LW Growth Metrics (2016-2025) | LW

Growth Metrics Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) (Quarter) 15.16%13.11%13.23%10.74%12.92%12.44%12.97%10.74%12.90%13.57%11.41%52.96%32.58%19.97%19.96%-9.71%-2.25%-0.08%-1.38%-1.65%5.59%9.96%24.06%57.49%48.30%54.18%42.43%12.99%14.88%5.77%2.44%0.35%-3.67%-1.63%
Assets Growth (3y) (Quarter) 12.19%13.04%12.53%23.33%19.12%15.28%14.72%15.21%13.53%10.83%9.64%10.74%11.02%9.64%13.64%11.83%15.24%19.21%20.33%20.51%21.62%21.49%21.87%21.32%17.95%17.07%
Assets Growth (5y) (Quarter) 14.29%11.60%11.01%10.74%11.77%10.97%13.06%18.82%18.03%18.21%18.42%19.30%18.44%16.54%16.45%9.66%11.11%12.00%
Assets (QoQ) (Quarter) 1.33%2.20%1.70%7.40%1.44%-0.05%3.69%6.94%1.92%-2.03%5.72%7.58%-0.02%34.51%-8.36%-2.66%-0.02%1.23%-0.79%-0.50%-1.32%0.95%6.52%3.63%11.33%28.16%0.30%7.73%2.84%1.67%1.98%-0.80%-0.39%-0.41%-2.11%1.30%
Capital Expenditures Growth (1y) (Quarter) 81.32%89.70%76.05%-27.59%-34.29%23.52%-16.67%68.15%46.43%-12.11%-42.18%-54.68%-46.21%-196.78%-59.05%-124.34%103.27%12.74%283.01%-746.74%-89.84%469.61%-74.65%373.30%2,296.34%-20.04%1,236.50%12.87%30.18%-412.15%21.92%-222.43%-99.41%186.29%-76.19%126.31%
Capital Expenditures Growth (3y) (Quarter) 20.38%27.23%-5.34%-17.98%-19.71%-45.03%-41.78%-29.77%16.99%-39.97%-3.21%-43.16%-51.93%46.14%-26.47%77.92%70.42%66.05%134.99%204.09%46.90%-109.73%60.45%-55.73%-43.23%29.14%57.14%-28.63%
Capital Expenditures Growth (5y) (Quarter) 13.79%-30.18%5.88%-25.69%-36.06%27.64%-28.14%33.83%31.28%17.01%25.17%23.57%28.22%-57.82%45.31%-57.80%-48.06%55.00%30.38%59.78%
Capital Expenditures (QoQ) (Quarter) 3.31%35.70%15.51%11.97%8.08%25.93%-52.49%1.61%103.17%-15.04%-4.14%-11.51%21.95%-44.11%-24.85%5.03%-319.40%123.65%-144.66%977.17%-194.18%203.82%-198.73%110.53%3,325.61%-92.88%964.50%-7.70%14.30%19.01%-10.10%6.45%-374.08%146.48%-190.27%100.51%40,233.33%-87.17%-0.26%
Cash & Equivalents Growth (1y) (Quarter) 190.38%2.46%56.87%-3.59%2.45%31.73%-2.63%115.62%71.03%-65.18%-78.06%-87.38%-80.43%75.00%11,080.33%5,334.21%3,109.66%2,273.09%-42.56%-23.52%-18.59%-40.00%-32.99%-38.55%-32.56%57.49%-41.94%-66.35%-81.33%-90.77%-76.57%-26.03%0.89%8.35%-0.98%-18.38%4.68%
Cash & Equivalents Growth (3y) (Quarter) 71.99%-22.25%-30.54%-35.98%-30.00%-7.07%188.00%145.48%120.66%143.62%141.54%73.77%72.29%192.08%250.43%194.50%160.23%182.00%-39.32%-45.92%-53.20%-55.65%-55.00%-46.52%-49.73%-46.00%-48.74%-41.21%-41.80%
Cash & Equivalents Growth (5y) (Quarter) 99.95%81.17%84.75%61.27%55.05%62.78%55.85%47.38%42.61%68.70%40.54%1.65%-8.43%29.36%42.39%44.76%27.12%17.53%-44.68%-37.48%-35.89%
Cash & Equivalents (QoQ) (Quarter) 53.14%-0.55%98.90%-4.14%-45.97%52.27%22.24%1.86%-30.52%12.55%170.68%-19.20%-85.86%-29.07%55.74%25.26%26.47%4,431.56%-24.30%-26.01%-6.49%9.69%0.79%-21.25%-31.08%22.49%-7.56%-13.58%60.94%-54.84%-46.42%-52.05%-20.43%14.61%69.19%-34.60%-14.56%4.74%39.46%-16.13%
Cash from Investing Activities Growth (1y) (Quarter) -92.71%-102.44%-79.07%24.00%33.38%-20.77%16.86%-59.65%-223.29%10.90%-103.57%22.47%69.98%36.92%81.27%68.19%-6.65%-0.18%-138.07%-240.59%-48.58%-49.73%-111.80%-109.45%-185.88%-855.16%-82.62%-84.59%-13.04%80.22%-10.10%43.87%70.83%44.13%77.26%59.14%
Cash from Investing Activities Growth (3y) (Quarter) -60.71%-29.63%-44.72%2.02%13.52%12.12%31.81%26.70%-1.16%17.43%3.17%5.64%21.93%1.83%1.88%-31.41%-65.47%-142.88%-109.60%-136.14%-68.70%-41.44%-62.09%-29.47%1.95%-1.82%22.96%24.91%
Cash from Investing Activities Growth (5y) (Quarter) -5.86%-6.60%-6.21%-0.38%-0.49%-0.36%-9.84%-22.94%-34.47%-51.77%-28.56%-26.57%-8.98%-12.32%-13.69%-18.65%-8.36%-9.63%-18.18%-24.74%
Cash from Investing Activities (QoQ) (Quarter) -2.76%-42.54%-15.78%-13.63%-7.95%-26.09%50.86%0.39%-95.69%13.20%5.65%-101.71%46.07%-98.32%64.06%21.89%-13.31%41.10%38.97%-161.88%-6.43%-39.96%12.69%-14.24%-7.25%-97.98%13.66%-55.93%-258.34%62.15%12.73%4.51%37.28%-110.67%55.51%50.37%-20.11%14.27%20.05%
Cash from Operations Growth (1y) (Quarter) 90.25%19.60%24.78%-18.35%39.59%-11.31%58.82%129.72%-0.31%38.30%4.65%20.13%-29.15%-41.52%5.07%-36.14%-38.05%28.63%-35.43%-32.99%-159.82%37.49%18.73%109.85%240.60%74.41%74.18%25.76%-44.16%-25.76%-1.32%-17.83%112.93%20.93%6.60%80.02%
Cash from Operations Growth (3y) (Quarter) 38.34%13.63%27.53%31.10%-0.47%-10.48%20.42%20.79%-24.09%1.33%-10.79%-19.89%-31.28%1.13%-6.96%-3.52%-19.53%45.57%10.12%20.93%-22.27%21.20%26.84%29.44%54.27%16.12%22.37%22.99%
