|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 16.48M | 12.40M | 12.89M | 11.09M | 8.41M | 8.25M | 8.41M | 4.99M | 3.61M | 6.25M | 6.99M | 6.17M | 11.05M | 10.85M | 4.12M | 11.89M | 11.72M | 8.62M | 5.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.20M | 0.20M | 0.24M | 0.24M | 0.20M | 0.20M | 0.20M | 0.20M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 16.48M | 12.40M | 13.15M | 11.35M | 8.61M | 8.45M | 8.65M | 5.23M | 3.81M | 6.45M | 7.19M | 6.37M | 11.08M | 10.88M | 4.15M | 11.92M | 11.75M | 8.65M | 5.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95M | 15.04M | 17.87M | 14.40M | 13.63M | 13.66M | 14.44M | 13.66M | 16.61M | 17.18M | 16.06M | 13.21M | 15.77M | 14.08M | 8.78M | 8.30M | 8.33M | 9.01M | 11.25M | 8.44M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95M | 15.04M | 17.87M | 14.40M | 13.63M | 13.66M | 14.44M | 13.66M | 16.61M | 17.18M | 16.06M | 13.21M | 15.77M | 14.08M | 8.78M | 8.30M | 8.33M | 9.01M | 11.25M | 8.44M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.92M | 2.90M | 2.60M | 2.72M | 2.87M | 2.60M | 2.60M | 2.45M | 2.28M | 2.09M | 1.80M | 2.81M | 1.68M | 1.63M | 1.59M | 1.16M | 1.46M | 1.42M | 0.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 6.86M | 2.12M | 1.87M | 1.69M | 2.20M | 2.75M | 2.82M | 3.15M | 2.96M | 1.56M | 2.19M | 1.72M | 2.14M | 1.48M | 1.21M | 1.54M | 1.45M | 1.28M | 2.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.84M | 41.55M | 35.54M | 31.31M | 28.47M | 25.42M | 27.73M | 27.73M | 26.83M | 26.23M | 26.16M | 24.34M | 25.61M | 28.98M | 22.78M | 15.25M | 22.95M | 22.31M | 21.20M | 16.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.70M | 4.75M | 3.33M | 4.55M | 4.09M | 3.68M | 3.33M | 3.14M | 2.99M | 3.63M | 3.65M | 3.72M | 3.75M | 3.75M | 0.89M | 1.77M | 2.52M | 3.21M | 3.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.92M | 22.92M | 0.46M | 23.38M | 23.38M | 23.38M | 23.38M | 23.38M | 23.38M | 23.38M | 23.38M | 23.38M | | 23.38M | 23.38M | 21.71M | 21.71M | 21.71M | | 21.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.50M | 1.50M | 4.64M | 1.40M | 2.70M | 4.10M | 4.64M | 0.20M | 2.20M | 39.10M | 4.64M | 4.64M | 4.64M | 38.71M | 36.09M | 33.42M | 2.28M | 2.10M | 1.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.42M | 24.42M | 1.96M | 12.08M | 24.78M | 26.08M | 27.48M | 6.64M | 23.58M | 25.58M | 62.48M | 28.02M | 4.64M | 28.02M | 62.09M | 57.80M | 55.13M | 23.99M | 2.10M | 23.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.79M | 0.97M | | 0.97M | 40.02M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.26M | 0.26M | 0.73M | 0.66M | 0.20M | 0.51M | 0.42M | 0.25M | 0.16M | 0.12M | 0.09M | 0.40M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.27M | 0.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.54M | 48.03M | 47.11M | 45.52M | 43.91M | -25.42M | -27.73M | -27.73M | -26.83M | 0.20M | 0.30M | 0.40M | 0.30M | 0.40M | 0.20M | 0.10M | 2.90M | 0.10M | 0.10M | 0.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.39M | 89.58M | 82.64M | 76.82M | 72.38M | | | | | 0.85M | 0.74M | 63.86M | 0.12M | 0.12M | 0.77M | 40.52M | | 53.82M | 52.26M | 46.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.28M | 38.04M | 43.40M | 45.42M | 36.30M | 29.36M | 29.70M | 22.77M | 25.95M | 24.99M | 23.75M | 26.95M | 27.05M | 29.57M | 24.94M | 0.10M | 26.26M | 29.14M | 30.56M | 27.72M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.65M | 0.14M | 0.01M | 0.01M | 0.32M | 2.39M | 3.15M | 1.84M | 0.69M | 0.69M | 0.61M | 0.69M | | 0.69M | 0.62M | 0.45M | 0.28M | 0.11M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.69M | 38.69M | 43.54M | 45.43M | 36.31M | 29.68M | 32.09M | 25.92M | 27.79M | 25.69M | 24.44M | 27.56M | 27.74M | 29.57M | 25.63M | 0.72M | 26.71M | 29.43M | 30.67M | 27.