|
Cash & Equivalents
|
23.90M | 36.60M | 36.40M | 72.40M | 69.40M | 37.50M | 57.10M | 69.80M | 71.10M | 49.40M | 55.60M | 150.50M | 121.60M | 17.20M | 12.20M | 19.00M | 23.80M | 30.10M | 1,364.00M | 1,032.50M | 763.90M | 714.30M | 783.50M | 789.70M | 621.90M | 428.60M | 525.00M | 485.30M | 419.40M | 675.00M | 304.80M | 163.30M | 78.30M | 62.30M | 71.40M | 120.80M | 79.00M | 67.50M | 70.70M | 98.60M | 82.70M |
|
Short-term Investments
|
| | 2.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
23.90M | 36.60M | 38.50M | 72.40M | 69.40M | 37.50M | 57.10M | 69.80M | 71.10M | 49.40M | 55.60M | 150.50M | 121.60M | 17.20M | 12.20M | 19.00M | 23.80M | 30.10M | 1,364.00M | 1,032.50M | 763.90M | 714.30M | 783.50M | 789.70M | 621.90M | 428.60M | 525.00M | 485.30M | 419.40M | 675.00M | 304.80M | 163.30M | 78.30M | 62.30M | 71.40M | 120.80M | 79.00M | 67.50M | 70.70M | 98.60M | 82.70M |
|
Receivables - Net
|
25.80M | 25.80M | 186.50M | 24.00M | 232.20M | 218.10M | 185.20M | 213.70M | 224.40M | 236.60M | 225.90M | 331.10M | 340.10M | 359.30M | 340.10M | 371.10M | 399.70M | 368.80M | 342.10M | 334.80M | 353.20M | 375.60M | 366.90M | 401.30M | 423.20M | 430.60M | 447.30M | 449.50M | 508.90M | 500.50M | 724.20M | 725.70M | 766.20M | 736.20M | 743.60M | 720.90M | 695.00M | 716.60M | 781.60M | 772.70M | 742.20M |
|
Receivables - Other
|
| | 4.10M | | | | 8.40M | | | | 12.40M | | | | 12.70M | | | | 72.70M | 12.60M | 12.30M | 12.60M | 111.00M | 13.60M | | | 122.70M | | | | 146.90M | | | | 104.30M | | | | 132.70M | | |
|
Receivables
|
25.80M | 25.80M | 190.60M | 24.00M | 232.20M | 218.10M | 193.60M | 213.70M | 224.40M | 236.60M | 238.30M | 331.10M | 340.10M | 359.30M | 352.80M | 371.10M | 399.70M | 368.80M | 414.80M | 347.40M | 365.50M | 388.20M | 477.90M | 414.90M | 423.20M | 430.60M | 570.00M | 449.50M | 508.90M | 500.50M | 871.10M | 725.70M | 766.20M | 736.20M | 847.90M | 720.90M | 695.00M | 716.60M | 914.30M | 772.70M | 742.20M |
|
Raw Materials
|
| | 86.20M | | | 132.50M | 84.50M | 50.00M | 205.90M | 148.70M | 87.20M | 48.90M | 218.90M | 156.00M | 93.10M | 59.60M | 213.50M | 149.60M | 106.20M | 67.20M | 208.20M | 144.00M | 89.80M | 71.60M | 206.10M | 137.70M | 96.10M | 89.30M | 228.00M | 176.50M | 145.70M | 111.20M | 337.20M | | | | | | | | |
|
Finished Goods
|
| | 384.30M | | | 411.40M | 409.70M | 414.00M | 426.40M | 450.10M | 430.50M | 367.10M | 375.60M | 398.80M | 371.40M | 372.70M | 386.70M | 410.20M | 339.20M | 363.20M | 382.70M | 385.70M | 377.80M | 352.90M | 361.10M | 447.20M | 426.50M | 493.70M | 539.30M | 602.60M | 708.30M | 682.90M | 732.00M | | | | | | | | |
|
Inventory
|
