|
Assets Growth (1y)
|
| | | | | 15.16% | | 13.11% | 13.23% | 10.74% | 12.92% | 12.44% | 12.97% | 10.74% | 12.90% | 13.57% | 11.41% | 52.96% | 32.58% | 19.97% | 19.96% | -9.71% | -2.25% | -0.08% | -1.38% | -1.65% | 5.59% | 9.96% | 24.06% | 57.49% | 48.30% | 54.18% | 42.43% | 12.99% | 14.88% | 5.77% | 2.44% | 0.35% | -3.67% | -1.63% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 12.19% | | 13.04% | 12.53% | 23.33% | 19.12% | 15.28% | 14.72% | 15.21% | 13.53% | 10.83% | 9.64% | 10.74% | 11.02% | 9.64% | 13.64% | 11.83% | 15.24% | 19.21% | 20.33% | 20.51% | 21.62% | 21.49% | 21.87% | 21.32% | 17.95% | 17.07% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.29% | | 11.60% | 11.01% | 10.74% | 11.77% | 10.97% | 13.06% | 18.82% | 18.03% | 18.21% | 18.42% | 19.30% | 18.44% | 16.54% | 16.45% | 9.66% | 11.11% | 12.00% |
|
Assets (QoQ)
|
| | | | 1.33% | 2.20% | 1.70% | 7.40% | 1.44% | -0.05% | 3.69% | 6.94% | 1.92% | -2.03% | 5.72% | 7.58% | -0.02% | 34.51% | -8.36% | -2.66% | -0.02% | 1.23% | -0.79% | -0.50% | -1.32% | 0.95% | 6.52% | 3.63% | 11.33% | 28.16% | 0.30% | 7.73% | 2.84% | 1.67% | 1.98% | -0.80% | -0.39% | -0.41% | -2.11% | 1.30% |
|
Capital Expenditures Growth (1y)
|
| | | | 81.32% | 89.70% | 76.05% | -27.59% | -34.29% | 23.52% | -16.67% | 68.15% | 46.43% | -12.11% | -42.18% | -54.68% | -46.21% | -55.67% | -59.05% | -42.59% | 25.44% | 38.10% | 283.01% | 214.29% | 41.97% | 31.22% | 28.26% | 93.11% | 177.93% | 210.65% | 164.13% | 82.46% | 30.18% | -26.05% | 21.92% | -38.12% | -70.37% | -47.14% | -76.19% | -47.95% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 20.38% | 27.23% | -5.34% | -17.98% | -19.71% | -21.63% | -41.78% | -24.09% | -0.40% | -18.66% | -3.21% | -6.49% | -1.42% | -7.04% | 26.24% | 51.60% | 70.42% | 77.89% | 134.99% | 122.89% | 72.54% | 44.46% | 60.45% | 29.67% | 2.35% | 6.69% | -8.47% | -16.24% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.32% | 4.75% | 5.88% | -0.09% | -1.62% | -2.70% | -0.62% | 21.57% | 31.28% | 17.01% | 25.17% | 23.57% | 28.22% | 13.04% | 45.31% | 31.51% | 13.81% | 17.09% | 30.38% | 28.96% |
|
Capital Expenditures (QoQ)
|
| 3.31% | 35.70% | 15.51% | 11.97% | 8.08% | 25.93% | -52.49% | 1.61% | 103.17% | -15.04% | -4.14% | -11.51% | 21.95% | -44.11% | -24.85% | 5.03% | 0.50% | -48.37% | 5.34% | 129.49% | 10.64% | 43.19% | -13.56% | 3.67% | 2.26% | 39.97% | 30.14% | 49.20% | 14.30% | 19.01% | -10.10% | 6.45% | -35.07% | 96.21% | -54.37% | -49.02% | 15.83% | -11.62% | -0.26% |
|
Cash & Equivalents Growth (1y)
|
| | | 190.38% | 2.46% | 56.87% | -3.59% | 2.45% | 31.73% | -2.63% | 115.62% | 71.03% | -65.18% | -78.06% | -87.38% | -80.43% | 75.00% | 11,080.33% | 5,334.21% | 3,109.66% | 2,273.09% | -42.56% | -23.52% | -18.59% | -40.00% | -32.99% | -38.55% | -32.56% | 57.49% | -41.94% | -66.35% | -81.33% | -90.77% | -76.57% | -26.03% | 0.89% | 8.35% | -0.98% | -18.38% | 4.68% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 71.99% | -22.25% | -30.54% | -35.98% | -30.00% | -7.07% | 188.00% | 145.48% | 120.66% | 143.62% | 141.54% | 73.77% | 72.29% | 192.08% | 250.43% | 194.50% | 160.23% | 182.00% | -39.32% | -45.92% | -53.20% | -55.65% | -55.00% | -46.52% | -49.73% | -46.00% | -48.74% | -41.21% | -41.80% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 99.95% | 81.17% | 84.75% | 61.27% | 55.05% | 62.78% | 55.85% | 47.38% | 42.61% | 68.70% | 40.54% | 1.65% | -8.43% | 29.36% | 42.39% | 44.76% | 27.12% | 17.53% | -44.68% | -37.48% | -35.89% |
|
Cash & Equivalents (QoQ)
|
53.14% | -0.55% | 98.90% | -4.14% | -45.97% | 52.27% | 22.24% | 1.86% | -30.52% | 12.55% | 170.68% | -19.20% | -85.86% | -29.07% | 55.74% | 25.26% | 26.47% | 4,431.56% | -24.30% | -26.01% | -6.49% | 9.69% | 0.79% | -21.25% | -31.08% | 22.49% | -7.56% | -13.58% | 60.94% | -54.84% | -46.42% | -52.05% | -20.43% | 14.61% | 69.19% | -34.60% | -14.56% | 4.74% | 39.46% | -16.13% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -92.71% | -102.44% | -79.07% | 24.00% | 33.38% | -20.77% | 16.86% | -59.65% | -223.29% | 10.90% | -103.57% | 22.47% | 69.98% | 36.92% | 81.27% | 68.19% | -6.65% | -0.18% | -138.07% | -240.59% | -48.58% | -49.73% | -111.80% | -109.45% | -185.88% | -855.16% | -82.62% | -84.59% | -13.04% | 80.22% | -10.10% | 43.87% | 70.83% | 44.13% | 77.26% | 59.14% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -60.71% | -29.63% | -44.72% | 2.02% | 13.52% | 12.12% | 31.81% | 26.70% | -1.16% | 17.43% | 3.17% | 5.64% | 21.93% | 1.83% | 1.88% | -31.41% | -65.47% | -142.88% | -109.60% | -136.14% | -68.70% | -41.44% | -62.09% | -29.47% | 1.95% | -1.82% | 22.96% | 24.91% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.86% | -6.60% | -6.21% | -0.38% | -0.49% | -0.36% | -9.84% | -22.94% | -34.47% | -51.77% | -28.56% | -26.57% | -8.98% | -12.32% | -13.69% | -18.65% | -8.36% | -9.63% | -18.18% | -24.74% |
|
Cash from Investing Activities (QoQ)
|
| -2.76% | -42.54% | -15.78% | -13.63% | -7.95% | -26.09% | 50.86% | 0.39% | -95.69% | 13.20% | 5.65% | -101.71% | 46.07% | -98.32% | 64.06% | 21.89% | -13.31% | 41.10% | 38.97% | -161.88% | -6.43% | -39.96% | 12.69% | -14.24% | -7.25% | -97.98% | 13.66% | -55.93% | -258.34% | 62.15% | 12.73% | 4.51% | 37.28% | -110.67% | 55.51% | 50.37% | -20.11% | 14.27% | 20.05% |
|
Cash from Operations Growth (1y)
|
| | | | 90.25% | 19.60% | 24.78% | -18.35% | 39.59% | -11.31% | 58.82% | 129.72% | -0.31% | 38.30% | 4.65% | 20.13% | -29.15% | -41.52% | 5.07% | -36.14% | -38.05% | 28.63% | -35.43% | -32.99% | -159.82% | 37.49% | 18.73% | 109.85% | 240.60% | 74.41% | 74.18% | 25.76% | -44.16% | -25.76% | -1.32% | -17.83% | 112.93% | 20.93% | 6.60% | 80.02% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 38.34% | 13.63% | 27.53% | 31.10% | -0.47% | -10.48% | 20.42% | 20.79% | -24.09% | 1.33% | -10.79% | -19.89% | -31.28% | 1.13% | -6.96% | -3.52% | -19.53% | 45.57% | 10.12% | 20.93% | -22.27% | 21.20% | 26.84% | 29.44% | 54.27% | 16.12% | 22.37% | 22.99% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.05% | 1.99% | 7.07% | -0.73% | -18.79% | 4.87% | 6.01% | 19.90% | -18.12% | 20.06% | 7.98% | 6.29% | -27.08% | 6.01% | 6.72% | -1.49% | -9.13% | 22.60% | 7.03% | 21.21% |