Cash from Operations Growth (5y) (Quarter) 3.05%1.99%7.07%-0.73%-18.79%4.87%6.01%19.90%-18.12%20.06%7.98%6.29%-27.08%6.01%6.72%-1.49%-9.13%22.60%7.03%21.21%
Cash from Operations (QoQ) (Quarter) 234.44%-28.66%-58.78%93.46%110.25%-25.57%-73.03%230.75%33.59%33.27%-60.99%43.53%85.34%0.85%-55.22%-15.36%52.99%81.20%-72.79%-17.89%217.68%-9.05%-71.76%-173.30%830.15%-21.46%-50.08%-50.89%805.73%-21.57%-63.96%-78.19%1,104.18%4.26%-69.99%-43.49%583.93%-8.09%-49.32%
Dividends Paid - Common Growth (1y) (Quarter) -8.00%1,593.55%25.69%-344.74%1,117.39%-141.71%258.58%4.29%233.79%-68.66%15.07%14.68%15.41%2.38%2.38%2.08%1.78%2.91%2.62%2.92%2.62%13.84%15.58%15.58%14.77%29.03%26.72%26.47%27.23%0.38%0.00%0.00%
Dividends Paid - Common Growth (3y) (Quarter) 126.89%111.43%10.23%61.48%144.46%-13.82%7.14%35.88%7.10%52.78%-30.88%6.53%6.41%6.43%6.25%6.69%6.69%6.23%14.77%14.55%14.58%14.43%13.82%13.56%13.49%
Dividends Paid - Common Growth (5y) (Quarter) 68.94%61.73%9.49%34.05%72.67%-7.63%5.14%21.02%7.82%31.03%-13.47%12.10%11.98%11.97%9.21%9.00%8.96%
Dividends Paid - Common (QoQ) (Quarter) 24.00%603.23%-169.72%115.13%2,182.61%-47.81%-346.72%141.42%-178.21%-72.76%0.34%-0.34%15.07%0.00%0.00%0.30%2.08%0.00%-0.29%0.00%3.21%-0.28%0.00%-0.28%14.49%1.24%0.00%-0.98%28.71%-0.58%-0.19%-0.39%1.56%-0.96%-0.19%
Dividends payables Growth (1y) (Quarter) 2.19%2.19%2.19%4.64%4.29%4.29%4.29%14.68%15.07%15.41%15.41%2.38%2.38%2.08%1.48%2.91%2.62%2.33%2.92%13.84%15.58%15.91%14.77%
Dividends payables Growth (3y) (Quarter) 7.04%7.14%7.14%7.10%7.10%7.10%6.89%6.51%6.53%6.43%6.43%6.25%6.69%6.58%6.23%
Dividends payables Growth (5y) (Quarter) 5.20%5.14%5.14%7.55%7.82%7.82%7.61%
Dividends payables (QoQ) (Quarter) 0.00%0.00%2.19%0.00%0.00%0.00%4.64%-0.34%0.00%0.00%15.07%0.00%0.30%0.00%2.08%0.00%0.00%-0.58%3.51%-0.28%-0.28%0.00%14.49%1.24%0.00%-0.98%
EBITDA Margin Growth (1y) (Quarter) 108.00142.00-450.0073.00108.0070.00-485.00-15.00214.00131.004,568.0051.00-11.00-357.00-6500.00-162.00-341.00-611.006,007.00-945.00-421.00278.00198.00783.00993.00723.00-76.00547.00-365.00-589.00215.00-659.00-1649.00100.00-210.00-339.00745.00
EBITDA Margin Growth (3y) (Quarter) 430.00344.003,633.00109.00311.00-156.00-2418.00-126.00-138.00-837.004,075.00-1056.00-773.00-690.00-296.00-324.00231.00391.006,129.00384.00206.00412.00337.00671.00-1021.00235.00-71.00-452.00-1269.00
EBITDA Margin Growth (5y) (Quarter) 79.00-624.003,140.00-999.00-451.00-488.003,787.00-288.00434.00165.004,196.00273.00-145.00-556.00-157.00-437.00-1783.00-98.006,134.00-614.00-698.00
EBITDA Margin (QoQ) (Quarter) 268.00-3905.003,769.00-23.00302.00-4497.004,291.0012.00264.00-5053.004,761.00241.00182.00-616.00244.00180.00-165.00-6759.006,582.001.00-435.00-141.00-370.00525.00265.00-222.00215.00734.00-5.00-1021.00838.00-177.00-229.00-217.00-36.00-1167.001,520.00-527.00-166.00-83.00
EBIT Growth (1y) (Quarter) 14.61%14.06%-29.46%10.08%11.39%16.53%-30.82%10.90%24.46%14.54%152.11%11.40%11.21%-16.15%-387.57%-20.18%-27.86%-38.09%123.24%-55.64%-18.05%33.00%37.51%160.80%137.59%99.03%37.50%105.92%12.44%-15.92%13.64%-34.40%-93.95%11.08%-12.56%-26.21%652.43%
EBIT Growth (3y) (Quarter) 16.69%15.04%42.32%10.79%15.53%3.82%-25.15%-0.46%-0.05%-15.91%32.92%-26.66%-13.05%-11.62%-2.78%-2.62%11.99%17.90%34.61%33.56%29.84%30.56%29.04%52.16%-45.52%22.95%10.96%-0.11%-19.99%
EBIT Growth (5y) (Quarter) 4.98%-4.60%20.96%-13.60%-1.84%-1.62%21.30%2.67%14.22%9.49%21.60%16.20%11.92%2.93%7.50%4.52%-37.47%8.88%19.50%2.89%-0.06%
EBIT Margin Growth (1y) (Quarter) 108.00142.00-450.0073.00108.0070.00-485.00-15.00214.00131.004,568.0051.00-11.00-357.00-6500.00-162.00-341.00-611.006,007.00-945.00-421.00278.00198.00783.00993.00723.00-76.00547.00-365.00-589.00215.00-659.00-1649.00100.00-210.00-339.00745.00
EBIT Margin Growth (3y) (Quarter) 430.00344.003,633.00109.00311.00-156.00-2418.00-126.00-138.00-837.004,075.00-1056.00-773.00-690.00-296.00-324.00231.00391.006,129.00384.00206.00412.00337.00671.00-1021.00235.00-71.00-452.00-1269.00
EBIT Margin Growth (5y) (Quarter) 79.00-624.003,140.00-999.00-451.00-488.003,787.00-288.00434.00165.004,196.00273.00-145.00-556.00-157.00-437.00-1783.00-98.006,134.00-614.00-698.00
