LWAY Balance Sheet (2010-2025) | LWAY

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.86M0.85M3.23M2.08M1.40M0.86M1.12M1.16M2.00M2.38M2.29M2.74M4.94M1.24M3.31M2.47M2.87M2.80M3.26M3.83M5.87M5.01M5.65M3.79M6.06M9.16M8.81M9.81M9.35M7.26M4.98M3.72M3.63M2.73M3.00M2.52M3.02M5.51M3.84M1.98M4.62M7.62M7.93M8.62M10.41M10.02M9.23M7.99M6.49M8.93M4.44M5.21M7.45M12.63M13.20M12.03M14.63M20.56M16.73M19.45M21.22M22.99M5.57M
Short-term Investments (Quarter) 0.55M0.45M0.25M0.25M0.30M0.30M1.70M1.72M1.87M0.45M0.45M2.06M0.12M0.12M0.02M2.79M2.78M0.43M0.53M2.09M0.15M1.64M
Cash & Current Investments (Quarter) 1.41M1.30M3.48M2.33M1.70M1.16M2.81M2.88M3.87M2.83M2.74M4.80M5.06M1.36M3.32M5.27M2.87M2.80M6.04M3.83M6.31M5.55M7.74M3.94M7.70M9.16M8.81M9.81M9.35M7.26M4.98M3.72M3.63M2.73M3.00M2.52M3.02M5.51M3.84M1.98M4.62M7.62M7.93M8.62M10.41M10.02M9.23M7.99M6.49M8.93M4.44M5.21M7.45M12.63M13.20M12.03M14.63M20.56M16.73M19.45M21.22M22.99M5.57M
Receivables - Net (Quarter) 7.78M0.06M0.10M0.07M8.89M9.36M7.95M0.16M0.10M0.00M8.72M11.92M9.91M11.31M0.10M10.79M0.06M11.80M10.21M10.22M0.03M0.04M9.89M10.46M10.39M10.43M9.59M12.17M10.39M10.41M8.68M8.19M8.59M8.07M6.28M7.37M7.57M6.57M6.69M8.43M7.74M8.00M9.96M9.16M9.83M9.93M11.39M10.35M11.51M11.41M11.98M11.32M13.10M13.88M15.06M14.53M13.49M15.42M16.68M16.07M17.42M16.64M
Receivables (Quarter) 7.78M0.06M0.10M0.07M8.89M9.36M7.95M0.16M0.10M0.00M8.72M11.92M9.91M11.31M0.10M10.79M0.06M11.80M10.21M10.22M0.03M0.04M9.89M10.46M10.39M10.43M9.59M12.17M10.39M10.41M8.68M8.19M8.59M8.07M6.28M7.37M7.57M6.57M6.69M8.43M7.74M8.00M9.96M9.16M9.83M9.93M11.39M10.35M11.51M11.41M11.98M11.32M13.10M13.88M15.06M14.53M13.49M15.42M16.68M16.07M17.42M16.64M
Raw Materials (Quarter) 1.34M2.29M2.04M1.03M1.15M1.22M0.88M3.03M3.32M1.81M2.69M3.13M2.07M1.90M2.75M2.95M3.02M3.18M3.37M2.79M1.72M1.60M1.66M1.97M2.07M1.74M1.92M2.29M1.94M2.46M2.52M2.22M1.73M2.11M2.48M2.63M2.28M2.21M2.22M2.54M3.23M3.03M2.81M3.05M3.01M2.64M3.15M2.53M2.85M2.84M2.87M4.00M4.14M
Finished Goods (Quarter) 2.32M1.33M1.98M2.09M2.26M2.16M2.46M2.79M2.98M3.11M3.03M3.08M2.37M1.82M1.97M2.08M2.26M2.12M1.99M2.06M3.53M3.56M3.29M2.80M2.17M2.58M2.69M2.34M2.22M2.42M2.21M2.40M2.97M2.94M2.95M2.82M3.28M3.51M3.51M3.40M3.54M3.33M3.77M3.56M3.16M3.08M3.36M3.55M3.30M3.73M4.30M3.58M4.30M
Inventory (Quarter) 4.15M4.51M3.99M4.75M5.61M5.78M4.95M5.21M5.43M5.57M5.94M7.08M7.81M8.38M6.90M7.36M5.81M6.29M6.93M7.66M0.71M9.31M9.19M8.04M7.63M8.10M8.05M7.70M7.51M2.23M6.84M5.82M2.19M6.84M2.12M6.39M6.88M6.47M6.93M6.74M7.57M8.29M8.65M8.44M9.19M9.63M9.29M9.67M9.32M9.10M8.13M8.45M8.44M8.68M9.24M10.22M11.06M11.89M
