|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 10.41M | 10.02M | 9.23M | 7.99M | 6.49M | 8.93M | 4.44M | 5.21M | 7.45M | 12.63M | 13.20M | 12.03M | 14.63M | 20.56M | 16.73M | 19.45M | 21.22M | 22.99M | 5.57M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 10.41M | 10.02M | 9.23M | 7.99M | 6.49M | 8.93M | 4.44M | 5.21M | 7.45M | 12.63M | 13.20M | 12.03M | 14.63M | 20.56M | 16.73M | 19.45M | 21.22M | 22.99M | 5.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96M | 9.16M | 9.83M | 9.93M | 11.39M | 10.35M | 11.51M | 11.41M | 11.98M | 11.32M | 13.10M | 13.88M | 15.06M | 14.53M | 13.49M | 15.42M | 16.68M | 16.07M | 17.42M | 16.64M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96M | 9.16M | 9.83M | 9.93M | 11.39M | 10.35M | 11.51M | 11.41M | 11.98M | 11.32M | 13.10M | 13.88M | 15.06M | 14.53M | 13.49M | 15.42M | 16.68M | 16.07M | 17.42M | 16.64M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.48M | 2.63M | 2.28M | 2.21M | 2.22M | 2.54M | 3.23M | 3.03M | 2.81M | 3.05M | 3.01M | 2.64M | 3.15M | 2.53M | 2.85M | 2.84M | 2.87M | 4.00M | 4.14M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.95M | 2.82M | 3.28M | 3.51M | 3.51M | 3.40M | 3.54M | 3.33M | 3.77M | 3.56M | 3.16M | 3.08M | 3.36M | 3.55M | 3.30M | 3.73M | 4.30M | 3.58M | 4.30M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | | 7.57M | 8.29M | 8.65M | 8.44M | 9.19M | 9.63M | 9.29M | 9.67M | 9.32M | 9.10M | 8.13M | 8.45M | 8.44M | 8.68M | 9.24M | 10.22M | 11.06M | 11.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.91M | 1.31M | 1.25M | 1.07M | 1.10M | 1.37M | 1.45M | 1.07M | 1.21M | 1.62M | 2.02M | 1.99M | 1.49M | 1.89M | 2.14M | 2.01M | 1.82M | 2.20M | 2.63M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.47M | | 29.15M | 29.05M | 29.59M | 27.17M | 31.65M | 26.98M | 27.55M | 29.66M | 36.93M | 38.20M | 37.59M | 39.28M | 44.77M | 43.60M | 47.38M | 49.33M | 53.81M | 37.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 20.67M | 20.55M | 20.13M | 19.82M | 20.59M | 20.91M | 20.91M | 22.14M | 21.70M | 22.29M | 22.76M | 24.63M | 25.28M | 26.31M | 26.86M | 28.11M | 30.73M | 36.42M | 48.28M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 9.12M | | 11.70M | 11.70M | 11.70M | 11.70M | 12.95M | 11.70M | 11.70M | 11.70M | 12.95M | 11.70M | 11.70M | 11.70M | 12.95M | 12.95M | 11.70M | 11.70M | 11.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 16.34M | 0.01M | 16.34M | 16.34M | 7.44M | 7.30M | 7.17M | 7.03M | 6.90M | 16.34M | 6.63M | 6.49M | 6.36M | 6.22M | 6.09M | 5.95M | 5.82M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 12.82M | 19.77M | 19.68M | 19.55M | 28.05M | 28.05M | 20.39M | 19.01M | 18.87M | 18.74M | 19.85M | 28.05M | 18.33M | 18.20M | 19.31M | 19.17M | 17.79M | 17.66M | 17.52M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 3.03M | | | | 0.99M | | | | 3.06M | | | | 2.79M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 1.90M | 0.14M | 0.14M | 1.28M | 2.29M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.69M | 1.18M | -27.97M | 41.83M | 41.38M | 41.99M | 42.12M | 42.02M | 43.10M | 42.51M | 43.12M | 43.46M | 45.17M | 45.66M | 46.54M | 46.94M | 46.29M | 48.94M | 55.72M | 68.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.16M | 1.18M | 1.18M | 70.87M | 70.98M | 69.15M | 73.77M | 69.00M | 70.66M | 72.16M | 80.05M | 81.65M | 82.75M | 84.94M | 91.31M | 90.55M | 93.67M | 98.27M | 109.53M | 105.