EBIT Margin (QoQ) (Quarter) 268.00-3905.003,769.00-23.00302.00-4497.004,291.0012.00264.00-5053.004,761.00241.00182.00-616.00244.00180.00-165.00-6759.006,582.001.00-435.00-141.00-370.00525.00265.00-222.00215.00734.00-5.00-1021.00838.00-177.00-229.00-217.00-36.00-1167.001,520.00-527.00-166.00-83.00
EBIT (QoQ) (Quarter) 16.26%-231.74%174.54%0.40%15.70%-249.52%163.38%1.60%21.03%-267.85%153.73%14.02%11.38%-23.63%14.86%13.82%-16.02%-361.91%131.88%2.87%-27.94%-1.69%-39.13%90.03%16.96%1.64%15.44%73.12%-2.02%-29.78%72.89%-5.47%-26.73%-5.09%-0.19%-91.28%1,244.32%-25.29%-15.77%-11.05%
EBT Growth (1y) (Quarter) 9.91%-5.48%90.66%-8.99%-5.31%18.33%10.32%11.92%31.49%18.55%14.27%12.72%23.88%-11.81%-98.59%-25.67%-40.14%-51.53%4,029.41%-69.35%-70.80%51.47%58.26%305.57%672.50%122.69%38.79%123.36%11.85%-21.75%11.67%-42.96%-108.97%7.01%-17.77%-32.41%482.66%
EBT Growth (3y) (Quarter) 11.02%9.86%33.95%4.71%15.54%7.35%-73.93%-2.12%-0.84%-20.27%-12.78%-36.44%-39.95%-13.49%-2.78%-2.61%10.52%17.81%349.31%40.54%36.13%38.20%34.86%72.88%-40.53%23.09%8.42%-4.86%-27.32%
EBT Growth (5y) (Quarter) 0.29%-10.73%6.89%-23.53%-23.06%-1.90%2.99%3.11%17.07%11.32%7.83%18.39%13.35%2.44%7.33%3.31%-16.39%6.49%142.17%1.37%-2.84%
EBT Margin Growth (1y) (Quarter) 42.00-179.00505.00-216.00-138.0082.000.000.00259.00170.0053.0059.00175.00-230.00-1185.00-224.00-573.00-773.00677.00-881.00-905.00335.00267.00836.001,619.00788.00-54.00593.00-340.00-628.00159.00-748.00-1751.0034.00-223.00-329.00741.00
EBT Margin Growth (3y) (Quarter) 163.0073.00558.00-157.00295.0022.00-1132.00-166.00-140.00-834.00-455.00-1047.00-1304.00-669.00-241.00-270.00140.00349.00890.00548.00373.00495.00372.00681.00-473.00194.00-119.00-484.00-1350.00
EBT Margin Growth (5y) (Quarter) -236.00-930.0049.00-1263.00-1183.00-416.00-188.00-211.00573.00289.00-242.00382.00-25.00-509.00-137.00-425.00-1951.00-245.00825.00-530.00-637.00
EBT Margin (QoQ) (Quarter) 267.00-1079.00944.00-90.0046.00-395.00223.00-12.00267.00-477.00223.00247.00178.00-595.00229.00363.00-227.00-1549.001,189.0014.00-427.00-99.00-369.00-10.00813.00-167.00200.00773.00-18.00-1009.00847.00-161.00-306.00-222.00-59.00-1164.001,479.00-480.00-165.00-93.00
EBT (QoQ) (Quarter) 16.48%-60.02%145.53%-3.89%0.17%-19.34%17.21%0.00%25.18%-24.80%18.90%17.49%12.86%-27.52%17.29%29.13%-19.66%-98.84%6,100.00%3.98%-34.95%-1.54%-53.99%-0.93%237.50%2.87%17.91%88.70%-2.71%-35.88%89.75%-5.50%-31.93%-8.50%-3.08%-114.86%912.10%-29.69%-20.34%-15.87%
Enterprise Value Growth (1y) (Quarter) 18.83%136.07%-171.91%78.31%24.74%-60.61%-494.27%-732.88%-430.77%79.64%80.43%-75.00%-11,080.33%-5,334.21%-3,109.66%-2,273.09%42.56%23.52%18.59%40.00%32.99%38.55%32.56%-57.49%41.94%66.35%81.33%90.77%76.57%26.03%-0.89%-8.35%0.98%18.38%-4.68%
Enterprise Value Growth (3y) (Quarter) -71.99%22.25%-49.94%35.98%-7.05%-62.36%-497.33%-303.64%-274.02%-418.46%-103.79%-72.29%-192.08%-250.43%-194.50%-160.23%-182.00%39.32%45.92%53.20%55.65%55.00%46.52%49.73%46.00%48.74%41.21%41.80%
Enterprise Value Growth (5y) (Quarter) -99.95%-81.17%-145.97%-61.27%-100.07%-103.00%-141.43%-98.62%-95.73%-165.45%-11.85%8.43%-29.36%-42.39%-44.76%-27.12%-17.53%44.68%37.48%35.89%
Enterprise Value (QoQ) (Quarter) -53.14%124.32%-913.48%73.20%168.04%-148.48%-145.31%7.01%135.62%-30.33%85.86%29.07%-55.74%-25.26%-26.47%-4,431.56%24.30%26.01%6.49%-9.69%-0.79%21.25%31.08%-22.49%7.56%13.58%-60.94%54.84%46.42%52.05%20.43%-14.61%-69.19%34.60%14.56%-4.74%-39.46%16.13%
EPS (Basic) Growth (1y) (Quarter) 18.00%-19.72%79.31%3.70%-11.86%87.72%30.77%30.36%42.31%-10.28%11.76%8.22%29.73%-20.83%-101.32%-22.78%-31.25%-40.79%4,600.00%-67.21%-65.15%62.22%-51.11%705.00%213.04%67.12%1,463.64%0.00%105.56%-17.21%-73.84%-44.72%-116.89%1.98%-5.56%-48.31%280.00%
EPS (Basic) Growth (3y) (Quarter) 13.96%10.58%37.87%13.52%17.62%10.06%-26.39%2.89%8.27%-25.08%-12.86%-35.05%-32.26%-8.73%-33.85%26.78%-9.14%17.09%602.03%38.20%30.89%30.93%25.99%64.48%-45.61%12.16%56.92%-34.14%-14.50%
EPS (Basic) Growth (5y) (Quarter) 5.71%-8.72%9.18%-18.02%-17.17%5.07%-15.81%23.52%6.72%2.66%38.30%17.14%14.87%1.02%3.44%2.41%-17.72%6.27%144.29%-5.49%-7.37%