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.65M | 38.04M | 43.40M | 10.40M | 36.30M | 10.05M | 29.70M | 11.54M | 25.95M | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38M | 11.97M | 12.63M | 13.53M | 16.90M | 9.19M | 10.56M | 12.83M | 12.38M | 13.09M | 15.45M | 10.86M | 12.73M | 13.36M | 8.35M | 5.49M | 5.19M | 4.76M | 3.92M | 3.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 2.18M | | | | 2.63M | 3.77M | | 2.71M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 4.25M | | | 0.30M | 2.50M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 3.98M | 1.70M | 1.16M | 0.98M | 1.01M | 0.99M | 0.99M | 0.97M | 0.88M | 0.79M | 0.73M | 0.68M | 0.65M | 2.62M | 2.14M | 1.55M | 0.97M | 2.17M | 1.79M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.98M | 59.18M | 57.87M | 60.12M | 54.19M | 44.79M | 47.42M | 44.48M | 50.86M | 46.66M | 47.68M | 46.84M | 48.15M | 51.27M | 40.85M | 36.38M | 33.96M | 35.45M | 39.26M | 35.88M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 5.69M | 5.79M | 13.65M | 7.00M | 0.30M | 7.00M | 7.00M | 0.15M | | 1.64M | 1.46M | 1.29M | 0.43M | 0.26M | 0.77M | 0.60M | 0.43M | 0.26M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 5.97M | 5.30M | 5.58M | | | | | 5.90M | | | | | 14.76M | 14.88M | 12.41M | 11.69M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 4.83M | 4.83M | 4.93M | 4.96M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 8.95M | 10.34M | 10.42M | 10.51M | 9.57M | 9.36M | 8.75M | 8.22M | 8.42M | 8.15M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.34M | 0.34M | 0.34M | 0.34M | 0.33M | 0.33M | 0.33M | 0.33M | 0.34M | 0.34M | 0.34M | 0.34M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.61M | 0.54M | 0.47M | 0.67M | 0.59M | 0.52M | 0.16M | 0.08M | | | | | | | 0.10M | 0.08M | 0.08M | 0.15M | 0.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.96M | 0.10M | 3.16M | 0.21M | 1.70M | 1.70M | 3.70M | 0.86M | | 0.28M | 7.51M | 8.93M | 9.32M | 13.64M | 7.39M | 12.03M | 7.73M | 10.77M | 11.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.87M | 80.00M | 85.39M | 84.58M | 81.94M | 74.54M | 77.18M | 58.38M | 60.99M | 57.08M | 56.36M | 49.80M | 49.09M | 52.04M | 41.45M | 41.54M | 49.00M | 54.09M | 52.03M | 47.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.87M | 86.96M | 85.49M | 87.74M | 82.15M | 76.24M | 78.88M | 62.07M | 61.85M | 57.08M | 56.64M | 57.31M | 58.02M | 61.36M | 55.09M | 48.93M | 61.03M | 61.83M | 62.80M | 59.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 7.87M | 5.79M | 13.65M | 7.00M | 2.93M | 10.77M | 7.00M | 2.86M | 7.00M | 8.63M | 8.46M | 8.29M | 7.43M | 4.51M | 0.77M | 0.60M | 0.73M | 2.76M | 0.15M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 2.62M | -2.85M | -10.92M | -9.78M | -10.15M | -12.31M | -1.01M | -2.29M | 3.49M | 4.26M | 1.59M | 6.61M | 5.85M | 1.13M | -8.41M | -12.09M | -8.01M | -10.54M | -12.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.39M | 89.58M | 82.64M | 76.82M | 72.38M | | | | | 0.85M | 0.74M | 63.86M | 0.12M | 0.12M | 0.77M | 40.52M | | 53.82M | 52.26M | 46.88M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 510.00M | 510.00M | 510.00M | 1.67M | 510.00M | 0.01M | 0.01M | -0.39M | -0.43M | -0.00M | 0.69M | 0.05M | 0.43M | 0.89M | 0.89M | -0.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.43M | 195.77M | 202.09M | 202.85M | 203.64M | 207.62M | 208.00M | 209.15M | -225.41M | 214.07M | 216.43M | 216.12M | -240.85M | 230.93M | -254.26M | 233.58M | 234.26M | 251.59M | -279.26M | -287.27M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18M | 16.18M | 17.23M | 18.60M | 18.81M | 12.80M | 13.19M | 13.59M | 14.00M | 14.43M | 7.95M | 8.19M | 8.44M |