 206.00 | 129.00 | 37.00 | -206.00 | -305.00 | -234.00 | 219.00 | 582.00 | 1,278.00 | 1,788.00 | 2,337.00 | 2,597.00 | 2,680.00 | 2,462.00 | 1,394.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 232.00 | 86.00 | -267.00 | -73.00 | -396.00 | -314.00 | 125.00 | 148.00 | 351.00 | 533.00 | 373.00 | 445.00 | 155.00 | 15.00 | -168.00 | -634.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 565.00 | 280.00 | -652.00 | -115.00 | -967.00 | -783.00 | -40.00 | 416.00 | 687.00 | 1,143.00 | 919.00 | 819.00 | 419.00 | -119.00 | -323.00 | -1215.00 | -457.00 | -21.00 | -27.00 | 528.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 607.00 | 732.00 | 598.00 | 1,431.00 | -145.00 | 100.00 | 426.00 | 1,070.00 | 285.00 | 640.00 | 227.00 | 1,120.00 | 139.00 | 240.00 | 556.00 | 21.00 | 649.00 | 1,003.00 | 569.00 | 132.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 163.00 | -124.00 | 290.00 | -277.00 | -390.00 | -526.00 | 135.00 | 1,768.00 | 327.00 | 1,092.00 | 1,477.00 | 2,667.00 | 961.00 | 1,124.00 | 1,021.00 | 675.00 | 248.00 | 500.00 | -123.00 | 433.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 413.00 | 196.00 | -502.00 | -222.00 | -439.00 | 380.00 | 241.00 | 234.00 | -168.00 | 836.00 | 17.00 | 135.00 | -568.00 | 297.00 | -187.00 | -757.00 | 190.00 | 734.00 | -193.00 | -202.00 | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 15.71% | 16.58% | 13.50% | 21.06% | 16.08% | 14.84% | 29.06% | 15.70% | 11.16% | 17.14% | 7.23% | 17.45% | 17.76% | 25.30% | 12.71% | 11.50% | 3.26% | 9.65% | 23.97% | 17.96% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 0.73% | 2.48% | 6.48% | 10.38% | 11.48% | 13.09% | 18.83% | 15.66% | 14.29% | 16.18% | 16.24% | 18.05% | 14.96% | 19.01% | 15.97% | 14.86% | 10.57% | 17.19% | 14.43% | 15.60% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -2.04% | -1.30% | -0.29% | 0.52% | 1.20% | 1.08% | 5.79% | 6.42% | 5.69% | 7.68% | 10.81% | 12.82% | 12.64% | 16.25% | 15.19% | 15.17% | 12.67% | 16.60% | 17.02% | 16.69% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 14.82% | -0.73% | 1.34% | 4.81% | 10.09% | -1.78% | 13.88% | -6.04% | 5.76% | 3.50% | 4.25% | 2.93% | 6.04% | 10.13% | -6.23% | 1.82% | -1.80% | 16.94% | 6.01% | -3.12% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 0.00% | 0.00% | 0.00% | -11.82% | 0.00% | 0.00% | 0.00% | 82.47% | 0.00% | 0.00% | 0.00% | 18.36% | -24.57% | -24.57% | -24.57% | 30.79% | 23.11% | 23.11% | 23.11% | -12.23% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 0.00% | 0.00% | 0.00% | 113.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 23.95% | -8.97% | -8.97% | -8.97% | 41.36% | -2.44% | -2.44% | -2.44% | 10.76% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 178.21% | 178.21% | 127.05% | -3.01% | 0.00% | 0.00% | 0.00% | 25.88% | 0.00% | 0.00% | 0.00% | 79.74% | -5.48% | -5.48% | -5.48% | -1.47% | -1.47% | -1.47% | 16.93% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 1,490.91% | 0.00% | 0.00% | -94.46% | 1,704.12% | 0.00% | 0.00% | -89.89% | 888.70% | 0.00% | 0.00% | -88.03% | 530.07% | 0.00% | 0.00% | -79.24% | 493.07% | 0.00% | 0.00% | -85.20% | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 386.00 | 193.00 | 2,284.00 | 6,864.00 | -1319.00 | 402.00 | -4065.00 | -5903.00 | 1,993.00 | -250.00 | 1,910.00 | -3590.00 | -712.00 | -323.00 | 43.00 | 8,980.00 | -213.00 | -129.00 | -51.00 | -8172.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -396.00 | -350.00 | 3,141.00 | 10,308.00 | 582.00 | 4,529.00 | -742.00 | 2,238.00 | 1,060.00 | 345.00 | 128.00 | -2630.00 | -38.00 | -171.00 | -2113.00 | -514.00 | 1,067.00 | -702.00 | 1,902.00 | -2783.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -759.00 | 388.00 | -42414.00 | 2,146.00 | -2118.00 | -847.00 | -3019.00 | 2,033.00 | 278.00 | -198.00 | 985.00 | 814.00 | 1,863.00 | 3,956.00 | 1,211.00 | 7,627.00 | 135.00 | -107.00 | 120.00 | -1822.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -2589.00 | -11.00 | 2,121.00 | 7,343.00 | -10772.00 | 1,709.00 | -2345.00 | 5,505.00 | -2876.00 | -533.00 | -186.00 | 5.00 | 2.00 | -144.00 | 180.00 | 8,941.00 | -9190.00 | -60.00 | 258.00 | 821.00 | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -44.32% | 81.36% | -10.49% | 186.85% | 48.97% | 38.92% | -6.43% | -49.28% | -19.33% | -42.02% | -38.07% | -32.13% | -58.62% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -6.27% | -5.81% | -11.25% | -7.23% | -5.96% | -8.13% | -10.15% | 13.63% | -12.53% | 13.46% | -19.65% | -0.42% | -20.77% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -8.40% | -7.88% | -1.06% | 2.21% | 1.50% | 0.73% | 0.04% | -8.50% | -0.21% | -7.62% | -16.53% | -22.77% | -22.61% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 80.53% | 0.06% | 38.98% | 14.26% | -6.25% | -6.69% | -6.39% | -38.07% | 49.12% | -32.94% | 0.00% | -32.13% | -9.07% |