EPS (Basic) (QoQ) (Quarter) 42.00%-59.15%86.21%9.26%-3.39%-8.77%7.69%-7.14%105.77%-36.45%7.35%1.37%29.73%-20.83%3.95%21.52%-20.83%-101.32%6,200.00%8.20%-31.82%0.00%-55.56%15.00%217.39%-69.86%631.82%-55.28%69.44%181.97%-53.20%-8.07%-31.76%-10.89%-1.11%-128.09%512.00%-17.48%-45.88%-2.17%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 18.00%-19.72%75.86%3.70%-11.86%85.96%33.33%30.36%42.31%-10.38%10.29%8.22%28.38%-20.00%-101.33%-22.78%-30.53%-40.79%4,500.00%-67.21%-66.67%62.22%-50.00%700.00%222.73%65.75%1,454.55%0.00%108.45%-16.53%-73.98%-45.00%-116.89%1.98%-5.62%-47.73%276.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 13.96%10.19%37.26%13.52%17.21%10.06%-26.40%2.89%8.27%-24.84%-13.51%-35.05%-33.26%-8.41%-33.56%26.52%-9.25%16.77%600.68%37.91%30.89%30.93%26.47%63.86%-46.38%12.16%56.30%-34.00%-14.74%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 5.71%-8.72%8.70%-18.02%-17.91%5.07%-15.48%23.36%6.43%2.68%38.13%16.99%14.87%1.23%3.48%2.18%-17.75%6.27%143.72%-5.49%-7.79%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 42.00%-59.15%86.21%9.26%-3.39%-10.53%9.80%-7.14%103.85%-35.85%7.35%1.37%28.38%-21.05%5.33%20.25%-20.00%-101.32%6,200.00%8.20%-31.82%-2.22%-54.55%10.00%231.82%-69.86%627.27%-55.63%70.42%182.64%-53.22%-7.50%-31.76%-11.88%-1.12%-128.41%512.00%-18.45%-45.24%-4.35%
FCF Margin Growth (1y) (Quarter) 114.00-192.00-239.00135.00704.00-573.001,062.00193.00-318.00713.00363.00617.00-40.001,201.00736.00187.00-817.00-141.00-1797.00364.00-161.00-2835.00687.00-2144.00-755.001,507.00-1125.00226.00-382.005,122.00-378.003,148.001,932.00-7639.001,628.00-1833.00
FCF Margin Growth (3y) (Quarter) 500.00-52.001,185.00944.00346.001,341.002,161.00996.00-1175.001,773.00-698.001,168.00-1017.00-1775.00-374.00-1594.00-1733.00-1470.00-2235.00-1555.00-1298.003,794.00-816.001,229.00795.00-1010.00125.001,541.00
FCF Margin Growth (5y) (Quarter) -357.001,008.00125.001,495.00-632.00-1635.001,051.00-784.00-2091.00445.00-1136.00-751.00-2154.004,854.00-1877.001,780.00-182.00-3986.00-985.00-240.00
FCF Margin (QoQ) (Quarter) 1,431.00-795.00-984.00462.001,125.00-842.00-610.001,031.00-152.00793.00-1480.00520.00880.00443.00-1226.00-136.002,121.00-22.00-1775.00-1139.002,796.00-1678.00386.00-1665.00122.001,844.00-2446.00-275.002,384.00-788.00-1095.00-883.007,888.00-6288.002,431.00-2098.00-1683.002,978.00-1030.00
FCF Payout Ratio Growth (1y) (Quarter) 31.06%-3,178.34%-75.70%-612.49%237.83%17.33%174.26%-21.92%110.66%-79.63%-5.84%2.23%-336.90%-9.11%184.05%-36.07%39.71%-819.78%-50.57%-208.72%71.36%120.46%195.56%-12.97%25.29%-74.39%1,883.25%138.49%635.76%-560.23%-98.43%289.41%
FCF Payout Ratio Growth (3y) (Quarter) 51.20%69.74%-26.55%45.46%35.42%27.86%-80.33%28.82%27.82%27.44%-49.37%9.75%-39.43%-34.06%10.20%60.70%-40.70%49.47%-27.75%207.14%-22.10%46.54%37.76%-2.79%54.57%
FCF Payout Ratio Growth (5y) (Quarter) 56.02%31.21%-20.74%-47.79%28.38%42.54%-21.68%17.11%24.99%38.84%-41.28%138.70%-20.94%10.37%-29.04%5.22%3.31%
FCF Payout Ratio (QoQ) (Quarter) -427.34%1,089.20%-109.52%142.53%-8,288.07%107.33%-379.08%120.17%-2,103.71%-78.80%173.69%35.63%-74.12%-2.00%197.16%-414.29%109.93%206.27%-33.12%-396.40%-18.56%121.03%-247.09%21.91%184.68%203.87%-156.22%48.35%129.02%23,433.21%-98.91%618.85%-124.93%180.13%171.16%
Free Cash Flow Growth (1y) (Quarter) 154.24%-6.47%-29.80%48.34%417.33%-37.58%260.36%150.46%-30.67%113.56%33.57%1,154.55%-5.76%53.86%22.21%12.17%-148.72%12.64%-63.96%59.69%-68.83%-114.30%107.60%-194.66%-258.27%656.47%-60.89%-2.31%-53.61%403.86%-93.61%428.57%123.75%-121.81%6,281.40%-74.32%
Free Cash Flow Growth (3y) (Quarter) 108.92%7.63%50.06%74.02%50.07%27.05%80.52%108.78%-32.35%54.68%-16.21%182.20%-40.53%-30.99%-2.94%-54.61%-70.39%-3.59%-33.61%-52.50%-110.23%58.85%-62.71%47.09%48.99%-82.87%16.82%42.00%
Free Cash Flow Growth (5y) (Quarter) -43.98%16.66%8.28%51.03%-36.74%-18.44%34.50%-60.75%-31.45%24.11%-13.74%-88.44%-44.34%47.36%-53.04%41.64%1.46%-24.45%3.59%5.47%
Free Cash Flow (QoQ) (Quarter) 1,891.53%-52.60%-137.88%171.09%632.67%-64.42%-127.88%811.93%-11.60%105.39%-96.10%878.18%172.30%28.46%-63.34%-26.52%344.58%2.04%-66.35%-131.91%1,127.94%-67.35%49.10%-133.74%12.95%574.10%-167.98%-27.69%235.21%-66.68%-277.86%-91.73%543.49%-99.58%9,046.51%-86.14%-507.34%223.60%-63.19%
Gross Margin Growth (1y) (Quarter) 300.00170.0027.0086.0040.00140.00160.00119.00207.00144.00-38.00-7.0065.00-278.00-1185.00-60.00-303.00-476.00653.00-916.00-453.00118.00239.00891.00948.00859.0034.00571.00-244.00-405.00168.00-847.00-1011.0010.00-364.00-89.00269.00
Gross Margin Growth (3y) (Quarter) 546.00454.00149.00199.00312.005.00-1063.0052.00-31.00-611.00-569.00-983.00-691.00-636.00-292.00-86.00192.00502.00927.00546.00252.00572.00441.00615.00-306.00465.00-162.00-365.00-985.00
