LiveOne Cash Flow Statement (2010-2026) | LVO

Cash Flow Statement Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Dec2014 Jun2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-8.05M-15.24M-11.79M-7.31M1.35M-3.41M-2.55M-5.42M-0.52M-8.42M-2.22M-3.55M-1.56M-2.32M-5.64M-11.14M-3.86M-5.71M-4.11M13.64M
Depreciation and Depletion (Quarter)
0.90M0.90M0.90M0.90M0.90M0.90M2.40M0.70M0.80M0.80M0.90M0.90M0.80M0.80M0.80M0.90M0.10M0.10M0.20M0.60M
Share-based Compensation (Quarter)
5.09M4.80M2.10M0.60M0.80M0.40M0.51M0.48M1.77M2.30M0.92M1.62M2.29M1.38M2.20M1.46M2.16M2.30M4.86M
Deferred Taxes (Quarter)
0.20M
Gains from Investment Securities (Quarter)
Asset Writedowns and Impairment (Quarter)
-1.21M1.25M0.12M0.18M3.81M-1.20M
Cash from Operations (Quarter)
0.83M-7.81M-3.25M1.10M-0.03M-6.77M2.17M0.78M1.22M-1.27M3.85M3.04M1.34M5.77M3.52M-4.27M-3.00M-3.25M-2.26M-2.03M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
0.37M0.30M0.31M0.26M0.39M0.87M1.39M1.53M0.99M0.12M0.06M0.13M0.13M0.13M
Depreciation & Amortization (CF) (Quarter)
0.90M0.90M0.90M0.90M0.90M0.90M2.41M0.94M1.05M1.24M1.37M1.44M1.41M1.35M1.20M1.36M0.29M0.22M0.34M0.77M
Change in Working Capital
Change in Receivables (Quarter)
2.19M2.28M2.83M-4.18M-0.97M0.24M0.93M-0.23M2.34M1.32M-0.75M-2.88M1.50M-0.64M-5.21M-0.52M0.02M-0.54M2.24M-1.90M
Change in Inventory (Quarter)
-0.18M0.53M-0.02M-0.30M0.12M0.15M-0.27M-0.00M-0.15M-0.17M-0.19M-0.29M-0.08M-0.04M-0.04M-0.05M-0.04M-0.08M-0.05M-0.73M
Change in Account Payables (Quarter)
0.03M3.37M
Change in Accured Expenses (Quarter)
5.10M0.00M-5.27M0.47M-6.99M0.23M3.71M-4.59M0.30M1.71M-5.34M6.17M0.90M-0.63M-0.83M3.59M-0.28M-1.10M-0.72M1.22M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
-0.21M0.03M0.57M-1.55M-0.18M1.17M-1.16M-0.18M-0.12M0.01M-0.09M-0.09M0.26M-0.23M-0.01M-0.01M-0.01M-0.01M0.09M0.99M
Investing Activities
Capital Expenditures (Quarter)
1.02M0.94M0.93M0.86M0.77M0.48M0.78M0.40M0.63M0.64M0.83M0.94M0.74M0.59M0.80M0.93M1.02M0.82M0.65M0.68M
Acquisitions (Quarter)
Cash from Investing Activities (Quarter)
-1.10M-0.94M-1.08M-0.86M-0.79M-0.49M-0.77M-0.40M-0.63M-1.17M-0.98M-1.27M-0.74M-0.59M-0.80M-0.99M-1.02M-5.82M-0.65M-0.68M
Financing Activities
Other financing activities (Quarter)
-0.11M0.71M-0.85M1.12M
Cash from Financing Activities (Quarter)
6.21M0.78M0.24M0.25M-1.00M3.31M-0.30M-0.22M-4.01M1.02M-0.23M-1.09M-1.43M-0.42M-2.92M-1.47M11.84M8.86M-0.19M-0.56M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
0.51M
Additional items
Exchange Rate Effect (Quarter)
Change in Cash (Quarter)
5.94M-7.97M-4.08M0.50M-1.81M-3.96M1.10M0.16M-3.42M-1.42M2.64M0.69M-0.82M4.76M-0.20M-6.74M7.77M-0.17M-3.10M-3.27M
Free Cash Flow (Quarter)
-0.19M-8.75M-4.18M0.25M-0.80M-7.25M1.39M0.38M0.59M-1.90M3.02M2.10M0.61M5.18M2.72M-5.20M-4.02M-4.08M-2.91M-2.71M
Net Cash Flow (Quarter)
5.94M-7.97M-4.08M0.50M-1.81M-3.96M1.10M0.16M-3.42M-1.42M2.64M0.69M-0.82M4.76M-0.20M-6.74M7.82M-0.21M-3.10M-3.27M