LiveOne Income Statement (2010-2025) | LVO

Income Statement Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Dec2014 Jun2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue -0.00B0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B263.000.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.04B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B
Cost of Revenue -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.02B0.03B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.01B0.02B0.02B0.02B
Gross Profit 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B
Operating items
Amortization - Intangibles 0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization - Total 705.000.00B0.00B
Research & Development 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Selling, General & Administrative 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-421.000.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.00B
Other Operating Expenses -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B
Operating Expenses 0.00B132.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.05B0.03B0.04B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B
Operating Income -0.00B-132.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.00B
EBIT -0.00B-132.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.00B
Non-operating items
Non Operating Investment Income -0.00B73.000.00B-0.00B
Interest & Investment Income 0.00B-0.00B0.00B168.00
Other Non Operating Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B
Non Operating Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B0.00B-0.01B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Net income details
EBT -0.00B-132.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.00B0.00B-0.04B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.00B
Tax Provisions -31.00-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.02B0.01B-0.03B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B
Profit After Tax -0.00B-132.00-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.01B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.00B
Income from Non-Controlling Interests -0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Income from Continuing Operations -0.00B-132.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.01B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.00B
Consolidated Net Income -0.00B-132.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.01B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.00B
Income towards Parent Company -0.00B-132.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.01B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.00B
Net Income towards Common Stockholders -0.00B-132.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.01B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.00B
Additional items
EPS (Basic) 0.000.000.000.00-0.03-0.06-0.04-0.05-0.08-0.08-0.06-0.09-0.06-0.44-0.07-0.02-0.01-0.01-0.04-0.14-0.15-0.08-0.12-0.08-0.04-0.21-0.20-0.13-0.19-0.21-0.19-0.15-0.16-0.13-0.15-0.12-0.22-0.10-0.19-0.15-0.110.02-0.04-0.03-0.06-0.01-0.09-0.03-0.01-0.02-0.24-0.59-0.11-0.04-0.52-0.37
EPS (Weighted Average and Diluted) 0.000.00-0.04-0.10-0.19-0.15-0.110.02-0.04-0.03-0.06-0.01
Shares Outstanding (Weighted Average) 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.01B0.04B0.04B0.09B0.09B0.03B0.03B32.53B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.08B0.09B0.09B0.09B0.09B0.09B0.01B0.01B0.10B0.10B0.01B0.01B
Shares Outstanding (Diluted Average) 0.00B0.00B0.01B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.08B0.09B
EBITDA -0.00B-132.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.00B
Interest Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Tax Rate 0.00%1.82%-4.88%-9.32%-0.03%-0.02%2.22%-0.02%-380,800.00%29,577.50%79.81%-44,833.33%-0.86%-0.43%-1.03%-18.12%0.26%0.67%-2.92%-3.25%0.39%-0.27%2.16%-0.71%-0.39%