Gross Margin Growth (5y) (Quarter) 309.00-300.00-382.00-778.00-444.00-352.00-170.0027.00465.00367.00-296.00479.0014.00-182.00-90.00-361.00-1062.00107.00731.00-390.00-490.00
Gross Margin (QoQ) (Quarter) 311.00-149.00-33.00170.00181.00-291.0026.00124.00281.00-272.00-14.00212.00218.00-453.0017.00284.00-126.00-1360.001,141.0041.00-298.00-231.00-428.00504.00273.00-110.00224.00561.00184.00-935.00761.00-254.0022.00-362.00-254.00-417.001,043.00-736.0021.00-59.00
Gross Profit Growth (1y) (Quarter) 21.45%12.64%8.39%9.24%5.95%18.25%17.70%17.47%19.60%12.84%7.65%7.81%14.50%-8.41%-55.65%-14.00%-21.61%-21.45%78.22%-29.23%-8.05%12.35%28.38%80.63%85.69%80.00%49.25%82.77%24.63%1.48%2.24%-28.73%-41.59%4.66%-11.76%-3.82%16.74%
Gross Profit Growth (3y) (Quarter) 15.45%14.55%11.15%11.43%13.21%6.91%-17.48%2.89%2.39%-6.71%-5.24%-13.11%-6.20%-6.85%0.49%3.21%10.21%16.68%50.59%32.69%28.62%27.08%25.13%33.01%10.57%24.11%10.43%7.80%-5.28%
Gross Profit Growth (5y) (Quarter) 6.67%1.58%1.65%-3.38%0.90%1.52%5.16%6.84%12.88%10.42%10.27%16.72%13.82%8.11%9.14%7.45%-0.52%11.03%25.24%9.88%7.73%
Gross Profit (QoQ) (Quarter) 12.42%0.27%-1.48%9.35%4.27%-3.51%-0.71%6.06%16.38%-3.96%-0.90%7.98%9.80%-8.38%-0.76%14.68%-12.17%-55.63%92.44%4.54%-11.99%0.66%-23.59%35.82%7.54%15.02%7.51%39.63%4.25%-4.63%31.66%-4.78%-15.12%-3.91%-8.22%-21.97%52.09%-18.98%0.03%-5.29%
Net Cash Flow Growth (1y) (Quarter) -360.48%1,910.00%-75.64%233.33%26.93%-53.04%1,006.98%-1,525.00%-338.56%-157.65%-92.75%116.14%106.47%27,340.82%-4,921.74%-5,947.83%-840.30%-94.94%102.16%38.07%-293.15%46.81%-631.94%51.20%228.36%-472.45%-270.50%-5.41%-106.23%102.52%132.98%54.38%23.08%-104.30%-41.88%59.34%
Net Cash Flow Growth (3y) (Quarter) -117.91%-69.85%-41.96%71.75%30.21%319.35%-243.94%-414.89%-28.09%99.51%-57.71%-80.14%-23.51%181.15%-96.18%-169.96%234.29%-31.55%24.73%31.70%31.99%-48.35%86.63%38.32%60.52%-26.08%39.42%41.95%
Net Cash Flow Growth (5y) (Quarter) -43.10%133.56%-27.24%-156.52%-43.27%40.50%-45.20%-111.83%66.00%-114.51%-28.40%-24.63%31.51%31.27%46.65%-60.04%-30.54%-14.87%15.79%43.20%
Net Cash Flow (QoQ) (Quarter) -108.06%3,630.00%-104.25%-2,053.33%156.04%-52.49%-76.74%-1,280.00%136.02%1,020.00%-129.94%-263.16%95.27%240.82%-33.33%45.65%19,822.39%-124.93%19.15%81.56%236.09%-89.33%-2,413.89%-17.05%150.82%-138.65%-112.27%407.87%-247.46%61.56%39.61%81.80%159.62%403.23%-183.55%69.31%96.67%6,900.00%-158.46%
Net Income Growth (1y) (Quarter) 22.37%3.17%82.33%-5.79%-16.39%77.84%42.05%33.97%60.51%-4.50%22.52%14.86%23.37%-12.42%-95.27%-26.36%-44.66%-50.63%1,142.22%-69.51%-71.17%39.82%58.68%142.80%839.29%158.00%-7.33%288.66%-0.05%-26.86%47.81%-47.87%-118.16%-0.83%-1.07%-44.10%254.19%
Net Income Growth (3y) (Quarter) 17.98%20.55%46.95%13.18%18.30%14.15%-56.51%4.26%3.10%-25.53%-10.40%-36.35%-41.83%-15.44%-2.33%-18.31%14.44%21.21%163.36%42.23%39.36%38.18%29.54%70.07%-54.74%23.23%10.66%4.24%-34.58%
Net Income Growth (5y) (Quarter) 2.31%-5.40%13.26%-20.11%-23.38%0.53%10.15%-3.45%24.30%8.29%1.13%19.47%13.07%2.67%5.00%2.01%-17.84%5.25%92.90%-3.46%-5.39%
Net Income (QoQ) (Quarter) 4.76%-58.68%141.67%16.97%-11.67%-26.97%24.86%3.81%87.87%-41.67%17.76%24.37%11.78%-25.16%10.40%33.59%-20.66%-95.96%1,620.00%0.39%-29.21%1.64%-57.78%-5.08%243.30%15.34%-35.40%267.19%-5.70%-58.57%170.92%-5.57%-31.00%-16.26%-4.44%-132.90%476.70%-16.47%-46.01%-9.24%
Net Income towards Common Stockholders Growth (1y) (Quarter) 22.37%3.17%82.33%-5.79%-16.39%77.84%42.05%33.97%60.51%-4.50%22.52%26.45%23.37%-12.42%-95.27%-22.82%-44.66%-50.63%1,142.22%-73.57%-71.17%39.82%58.68%142.80%839.29%158.00%-7.33%288.66%-0.05%-26.86%47.81%-47.87%-118.16%-0.83%-1.07%-44.10%254.19%
Net Income towards Common Stockholders Growth (3y) (Quarter) 17.98%20.55%46.95%16.86%18.30%14.15%-56.51%9.35%3.10%-25.53%-10.40%-36.35%-41.83%-15.44%-2.33%-20.88%14.44%21.21%163.36%35.61%39.36%38.18%29.54%70.07%-54.74%23.23%10.66%4.24%-34.58%
Net Income towards Common Stockholders Growth (5y) (Quarter) 2.31%-5.40%13.26%-20.11%-23.38%0.53%10.15%-3.45%24.30%8.29%1.13%19.47%13.07%2.67%5.00%0.07%-17.84%5.25%92.90%-6.18%-5.39%
Net Income towards Common Stockholders (QoQ) (Quarter) 4.76%-58.68%141.67%16.97%-11.67%-26.97%24.86%3.81%87.87%-41.67%17.76%24.37%11.78%-25.16%21.53%21.35%-20.66%-95.96%1,884.44%-12.99%-29.21%1.64%-57.78%-5.08%243.30%15.34%-35.40%267.19%-5.70%-58.57%170.92%-5.57%-31.00%-16.26%-4.44%-132.90%476.70%-16.47%-46.01%-9.24%