Current Deferred Tax Assets (Quarter) 0.39M0.28M0.33M0.37M0.39M0.46M0.34M0.36M0.51M0.32M0.23M0.30M0.39M0.39M0.32M0.36M0.41M0.45M0.61M0.56M0.53M0.51M0.51M0.66M1.67M1.56M
Prepaid Assets (Quarter) 0.07M0.04M0.16M0.13M0.20M0.09M0.08M0.04M0.10M0.05M0.10M0.09M0.03M0.09M0.13M0.04M0.25M0.11M0.05M0.20M0.29M0.65M0.55M0.79M0.70M1.28M1.02M0.98M1.17M1.60M1.30M1.08M1.12M1.39M1.48M1.60M1.28M1.09M1.34M1.16M1.11M0.91M1.31M1.25M1.07M1.10M1.37M1.45M1.07M1.21M1.62M2.02M1.99M1.49M1.89M2.14M2.01M1.82M2.20M2.63M
Current Assets (Quarter) 17.36M17.47M16.84M17.31M17.97M18.68M16.70M17.42M19.79M20.88M19.69M24.53M26.29M24.55M24.75M26.49M24.15M27.13M26.58M27.01M27.25M29.08M30.36M27.54M30.61M29.46M27.51M24.68M23.39M23.82M22.39M18.92M18.79M20.11M21.15M19.20M19.60M20.71M24.05M26.47M29.15M29.05M29.59M27.17M31.65M26.98M27.55M29.66M36.93M38.20M37.59M39.28M44.77M43.60M47.38M49.33M53.81M37.06M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 14.89M14.93M15.15M15.13M15.24M15.38M15.20M15.03M14.87M14.75M14.99M14.92M14.72M21.64M20.82M21.25M21.89M21.97M21.60M21.38M21.08M21.30M21.60M21.83M22.29M23.01M23.89M24.64M24.83M25.24M25.04M24.57M23.96M23.36M22.62M22.27M21.91M21.39M21.08M21.05M20.74M20.67M20.55M20.13M19.82M20.59M20.91M20.91M22.14M21.70M22.29M22.76M24.63M25.28M26.31M26.86M28.11M30.73M36.42M48.28M
Long-Term Investments (Quarter) 0.50M
Goodwill (Quarter) 14.07M14.07M14.07M14.07M14.07M14.07M14.07M10.37M10.37M10.37M10.37M10.37M10.37M10.37M10.37M9.12M9.12M9.12M9.12M9.12M9.12M9.12M9.12M12.95M9.12M9.12M11.70M11.70M11.70M11.70M12.95M11.70M11.70M11.70M12.95M11.70M11.70M11.70M12.95M12.95M11.70M11.70M11.70M
Intangibles (Quarter) 5.91M5.73M6.00M5.81M5.61M5.41M5.22M5.03M8.31M4.64M8.31M4.29M8.22M8.22M8.22M8.31M8.22M8.22M8.24M8.24M2.70M16.59M2.34M8.24M8.24M15.88M8.24M3.70M3.70M1.14M3.70M3.70M8.24M8.24M3.70M3.70M0.23M8.24M0.15M0.11M0.07M4.37M16.34M0.01M16.34M16.34M7.44M7.30M7.17M7.03M6.90M16.34M6.63M6.49M6.36M6.22M6.09M5.95M5.82M
Goodwill & Intangibles (Quarter) 19.71M19.54M20.07M19.87M19.68M19.48M19.29M19.10M18.91M18.71M18.53M18.35M18.18M18.00M17.82M17.64M8.22M8.22M22.31M8.24M16.77M30.66M16.41M22.31M22.31M29.95M15.71M15.55M15.38M15.21M15.04M14.88M14.72M14.55M13.17M13.10M13.05M13.02M12.98M1.18M1.18M1.18M14.00M14.00M12.82M19.77M19.68M19.55M28.05M28.05M20.39M19.01M18.87M18.74M19.85M28.05M18.33M18.20M19.31M19.17M17.79M17.66M17.52M