| | 498.90M | | 615.90M | 572.40M | 525.00M | 494.40M | 662.90M | 630.50M | 549.70M | 447.70M | 628.20M | 588.20M | 498.30M | 466.50M | 636.00M | 597.30M | 486.70M | 470.60M | 630.50M | 571.50M | 513.50M | 469.20M | 613.90M | 634.50M | 574.40M | 635.50M | 822.10M | 837.40M | 932.00M | 872.90M | 1,153.60M | 1,210.00M | 1,138.60M | 1,135.70M | 1,327.20M | 1,249.30M | 1,035.40M | 906.80M | 1,117.80M |
|
Prepaid Assets
|
| | 58.20M | | 18.50M | 84.10M | 90.90M | 60.50M | 45.90M | 81.70M | 99.20M | 55.50M | 44.70M | 103.30M | 110.90M | 49.60M | 47.80M | 101.30M | 109.80M | 53.10M | 38.20M | 98.00M | 117.80M | 74.80M | 58.80M | 117.00M | 112.90M | 59.90M | 50.70M | 105.00M | 166.20M | 84.40M | 82.80M | 150.60M | 136.40M | 86.20M | 89.70M | 161.70M | 145.00M | 95.20M | 68.30M |
|
Current Assets
|
| | 780.00M | | 936.00M | 912.10M | 858.20M | 838.40M | 1,004.30M | 998.20M | 930.40M | 984.80M | 1,134.60M | 1,068.00M | 961.50M | 906.20M | 1,107.30M | 1,097.50M | 2,302.60M | 1,891.00M | 1,785.80M | 1,759.40M | 1,781.70M | 1,735.00M | 1,717.80M | 1,610.70M | 1,659.60M | 1,630.20M | 1,801.10M | 2,117.90M | 2,127.20M | 1,846.30M | 2,080.90M | 2,159.10M | 2,090.00M | 2,063.60M | 2,190.90M | 2,195.10M | 2,032.70M | 1,873.30M | 2,011.00M |
|
Property, Plant & Equipment (Net)
|
| | 1,043.10M | | 1,134.30M | 1,185.60M | 1,271.20M | 1,309.50M | 1,331.50M | 1,356.80M | 1,420.80M | 1,467.90M | 1,521.40M | 1,557.00M | 1,597.80M | 1,555.10M | 1,552.30M | 1,554.00M | 1,535.00M | 1,511.50M | 1,485.20M | 1,498.20M | 1,524.00M | 1,565.70M | 1,568.00M | 1,556.10M | 1,579.20M | 1,690.90M | 1,758.20M | 1,867.30M | 2,808.00M | 3,008.60M | 3,173.60M | 3,406.40M | 3,582.80M | 3,691.80M | 3,609.60M | 3,585.20M | 3,687.90M | 3,686.70M | 3,652.90M |
|
Long-Term Investments
|
| | 155.20M | | 150.80M | 155.60M | 178.60M | 196.00M | 198.60M | 217.40M | 219.80M | 221.70M | 218.20M | 222.80M | 224.60M | 225.50M | 257.90M | 253.40M | 250.20M | 275.00M | 291.40M | 303.10M | 310.20M | 298.80M | 294.70M | 312.80M | 257.40M | 372.50M | 263.70M | 243.60M | 43.50M | 55.50M | 54.60M | | | | | | | | |
|
Goodwill
|
| | 133.90M | | 131.70M | 132.70M | 133.00M | 134.10M | 134.40M | 135.70M | 135.10M | 133.30M | 132.60M | 208.80M | 205.90M | 306.40M | 307.20M | 303.00M | 303.80M | 323.30M | 325.10M | 333.70M | 334.50M | 323.50M | 318.60M | 321.80M | 318.00M | 352.20M | 347.50M | 347.70M | 1,040.70M | 1,041.70M | 1,065.10M | 1,056.60M | 1,059.90M | 1,087.50M | 1,028.30M | 1,027.00M | 1,090.20M | 1,113.70M | 1,099.50M |
|
Intangibles
|
| | 39.60M | | 53.10M | 52.90M | 52.90M | 36.80M | 53.00M | 35.90M | 53.20M | 52.90M | 52.90M | 57.30M | 57.10M | 40.40M | 39.80M | 60.40M | 60.40M | 61.30M | 61.50M | 61.90M | 60.20M | 59.70M | 59.50M | 59.70M | 59.40M | 59.10M | 58.80M | 58.80M | 110.20M | 199.90M | 227.50M | 106.40M | 104.90M | 108.30M | 101.00M | 99.40M | 114.00M | 114.50M | 110.90M |