Net Margin Growth (1y) (Quarter) 136.00-22.00271.00-98.00-213.00568.00189.00165.00389.00-170.00103.00170.00129.00-184.00-896.00-145.00-510.00-575.00502.00-785.00-645.00191.00214.00269.001,426.00777.00-284.00828.00-434.00-588.00269.00-635.00-1453.00-49.00-36.00-311.00603.00
Net Margin Growth (3y) (Quarter) 313.00376.00563.00236.00305.00214.00-604.00189.007.00-929.00-291.00-760.00-1026.00-567.00-180.00-661.00271.00394.00432.00313.00347.00381.00199.00462.00-461.00141.00-52.00-118.00-1284.00
Net Margin Growth (5y) (Quarter) -69.00-382.00169.00-694.00-850.00-169.00112.00-326.00788.0040.00-361.00337.00-34.00-377.00-195.00-468.00-1616.00-242.00664.00-634.00-503.00
Net Margin (QoQ) (Quarter) 60.00-610.00548.00139.00-98.00-318.00178.0024.00683.00-697.00154.00249.00124.00-424.00221.00208.00-189.00-1135.00972.00-158.00-253.00-59.00-315.00-17.00583.00-36.00-260.001,139.00-66.00-1098.00852.00-123.00-219.00-241.00-52.00-941.001,185.00-229.00-326.00-27.00
Operating Income Growth (1y) (Quarter) 14.61%14.06%-29.46%10.08%11.39%16.53%-30.82%10.90%24.46%14.54%152.11%11.40%11.21%-16.15%-387.57%-20.18%-27.86%-38.09%123.24%-55.64%-18.05%33.00%37.51%160.80%137.59%99.03%37.50%105.92%12.44%-15.92%13.64%-34.40%-93.95%11.08%-12.56%-26.21%652.43%
Operating Income Growth (3y) (Quarter) 16.69%15.04%42.32%10.79%15.53%3.82%-25.15%-0.46%-0.05%-15.91%32.92%-26.66%-13.05%-11.62%-2.78%-2.62%11.99%17.90%34.61%33.56%29.84%30.56%29.04%52.16%-45.52%22.95%10.96%-0.11%-19.99%
Operating Income Growth (5y) (Quarter) 4.98%-4.60%20.96%-13.60%-1.84%-1.62%21.30%2.67%14.22%9.49%21.60%16.20%11.92%2.93%7.50%4.52%-37.47%8.88%19.50%2.89%-0.06%
Operating Income (QoQ) (Quarter) 16.26%-231.74%174.54%0.40%15.70%-249.52%163.38%1.60%21.03%-267.85%153.73%14.02%11.38%-23.63%14.86%13.82%-16.02%-361.91%131.88%2.87%-27.94%-1.69%-39.13%90.03%16.96%1.64%15.44%73.12%-2.02%-29.78%72.89%-5.47%-26.73%-5.09%-0.19%-91.28%1,244.32%-25.29%-15.77%-11.05%
Operating Margin Growth (1y) (Quarter) 108.00142.00-450.0073.00108.0070.00-485.00-15.00214.00131.004,568.0051.00-11.00-357.00-6500.00-162.00-341.00-611.006,007.00-945.00-421.00278.00198.00783.00993.00723.00-76.00547.00-365.00-589.00215.00-659.00-1649.00100.00-210.00-339.00745.00
Operating Margin Growth (3y) (Quarter) 430.00344.003,633.00109.00311.00-156.00-2418.00-126.00-138.00-837.004,075.00-1056.00-773.00-690.00-296.00-324.00231.00391.006,129.00384.00206.00412.00337.00671.00-1021.00235.00-71.00-452.00-1269.00
Operating Margin Growth (5y) (Quarter) 79.00-624.003,140.00-999.00-451.00-488.003,787.00-288.00434.00165.004,196.00273.00-145.00-556.00-157.00-437.00-1783.00-98.006,134.00-614.00-698.00
Operating Margin (QoQ) (Quarter) 268.00-3905.003,769.00-23.00302.00-4497.004,291.0012.00264.00-5053.004,761.00241.00182.00-616.00244.00180.00-165.00-6759.006,582.001.00-435.00-141.00-370.00525.00265.00-222.00215.00734.00-5.00-1021.00838.00-177.00-229.00-217.00-36.00-1167.001,520.00-527.00-166.00-83.00
Profit After Tax Growth (1y) (Quarter) 18.96%-21.60%78.17%4.77%-12.16%86.22%31.75%29.26%55.35%-9.82%10.40%7.33%17.98%-21.22%-101.45%-22.82%-30.98%-40.66%4,193.75%-66.63%-66.46%61.27%-51.15%678.19%217.23%64.26%1,458.75%1.25%108.54%-16.56%-74.00%-45.74%-116.79%-0.07%-7.56%-49.53%272.02%
Profit After Tax Growth (3y) (Quarter) 17.53%9.60%37.36%13.28%17.21%9.78%-26.43%2.30%8.15%-25.02%-13.15%-34.86%-35.12%-8.99%-33.82%26.08%-9.78%16.27%579.51%38.02%30.43%30.26%25.57%62.30%-45.98%11.05%55.32%-34.79%-15.55%
Profit After Tax Growth (5y) (Quarter) 5.74%-9.25%8.98%-17.84%-17.91%4.83%-15.86%22.70%6.12%2.23%37.91%16.85%12.56%0.66%3.27%1.95%-17.68%5.56%138.36%-6.36%-8.51%
Profit After Tax (QoQ) (Quarter) 46.52%-60.34%86.85%9.55%-3.44%-9.86%9.88%-8.15%104.70%-36.22%7.80%10.39%18.82%-21.92%4.80%21.35%-20.66%-101.44%5,681.25%8.51%-31.79%-0.91%-54.50%9.06%228.00%-69.98%624.69%-55.54%69.84%184.87%-52.93%-8.43%-32.05%-11.23%-1.77%-128.34%504.43%-17.88%-46.37%-3.42%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 21.87%17.39%14.44%11.77%12.10%14.26%14.76%12.46%5.94%2.03%-0.19%-3.93%-2.80%-4.32%-3.59%-0.72%3.59%5.58%3.86%3.62%8.00%12.13%20.00%77.81%77.93%80.50%82.42%27.59%22.71%13.74%5.25%2.93%-0.14%1.20%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 15.27%11.02%9.44%6.49%4.90%3.71%3.36%2.36%2.17%1.01%-0.02%-0.39%2.83%4.24%6.31%22.30%25.79%28.80%31.49%32.97%33.10%32.04%32.08%32.67%29.67%27.60%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 7.88%6.69%5.59%4.43%5.25%5.72%6.60%14.60%15.43%15.84%16.95%17.53%18.88%18.39%18.20%19.16%19.52%19.72%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 4.52%7.22%3.01%1.68%1.90%4.72%3.32%3.64%2.34%2.62%-2.67%-0.18%0.11%-1.22%-1.53%-1.74%0.88%1.72%2.74%0.15%-0.76%1.48%7.07%3.98%6.21%50.38%7.14%5.48%7.34%5.18%3.04%-2.23%-0.68%2.86%-0.03%-0.92%