Long-Term Deferred Tax (Quarter) -2.52M-1.67M-1.16M0.92M0.01M0.01M3.03M0.99M3.06M2.79M
Other Non-Current Assets (Quarter) 0.50M0.50M0.58M0.25M0.12M0.12M0.12M0.37M0.12M0.12M0.12M0.15M0.15M0.15M0.15M0.15M0.15M0.17M0.17M0.17M1.80M1.80M1.80M1.80M1.80M1.80M1.80M1.80M1.80M1.80M1.80M1.90M1.90M1.90M1.90M1.90M1.90M0.14M0.14M1.28M2.29M
Non-Current Assets (Quarter) 35.10M34.97M35.22M35.00M34.92M34.86M34.77M34.40M33.97M33.63M33.81M33.56M33.17M39.91M38.92M39.16M39.27M39.01M38.49M37.91M37.44M37.48M37.85M37.67M37.96M38.51M39.25M39.84M39.86M40.11M39.74M37.89M38.27M37.55M36.64M37.79M38.53M-19.53M61.08M37.20M35.69M1.18M-27.97M41.83M41.38M41.99M42.12M42.02M43.10M42.51M43.12M43.46M45.17M45.66M46.54M46.94M46.29M48.94M55.72M68.55M
Assets (Quarter) 52.46M52.44M52.06M52.31M52.89M53.54M51.47M51.83M53.76M54.51M53.51M58.09M59.47M64.47M63.67M65.65M63.42M66.14M65.06M64.92M64.69M66.56M68.21M65.21M68.57M67.97M66.76M64.52M63.24M63.92M62.13M56.81M57.07M57.66M57.79M56.99M58.13M1.18M61.08M61.25M62.16M1.18M1.18M70.87M70.98M69.15M73.77M69.00M70.66M72.16M80.05M81.65M82.75M84.94M91.31M90.55M93.67M98.27M109.53M105.61M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 2.26M2.71M4.18M3.78M4.17M4.53M4.39M4.60M4.77M5.12M4.26M6.47M7.17M5.43M6.72M6.96M5.59M5.73M5.19M8.39M0.11M6.68M8.76M5.72M8.27M6.29M7.10M6.85M7.14M7.27M6.26M4.57M5.60M5.46M6.97M5.28M6.11M6.04M5.59M5.29M6.61M8.72M6.86M9.12M7.98M9.15M5.57M9.10M9.98M10.02M9.37M11.12M10.40M11.63M11.88M17.50M11.01M
Notes Payables (Quarter) 4.43M3.61M1.34M1.07M1.71M0.87M0.59M0.33M0.71M0.58M0.54M0.54M0.88M0.88M0.88M0.87M0.84M0.84M0.84M0.84M0.84M0.84M0.84M0.84M3.42M3.29M3.17M1.00M4.22M2.97M3.73M1.25M1.00M1.25M1.25M1.25M1.25M
Payables (Quarter) 6.69M6.32M5.52M4.85M5.88M5.40M4.98M4.93M5.48M5.70M4.80M7.01M7.17M6.31M7.60M7.84M6.46M6.57M6.03M9.23M0.95M7.52M9.60M6.56M9.11M9.70M10.40M10.01M7.14M7.27M6.26M4.57M5.60M5.46M6.97M5.28M6.11M6.04M5.59M5.29M7.61M12.95M9.83M12.84M9.23M10.15M6.82M10.35M11.23M11.27M9.37M11.12M10.40M11.63M11.88M17.50M11.01M
Accumulated Expenses (Quarter) 0.53M0.74M0.51M0.60M0.25M0.46M0.55M0.76M0.59M0.89M1.16M0.48M1.09M0.56M1.28M0.63M0.42M1.24M0.89M4.70M3.10M0.86M1.13M1.72M1.46M2.17M2.14M3.21M2.87M2.21M2.08M3.39M2.27M2.78M1.88M2.83M2.29M4.09M2.63M3.07M2.89M2.20M2.59M3.59M2.95M3.19M2.31M4.38M2.92M3.23M3.24M5.55M3.85M3.60M4.49M4.75M5.10M3.94M4.41M4.73M4.39M