|
Cash from Operations (QoQ)
|
| 234.44% | -28.66% | -58.78% | 93.46% | 110.25% | -25.57% | -73.03% | 230.75% | 33.59% | 33.27% | -60.99% | 43.53% | 85.34% | 0.85% | -55.22% | -15.36% | 52.99% | 81.20% | -72.79% | -17.89% | 217.68% | -9.05% | -71.76% | -173.30% | 830.15% | -21.46% | -50.08% | -50.89% | 805.73% | -21.57% | -63.96% | -78.19% | 1,104.18% | 4.26% | -69.99% | -43.49% | 583.93% | -8.09% | -49.32% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 996.00% | 783.87% | 25.69% | | 2.19% | 2.19% | 2.19% | 4.64% | 4.29% | 4.64% | 4.29% | 14.68% | 15.07% | 14.68% | 15.41% | 2.38% | 2.38% | 2.08% | 1.78% | 2.91% | 2.62% | 2.92% | 2.62% | 13.84% | 15.58% | 15.58% | 14.77% | 29.03% | 26.72% | 26.47% | 27.23% | 0.38% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | 126.89% | 111.43% | 10.23% | | 7.04% | 7.04% | 7.14% | 7.10% | 7.10% | 7.00% | 7.00% | 6.51% | 6.53% | 6.41% | 6.43% | 6.25% | 6.69% | 6.69% | 6.23% | 14.77% | 14.55% | 14.58% | 14.43% | 13.82% | 13.56% | 13.49% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 68.94% | 61.73% | 9.49% | | 5.20% | 5.20% | 5.14% | 7.55% | 7.82% | 7.82% | 7.61% | 12.16% | 12.10% | 11.98% | 11.97% | 9.21% | 9.00% | 8.96% |
|
Dividends Paid - Common (QoQ)
|
| | | 24.00% | 603.23% | | | 0.00% | 0.00% | 2.19% | 0.00% | 0.00% | 0.00% | 4.64% | -0.34% | 0.34% | -0.34% | 15.07% | 0.00% | 0.00% | 0.30% | 2.08% | 0.00% | -0.29% | 0.00% | 3.21% | -0.28% | 0.00% | -0.28% | 14.49% | 1.24% | 0.00% | -0.98% | 28.71% | -0.58% | -0.19% | -0.39% | 1.56% | -0.96% | -0.19% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | 2.19% | 2.19% | 2.19% | 4.64% | 4.29% | 4.29% | 4.29% | 14.68% | 15.07% | 15.41% | 15.41% | 2.38% | 2.38% | 2.08% | 1.48% | 2.91% | 2.62% | 2.33% | 2.92% | 13.84% | 15.58% | 15.91% | 14.77% | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | 7.04% | 7.14% | 7.14% | 7.10% | 7.10% | 7.10% | 6.89% | 6.51% | 6.53% | 6.43% | 6.43% | 6.25% | 6.69% | 6.58% | 6.23% | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.20% | 5.14% | 5.14% | 7.55% | 7.82% | 7.82% | 7.61% | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | 0.00% | 0.00% | 2.19% | 0.00% | 0.00% | 0.00% | 4.64% | -0.34% | 0.00% | 0.00% | 15.07% | 0.00% | 0.30% | 0.00% | 2.08% | 0.00% | 0.00% | -0.58% | 3.51% | -0.28% | -0.28% | 0.00% | 14.49% | 1.24% | 0.00% | -0.98% | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 108.00 | 142.00 | 805.00 | 73.00 | 108.00 | 70.00 | -19.00 | -15.00 | 214.00 | 131.00 | 21.00 | 51.00 | -11.00 | -357.00 | -1110.00 | -162.00 | -341.00 | -611.00 | 617.00 | -945.00 | -421.00 | 278.00 | 198.00 | 783.00 | 993.00 | 723.00 | -76.00 | 547.00 | -365.00 | -589.00 | 215.00 | -659.00 | -1649.00 | 100.00 | -210.00 | -339.00 | 745.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 430.00 | 344.00 | 807.00 | 109.00 | 311.00 | -156.00 | -1108.00 | -126.00 | -138.00 | -837.00 | -472.00 | -1056.00 | -773.00 | -690.00 | -296.00 | -324.00 | 231.00 | 391.00 | 738.00 | 384.00 | 206.00 | 412.00 | 337.00 | 671.00 | -1021.00 | 235.00 | -71.00 | -452.00 | -1269.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 79.00 | -624.00 | 314.00 | -999.00 | -451.00 | -488.00 | -293.00 | -288.00 | 434.00 | 165.00 | -351.00 | 273.00 | -145.00 | -556.00 | -157.00 | -437.00 | -1783.00 | -98.00 | 744.00 | -614.00 | -698.00 |
|
EBITDA Margin (QoQ)
|
268.00 | -1079.00 | 942.00 | -23.00 | 302.00 | -417.00 | 211.00 | 12.00 | 264.00 | -506.00 | 214.00 | 241.00 | 182.00 | -616.00 | 244.00 | 180.00 | -165.00 | -1369.00 | 1,192.00 | 1.00 | -435.00 | -141.00 | -370.00 | 525.00 | 265.00 | -222.00 | 215.00 | 734.00 | -5.00 | -1021.00 | 838.00 | -177.00 | -229.00 | -217.00 | -36.00 | -1167.00 | 1,520.00 | -527.00 | -166.00 | -83.00 |
|
EBIT Growth (1y)
|
| | | 14.61% | 14.06% | 136.22% | 10.08% | 11.39% | 16.53% | 8.89% | 10.90% | 24.46% | 14.54% | 10.86% | 11.40% | 11.21% | -16.15% | -79.12% | -20.18% | -27.86% | -38.09% | 220.06% | -55.64% | -18.05% | 33.00% | 37.51% | 160.80% | 137.59% | 99.03% | 37.50% | 105.92% | 12.44% | -15.92% | 13.64% | -34.40% | -93.95% | 11.08% | -12.56% | -26.21% | 652.43% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 16.69% | 15.04% | 41.81% | 10.79% | 15.53% | 3.82% | -36.83% | -0.46% | -0.05% | -15.91% | -9.52% | -26.66% | -13.05% | -11.62% | -2.78% | -2.62% | 11.99% | 17.90% | 82.23% | 33.56% | 29.84% | 30.56% | 29.04% | 52.16% | -45.52% | 22.95% | 10.96% | -0.11% | -19.99% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.98% | -4.60% | 13.76% | -13.60% | -1.84% | -1.62% | 2.10% | 2.67% | 14.22% | 9.49% | 6.97% | 16.20% | 11.92% | 2.93% | 7.50% | 4.52% | -37.47% | 8.88% | 43.16% | 2.89% | -0.06% |
|
EBIT Margin Growth (1y)
|
| | | 108.00 | 142.00 | 805.00 | 73.00 | 108.00 | 70.00 | -19.00 | -15.00 | 214.00 | 131.00 | 21.00 | 51.00 | -11.00 | -357.00 | -1110.00 | -162.00 | -341.00 | -611.00 | 617.00 | -945.00 | -421.00 | 278.00 | 198.00 | 783.00 | 993.00 | 723.00 | -76.00 | 547.00 | -365.00 | -589.00 | 215.00 | -659.00 | -1649.00 | 100.00 | -210.00 | -339.00 | 745.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 430.00 | 344.00 | 807.00 | 109.00 | 311.00 | -156.00 | -1108.00 | -126.00 | -138.00 | -837.00 | -472.00 | -1056.00 | -773.00 | -690.00 | -296.00 | -324.00 | 231.00 | 391.00 | 738.00 | 384.00 | 206.00 | 412.00 | 337.00 | 671.00 | -1021.00 | 235.00 | -71.00 | -452.00 | -1269.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 79.00 | -624.00 | 314.00 | -999.00 | -451.00 | -488.00 | -293.00 | -288.00 | 434.00 | 165.00 | -351.00 | 273.00 | -145.00 | -556.00 | -157.00 | -437.00 | -1783.00 | -98.00 | 744.00 | -614.00 | -698.00 |
|
EBIT Margin (QoQ)
|
268.00 | -1079.00 | 942.00 | -23.00 | 302.00 | -417.00 | 211.00 | 12.00 | 264.00 | -506.00 | 214.00 | 241.00 | 182.00 | -616.00 | 244.00 | 180.00 | -165.00 | -1369.00 | 1,192.00 | 1.00 | -435.00 | -141.00 | -370.00 | 525.00 | 265.00 | -222.00 | 215.00 | 734.00 | -5.00 | -1021.00 | 838.00 | -177.00 | -229.00 | -217.00 | -36.00 | -1167.00 | 1,520.00 | -527.00 | -166.00 | -83.00 |