Return on Assets Growth (1y) (Quarter) 1.001.002.004.001.001.001.000.000.00-5.00-7.00-8.00-8.00-3.00-2.00-3.00-1.00-1.001.006.007.004.005.001.00-2.000.00-3.00-6.00-5.00-5.00-4.001.00
Return on Assets Growth (3y) (Quarter) 2.00-3.00-4.00-4.00-7.00-6.00-8.00-10.00-9.00-9.00-8.00-4.00-2.001.003.004.004.003.003.001.000.00-1.00-2.00-4.00
Return on Assets Growth (5y) (Quarter) -7.00-7.00-6.00-1.000.00-3.00-2.00-4.00-4.00-4.00-6.00-9.00-8.00-4.00-3.00-1.00
Return on Assets (QoQ) (Quarter) 1.000.00-1.002.001.001.001.00-1.001.000.000.00-1.00-4.00-1.00-1.00-1.001.00-1.00-1.001.001.001.004.002.00-2.001.000.00-1.000.00-2.00-3.000.000.00-1.001.00
Return on Capital Employed Growth (1y) (Quarter) -2.00-2.00-2.00-1.00-1.0019.0019.0017.0014.00-23.00-25.00-26.00-25.0010.0010.0010.0013.000.004.009.009.007.005.001.00-1.00-1.00-3.00-10.00-8.00-8.00-7.001.00
Return on Capital Employed Growth (3y) (Quarter) 11.00-6.00-8.00-10.00-12.006.003.001.002.00-13.00-11.00-7.00-3.0017.0018.0021.0021.005.005.001.000.00-2.00-5.00-7.00
Return on Capital Employed Growth (5y) (Quarter) -1.004.006.009.0010.0013.0012.0012.0010.00-8.00-10.00-15.00-12.008.008.0012.00
Return on Capital Employed (QoQ) (Quarter) -3.000.001.000.00-3.000.002.000.0017.000.000.00-3.00-20.00-2.00-1.00-2.0015.00-2.000.001.001.002.004.001.00-1.000.001.00-1.00-1.00-2.00-5.001.00-1.00-1.002.00
Return on Equity Growth (1y) (Quarter) -35.00-54.00-82.00-153.00-297.00-1311.001,135.00521.00559.001,549.00-890.00-246.00-142.00-85.00-70.00-34.00-3.00-1.0010.0040.0039.00-5.00-7.00-35.00-48.00-12.00-16.00-25.00-18.00-19.00-16.002.00
Return on Equity Growth (3y) (Quarter) 228.00184.00163.00122.00121.00153.00175.00241.00415.001,463.00-950.00-239.00-106.00-90.00-68.00-28.00-11.00-18.00-14.00-20.00-26.00-36.00-40.00-58.00
Return on Equity Growth (5y) (Quarter) 83.0099.00103.00129.00157.00148.00178.00247.00406.001,446.00-974.00-299.00-171.00-121.00-100.00-51.00
Return on Equity (QoQ) (Quarter) -7.00-4.00-2.00-22.00-25.00-32.00-73.00-166.00-1040.002,413.00-687.00-127.00-50.00-25.00-44.00-23.007.00-10.00-7.008.009.000.0024.006.00-35.00-3.00-4.00-6.001.00-7.00-13.001.00-1.00-4.005.00
Return on Invested Capital Growth (1y) (Quarter) 7,411.00-56.00-99.00-68.00-165.00-6755.00842.00411.00404.006,816.00-774.00-315.00-206.0045.0045.0064.0081.0010.0015.0025.0024.00-27.00-25.00-43.00-60.00-34.00-34.00-28.00-12.00-7.00-6.006.00
Return on Invested Capital Growth (3y) (Quarter) 7,650.006.00-32.0028.0033.00107.00113.00161.00279.006,872.00-714.00-225.00-101.0029.0035.0046.0045.00-51.00-44.00-45.00-48.00-68.00-65.00-65.00
Return on Invested Capital Growth (5y) (Quarter) 7,525.0061.0028.00118.00138.0090.00103.00143.00243.006,811.00-773.00-296.00-173.00-13.00-5.0025.00
Return on Invested Capital (QoQ) (Quarter) 7,472.0028.00-74.00-15.005.00-16.00-43.00-112.00-6585.007,581.00-474.00-119.00-173.00-9.00-14.00-10.0079.00-10.005.007.008.00-5.0016.005.00-42.00-3.00-2.00-11.00-17.00-3.004.004.00-12.00-2.0016.00
Return on Sales Growth (1y) (Quarter) 1.000.003.00-1.00-2.006.002.002.004.00-2.001.001.001.00-2.00-9.00-2.00-5.00-6.005.00-6.00-6.002.002.003.0014.008.00-3.008.00-4.00-6.003.00-6.00-15.000.000.00-3.006.00
Return on Sales Growth (3y) (Quarter) 3.004.006.001.003.002.00-6.001.000.00-9.00-3.00-8.00-10.00-6.00-2.00-6.003.004.004.004.003.004.002.005.00-5.001.00-1.00-1.00-13.00
Return on Sales Growth (5y) (Quarter) -1.00-4.002.00-7.00-8.00-2.001.00-3.008.000.00-4.003.000.00-4.00-2.00-4.00-16.00-2.007.00-5.00-5.00
Return on Sales (QoQ) (Quarter) 1.00-6.005.001.00-1.00-3.002.000.007.00-7.002.002.001.00-4.001.003.00-2.00-11.008.000.00-3.00-1.00-3.000.006.000.00-3.0011.00-1.00-11.009.00-1.00-2.00-2.00-1.00-9.0012.00-2.00-3.000.00
Revenue Growth (1y) (Quarter) 6.81%5.46%7.14%5.31%4.29%12.35%10.29%11.91%10.53%7.34%9.28%8.10%11.83%1.13%-15.60%-11.88%-12.08%-4.43%18.96%12.93%12.33%6.61%14.45%14.37%26.81%31.27%46.99%47.95%35.69%16.33%-4.90%-0.67%-7.57%4.27%3.96%0.31%1.07%