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | | 6.61M | 8.72M | 6.86M | 9.12M | 7.98M | 9.15M | 5.57M | 9.10M | 9.98M | 10.02M | 9.37M | 11.12M | 10.40M | 11.63M | 11.88M | 17.50M | 11.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.22M | 2.97M | 3.73M | 1.25M | 1.00M | 1.25M | 1.25M | 1.25M | 1.25M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | | 7.61M | 12.95M | 9.83M | 12.84M | 9.23M | 10.15M | 6.82M | 10.35M | 11.23M | 11.27M | 9.37M | 11.12M | 10.40M | 11.63M | 11.88M | 17.50M | 11.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 3.59M | | 2.95M | 3.19M | 2.31M | 4.38M | 2.92M | 3.23M | 3.24M | 5.55M | 3.85M | 3.60M | 4.49M | 4.75M | 5.10M | 3.94M | 4.41M | 4.73M | 4.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.31M | 0.33M | 0.28M | 0.33M | 0.35M | 0.34M | 0.30M | 0.53M | 0.43M | 0.56M | 0.44M | 0.38M | 0.48M | 0.41M | 0.47M | 0.35M | 0.29M | 0.65M | 0.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.14M | | | | | | | | | 0.07M | | | 0.06M | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.11M | | 0.72M | 0.20M | | | | 0.42M | 1.02M | 0.50M | 0.47M | | | | | 0.80M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | 13.11M | 11.03M | 14.50M | 13.04M | 13.79M | 12.13M | 16.41M | 16.62M | 14.88M | 13.86M | 16.71M | 15.50M | 16.37M | 16.29M | 23.41M | 16.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 1.98M | 1.73M | 1.48M | 1.24M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 2.94M | 1.18M | 3.20M | 3.20M | 3.20M | 3.20M | 3.87M | 3.03M | 3.03M | 3.03M | 3.00M | 3.00M | 3.00M | 3.00M | 3.06M | 3.06M | 3.06M | 3.06M | 4.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.11M | | 0.09M | 0.10M | 0.18M | 0.14M | 0.10M | 0.15M | 0.14M | 0.13M | 0.12M | 0.17M | 0.09M | 0.14M | 0.07M | 0.11M | 0.28M | 0.29M | 0.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.01M | | 0.15M | 0.22M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.77M | 1.17M | 21.28M | 21.60M | 22.41M | 20.06M | 23.27M | 21.43M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.93M | 1.18M | 21.28M | 21.74M | 22.63M | 20.06M | 23.27M | 21.43M | 21.91M | 19.99M | 24.07M | 21.22M | 19.22M | 16.95M | 19.79M | 18.64M | 19.50M | 19.57M | 26.76M | 19.79M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 1.98M | 1.73M | 1.48M | 1.24M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.22M | 50.01M | 49.06M | 49.13M | 48.34M | 49.09M | 50.50M | 47.57M | 48.74M | 52.17M | 55.98M | 60.44M | 63.53M | 68.00M | 71.52M | 71.91M | 74.17M | 78.70M | 82.76M | 85.82M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.22M | 50.01M | 49.06M | 49.13M | 48.34M | 49.09M | 50.50M | 47.57M | 48.74M | 52.17M | 55.98M | 60.44M | 63.53M | 68.00M | 71.52M | 71.91M | 74.17M | 78.70M | 82.76M | 85.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.16M | 1.18M | 1.18M | 70.87M | 70.98M | 69.15M | 73.77M | 69.00M | 70.66M | 72.16M | 80.05M | 81.65M | 82.75M | 84.94M | 91.31M | 90.55M | 93.67M | 98.27M | 109.53M | 105.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 0.07M | 0.06M | 0.09M | 0.09M | 0.09M | 0.16M | -2.63M | 0.16M | 0.22M | 0.21M | -2.58M | 0.24M | 0.23M | -2.46M | 0.31M | 0.19M | 0.20M | 0.20M | 0.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.50M | 53.12M | | 53.51M | 52.61M | 52.73M | 53.71M | 54.43M | 55.26M | 58.42M | 61.83M | 65.80M | 68.22M | 72.01M | 74.98M | 74.82M | 78.36M | 82.61M | 86.14M | 88.68M |