|
EBIT (QoQ)
|
16.26% | -59.23% | 140.85% | 0.40% | 15.70% | -15.56% | 12.23% | 1.60% | 21.03% | -21.10% | 14.31% | 14.02% | 11.38% | -23.63% | 14.86% | 13.82% | -16.02% | -80.98% | 339.16% | 2.87% | -27.94% | -1.69% | -39.13% | 90.03% | 16.96% | 1.64% | 15.44% | 73.12% | -2.02% | -29.78% | 72.89% | -5.47% | -26.73% | -5.09% | -0.19% | -91.28% | 1,244.32% | -25.29% | -15.77% | -11.05% |
|
EBT Growth (1y)
|
| | | 9.91% | -5.48% | 90.66% | -8.99% | -5.31% | 18.33% | 10.32% | 11.92% | 31.49% | 18.55% | 14.27% | 21.14% | 23.88% | -11.81% | -98.59% | -30.84% | -40.14% | -51.53% | 4,029.41% | -69.35% | -70.80% | 51.47% | 58.26% | 305.57% | 672.50% | 122.69% | 38.79% | 123.36% | 11.85% | -21.75% | 11.67% | -42.96% | -108.97% | 7.01% | -17.77% | -32.41% | 482.66% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 11.02% | 9.86% | 33.95% | 7.26% | 15.54% | 7.35% | -73.93% | -2.12% | -0.84% | -20.27% | -12.78% | -36.44% | -39.95% | -13.49% | -2.78% | -4.92% | 10.52% | 17.81% | 349.31% | 40.54% | 36.13% | 38.20% | 34.86% | 72.88% | -40.53% | 23.09% | 8.42% | -4.86% | -27.32% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.29% | -10.73% | 6.89% | -23.53% | -23.06% | -1.90% | 2.99% | 3.11% | 17.07% | 11.32% | 7.83% | 18.39% | 13.35% | 2.44% | 7.33% | 1.83% | -16.39% | 6.49% | 142.17% | 1.37% | -2.84% |
|
EBT Margin Growth (1y)
|
| | | 42.00 | -179.00 | 505.00 | -216.00 | -138.00 | 82.00 | 0.00 | 0.00 | 259.00 | 170.00 | 53.00 | 166.00 | 175.00 | -230.00 | -1185.00 | -332.00 | -573.00 | -773.00 | 677.00 | -881.00 | -905.00 | 335.00 | 267.00 | 836.00 | 1,619.00 | 788.00 | -54.00 | 593.00 | -340.00 | -628.00 | 159.00 | -748.00 | -1751.00 | 34.00 | -223.00 | -329.00 | 741.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 163.00 | 73.00 | 558.00 | -50.00 | 295.00 | 22.00 | -1132.00 | -166.00 | -140.00 | -834.00 | -455.00 | -1047.00 | -1304.00 | -669.00 | -241.00 | -377.00 | 140.00 | 349.00 | 890.00 | 548.00 | 373.00 | 495.00 | 372.00 | 681.00 | -473.00 | 194.00 | -119.00 | -484.00 | -1350.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -236.00 | -930.00 | 49.00 | -1263.00 | -1183.00 | -416.00 | -188.00 | -211.00 | 573.00 | 289.00 | -242.00 | 382.00 | -25.00 | -509.00 | -137.00 | -532.00 | -1951.00 | -245.00 | 825.00 | -530.00 | -637.00 |
|
EBT Margin (QoQ)
|
267.00 | -1079.00 | 944.00 | -90.00 | 46.00 | -395.00 | 223.00 | -12.00 | 267.00 | -477.00 | 223.00 | 247.00 | 178.00 | -595.00 | 336.00 | 256.00 | -227.00 | -1549.00 | 1,189.00 | 14.00 | -427.00 | -99.00 | -369.00 | -10.00 | 813.00 | -167.00 | 200.00 | 773.00 | -18.00 | -1009.00 | 847.00 | -161.00 | -306.00 | -222.00 | -59.00 | -1164.00 | 1,479.00 | -480.00 | -165.00 | -93.00 |
|
EBT (QoQ)
|
16.48% | -60.02% | 145.53% | -3.89% | 0.17% | -19.34% | 17.21% | 0.00% | 25.18% | -24.80% | 18.90% | 17.49% | 12.86% | -27.52% | 26.05% | 20.14% | -19.66% | -98.84% | 6,100.00% | 3.98% | -34.95% | -1.54% | -53.99% | -0.93% | 237.50% | 2.87% | 17.91% | 88.70% | -2.71% | -35.88% | 89.75% | -5.50% | -31.93% | -8.50% | -3.08% | -114.86% | 912.10% | -29.69% | -20.34% | -15.87% |
|
Enterprise Value Growth (1y)
|
| | | 18.83% | 136.07% | -171.91% | 78.31% | 24.74% | -60.61% | | -494.27% | -732.88% | -430.77% | | 79.64% | 80.43% | -75.00% | -11,080.33% | -5,334.21% | -3,109.66% | -2,273.09% | 42.56% | 23.52% | 18.59% | 40.00% | 32.99% | 38.55% | 32.56% | -57.49% | 41.94% | 66.35% | 81.33% | 90.77% | 76.57% | 26.03% | -0.89% | -8.35% | 0.98% | 18.38% | -4.68% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -71.99% | 22.25% | -49.94% | 35.98% | -7.05% | -62.36% | -497.33% | -303.64% | -274.02% | -418.46% | | -103.79% | -72.29% | -192.08% | -250.43% | -194.50% | -160.23% | -182.00% | 39.32% | 45.92% | 53.20% | 55.65% | 55.00% | 46.52% | 49.73% | 46.00% | 48.74% | 41.21% | 41.80% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -99.95% | -81.17% | -145.97% | -61.27% | -100.07% | -103.00% | -141.43% | -98.62% | -95.73% | -165.45% | | -11.85% | 8.43% | -29.36% | -42.39% | -44.76% | -27.12% | -17.53% | 44.68% | 37.48% | 35.89% |
|
Enterprise Value (QoQ)
|
-53.14% | 124.32% | -913.48% | 73.20% | 168.04% | -148.48% | -145.31% | 7.01% | 135.62% | | | -30.33% | 85.86% | 29.07% | -55.74% | -25.26% | -26.47% | -4,431.56% | 24.30% | 26.01% | 6.49% | -9.69% | -0.79% | 21.25% | 31.08% | -22.49% | 7.56% | 13.58% | -60.94% | 54.84% | 46.42% | 52.05% | 20.43% | -14.61% | -69.19% | 34.60% | 14.56% | -4.74% | -39.46% | 16.13% |
|
EPS (Basic) Growth (1y)
|
| | | 18.00% | -19.72% | 79.31% | 3.70% | -11.86% | 87.72% | 30.77% | 30.36% | 42.31% | -10.28% | 11.76% | 8.22% | 29.73% | -20.83% | -101.32% | -22.78% | -31.25% | -40.79% | 4,600.00% | -67.21% | -65.15% | 62.22% | -51.11% | 705.00% | 213.04% | 67.12% | 1,463.64% | 0.00% | 105.56% | -17.21% | -73.84% | -44.72% | -116.89% | 1.98% | -6.08% | -48.31% | 280.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 13.96% | 10.58% | 37.87% | 13.52% | 17.62% | 10.06% | -26.39% | 2.89% | 8.27% | -25.08% | -12.86% | -35.05% | -32.26% | -8.73% | -33.85% | 26.78% | -9.14% | 17.09% | 602.03% | 38.20% | 30.89% | 30.93% | 25.99% | 64.48% | -45.61% | 12.16% | 56.62% | -34.14% | -14.50% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.71% | -8.72% | 9.18% | -18.02% | -17.17% | 5.07% | -15.81% | 23.52% | 6.72% | 2.66% | 38.30% | 17.14% | 14.87% | 1.02% | 3.44% | 2.41% | -17.72% | 6.27% | 144.02% | -5.49% | -7.37% |
|
EPS (Basic) (QoQ)
|