|
Goodwill & Intangibles
|
| | 173.50M | | 184.80M | 185.60M | 185.90M | 170.90M | 187.40M | 171.60M | 188.30M | 186.20M | 185.50M | 266.10M | 263.00M | 346.80M | 347.00M | 363.40M | 364.20M | 384.60M | 386.60M | 395.60M | 394.70M | 383.20M | 378.10M | 381.50M | 377.40M | 411.30M | 406.30M | 406.50M | 1,150.90M | 1,241.60M | 1,292.60M | 1,163.00M | 1,164.80M | 1,195.80M | 1,129.30M | 1,126.40M | 1,204.20M | 1,228.20M | 1,210.40M |
|
Long-Term Deferred Tax
|
| | 2.20M | | | | 0.50M | | | | 0.40M | | | | 1.80M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 6.50M | | 9.10M | 8.50M | 7.40M | 13.00M | 9.80M | 9.90M | 11.10M | 11.80M | 11.30M | 16.30M | 20.70M | 28.70M | 39.40M | 46.90M | 65.40M | 74.90M | 78.60M | 77.70M | 80.40M | 82.40M | 85.40M | 136.70M | 172.90M | 218.80M | 253.20M | 328.90M | 287.60M | 388.60M | 476.60M | 381.30M | 396.40M | 434.00M | 402.60M | 402.10M | 354.60M | 330.80M | 338.50M |
|
Non-Current Assets
|
| | 1,378.30M | | 1,464.20M | 1,520.10M | 1,627.40M | 1,689.40M | 1,710.60M | 1,755.70M | 1,822.20M | 1,869.50M | 1,917.90M | 2,043.20M | 381.90M | 2,316.40M | 2,359.50M | 2,368.70M | 455.10M | 2,381.60M | 2,373.30M | 2,398.80M | 627.60M | 2,441.30M | 2,437.80M | 2,490.10M | 487.10M | 2,779.50M | 2,768.50M | 2,969.40M | 108.30M | 4,693.30M | 4,964.40M | 5,086.60M | 113.50M | 5,448.90M | 5,261.20M | 5,227.70M | 5,359.90M | 5,363.40M | 5,320.00M |
|
Assets
|
| | 2,158.30M | | 2,400.20M | 2,432.20M | 2,485.60M | 2,527.80M | 2,714.90M | 2,753.90M | 2,752.60M | 2,854.30M | 3,052.50M | 3,111.20M | 3,048.10M | 3,222.60M | 3,466.80M | 3,466.20M | 4,662.30M | 4,272.60M | 4,159.10M | 4,158.20M | 4,209.40M | 4,176.30M | 4,155.60M | 4,100.80M | 4,139.80M | 4,409.70M | 4,569.60M | 5,087.30M | 6,519.80M | 6,539.60M | 7,045.30M | 7,245.70M | 7,367.00M | 7,512.50M | 7,452.10M | 7,422.80M | 7,392.60M | 7,236.70M | 7,331.00M |
|
Accounts Payables
|
| | 238.00M | | 314.30M | 271.90M | 295.00M | 261.60M | 342.70M | 292.40M | 254.40M | 270.20M | 376.20M | 308.80M | 289.20M | 284.90M | 406.00M | 291.90M | 244.40M | 259.30M | 377.40M | 303.60M | 359.30M | 380.40M | 445.40M | 349.30M | 402.60M | 462.70M | 580.60M | 453.10M | 636.60M | 678.50M | 834.50M | 684.10M | 833.80M | 688.70M | 846.00M | 664.60M | 616.40M | 544.90M | 709.20M |
|
Notes Payables
|
| | 24.90M | | 25.20M | 92.50M | 22.00M | 32.30M | 88.20M | 31.60M | 9.60M | 8.80M | 13.10M | 98.70M | 8.40M | | 9.90M | 21.00M | 498.70M | 0.70M | | | | | | | | 9.10M | 9.00M | 6.20M | 160.60M | | | 540.80M | 326.30M | 530.40M | 320.50M | 485.20M | 370.80M | 215.40M | 187.00M |