Other Accumulated Expenses (Quarter) 0.27M0.37M0.02M0.25M0.31M0.23M0.50M0.50M0.31M0.52M0.50M1.88M0.33M0.76M0.84M3.15M1.85M3.03M0.55M0.24M0.24M0.21M0.33M0.33M0.25M0.41M0.50M0.54M0.45M0.40M0.44M0.52M0.30M0.40M0.35M0.35M0.30M0.31M0.27M0.31M0.33M0.28M0.33M0.35M0.34M0.30M0.53M0.43M0.56M0.44M0.38M0.48M0.41M0.47M0.35M0.29M0.65M0.25M
Short term Debt (Quarter) 2.76M
Current Leases (Quarter) 0.49M0.43M0.35M0.28M0.30M0.19M0.18M0.18M0.17M0.17M0.14M0.07M0.06M
Current Taxes (Quarter) 0.60M0.57M0.43M0.38M0.35M0.28M1.64M1.34M0.25M0.46M1.22M1.29M0.01M0.45M0.05M0.63M0.27M0.65M0.73M0.07M0.07M0.20M0.10M0.08M0.08M0.11M0.09M0.06M0.06M0.15M0.12M0.09M0.18M0.65M1.22M0.11M0.72M0.20M0.42M1.02M0.50M0.47M0.80M
Total Current Liabilities (Quarter) 8.67M8.63M8.89M8.24M8.71M8.53M7.07M6.76M8.25M7.94M6.21M8.67M10.03M8.92M8.88M10.57M8.53M11.28M9.58M10.82M10.24M10.45M11.87M9.38M12.60M13.59M13.34M13.20M10.09M10.74M9.46M7.45M8.80M9.66M10.43M9.52M8.86M11.02M9.10M8.44M12.06M13.11M11.03M14.50M13.04M13.79M12.13M16.41M16.62M14.88M13.86M16.71M15.50M16.37M16.29M23.41M16.64M
Non-Current Liabilities
Non-Current Debt (Quarter) 6.40M6.20M6.12M6.00M5.96M5.88M5.54M5.36M5.23M5.10M4.96M4.82M4.73M9.21M9.00M8.78M8.12M7.54M7.33M7.12M6.91M6.70M6.49M6.28M6.07M3.28M3.20M6.07M6.00M4.67M4.68M4.22M2.75M2.76M2.76M2.77M2.78M2.78M2.78M2.78M2.78M2.78M2.78M2.78M1.98M1.73M1.48M1.24M
Non-Current Deferred Tax Liability (Quarter) 3.26M3.12M3.40M3.33M3.33M3.31M3.50M3.39M3.24M3.11M3.03M2.91M3.02M2.92M2.84M2.69M2.07M1.81M1.81M1.16M1.72M1.72M2.16M1.19M1.19M1.19M1.19M0.84M0.84M0.84M0.84M2.06M0.39M0.39M0.39M0.92M2.47M1.18M2.47M3.75M1.76M2.94M1.18M3.20M3.20M3.20M3.20M3.87M3.03M3.03M3.03M3.00M3.00M3.00M3.00M3.06M3.06M3.06M3.06M4.20M
Operating Leases (Quarter) 0.61M0.58M0.88M0.49M0.43M0.24M0.20M0.17M0.14M0.11M0.09M0.10M0.18M0.14M0.10M0.15M0.14M0.13M0.12M0.17M0.09M0.14M0.07M0.11M0.28M0.29M0.47M
Other Non-Current Liabilities (Quarter) 5.50M5.36M0.20M0.35M0.41M0.78M0.54M0.55M0.66M0.56M0.12M0.10M0.08M0.06M0.04M0.08M0.16M0.01M0.15M0.22M
Total Non-Current Liabilities (Quarter) 8.70M11.04M20.72M22.04M16.85M19.86M18.06M17.73M17.15M17.00M17.57M16.29M13.84M14.47M15.31M15.57M13.68M1.18M13.73M14.57M14.32M13.77M1.17M21.28M21.60M22.41M20.06M23.27M21.43M
Total Liabilities (Quarter) 18.33M17.95M18.41M17.57M17.99M17.73M16.12M15.51M16.72M16.14M14.19M16.40M17.78M21.06M20.72M22.04M-43.95M-44.88M18.72M-45.42M20.63M18.72M19.66M18.86M18.87M20.52M16.85M20.07M18.41M18.13M17.93M17.54M18.12M16.95M14.40M14.60M15.41M15.65M13.74M1.18M13.78M14.57M14.39M13.93M1.18M21.28M21.74M22.63M20.06M23.27M21.43M21.91M19.99M24.07M21.22M19.22M16.95M19.79M18.64M19.50M19.57M26.76M19.79M