42.00% | -59.15% | 86.21% | 9.26% | -3.39% | -8.77% | 7.69% | -7.14% | 105.77% | -36.45% | 7.35% | 1.37% | 29.73% | -20.83% | 3.95% | 21.52% | -20.83% | -101.32% | 6,200.00% | 8.20% | -31.82% | 0.00% | -55.56% | 15.00% | 217.39% | -69.86% | 631.82% | -55.28% | 69.44% | 181.97% | -53.20% | -8.07% | -31.76% | -10.89% | -1.11% | -128.09% | 512.00% | -17.93% | -45.58% | -2.17% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 18.00% | -19.72% | 75.86% | 3.70% | -11.86% | 85.96% | 33.33% | 30.36% | 42.31% | -10.38% | 10.29% | 8.22% | 28.38% | -20.00% | -101.33% | -22.78% | -30.53% | -40.79% | 4,500.00% | -67.21% | -66.67% | 62.22% | -50.00% | 700.00% | 222.73% | 65.75% | 1,454.55% | 0.00% | 108.45% | -16.53% | -73.98% | -45.00% | -116.89% | 1.98% | -5.36% | -47.73% | 276.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 13.96% | 10.19% | 37.26% | 13.52% | 17.21% | 10.06% | -26.40% | 2.89% | 8.27% | -24.84% | -13.51% | -35.05% | -33.26% | -8.41% | -33.56% | 26.52% | -9.25% | 16.77% | 600.68% | 37.91% | 30.89% | 30.93% | 26.47% | 63.86% | -46.38% | 12.16% | 56.44% | -34.00% | -14.74% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.71% | -8.72% | 8.70% | -18.02% | -17.91% | 5.07% | -15.48% | 23.36% | 6.43% | 2.68% | 38.13% | 16.99% | 14.87% | 1.23% | 3.48% | 2.18% | -17.75% | 6.27% | 143.86% | -5.49% | -7.79% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
42.00% | -59.15% | 86.21% | 9.26% | -3.39% | -10.53% | 9.80% | -7.14% | 103.85% | -35.85% | 7.35% | 1.37% | 28.38% | -21.05% | 5.33% | 20.25% | -20.00% | -101.32% | 6,200.00% | 8.20% | -31.82% | -2.22% | -54.55% | 10.00% | 231.82% | -69.86% | 627.27% | -55.63% | 70.42% | 182.64% | -53.22% | -7.50% | -31.76% | -11.88% | -1.12% | -128.41% | 512.00% | -18.22% | -45.39% | -4.35% |
|
FCF Margin Growth (1y)
|
| | | | 114.00 | -192.00 | -239.00 | 135.00 | 704.00 | -573.00 | 1,062.00 | 193.00 | -318.00 | 713.00 | 363.00 | 617.00 | -40.00 | -298.00 | 736.00 | -158.00 | -472.00 | 57.00 | -1797.00 | -742.00 | -1160.00 | 275.00 | -35.00 | -57.00 | -101.00 | -302.00 | -403.00 | -411.00 | -382.00 | -258.00 | -378.00 | 381.00 | 1,444.00 | 827.00 | 1,628.00 | 934.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 500.00 | -52.00 | 1,185.00 | 944.00 | 346.00 | -158.00 | 2,161.00 | 651.00 | -830.00 | 472.00 | -698.00 | -284.00 | -1672.00 | 34.00 | -1095.00 | -957.00 | -1733.00 | 30.00 | -2235.00 | -1210.00 | -1643.00 | -285.00 | -816.00 | -86.00 | 961.00 | 267.00 | 846.00 | 905.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -12.00 | -293.00 | 125.00 | 43.00 | -1286.00 | 174.00 | 329.00 | -148.00 | -2091.00 | 445.00 | -1136.00 | -751.00 | -2154.00 | -526.00 | -1877.00 | -987.00 | -671.00 | 600.00 | -985.00 | 105.00 |
|
FCF Margin (QoQ)
|
| 1,431.00 | -795.00 | -984.00 | 462.00 | 1,125.00 | -842.00 | -610.00 | 1,031.00 | -152.00 | 793.00 | -1480.00 | 520.00 | 880.00 | 443.00 | -1226.00 | -136.00 | 621.00 | 1,477.00 | -2120.00 | -450.00 | 1,150.00 | -377.00 | -1066.00 | -868.00 | 2,585.00 | -687.00 | -1088.00 | -911.00 | 2,384.00 | -788.00 | -1095.00 | -883.00 | 2,508.00 | -908.00 | -336.00 | 180.00 | 1,892.00 | -108.00 | -1030.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 1,461.31% | -1,610.98% | -75.70% | | -71.64% | 302.52% | 47.40% | -51.00% | -21.92% | -91.66% | 10.66% | 70.73% | -5.84% | 70.16% | 843.76% | -17.96% | 184.05% | -310.97% | -106.06% | -26.66% | -6.41% | 35.32% | 28.42% | -2.90% | 56.11% | 65.43% | 25.29% | 73.07% | 1,883.25% | -205.21% | -1,374.68% | -48.79% | -98.43% | 149.11% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | 51.20% | 69.74% | -26.55% | | -40.71% | 31.76% | 148.76% | -11.79% | 27.82% | -31.99% | -38.08% | 0.90% | 35.77% | -62.89% | -34.06% | -16.40% | 60.70% | -35.21% | -26.67% | 7.22% | 207.14% | 11.96% | -99.05% | -4.88% | -21.42% | 36.05% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 56.02% | -59.66% | -17.36% | | -11.14% | 17.07% | -21.68% | -13.34% | 24.99% | -15.63% | -18.52% | 11.54% | 138.70% | -34.79% | -45.44% | -12.33% | 5.22% | -6.70% |
|
FCF Payout Ratio (QoQ)
|
| | | -427.34% | 1,089.20% | | | -458.72% | 114.05% | 15.60% | -51.31% | 2,461.82% | -89.78% | -61.57% | -22.42% | 173.69% | 35.63% | -40.71% | -57.22% | 394.62% | 652.23% | -94.85% | 48.13% | -467.37% | 78.41% | 162.42% | 89.01% | -353.91% | 76.11% | 184.68% | 203.87% | -156.22% | 48.35% | 296.15% | 3,382.12% | -108.65% | -149.53% | 106.81% | 6.55% | 171.16% |
|
Free Cash Flow Growth (1y)
|
| | | | 154.24% | -6.47% | -29.80% | 48.34% | 417.33% | -37.58% | 260.36% | 150.46% | -30.67% | 113.56% | 33.57% | 1,154.55% | -5.76% | -32.83% | 22.21% | -32.61% | -87.77% | 24.80% | -63.96% | -148.39% | -1,780.65% | 40.31% | 9.65% | -59.11% | -43.38% | 17.24% | -25.96% | -234.36% | -53.61% | -25.45% | -93.61% | 58.56% | 91.37% | 96.02% | 6,281.40% | 303.63% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 108.92% | 7.63% | 50.06% | 74.02% | 50.07% | -3.62% | 80.52% | 84.36% | -56.93% | 21.42% | -16.21% | -82.63% | -57.90% | 5.56% | -21.54% | -36.06% | -70.39% | 27.09% | -33.61% | -66.00% | -239.17% | 7.04% | -62.71% | -30.15% | 42.51% | 19.66% | 44.52% | 68.93% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.00% | 0.89% | 8.28% | -1.29% | -55.00% | 9.41% | 18.38% | -26.85% | -31.45% | 24.11% | -13.74% | -88.44% | -44.34% | 0.55% | -53.04% | -22.15% | -19.04% | 24.57% | 3.59% | 16.78% |
|
Free Cash Flow (QoQ)
|
| 1,891.53% | -52.60% | -137.88% | 171.09% | 632.67% | -64.42% | -127.88% | 811.93% | -11.60% | 105.39% | -96.10% | 878.18% | 172.30% | 28.46% | -63.34% | -26.52% | 94.08% | 133.74% | -79.78% | -86.67% | 1,880.65% | -32.49% | -127.14% | -363.11% | 265.36% | -47.24% | -139.38% | -317.32% | 235.21% | -66.68% | -277.86% | -91.73% | 165.62% | -97.14% | -1,253.49% | 60.08% | 1,590.91% | -7.05% | -63.19% |
|
Gross Margin Growth (1y)
|
| | | 300.00 | 170.00 | 27.00 | 86.00 | 40.00 | 140.00 | 160.00 | 119.00 | 207.00 | 144.00 | -38.00 | -7.00 | 65.00 | -278.00 | -1185.00 | -60.00 | -303.00 | -476.00 | 653.00 | -916.00 | -453.00 | 118.00 | 239.00 | 891.00 | 948.00 | 859.00 | 34.00 | 571.00 | -244.00 | -405.00 | 168.00 | -847.00 | -1011.00 | 10.00 | -364.00 | -89.00 | 269.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 546.00 | 454.00 | 149.00 | 199.00 | 312.00 | 5.00 | -1063.00 | 52.00 | -31.00 | -611.00 | -569.00 | -983.00 | -691.00 | -636.00 | -292.00 | -86.00 | 192.00 | 502.00 | 927.00 | 546.00 | 252.00 | 572.00 | 441.00 | 615.00 | -306.00 | 465.00 | -162.00 | -365.00 | -985.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 309.00 | -300.00 | -382.00 | -778.00 | -444.00 | -352.00 | -170.00 | 27.00 | 465.00 | 367.00 | -296.00 | 479.00 | 14.00 | -182.00 | -90.00 | -361.00 | -1062.00 | 107.00 | 731.00 | -390.00 | -490.00 |