Revenue Growth (3y) (Quarter) 7.18%8.35%8.90%8.41%8.83%6.84%0.57%2.16%2.81%1.24%3.14%2.46%3.37%1.00%4.74%4.41%7.79%10.18%26.02%24.09%24.57%17.64%16.96%18.89%16.73%16.77%13.27%13.81%8.23%
Revenue Growth (5y) (Quarter) 3.89%4.22%5.33%4.86%4.95%4.44%6.73%6.61%9.13%7.74%13.04%12.73%13.70%9.49%9.94%10.83%9.45%10.16%14.62%13.74%12.55%
Revenue (QoQ) (Quarter) -1.57%6.63%-0.09%1.85%-2.81%8.33%-1.80%0.87%4.71%6.35%-0.36%-0.38%1.69%8.26%-1.44%3.05%-8.04%-9.64%2.90%2.82%-0.03%12.47%-2.31%2.28%-5.13%20.74%-2.38%13.41%-1.79%35.20%-1.75%4.01%-15.81%10.53%2.62%-3.22%-5.02%10.21%-0.98%-2.48%
Share-based Compensation Growth (1y) (Quarter) 142.11%-36.67%-3.70%56.00%-21.74%182.93%61.54%28.21%25.00%50.00%28.57%44.00%24.44%-9.80%11.11%-26.39%12.50%-34.78%-13.33%-16.98%-6.35%93.33%46.15%127.27%76.27%81.03%30.26%23.00%17.31%18.10%-4.04%0.81%-25.41%-31.45%11.58%-23.39%
Share-based Compensation Growth (3y) (Quarter) 33.30%54.67%25.99%42.28%6.78%46.15%32.15%10.77%20.51%-4.09%7.38%-4.17%9.45%4.38%12.07%11.57%22.92%31.67%18.17%32.40%24.64%60.48%22.25%41.25%15.54%13.59%11.73%-1.70%
Share-based Compensation Growth (5y) (Quarter) 27.09%24.57%14.01%11.97%5.10%27.84%23.93%20.72%23.64%25.30%18.71%19.73%22.08%19.45%11.96%11.49%10.20%13.07%12.05%12.38%
Share-based Compensation (QoQ) (Quarter) -257.89%190.00%-7.41%84.00%-189.13%163.41%50.00%-7.69%-5.56%23.53%19.05%-10.00%13.33%5.88%33.33%-22.22%-17.86%30.43%-11.67%18.87%-52.38%73.33%-15.38%34.09%-1.69%31.03%31.58%4.00%0.96%-5.71%24.24%-0.81%1.64%-23.39%30.53%-26.61%-6.59%24.71%-10.38%
Shareholder's Equity Growth (1y) (Quarter) -146.21%29.95%44.10%48.27%57.37%68.55%85.67%98.63%137.61%220.35%581.14%5,317.39%259.70%103.33%67.05%100.25%28.73%-10.69%-13.15%-24.99%19.33%56.90%82.21%291.48%194.71%191.05%145.97%26.68%22.20%-2.09%-7.09%-2.80%-2.55%7.45%
Shareholder's Equity Growth (3y) (Quarter) -26.06%31.33%33.61%33.34%37.09%40.43%46.62%50.89%55.25%61.16%107.86%331.55%76.79%41.77%38.27%80.50%65.43%59.77%57.30%54.95%62.58%64.74%60.88%68.92%51.97%45.21%
Shareholder's Equity Growth (5y) (Quarter) -19.26%19.93%20.68%20.66%23.61%25.22%30.76%44.11%52.04%64.32%101.58%229.88%81.87%52.02%43.29%48.58%40.07%33.81%
Shareholder's Equity (QoQ) (Quarter) 7.51%7.75%11.05%7.69%26.19%14.64%26.70%31.91%66.37%91.81%2,106.52%117.88%34.46%-11.24%38.33%23.16%10.47%6.40%-11.07%-14.55%7.42%-8.11%41.47%12.35%24.75%97.44%6.50%10.96%5.43%1.68%2.74%-11.10%0.05%6.37%3.00%-1.98%
Tax Rate Growth (1y) (Quarter) -727.00-528.00260.00-206.00836.00-3168.00-1640.00-1197.00-1392.001,841.00-530.00-138.0032.0053.00-18596.0068.00579.00-141.0018,508.0037.0089.00594.00-21.002,932.00-1511.00-1129.002,653.00-3237.00906.00540.00-1725.00655.00-7797.00565.00-1433.001,203.009,197.00
Tax Rate Growth (3y) (Quarter) -1283.00-1855.00-1910.00-1541.00-524.00-1274.00-20767.00-1267.00-782.001,753.00-619.00-33.00700.00506.00-110.003,038.00-843.00-676.0021,140.00-268.00-516.004.00907.00350.00-8403.00-25.00-505.00-1380.002,305.00
Tax Rate Growth (5y) (Quarter) -673.00-1943.00-1999.00-1436.00144.00-821.00-2280.001,702.00-2203.001,217.002,013.00-338.0094.00-84.00819.00456.00-7735.00428.0017,982.001,590.00883.00
Tax Rate (QoQ) (Quarter) 646.00-193.0094.00-1274.00845.00596.00-373.00-231.00-3159.002,123.0071.00-426.0074.00-248.00462.00-256.0095.00-18898.0019,127.00254.00-624.00-249.00656.00307.00-120.00-863.003,610.00-4137.00262.002,919.00-2280.005.00-104.00654.0099.00-8447.008,258.00-1344.002,735.00-453.00
Total Debt Growth (1y) (Quarter) 1,934.63%1,951.60%-1.52%-2.36%-1.29%-4.36%-2.42%-2.46%-5.13%-5.20%-4.05%32.89%32.71%24.29%22.96%-10.00%-8.42%-0.98%-0.55%-0.34%-0.78%-0.52%16.15%24.96%21.94%22.04%17.22%2.58%20.10%21.36%1.18%15.91%-5.42%-4.44%
Total Debt Growth (3y) (Quarter) 168.60%164.96%-2.67%8.17%7.51%4.06%4.81%5.27%4.86%5.28%5.47%6.03%6.44%6.98%12.41%3.88%3.48%6.33%10.63%8.51%13.26%13.79%11.27%14.11%11.47%12.28%
Total Debt Growth (5y) (Quarter) 87.51%87.04%2.43%2.57%2.46%2.11%5.87%7.76%6.88%7.21%9.82%8.85%12.05%12.64%10.99%5.91%4.71%6.87%
Total Debt (QoQ) (Quarter) 1,934.03%-0.73%-0.15%1.76%-2.36%-1.57%0.93%-1.41%-0.38%-1.61%-1.84%-1.47%0.83%36.27%-1.97%-7.72%-0.25%-0.25%-0.25%-0.23%0.18%-0.04%-0.69%0.03%16.97%7.54%-3.09%0.12%12.35%-5.89%13.46%1.17%-6.33%7.81%-7.42%2.22%