|
Dividends payables
|
| | | | | | 27.40M | 27.40M | 27.40M | 28.00M | 28.00M | 28.00M | 28.00M | 29.30M | 29.20M | 29.20M | 29.20M | 33.60M | 33.60M | 33.70M | 33.70M | 34.40M | 34.40M | 34.40M | 34.20M | 35.40M | 35.30M | 35.20M | 35.20M | 40.30M | 40.80M | 40.80M | 40.40M | | | | | | | | |
|
Payables
|
| | 262.90M | | 339.50M | 364.40M | 344.40M | 321.30M | 458.30M | 352.00M | 292.00M | 307.00M | 417.30M | 436.80M | 326.80M | 314.10M | 445.10M | 346.50M | 776.70M | 293.70M | 411.10M | 338.00M | 393.70M | 414.80M | 479.60M | 384.70M | 437.90M | 507.00M | 624.80M | 499.60M | 838.00M | 719.30M | 874.90M | 1,224.90M | 1,160.10M | 1,219.10M | 1,166.50M | 1,149.80M | 987.20M | 760.30M | 896.20M |
|
Accumulated Expenses
|
| | 133.20M | | 146.60M | 163.00M | 200.50M | 183.90M | 176.30M | 216.00M | 216.00M | 200.60M | 268.00M | 221.70M | 217.20M | 218.70M | 217.40M | 244.20M | 233.00M | 236.80M | 205.10M | 254.60M | 226.90M | 237.60M | 215.40M | 231.40M | 264.30M | 276.30M | 296.70M | 308.90M | 509.80M | 411.00M | 434.00M | 454.40M | 407.60M | 448.00M | 390.80M | 391.90M | 411.00M | 415.90M | 424.20M |
|
Other Accumulated Expenses
|
| | 20.20M | | 22.10M | 22.30M | 27.80M | 23.30M | 24.30M | 27.00M | 27.40M | 24.50M | 23.80M | 19.10M | 30.30M | 20.90M | 24.70M | 18.90M | 34.60M | 29.00M | 18.00M | 18.90M | 21.10M | 19.30M | 19.40M | 19.40M | 15.90M | 25.20M | 26.40M | 27.10M | 33.50M | 30.00M | 57.90M | | | | | | | | |
|
Short term Debt
|
| | 24.90M | | 39.00M | 92.50M | 37.90M | 39.10M | 88.20M | 39.30M | 38.70M | 38.70M | 39.50M | 98.70M | 38.00M | 36.50M | 36.10M | 36.60M | 498.70M | 52.80M | 31.80M | 32.00M | 32.00M | 32.00M | 32.20M | 32.20M | 32.20M | 32.20M | 32.20M | 49.10M | 160.60M | 55.10M | 55.00M | 540.80M | 326.30M | 530.40M | 320.50M | 485.20M | 370.80M | 215.40M | 187.00M |
|
Current Leases
|
| | | | | | | | | | | | | | | 24.30M | 23.50M | 24.30M | 28.40M | 28.80M | 28.70M | 28.70M | 29.10M | 28.10M | 26.30M | 23.20M | 22.40M | 22.80M | 23.30M | 26.50M | 28.50M | 28.90M | 28.10M | | | | | | | | |
|
Current Taxes
|
| | | | 7.50M | 4.50M | 4.70M | 4.60M | 4.40M | 10.60M | 3.10M | 10.10M | 3.70M | 14.50M | 0.50M | 8.10M | 2.00M | 1.50M | 1.30M | 11.00M | 13.80M | 10.40M | 0.80M | | | | 12.10M | 36.10M | 17.10M | 12.50M | 21.20M | 65.50M | 36.50M | | | | | | | | |
|
Total Current Liabilities
|
| | 409.60M | | 605.10M | 575.20M | 555.40M | 516.90M | 646.50M | 579.30M | 518.70M | 518.30M | 696.80M | 666.60M | 552.80M | 540.10M | 669.40M | 593.70M | 1,024.90M | 549.60M | 614.30M | 590.20M | 618.20M | 650.00M | 693.00M | 612.90M | 699.10M | 780.30M | 918.50M | 817.30M | 1,360.20M | 1,285.40M | 1,617.80M | 1,816.00M | 1,624.10M | 1,730.30M | 1,627.00M | 1,621.00M | 1,476.00M | 1,258.00M | 1,403.10M |