|
Gross Margin (QoQ)
|
311.00 | -149.00 | -33.00 | 170.00 | 181.00 | -291.00 | 26.00 | 124.00 | 281.00 | -272.00 | -14.00 | 212.00 | 218.00 | -453.00 | 17.00 | 284.00 | -126.00 | -1360.00 | 1,141.00 | 41.00 | -298.00 | -231.00 | -428.00 | 504.00 | 273.00 | -110.00 | 224.00 | 561.00 | 184.00 | -935.00 | 761.00 | -254.00 | 22.00 | -362.00 | -254.00 | -417.00 | 1,043.00 | -736.00 | 21.00 | -59.00 |
|
Gross Profit Growth (1y)
|
| | | 21.45% | 12.64% | 8.39% | 9.24% | 5.95% | 18.25% | 17.70% | 17.47% | 19.60% | 12.84% | 7.65% | 7.81% | 14.50% | -8.41% | -55.65% | -14.00% | -21.61% | -21.45% | 78.22% | -29.23% | -8.05% | 12.35% | 28.38% | 80.63% | 85.69% | 80.00% | 49.25% | 82.77% | 24.63% | 1.48% | 2.24% | -28.73% | -41.59% | 4.66% | -11.76% | -3.82% | 16.74% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.45% | 14.55% | 11.15% | 11.43% | 13.21% | 6.91% | -17.48% | 2.89% | 2.39% | -6.71% | -5.24% | -13.11% | -6.20% | -6.85% | 0.49% | 3.21% | 10.21% | 16.68% | 50.59% | 32.69% | 28.62% | 27.08% | 25.13% | 33.01% | 10.57% | 24.11% | 10.43% | 7.80% | -5.28% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.67% | 1.58% | 1.65% | -3.38% | 0.90% | 1.52% | 5.16% | 6.84% | 12.88% | 10.42% | 10.27% | 16.72% | 13.82% | 8.11% | 9.14% | 7.45% | -0.52% | 11.03% | 25.24% | 9.88% | 7.73% |
|
Gross Profit (QoQ)
|
12.42% | 0.27% | -1.48% | 9.35% | 4.27% | -3.51% | -0.71% | 6.06% | 16.38% | -3.96% | -0.90% | 7.98% | 9.80% | -8.38% | -0.76% | 14.68% | -12.17% | -55.63% | 92.44% | 4.54% | -11.99% | 0.66% | -23.59% | 35.82% | 7.54% | 15.02% | 7.51% | 39.63% | 4.25% | -4.63% | 31.66% | -4.78% | -15.12% | -3.91% | -8.22% | -21.97% | 52.09% | -18.98% | 0.03% | -5.29% |
|
Net Cash Flow Growth (1y)
|
| | | | -360.48% | 1,910.00% | -75.64% | 233.33% | 26.93% | -53.04% | 1,006.98% | -1,525.00% | -338.56% | -157.65% | -92.75% | 116.14% | 106.47% | 27,340.82% | -4,921.74% | -5,947.83% | -840.30% | -94.94% | 102.16% | 38.07% | -293.15% | 46.81% | -631.94% | 51.20% | 228.36% | -472.45% | -270.50% | -5.41% | -106.23% | 102.52% | 132.98% | 54.38% | 23.08% | -104.30% | -41.88% | 59.34% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -117.91% | -69.85% | -41.96% | 71.75% | 30.21% | 319.35% | -243.94% | -414.89% | -28.09% | 99.51% | -57.71% | -80.14% | -23.51% | 181.15% | -96.18% | -169.96% | 234.29% | -31.55% | 24.73% | 31.70% | 31.99% | -48.35% | 86.63% | 38.32% | 60.52% | -26.08% | 39.42% | 41.95% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -43.10% | 133.56% | -27.24% | -156.52% | -43.27% | 40.50% | -45.20% | -111.83% | 66.00% | -114.51% | -28.40% | -24.63% | 31.51% | 31.27% | 46.65% | -60.04% | -30.54% | -14.87% | 15.79% | 43.20% |
|
Net Cash Flow (QoQ)
|
| -108.06% | 3,630.00% | -104.25% | -2,053.33% | 156.04% | -52.49% | -76.74% | -1,280.00% | 136.02% | 1,020.00% | -129.94% | -263.16% | 95.27% | 240.82% | -33.33% | 45.65% | 19,822.39% | -124.93% | 19.15% | 81.56% | 236.09% | -89.33% | -2,413.89% | -17.05% | 150.82% | -138.65% | -112.27% | 407.87% | -247.46% | 61.56% | 39.61% | 81.80% | 159.62% | 403.23% | -183.55% | 69.31% | 96.67% | 6,900.00% | -158.46% |
|
Net Income Growth (1y)
|
| | | 22.37% | 3.17% | 82.33% | -5.79% | -16.39% | 77.84% | 42.05% | 33.97% | 60.51% | -4.50% | 22.52% | 26.45% | 23.37% | -12.42% | -95.27% | -33.10% | -44.66% | -50.63% | 1,142.22% | -69.51% | -71.17% | 39.82% | 58.68% | 142.80% | 839.29% | 158.00% | -7.33% | 288.66% | -0.05% | -26.86% | 47.81% | -47.87% | -118.16% | -0.83% | -1.07% | -44.10% | 254.19% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 17.98% | 20.55% | 46.95% | 16.86% | 18.30% | 14.15% | -56.51% | 4.26% | 3.10% | -25.53% | -10.40% | -36.35% | -41.83% | -15.44% | -2.33% | -20.88% | 14.44% | 21.21% | 163.36% | 42.23% | 39.36% | 38.18% | 29.54% | 70.07% | -54.74% | 23.23% | 10.66% | 4.24% | -34.58% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.31% | -5.40% | 13.26% | -20.11% | -23.38% | 0.53% | 10.15% | -3.45% | 24.30% | 8.29% | 1.13% | 19.47% | 13.07% | 2.67% | 5.00% | 0.07% | -17.84% | 5.25% | 92.90% | -3.46% | -5.39% |
|
Net Income (QoQ)
|
4.76% | -58.68% | 141.67% | 16.97% | -11.67% | -26.97% | 24.86% | 3.81% | 87.87% | -41.67% | 17.76% | 24.37% | 11.78% | -25.16% | 21.53% | 21.35% | -20.66% | -95.96% | 1,620.00% | 0.39% | -29.21% | 1.64% | -57.78% | -5.08% | 243.30% | 15.34% | -35.40% | 267.19% | -5.70% | -58.57% | 170.92% | -5.57% | -31.00% | -16.26% | -4.44% | -132.90% | 476.70% | -16.47% | -46.01% | -9.24% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 22.37% | 3.17% | 82.33% | -5.79% | -16.39% | 77.84% | 42.05% | 33.97% | 60.51% | -4.50% | 22.52% | 26.45% | 23.37% | -12.42% | -95.27% | -22.82% | -44.66% | -50.63% | 1,142.22% | -73.57% | -71.17% | 39.82% | 58.68% | 142.80% | 839.29% | 158.00% | -7.33% | 288.66% | -0.05% | -26.86% | 47.81% | -47.87% | -118.16% | -0.83% | -1.07% | -44.10% | 254.19% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 17.98% | 20.55% | 46.95% | 16.86% | 18.30% | 14.15% | -56.51% | 9.35% | 3.10% | -25.53% | -10.40% | -36.35% | -41.83% | -15.44% | -2.33% | -20.88% | 14.44% | 21.21% | 163.36% | 35.61% | 39.36% | 38.18% | 29.54% | 70.07% | -54.74% | 23.23% | 10.66% | 4.24% | -34.58% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.31% | -5.40% | 13.26% | -20.11% | -23.38% | 0.53% | 10.15% | -3.45% | 24.30% | 8.29% | 1.13% | 19.47% | 13.07% | 2.67% | 5.00% | 0.07% | -17.84% | 5.25% | 92.90% | -6.18% | -5.39% |
|
Net Income towards Common Stockholders (QoQ)
|
4.76% | -58.68% | 141.67% | 16.97% | -11.67% | -26.97% | 24.86% | 3.81% | 87.87% | -41.67% | 17.76% | 24.37% | 11.78% | -25.16% | 21.53% | 21.35% | -20.66% | -95.96% | 1,884.44% | -12.99% | -29.21% | 1.64% | -57.78% | -5.08% | 243.30% | 15.34% | -35.40% | 267.19% | -5.70% | -58.57% | 170.92% | -5.57% | -31.00% | -16.26% | -4.44% | -132.90% | 476.70% | -16.47% | -46.01% | -9.24% |
