|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.04M | 38.77M | 21.92M | 32.90M | 23.43M | 23.22M | 23.53M | 27.31M | 25.55M | 27.77M | 28.53M | 31.25M | 30.90M | 33.08M | 32.59M | 29.45M | 19.29M | 19.21M | 18.76M | 20.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.46M | 30.94M | 16.05M | 27.67M | 3.30M | 2.37M | 13.74M | 19.36M | 1.97M | 1.90M | 20.55M | 23.27M | 80.72M | 25.09M | 1.49M | 1.76M | 80.56M | 1.26M | 0.87M | 16.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | 7.83M | 5.87M | 5.23M | 20.13M | 20.86M | 9.79M | 7.95M | 23.58M | 25.86M | 7.98M | 7.98M | -49.82M | 7.99M | 31.10M | 27.68M | -61.27M | 17.95M | 17.89M | 3.81M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.51M | 1.52M | 1.52M | 1.46M | 1.41M | 1.34M | 1.34M | 0.20M | 0.20M | 0.45M | 0.53M | 0.59M | 0.59M | 0.54M | 0.34M | 0.47M | 0.14M | 0.10M | 0.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.15M | 2.18M | 1.66M | 2.10M | 1.62M | 1.24M | 1.03M | 1.24M | 1.25M | 1.44M | 0.69M | 1.30M | 1.07M | 1.16M | 1.11M | 1.13M | 0.93M | 0.44M | 0.31M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 9.38M | 9.25M | 8.55M | 6.51M | 2.21M | 4.47M | 4.54M | 4.66M | 5.06M | 6.35M | 5.88M | 4.63M | 5.50M | 6.28M | 5.24M | 5.71M | 4.08M | 5.71M | 4.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.03M | 7.97M | 15.30M | 11.74M | 8.84M | 19.16M | 18.80M | 22.31M | 20.51M | 21.71M | 23.25M | 25.42M | 26.13M | 27.29M | 26.55M | 28.20M | 23.20M | 18.23M | 17.18M | 17.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.87M | 48.73M | 31.59M | 42.86M | 31.69M | 22.98M | 24.52M | 27.88M | 26.41M | 28.02M | 31.04M | 32.00M | 32.06M | 33.86M | 33.99M | 34.56M | 30.05M | 23.24M | 23.33M | 22.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.83M | -9.96M | -9.67M | -9.67M | 20.41M | 0.24M | -0.99M | -0.57M | -0.86M | -0.26M | -2.52M | -0.75M | 0.73M | -0.78M | -1.40M | -5.11M | 2.98M | -4.03M | -4.57M | -1.95M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.83M | -9.96M | -9.67M | -9.67M | 20.41M | 0.24M | -0.99M | -0.57M | -0.86M | -0.26M | -2.52M | -0.75M | 0.73M | -0.78M | -1.40M | -5.11M | 2.98M | -4.03M | -4.57M | -1.95M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -1.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.99M | 0.46M | -0.18M | -0.81M | | 2.10M | 0.18M | 0.26M | -1.92M | 1.24M | -4.65M | -0.21M | 4.66M | 0.14M | -0.12M | 0.03M | 0.16M | 0.86M | -0.17M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.89M | 1.91M | -0.18M | -1.86M | 4.98M | 2.10M | -2.39M | -1.96M | -4.50M | -0.18M | -5.43M | -0.21M | -4.89M | -0.72M | -0.12M | 0.03M | 0.16M | 0.86M | -1.10M | -2.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.72M | -8.05M | -0.00M | 0.04M | -43.76M | 0.00M | -3.38M | -2.54M | 4.59M | -0.44M | -7.95M | -2.24M | -2.57M | -1.51M | -2.33M | -5.62M | -11.10M | -3.86M | -5.67M | -4.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 15.23M | 11.83M | -34.93M | -1.34M | 0.03M | 0.01M | 0.05M | 0.08M | -0.02M | -0.01M | 0.07M | 0.05M | -0.01M | 0.01M | 0.04M | | 0.04M | 0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.37M | -8.05M | -15.24M | -11.79M | -8.83M | 1.35M | -3.41M | -2.55M | -5.41M | -0.52M | -7.58M | -2.22M | -3.64M | -1.56M | -2.32M | -5.64M | -10.45M | -3.86M | -5.71M | -4.11M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -0.65M | -0.35M | -0.39M | -0.46M | -0.41M | -0.41M | -0.27M | -0.16M | -0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.73M | -8.05M | -15.24M | -11.79M | -8.83M | 1.35M | -3.41M | -2.55M | 4.54M | -0.52M | -7.93M | -2.22M | -2.64M | -1.56M | -2.32M | -5.64M | -11.14M | -3.86M | -5.71M | -4.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.73M | -8.05M | -15.24M | -11.79M | -8.83M | 1.35M | -3.41M | -2.55M | 4.54M | -0.52M | -7.93M | -2.22M | -2.64M | -1.56M | -2.32M | -5.64M | -11.14M | -3.86M | -5.71M | -4.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.73M | -8.05M | -15.24M | -11.79M | -8.83M | 1.35M | -3.41M | -2.55M | 4.54M | -0.52M | -7.93M | -2.22M | -2.64M | -1.56M | -2.32M | -5.64M | -11.14M | -3.86M | -5.71M | -4.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.73M | -8.05M | -15.24M | -11.79M | -8.83M | 1.35M | -3.41M | -2.55M | 4.54M | -0.52M | -8.21M | -2.34M | -3.03M | -1.86M | -2.25M | -5.63M | -10.54M | -4.02M | -5.81M | -4.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21 | -0.10 | -0.19 | -0.15 | -0.11 | 0.02 | -0.04 | -0.03 | -0.07 | -0.01 | -0.09 | -0.03 | -0.01 | -0.02 | -0.24 | -0.59 | 0.83 | -0.04 | -0.52 | -0.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.19 | -0.15 | -0.11 | 0.02 | -0.04 | -0.03 | 0.05 | -0.01 | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.04M | 76.98M | | 78.19M | 79.08M | 82.07M | 3.11M | 85.59M | 84.77M | 86.90M | 87.22M | 87.88M | 87.62M | 94.42M | 0.49M | 9.49M | 3.11M | 3.11M | 0.69M | 0.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.98M | 78.35M | 77.67M | 79.08M | 82.13M | 84.71M | 84.01M | 84.77M | 86.90M | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.83M | -9.96M | -9.67M | -9.67M | 20.41M | 0.24M | -0.99M | -0.57M | -0.86M | -0.26M | -2.52M | -0.75M | 0.73M | -0.78M | -1.40M | -5.11M | 2.98M | -4.03M | -4.57M | -1.95M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06% | -0.02% | -380,800.00% | 29,577.50% | 79.81% | -44,833.33% | -0.86% | -0.43% | 1.09% | -18.12% | 0.26% | 0.67% | -2.65% | -3.25% | 0.39% | -0.27% | -0.36% | | -0.71% | -0.39% |