|
Capital Leases
|
| | 78.00M | | 77.20M | 76.50M | 75.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 104.60M | | 2,382.00M | 2,372.70M | 2,365.00M | 2,360.10M | 2,353.20M | 2,344.40M | 2,336.70M | 2,329.50M | 2,321.80M | 2,288.60M | 2,280.20M | 2,210.10M | 2,203.70M | 2,195.30M | 2,992.60M | 2,980.80M | 2,719.40M | 2,712.30M | 2,705.40M | 2,698.60M | 2,692.10M | 2,697.00M | 2,695.80M | 2,700.10M | 2,701.10M | 3,163.90M | 3,248.40M | 3,248.50M | 3,252.50M | 3,175.10M | 3,440.70M | 3,437.30M | 3,693.60M | 3,680.60M | 3,682.80M | 3,670.90M | 3,648.90M |
|
Pension
|
| | | | 7.40M | | 5.60M | | | | 7.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 47.40M | | 50.00M | 50.70M | 50.70M | 54.10M | 56.50M | 54.60M | 55.60M | 57.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | 144.00M | | 56.90M | 61.60M | 90.50M | 102.00M | 115.80M | 80.40M | 92.10M | 109.90M | 114.80M | 126.60M | 125.70M | 143.50M | 149.50M | 156.90M | 152.50M | 157.20M | 158.00M | 157.80M | 159.70M | 159.70M | 161.40M | 171.90M | 172.50M | 218.70M | 177.70M | 160.80M | 332.50M | 255.80M | 260.30M | 254.60M | 364.60M | 257.20M | 247.30M | 242.50M | 253.50M | 264.00M | 273.30M |
|
Other Non-Current Liabilities
|
| | 52.10M | | 64.80M | 73.60M | 71.20M | 70.40M | 74.30M | 87.40M | 84.30M | 84.80M | 86.20M | 85.60M | 94.00M | 236.60M | 243.10M | 249.90M | 252.30M | 253.00M | 258.50M | 246.20M | 245.50M | 240.60M | 243.90M | 226.70M | 211.90M | 200.60M | 199.30M | 230.50M | 247.80M | 246.90M | 247.00M | 241.80M | 258.20M | 251.00M | 251.40M | 245.10M | 242.60M | 254.00M | 251.30M |
|
Total Non-Current Liabilities
|
| | 300.70M | | 2,438.90M | 2,507.90M | 2,526.70M | 2,532.50M | 2,543.30M | 2,512.20M | 2,513.10M | 2,524.20M | 2,522.80M | 2,500.80M | 2,499.90M | 2,590.20M | 2,596.30M | 2,602.10M | 3,397.40M | 3,391.00M | 3,135.90M | 3,116.30M | 3,110.60M | 3,098.90M | 3,097.40M | 3,095.60M | 3,080.20M | 3,119.40M | 3,078.10M | 3,555.20M | 3,748.30M | 3,751.20M | 3,759.80M | 3,671.50M | 3,955.10M | 3,945.50M | 4,192.30M | 4,168.20M | 4,178.90M | 4,188.90M | 4,173.50M |
|
Total Liabilities
|
| | 203.70M | | 2,503.70M | 220.00M | 210.00M | 3,103.50M | 3,246.30M | 3,146.10M | 242.20M | 3,099.70M | 3,219.60M | 3,167.40M | 267.30M | 3,130.30M | 3,265.70M | 3,195.80M | 4,422.30M | 3,940.60M | 3,750.20M | 3,706.50M | 3,728.80M | 3,748.90M | 3,790.40M | 3,708.50M | 3,779.30M | 3,899.70M | 3,996.60M | 4,372.50M | 5,108.50M | 5,036.60M | 5,377.60M | 5,487.50M | 5,579.20M | 5,675.80M | 5,819.30M | 5,789.20M | 5,654.90M | 5,446.90M | 5,576.60M |