|
Net Margin Growth (1y)
|
| | | 136.00 | -22.00 | 271.00 | -98.00 | -213.00 | 568.00 | 189.00 | 165.00 | 389.00 | -170.00 | 103.00 | 170.00 | 129.00 | -184.00 | -896.00 | -145.00 | -510.00 | -575.00 | 502.00 | -785.00 | -645.00 | 191.00 | 214.00 | 269.00 | 1,426.00 | 777.00 | -284.00 | 828.00 | -434.00 | -588.00 | 269.00 | -635.00 | -1453.00 | -49.00 | -36.00 | -311.00 | 603.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 313.00 | 376.00 | 563.00 | 236.00 | 305.00 | 214.00 | -604.00 | 189.00 | 7.00 | -929.00 | -291.00 | -760.00 | -1026.00 | -567.00 | -180.00 | -661.00 | 271.00 | 394.00 | 432.00 | 313.00 | 347.00 | 381.00 | 199.00 | 462.00 | -461.00 | 141.00 | -52.00 | -118.00 | -1284.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -69.00 | -382.00 | 169.00 | -694.00 | -850.00 | -169.00 | 112.00 | -326.00 | 788.00 | 40.00 | -361.00 | 337.00 | -34.00 | -377.00 | -195.00 | -468.00 | -1616.00 | -242.00 | 664.00 | -634.00 | -503.00 |
|
Net Margin (QoQ)
|
60.00 | -610.00 | 548.00 | 139.00 | -98.00 | -318.00 | 178.00 | 24.00 | 683.00 | -697.00 | 154.00 | 249.00 | 124.00 | -424.00 | 221.00 | 208.00 | -189.00 | -1135.00 | 972.00 | -158.00 | -253.00 | -59.00 | -315.00 | -17.00 | 583.00 | -36.00 | -260.00 | 1,139.00 | -66.00 | -1098.00 | 852.00 | -123.00 | -219.00 | -241.00 | -52.00 | -941.00 | 1,185.00 | -229.00 | -326.00 | -27.00 |
|
Operating Income Growth (1y)
|
| | | 14.61% | 14.06% | 136.22% | 10.08% | 11.39% | 16.53% | 8.89% | 10.90% | 24.46% | 14.54% | 10.86% | 11.40% | 11.21% | -16.15% | -79.12% | -20.18% | -27.86% | -38.09% | 220.06% | -55.64% | -18.05% | 33.00% | 37.51% | 160.80% | 137.59% | 99.03% | 37.50% | 105.92% | 12.44% | -15.92% | 13.64% | -34.40% | -93.95% | 11.08% | -12.56% | -26.21% | 652.43% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 16.69% | 15.04% | 41.81% | 10.79% | 15.53% | 3.82% | -36.83% | -0.46% | -0.05% | -15.91% | -9.52% | -26.66% | -13.05% | -11.62% | -2.78% | -2.62% | 11.99% | 17.90% | 82.23% | 33.56% | 29.84% | 30.56% | 29.04% | 52.16% | -45.52% | 22.95% | 10.96% | -0.11% | -19.99% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.98% | -4.60% | 13.76% | -13.60% | -1.84% | -1.62% | 2.10% | 2.67% | 14.22% | 9.49% | 6.97% | 16.20% | 11.92% | 2.93% | 7.50% | 4.52% | -37.47% | 8.88% | 43.16% | 2.89% | -0.06% |
|
Operating Income (QoQ)
|
16.26% | -59.23% | 140.85% | 0.40% | 15.70% | -15.56% | 12.23% | 1.60% | 21.03% | -21.10% | 14.31% | 14.02% | 11.38% | -23.63% | 14.86% | 13.82% | -16.02% | -80.98% | 339.16% | 2.87% | -27.94% | -1.69% | -39.13% | 90.03% | 16.96% | 1.64% | 15.44% | 73.12% | -2.02% | -29.78% | 72.89% | -5.47% | -26.73% | -5.09% | -0.19% | -91.28% | 1,244.32% | -25.29% | -15.77% | -11.05% |
|
Operating Margin Growth (1y)
|
| | | 108.00 | 142.00 | 805.00 | 73.00 | 108.00 | 70.00 | -19.00 | -15.00 | 214.00 | 131.00 | 21.00 | 51.00 | -11.00 | -357.00 | -1110.00 | -162.00 | -341.00 | -611.00 | 617.00 | -945.00 | -421.00 | 278.00 | 198.00 | 783.00 | 993.00 | 723.00 | -76.00 | 547.00 | -365.00 | -589.00 | 215.00 | -659.00 | -1649.00 | 100.00 | -210.00 | -339.00 | 745.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 430.00 | 344.00 | 807.00 | 109.00 | 311.00 | -156.00 | -1108.00 | -126.00 | -138.00 | -837.00 | -472.00 | -1056.00 | -773.00 | -690.00 | -296.00 | -324.00 | 231.00 | 391.00 | 738.00 | 384.00 | 206.00 | 412.00 | 337.00 | 671.00 | -1021.00 | 235.00 | -71.00 | -452.00 | -1269.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 79.00 | -624.00 | 314.00 | -999.00 | -451.00 | -488.00 | -293.00 | -288.00 | 434.00 | 165.00 | -351.00 | 273.00 | -145.00 | -556.00 | -157.00 | -437.00 | -1783.00 | -98.00 | 744.00 | -614.00 | -698.00 |
|
Operating Margin (QoQ)
|
268.00 | -1079.00 | 942.00 | -23.00 | 302.00 | -417.00 | 211.00 | 12.00 | 264.00 | -506.00 | 214.00 | 241.00 | 182.00 | -616.00 | 244.00 | 180.00 | -165.00 | -1369.00 | 1,192.00 | 1.00 | -435.00 | -141.00 | -370.00 | 525.00 | 265.00 | -222.00 | 215.00 | 734.00 | -5.00 | -1021.00 | 838.00 | -177.00 | -229.00 | -217.00 | -36.00 | -1167.00 | 1,520.00 | -527.00 | -166.00 | -83.00 |
|
Profit After Tax Growth (1y)
|
| | | 18.96% | -21.60% | 78.17% | 4.77% | -12.16% | 86.22% | 31.75% | 29.26% | 55.35% | -9.82% | 10.40% | 7.33% | 17.98% | -21.22% | -101.45% | -22.82% | -30.98% | -40.66% | 4,193.75% | -66.63% | -66.46% | 61.27% | -51.15% | 678.19% | 217.23% | 64.26% | 1,458.75% | 1.25% | 108.54% | -16.56% | -74.00% | -45.74% | -116.79% | -0.07% | -7.56% | -49.53% | 272.02% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 17.53% | 9.60% | 37.36% | 13.28% | 17.21% | 9.78% | -26.43% | 2.30% | 8.15% | -25.02% | -13.15% | -34.86% | -35.12% | -8.99% | -33.82% | 26.08% | -9.78% | 16.27% | 579.51% | 38.02% | 30.43% | 30.26% | 25.57% | 62.30% | -45.98% | 11.05% | 55.32% | -34.79% | -15.55% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.74% | -9.25% | 8.98% | -17.84% | -17.91% | 4.83% | -15.86% | 22.70% | 6.12% | 2.23% | 37.91% | 16.85% | 12.56% | 0.66% | 3.27% | 1.95% | -17.68% | 5.56% | 138.36% | -6.36% | -8.51% |
|
Profit After Tax (QoQ)
|