Shareholder's Equity
Total Debt (Quarter) 6.40M6.20M6.12M6.00M5.96M5.88M5.54M5.36M5.23M5.10M4.96M4.82M4.73M9.21M9.00M8.78M8.12M7.54M7.33M7.12M6.91M6.70M6.49M6.28M6.07M3.28M3.20M6.07M6.00M4.67M4.68M4.22M2.75M5.51M2.76M2.77M2.78M2.78M2.78M2.78M2.78M2.78M2.78M2.78M1.98M1.73M1.48M1.24M
Common Equity (Quarter) 34.13M34.49M33.65M34.75M34.90M35.81M35.36M36.31M37.04M38.37M6.51M41.69M41.69M43.41M-8.19M43.61M43.95M44.88M44.70M45.42M45.51M46.34M45.26M45.83M47.70M47.69M48.36M48.51M49.56M48.63M46.59M45.71M45.80M45.18M42.41M42.47M42.24M42.14M43.25M44.64M46.51M46.85M48.22M50.01M49.06M49.13M48.34M49.09M50.50M47.57M48.74M52.17M55.98M60.44M63.53M68.00M71.52M71.91M74.17M78.70M82.76M85.82M
Shareholder's Equity (Quarter) 34.13M34.49M33.65M34.75M34.90M35.81M35.36M36.31M37.04M38.37M-8.19M41.69M41.69M43.41M-8.19M43.61M43.95M44.88M44.70M45.42M45.51M46.34M45.26M45.83M47.70M47.69M48.36M48.51M49.56M48.63M46.59M45.71M45.80M45.18M42.41M42.47M42.24M42.14M43.25M44.64M46.85M48.22M50.01M49.06M49.13M48.34M49.09M50.50M47.57M48.74M52.17M55.98M60.44M63.53M68.00M71.52M71.91M74.17M78.70M82.76M85.82M
Liabilities and Shareholders Equity (Quarter) 52.46M52.44M52.06M52.31M52.89M53.54M51.47M51.83M53.76M54.51M53.51M58.09M59.47M64.47M63.67M65.65M63.42M66.14M65.06M64.92M64.69M66.56M68.21M65.21M68.57M67.97M66.76M64.52M63.24M63.92M62.13M56.81M57.07M57.66M57.79M56.99M58.13M1.18M61.08M61.25M62.16M1.18M1.18M70.87M70.98M69.15M73.77M69.00M70.66M72.16M80.05M81.65M82.75M84.94M91.31M90.55M93.67M98.27M109.53M105.61M
Treasury Shares (Quarter) 0.62M0.68M0.74M0.83M0.84M0.85M0.86M0.88M0.90M0.91M-928.000.93M0.93M0.93M-928.000.93M0.93M0.93M-928.00-928.00-928.00-928.001.06M0.04M1.13M1.13M1.12M1.12M1.12M1.24M1.27M0.13M0.02M0.04M1.46M1.50M0.07M0.05M1.56M0.18M0.04M0.08M0.18M1.67M0.07M0.06M0.09M0.09M0.09M0.16M-2.63M0.16M0.22M0.21M-2.58M0.24M-2.48M-2.46M0.31M0.19M0.20M0.20M0.17M
Retained Earnings (Quarter) 30.91M0.05M-0.04M-0.03M33.77M34.80M34.43M0.03M36.43M0.07M38.90M0.07M-0.03M0.00M0.01M43.25M-0.20M-0.14M-0.20M-0.07M-0.04M0.00M49.51M49.99M50.12M51.16M51.40M49.65M49.72M49.89M49.38M46.56M46.12M45.98M45.91M46.96M47.11M49.91M50.20M51.50M53.12M53.51M52.61M52.73M53.71M54.43M55.26M58.42M61.83M65.80M68.22M72.01M74.98M74.82M78.36M82.61M86.14M88.68M