|
Total Debt
|
| | 129.50M | | 2,421.00M | 2,465.20M | 2,402.90M | 2,399.20M | 2,441.40M | 2,383.70M | 2,375.40M | 2,368.20M | 2,361.30M | 2,387.30M | 2,318.20M | 2,246.60M | 2,239.80M | 2,231.90M | 3,491.30M | 3,033.60M | 2,751.20M | 2,744.30M | 2,737.40M | 2,730.60M | 2,724.30M | 2,729.20M | 2,728.00M | 2,732.30M | 2,733.30M | 3,213.00M | 3,409.00M | 3,303.60M | 3,307.50M | 3,715.90M | 3,767.00M | 3,967.70M | 4,014.10M | 4,165.80M | 4,053.60M | 3,886.30M | 3,835.90M |
|
Common Equity
|
| | 1,400.60M | | -758.60M | -701.60M | -647.20M | -575.70M | -531.40M | -392.20M | -334.80M | -245.40M | -167.10M | -56.20M | -4.60M | 92.30M | 201.10M | 270.40M | 240.00M | 332.00M | 408.90M | 451.70M | 480.60M | 427.40M | 365.20M | 392.30M | 360.50M | 510.00M | 573.00M | 714.80M | 1,411.30M | 1,503.00M | 1,667.70M | 1,758.20M | 1,787.80M | 1,836.70M | 1,632.80M | 1,633.60M | 1,737.70M | 1,789.80M | 1,754.40M |
|
Shareholder's Equity
|
| | 1,400.60M | | -758.60M | -701.60M | -647.20M | -575.70M | -531.40M | -392.20M | -334.80M | -245.40M | -167.10M | -56.20M | -4.60M | 92.30M | 201.10M | 270.40M | 240.00M | 332.00M | 408.90M | 451.70M | 480.60M | 427.40M | 365.20M | 392.30M | 360.50M | 510.00M | 573.00M | 714.80M | 1,411.30M | 1,503.00M | 1,667.70M | 1,758.20M | 1,787.80M | 1,836.70M | 1,632.80M | 1,633.60M | 1,737.70M | 1,789.80M | 1,754.40M |
|
Liabilities and Shareholders Equity
|
| | 2,158.30M | | 2,400.20M | 2,432.20M | 2,485.60M | 2,527.80M | 2,714.90M | 2,753.90M | 2,752.60M | 2,854.30M | 3,052.50M | 3,111.20M | 3,048.10M | 3,222.60M | 3,466.80M | 3,466.20M | 4,662.30M | 4,272.60M | 4,159.10M | 4,158.20M | 4,209.40M | 4,176.30M | 4,155.60M | 4,100.80M | 4,139.80M | 4,409.70M | 4,569.60M | 5,087.30M | 6,519.80M | 6,539.60M | 7,045.30M | 7,245.70M | 7,367.00M | 7,512.50M | 7,452.10M | 7,422.80M | 7,392.60M | 7,236.70M | 7,331.00M |
|
Treasury Shares
|
| | | | 0.47M | 0.00M | 0.49M | 0.05M | 0.05M | 0.05M | 0.06M | 0.12M | 0.12M | 0.24M | 0.59M | 0.07M | 0.19M | 0.95M | 0.95M | 1.11M | 1.11M | 1.28M | 1.45M | 0.40M | 2.83M | 2.03M | 3.97M | 4.46M | 0.40M | 0.53M | 4.63M | 5.75M | 1.56M | 6.34M | 7.07M | 8.66M | 8.67M | 2.97M | 12.15M | 0.19M | 0.80M |
|
Retained Earnings
|
| | -9.20M | | -22.20M | 72.10M | 121.00M | 176.90M | 225.80M | 354.50M | 426.40M | 519.70M | 610.40M | 722.50M | 803.60M | 911.10M | 1,021.90M | 1,099.20M | 1,064.60M | 1,119.90M | 1,182.80M | 1,213.80M | 1,244.60M | 1,240.00M | 1,238.30M | 1,309.10M | 1,305.50M | 1,501.80M | 1,569.20M | 1,703.30M | 2,160.70M | 2,354.60M | 2,528.60M | 2,622.10M | 2,699.80M | 2,775.30M | 2,687.20M | 2,781.10M | 2,848.90M | 2,861.80M | 2,871.90M |