46.52% | -60.34% | 86.85% | 9.55% | -3.44% | -9.86% | 9.88% | -8.15% | 104.70% | -36.22% | 7.80% | 10.39% | 18.82% | -21.92% | 4.80% | 21.35% | -20.66% | -101.44% | 5,681.25% | 8.51% | -31.79% | -0.91% | -54.50% | 9.06% | 228.00% | -69.98% | 624.69% | -55.54% | 69.84% | 184.87% | -52.93% | -8.43% | -32.05% | -11.23% | -1.77% | -128.34% | 504.43% | -17.88% | -46.37% | -3.42% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 21.87% | | 17.39% | 14.44% | 11.77% | 12.10% | 14.26% | 14.76% | 12.46% | 5.94% | 2.03% | -0.19% | -3.93% | -2.80% | -4.32% | -3.59% | -0.72% | 3.59% | 5.58% | 3.86% | 3.62% | 8.00% | 12.13% | 20.00% | 77.81% | 77.93% | 80.50% | 82.42% | 27.59% | 22.71% | 13.74% | 5.25% | 2.93% | -0.14% | 1.20% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 15.27% | | 11.02% | 9.44% | 6.49% | 4.90% | 3.71% | 3.36% | 2.36% | 2.17% | 1.01% | -0.02% | -0.39% | 2.83% | 4.24% | 6.31% | 22.30% | 25.79% | 28.80% | 31.49% | 32.97% | 33.10% | 32.04% | 32.08% | 32.67% | 29.67% | 27.60% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.88% | | 6.69% | 5.59% | 4.43% | 5.25% | 5.72% | 6.60% | 14.60% | 15.43% | 15.84% | 16.95% | 17.53% | 18.88% | 18.39% | 18.20% | 19.16% | 19.52% | 19.72% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 4.52% | 7.22% | 3.01% | 1.68% | 1.90% | 4.72% | 3.32% | 3.64% | 2.34% | 2.62% | -2.67% | -0.18% | 0.11% | -1.22% | -1.53% | -1.74% | 0.88% | 1.72% | 2.74% | 0.15% | -0.76% | 1.48% | 7.07% | 3.98% | 6.21% | 50.38% | 7.14% | 5.48% | 7.34% | 5.18% | 3.04% | -2.23% | -0.68% | 2.86% | -0.03% | -0.92% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 2.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -5.00 | -7.00 | -8.00 | -8.00 | -3.00 | -2.00 | -3.00 | -1.00 | -1.00 | 1.00 | 6.00 | 7.00 | 4.00 | 5.00 | 1.00 | -2.00 | 0.00 | -3.00 | -6.00 | -5.00 | -5.00 | -4.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | -3.00 | -4.00 | -4.00 | -7.00 | -6.00 | -8.00 | -10.00 | -9.00 | -9.00 | -9.00 | -5.00 | -2.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -7.00 | -6.00 | -1.00 | 0.00 | -3.00 | -2.00 | -4.00 | -4.00 | -4.00 | -6.00 | -10.00 | -9.00 | -5.00 | -3.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -4.00 | -2.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 2.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -3.00 | 0.00 | 0.00 | -1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -4.00 | -8.00 | -13.00 | -13.00 | -12.00 | -5.00 | -2.00 | -2.00 | 0.00 | 0.00 | 4.00 | 9.00 | 9.00 | 7.00 | 5.00 | 1.00 | -1.00 | -1.00 | -3.00 | -10.00 | -8.00 | -8.00 | -7.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -9.00 | -13.00 | -15.00 | -15.00 | -13.00 | -15.00 | -17.00 | -15.00 | -13.00 | -11.00 | -7.00 | -3.00 | 2.00 | 7.00 | 8.00 | 8.00 | 5.00 | 5.00 | 1.00 | 0.00 | -2.00 | -5.00 | -7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -14.00 | -11.00 | -8.00 | -6.00 | -6.00 | -6.00 | -7.00 | -8.00 | -8.00 | -10.00 | -15.00 | -12.00 | -7.00 | -3.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -3.00 | -5.00 | -5.00 | 0.00 | -2.00 | 2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -5.00 | 1.00 | -1.00 | -1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -35.00 | -54.00 | -82.00 | -153.00 | -297.00 | -1311.00 | 1,159.00 | 528.00 | 564.00 | 1,553.00 | -914.00 | -253.00 | -146.00 | -89.00 | -70.00 | -34.00 | -3.00 | -1.00 | 10.00 | 40.00 | 39.00 | -5.00 | -7.00 | -35.00 | -48.00 | -12.00 | -16.00 | -25.00 | -18.00 | -19.00 | -16.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 232.00 | 188.00 | 163.00 | 122.00 | 121.00 | 153.00 | 175.00 | 241.00 | 415.00 | 1,463.00 | -974.00 | -246.00 | -110.00 | -94.00 | -68.00 | -28.00 | -11.00 | -18.00 | -14.00 | -20.00 | -26.00 | -36.00 | -40.00 | -58.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 83.00 | 99.00 | 103.00 | 129.00 | 157.00 | 148.00 | 178.00 | 247.00 | 406.00 | 1,446.00 | -998.00 | -306.00 | -175.00 | -125.00 | -100.00 | -51.00 |
|
Return on Equity (QoQ)
|
| | | | | -7.00 | -4.00 | -2.00 | -22.00 | -25.00 | -32.00 | -73.00 | -166.00 | -1040.00 | 2,437.00 | -704.00 | -130.00 | -50.00 | -29.00 | -44.00 | -23.00 | 7.00 | -10.00 | -7.00 | 8.00 | 9.00 | 0.00 | 24.00 | 6.00 | -35.00 | -3.00 | -4.00 | -6.00 | 1.00 | -7.00 | -13.00 | 1.00 | -1.00 | -4.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -131.00 | -165.00 | -316.00 | -233.00 | -1053.00 | 1,475.00 | 832.00 | 597.00 | 1,344.00 | -1260.00 | -579.00 | -211.00 | -124.00 | -11.00 | -9.00 | -18.00 | 7.00 | 10.00 | 13.00 | 22.00 | 19.00 | -28.00 | -23.00 | -39.00 | -55.00 | -33.00 | -34.00 | -28.00 | -15.00 | -8.00 | -7.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 160.00 | 50.00 | -62.00 | 153.00 | 167.00 | 204.00 | 244.00 | 368.00 | 1,227.00 | -1261.00 | -576.00 | -208.00 | -98.00 | -28.00 | -20.00 | -36.00 | -28.00 | -51.00 | -44.00 | -45.00 | -50.00 | -69.00 | -63.00 | -62.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 44.00 | 49.00 | -59.00 | 156.00 | 194.00 | 186.00 | 233.00 | 350.00 | 1,192.00 | -1322.00 | -632.00 | -275.00 | -167.00 | -70.00 | -60.00 | -59.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 101.00 | -201.00 | -33.00 | -31.00 | -50.00 | -119.00 | -853.00 | 2,496.00 | -692.00 | -354.00 | -106.00 | -108.00 | -11.00 | 14.00 | -19.00 | 6.00 | -10.00 | 5.00 | 7.00 | 8.00 | -7.00 | 14.00 | 4.00 | -39.00 | -2.00 | -2.00 | -11.00 | -17.00 | -3.00 | 4.00 | 1.00 | -10.00 | -1.00 | 15.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 0.00 | 3.00 | -1.00 | -2.00 | 6.00 | 2.00 | 2.00 | 4.00 | -2.00 | 1.00 | 2.00 | 1.00 | -2.00 | -9.00 | -3.00 | -5.00 | -6.00 | 5.00 | -6.00 | -6.00 | 2.00 | 2.00 | 3.00 | 14.00 | 8.00 | -3.00 | 8.00 | -4.00 | -6.00 | 3.00 | -6.00 | -15.00 | 0.00 | 0.00 | -3.00 | 6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 4.00 | 6.00 | 2.00 | 3.00 | 2.00 | -6.00 | 1.00 | 0.00 | -9.00 | -3.00 | -8.00 | -10.00 | -6.00 | -2.00 | -7.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 4.00 | 2.00 | 5.00 | -5.00 | 1.00 | -1.00 | -1.00 | -13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -4.00 | 2.00 | -7.00 | -8.00 | -2.00 | 1.00 | -3.00 | 8.00 | 0.00 | -4.00 | 3.00 | 0.00 | -4.00 | -2.00 | -5.00 | -16.00 | -2.00 | 7.00 | -5.00 | -5.00 |
|
Return on Sales (QoQ)
|
1.00 | -6.00 | 5.00 | 1.00 | -1.00 | -3.00 | 2.00 | 0.00 | 7.00 | -7.00 | 2.00 | 2.00 | 1.00 | -4.00 | 2.00 | 2.00 | -2.00 | -11.00 | 8.00 | 0.00 | -3.00 | -1.00 | -3.00 | 0.00 | 6.00 | 0.00 | -3.00 | 11.00 | -1.00 | -11.00 | 9.00 | -1.00 | -2.00 | -2.00 | -1.00 | -9.00 | 12.00 | -2.00 | -3.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 6.81% | 5.46% | 7.14% | 5.31% | 4.29% | 12.35% | 10.29% | 11.91% | 10.53% | 7.34% | 9.28% | 8.10% | 11.83% | 1.13% | -15.60% | -11.88% | -12.08% | -4.43% | 18.96% | 12.93% | 12.33% | 6.61% | 14.45% | 14.37% | 26.81% | 31.27% | 46.99% | 47.95% | 35.69% | 16.33% | -4.90% | -0.67% | -7.57% | 4.27% | 3.96% | 0.31% | 1.07% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.18% | 8.35% | 8.90% | 8.41% | 8.83% | 6.84% | 0.57% | 2.16% | 2.81% | 1.24% | 3.14% | 2.46% | 3.37% | 1.00% | 4.74% | 4.41% | 7.79% | 10.18% | 26.02% | 24.09% | 24.57% | 17.64% | 16.96% | 18.89% | 16.73% | 16.77% | 13.27% | 13.81% | 8.23% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.89% | 4.22% | 5.33% | 4.86% | 4.95% | 4.44% | 6.73% | 6.61% | 9.13% | 7.74% | 13.04% | 12.73% | 13.70% | 9.49% | 9.94% | 10.83% | 9.45% | 10.16% | 14.62% | 13.74% | 12.55% |
