|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,007.50M | 984.20M | 1,006.60M | 955.00M | 1,153.10M | 1,125.60M | 1,276.50M | 1,253.60M | 1,694.90M | 1,665.30M | 1,732.10M | 1,458.30M | 1,611.90M | 1,654.10M | 1,600.90M | 1,520.50M | 1,675.80M | 1,659.30M | 1,618.10M | 1,564.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 809.50M | 832.90M | 801.10M | 734.00M | 898.90M | 852.30M | 894.90M | 855.80M | 1,315.50M | 1,165.80M | 1,256.50M | 1,054.60M | 1,224.00M | 1,298.10M | 1,323.10M | 1,098.00M | 1,333.50M | 1,316.90M | 1,293.80M | 1,233.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 198.00M | 151.30M | 205.50M | 221.00M | 254.20M | 273.30M | 381.60M | 397.80M | 379.40M | 499.50M | 475.60M | 403.70M | 387.90M | 356.00M | 277.80M | 422.50M | 342.30M | 342.40M | 324.30M | 331.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 99.10M | 91.10M | 91.10M | 87.20M | 118.20M | 116.30M | 109.80M | 131.50M | 192.40M | 176.20M | 170.00M | 179.80M | 175.40M | 143.90M | 184.70M | 164.20M | 140.70M | 153.60M | 171.00M | 156.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.60M | 9.60M | 15.80M | 32.30M | 14.10M | 48.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 99.10M | 91.10M | 91.10M | 87.20M | 118.20M | 116.30M | 109.80M | 131.50M | 192.40M | 176.20M | 170.00M | 179.80M | 175.40M | 143.90M | 259.30M | 173.80M | 156.50M | 185.90M | 185.10M | 205.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -290.20M | 60.20M | 114.40M | 133.80M | 136.00M | 157.00M | 271.80M | 266.30M | 187.00M | 323.30M | 305.60M | 223.90M | 212.50M | 212.10M | 18.50M | 248.70M | 185.80M | 156.50M | 139.20M | 126.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -290.20M | 60.20M | 114.40M | 133.80M | 136.00M | 157.00M | 271.80M | 266.30M | 187.00M | 323.30M | 305.60M | 223.90M | 212.50M | 212.10M | 18.50M | 248.70M | 185.80M | 156.50M | 139.20M | 126.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -28.70M | -27.90M | -82.40M | -25.80M | -24.90M | -26.00M | -24.60M | -25.80M | -32.80M | -30.70M | -29.10M | -35.70M | -40.30M | -45.20M | -43.30M | -47.30M | -44.20M | -43.70M | -44.30M | -45.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 70.20M | 32.30M | 32.00M | 108.00M | 111.10M | 131.00M | 247.20M | 240.50M | 154.20M | 292.60M | 276.50M | 188.20M | 172.20M | 166.90M | -24.80M | 201.40M | 141.60M | 112.80M | 94.90M | 81.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 10.50M | 8.70M | 9.60M | 31.10M | 22.40M | 73.70M | 36.80M | 42.10M | 72.00M | 69.90M | 66.20M | 43.10M | 50.70M | 50.80M | 13.40M | 57.50M | 21.40M | 47.90M | 36.00M | 30.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 65.50M | 29.80M | 32.50M | 106.60M | 32.00M | 231.90M | 103.10M | 175.10M | 498.80M | 234.80M | 215.00M | 146.10M | 129.70M | 127.40M | -36.10M | 146.00M | 119.90M | 64.30M | 62.10M | 54.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 9.60M | 6.20M | 10.10M | 29.70M | -56.70M | 174.60M | -107.30M | -23.30M | 416.60M | 12.10M | 4.70M | 1.00M | 8.20M | 11.30M | 2.10M | 2.10M | -0.30M | -0.60M | 3.20M | 2.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 59.70M | 23.60M | 22.40M | 76.90M | 88.70M | 57.30M | 210.40M | 198.40M | 82.20M | 222.70M | 210.30M | 145.10M | 121.50M | 116.10M | -38.20M | 143.90M | 120.20M | 64.90M | 58.90M | 51.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 59.70M | 23.60M | 22.40M | 76.90M | 88.70M | 57.30M | 210.40M | 198.40M | 82.20M | 222.70M | 210.30M | 145.10M | 121.50M | 116.10M | -38.20M | 143.90M | 120.20M | 64.90M | 58.90M | 51.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 59.70M | 23.60M | 22.40M | 76.90M | 88.70M | 57.30M | 210.40M | 198.40M | 82.20M | 222.70M | 210.30M | 145.10M | 121.50M | 116.10M | -38.20M | 143.90M | 120.20M | 64.90M | 58.90M | 51.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 59.70M | 23.60M | 22.40M | 76.90M | 88.70M | 57.30M | 210.40M | 198.40M | 82.20M | 222.70M | 210.30M | 145.10M | 121.50M | 116.10M | -38.20M | 143.90M | 120.20M | 64.90M | 58.90M | 51.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.20 | 0.23 | 0.73 | 0.22 | 1.61 | 0.72 | 1.22 | 3.44 | 1.61 | 1.48 | 1.01 | 0.90 | 0.89 | -0.25 | 1.03 | 0.85 | 0.46 | 0.45 | 0.39 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.44 | 0.20 | 0.22 | 0.73 | 0.22 | 1.60 | 0.71 | 1.21 | 3.42 | 1.60 | 1.48 | 1.01 | 0.89 | 0.88 | -0.25 | 1.03 | 0.84 | 0.46 | 0.44 | 0.39 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 146.40M | 146.30M | 146.00M | 145.80M | 145.50M | 144.00M | 144.00M | 144.00M | 144.50M | 145.70M | 145.30M | 144.50M | 144.90M | 143.60M | 143.20M | 142.80M | 142.20M | 139.50M | 139.40M | 139.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 145.90M | | | 144.70M | 145.20M | 146.60M | 146.00M | 145.30M | 145.60M | 144.20M | 143.20M | 142.40M | 142.70M | 139.80M | 139.70M | 139.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -290.20M | 60.20M | 114.40M | 133.80M | 136.00M | 157.00M | 271.80M | 266.30M | 187.00M | 323.30M | 305.60M | 223.90M | 212.50M | 212.10M | 18.50M | 248.70M | 185.80M | 156.50M | 139.20M | 126.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 14.96% | 26.93% | 30.00% | 28.80% | 20.16% | 56.26% | 14.89% | 17.51% | 46.69% | 23.89% | 23.94% | 22.90% | 29.44% | 30.44% | -54.03% | 28.55% | 15.11% | 42.46% | 37.93% | 37.13% |