|
Revenue (QoQ)
|
-1.57% | 6.63% | -0.09% | 1.85% | -2.81% | 8.33% | -1.80% | 0.87% | 4.71% | 6.35% | -0.36% | -0.38% | 1.69% | 8.26% | -1.44% | 3.05% | -8.04% | -9.64% | 2.90% | 2.82% | -0.03% | 12.47% | -2.31% | 2.28% | -5.13% | 20.74% | -2.38% | 13.41% | -1.79% | 35.20% | -1.75% | 4.01% | -15.81% | 10.53% | 2.62% | -3.22% | -5.02% | 10.21% | -0.98% | -2.48% |
|
Share-based Compensation Growth (1y)
|
| | | | 142.11% | -36.67% | -3.70% | 56.00% | -21.74% | 182.93% | 61.54% | 28.21% | 25.00% | 50.00% | 28.57% | 44.00% | 24.44% | -9.80% | 11.11% | -26.39% | 12.50% | -34.78% | -13.33% | -16.98% | -6.35% | 93.33% | 46.15% | 127.27% | 76.27% | 81.03% | 30.26% | 23.00% | 17.31% | 18.10% | -4.04% | 0.81% | -25.41% | -31.45% | 11.58% | -23.39% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 33.30% | 54.67% | 25.99% | 42.28% | 6.78% | 46.15% | 32.15% | 10.77% | 20.51% | -4.09% | 7.38% | -4.17% | 9.45% | 4.38% | 12.07% | 11.57% | 22.92% | 31.67% | 18.17% | 32.40% | 24.64% | 60.48% | 22.25% | 41.25% | 15.54% | 13.59% | 11.73% | -1.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.09% | 24.57% | 14.01% | 11.97% | 5.10% | 27.84% | 23.93% | 20.72% | 23.64% | 25.30% | 18.71% | 19.73% | 22.08% | 19.45% | 11.96% | 11.49% | 10.20% | 13.07% | 12.05% | 12.38% |
|
Share-based Compensation (QoQ)
|
| -257.89% | 190.00% | -7.41% | 84.00% | -189.13% | 163.41% | 50.00% | -7.69% | -5.56% | 23.53% | 19.05% | -10.00% | 13.33% | 5.88% | 33.33% | -22.22% | -17.86% | 30.43% | -11.67% | 18.87% | -52.38% | 73.33% | -15.38% | 34.09% | -1.69% | 31.03% | 31.58% | 4.00% | 0.96% | -5.71% | 24.24% | -0.81% | 1.64% | -23.39% | 30.53% | -26.61% | -6.59% | 24.71% | -10.38% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -146.21% | | 29.95% | 44.10% | 48.27% | 57.37% | 68.55% | 85.67% | 98.63% | 137.61% | 220.35% | 581.14% | 5,317.39% | 259.70% | 103.33% | 67.05% | 100.25% | 28.73% | -10.69% | -13.15% | -24.99% | 19.33% | 56.90% | 82.21% | 291.48% | 194.71% | 191.05% | 145.97% | 26.68% | 22.20% | -2.09% | -7.09% | -2.80% | -2.55% | 7.45% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -26.06% | | 31.33% | 33.61% | 33.34% | 37.09% | 40.43% | 46.62% | 50.89% | 55.25% | 61.16% | 107.86% | 331.55% | 76.79% | 41.77% | 38.27% | 80.50% | 65.43% | 59.77% | 57.30% | 54.95% | 62.58% | 64.74% | 60.88% | 68.92% | 51.97% | 45.21% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -19.26% | | 19.93% | 20.68% | 20.66% | 23.61% | 25.22% | 30.76% | 44.11% | 52.04% | 64.32% | 101.58% | 229.88% | 81.87% | 52.02% | 43.29% | 48.58% | 40.07% | 33.81% |
|
Shareholder's Equity (QoQ)
|
| | | | 7.51% | 7.75% | 11.05% | 7.69% | 26.19% | 14.64% | 26.70% | 31.91% | 66.37% | 91.81% | 2,106.52% | 117.88% | 34.46% | -11.24% | 38.33% | 23.16% | 10.47% | 6.40% | -11.07% | -14.55% | 7.42% | -8.11% | 41.47% | 12.35% | 24.75% | 97.44% | 6.50% | 10.96% | 5.43% | 1.68% | 2.74% | -11.10% | 0.05% | 6.37% | 3.00% | -1.98% |
|
Tax Rate Growth (1y)
|
| | | -727.00 | -528.00 | 260.00 | -206.00 | 836.00 | -3168.00 | -1640.00 | -1197.00 | -1392.00 | 1,841.00 | -530.00 | -318.00 | 32.00 | 53.00 | -18596.00 | 248.00 | 579.00 | -141.00 | 18,508.00 | 37.00 | 89.00 | 594.00 | -21.00 | 2,932.00 | -1511.00 | -1129.00 | 2,653.00 | -3237.00 | 906.00 | 540.00 | -1725.00 | 655.00 | -7797.00 | 565.00 | -1433.00 | 1,203.00 | 9,197.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1283.00 | -1855.00 | -1910.00 | -1721.00 | -524.00 | -1274.00 | -20767.00 | -1267.00 | -782.00 | 1,753.00 | -619.00 | -33.00 | 700.00 | 506.00 | -110.00 | 3,218.00 | -843.00 | -676.00 | 21,140.00 | -268.00 | -516.00 | 4.00 | 907.00 | 350.00 | -8403.00 | -25.00 | -505.00 | -1380.00 | 2,305.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -673.00 | -1943.00 | -1999.00 | -1436.00 | 144.00 | -821.00 | -2280.00 | 1,702.00 | -2203.00 | 1,217.00 | 2,013.00 | -338.00 | 94.00 | -84.00 | 819.00 | 636.00 | -7735.00 | 428.00 | 17,982.00 | 1,590.00 | 883.00 |
|
Tax Rate (QoQ)
|
646.00 | -193.00 | 94.00 | -1274.00 | 845.00 | 596.00 | -373.00 | -231.00 | -3159.00 | 2,123.00 | 71.00 | -426.00 | 74.00 | -248.00 | 282.00 | -76.00 | 95.00 | -18898.00 | 19,127.00 | 254.00 | -624.00 | -249.00 | 656.00 | 307.00 | -120.00 | -863.00 | 3,610.00 | -4137.00 | 262.00 | 2,919.00 | -2280.00 | 5.00 | -104.00 | 654.00 | 99.00 | -8447.00 | 8,258.00 | -1344.00 | 2,735.00 | -453.00 |
|
Total Debt Growth (1y)
|
| | | | | 1,755.52% | | 0.84% | -3.31% | -1.14% | -1.29% | -3.28% | 0.15% | -2.41% | -5.13% | -5.15% | -6.51% | 50.60% | 35.03% | 22.83% | 22.96% | -21.59% | -9.99% | -0.98% | -0.55% | -0.34% | 0.06% | 0.33% | 17.73% | 24.96% | 20.91% | 21.01% | 15.65% | 10.50% | 20.10% | 21.36% | 12.11% | 7.61% | -2.05% | -4.44% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 161.59% | | -2.56% | -3.26% | 13.26% | 8.13% | 4.06% | 4.81% | 4.84% | 4.86% | 4.88% | 4.56% | 5.58% | 6.74% | 6.86% | 12.91% | -0.79% | 2.88% | 6.33% | 10.63% | 11.23% | 13.26% | 13.79% | 15.14% | 14.11% | 12.46% | 11.96% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 84.08% | | 2.39% | 2.06% | 2.57% | 2.63% | 2.28% | 6.15% | 7.49% | 6.88% | 6.97% | 9.25% | 10.20% | 12.05% | 12.38% | 13.29% | 3.03% | 5.08% | 6.87% |
|
Total Debt (QoQ)
|
| | | | 1.83% | -2.53% | -0.15% | 1.76% | -2.36% | -0.35% | -0.30% | -0.29% | 1.10% | -2.89% | -3.09% | -0.30% | -0.35% | 56.43% | -13.11% | -9.31% | -0.25% | -0.25% | -0.25% | -0.23% | 0.18% | -0.04% | 0.16% | 0.04% | 17.55% | 6.10% | -3.09% | 0.12% | 12.35% | 1.38% | 5.33% | 1.17% | 3.78% | -2.69% | -4.13% | -1.30% |