LiveOne Income Statement (2011-2025) | LVO

Income Statement Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
21.04M38.77M21.92M32.90M23.43M23.22M23.53M27.31M25.55M27.77M28.53M31.25M30.90M33.08M32.59M29.45M19.29M19.21M18.76M20.26M
Cost of Revenue (Quarter)
16.46M30.94M16.05M27.67M3.30M2.37M13.74M19.36M1.97M1.90M20.55M23.27M80.72M25.09M1.49M1.76M80.56M1.26M0.87M16.45M
Gross Profit (Quarter)
4.58M7.83M5.87M5.23M20.13M20.86M9.79M7.95M23.58M25.86M7.98M7.98M-49.82M7.99M31.10M27.68M-61.27M17.95M17.89M3.81M
Operating items
Amortization - Intangibles (Quarter)
1.53M1.51M1.52M1.52M1.46M1.41M1.34M1.34M0.20M0.20M0.45M0.53M0.59M0.59M0.54M0.34M0.47M0.14M0.10M0.20M
Research & Development (Quarter)
2.77M2.15M2.18M1.66M2.10M1.62M1.24M1.03M1.24M1.25M1.44M0.69M1.30M1.07M1.16M1.11M1.13M0.93M0.44M0.31M
Selling, General & Administrative (Quarter)
6.07M9.38M9.25M8.55M6.51M2.21M4.47M4.54M4.66M5.06M6.35M5.88M4.63M5.50M6.28M5.24M5.71M4.08M5.71M4.20M
Other Operating Expenses (Quarter)
21.03M7.97M15.30M11.74M8.84M19.16M18.80M22.31M20.51M21.71M23.25M25.42M26.13M27.29M26.55M28.20M23.20M18.23M17.18M17.70M
Operating Expenses (Quarter)
29.87M48.73M31.59M42.86M31.69M22.98M24.52M27.88M26.41M28.02M31.04M32.00M32.06M33.86M33.99M34.56M30.05M23.24M23.33M22.21M
Operating Income (Quarter)
-8.83M-9.96M-9.67M-9.67M20.41M0.24M-0.99M-0.57M-0.86M-0.26M-2.52M-0.75M0.73M-0.78M-1.40M-5.11M2.98M-4.03M-4.57M-1.95M
EBIT (Quarter)
-8.83M-9.96M-9.67M-9.67M20.41M0.24M-0.99M-0.57M-0.86M-0.26M-2.52M-0.75M0.73M-0.78M-1.40M-5.11M2.98M-4.03M-4.57M-1.95M
Non-operating items
Non Operating Investment Income (Quarter)
0.08M-1.10M
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
-1.99M0.46M-0.18M-0.81M2.10M0.18M0.26M-1.92M1.24M-4.65M-0.21M4.66M0.14M-0.12M0.03M0.16M0.86M-0.17M-0.00M
Non Operating Income (Quarter)
-6.89M1.91M-0.18M-1.86M4.98M2.10M-2.39M-1.96M-4.50M-0.18M-5.43M-0.21M-4.89M-0.72M-0.12M0.03M0.16M0.86M-1.10M-2.14M
Net income details
EBT (Quarter)
-15.72M-8.05M-0.00M0.04M-43.76M0.00M-3.38M-2.54M4.59M-0.44M-7.95M-2.24M-2.57M-1.51M-2.33M-5.62M-11.10M-3.86M-5.67M-4.09M
Tax Provisions (Quarter)
0.01M0.00M15.23M11.83M-34.93M-1.34M0.03M0.01M0.05M0.08M-0.02M-0.01M0.07M0.05M-0.01M0.01M0.04M0.04M0.02M
Profit After Tax (Quarter)
-15.37M-8.05M-15.24M-11.79M-8.83M1.35M-3.41M-2.55M-5.41M-0.52M-7.58M-2.22M-3.64M-1.56M-2.32M-5.64M-10.45M-3.86M-5.71M-4.11M
Income from Non-Controlling Interests (Quarter)
-0.35M-0.65M-0.35M-0.39M-0.46M-0.41M-0.41M-0.27M-0.16M-0.04M
Income from Continuing Operations (Quarter)
-15.73M-8.05M-15.24M-11.79M-8.83M1.35M-3.41M-2.55M4.54M-0.52M-7.93M-2.22M-2.64M-1.56M-2.32M-5.64M-11.14M-3.86M-5.71M-4.11M
Consolidated Net Income (Quarter)
-15.73M-8.05M-15.24M-11.79M-8.83M1.35M-3.41M-2.55M4.54M-0.52M-7.93M-2.22M-2.64M-1.56M-2.32M-5.64M-11.14M-3.86M-5.71M-4.11M
Income towards Parent Company (Quarter)
-15.73M-8.05M-15.24M-11.79M-8.83M1.35M-3.41M-2.55M4.54M-0.52M-7.93M-2.22M-2.64M-1.56M-2.32M-5.64M-11.14M-3.86M-5.71M-4.11M
Net Income towards Common Stockholders (Quarter)
-15.73M-8.05M-15.24M-11.79M-8.83M1.35M-3.41M-2.55M4.54M-0.52M-8.21M-2.34M-3.03M-1.86M-2.25M-5.63M-10.54M-4.02M-5.81M-4.31M
Additional items
EPS (Basic) (Quarter)
-0.21-0.10-0.19-0.15-0.110.02-0.04-0.03-0.07-0.01-0.09-0.03-0.01-0.02-0.24-0.590.83-0.04-0.52-0.37
EPS (Weighted Average and Diluted) (Quarter)
-0.10-0.19-0.15-0.110.02-0.04-0.030.05-0.01
Shares Outstanding (Weighted Average) (Quarter)
69.04M76.98M78.19M79.08M82.07M3.11M85.59M84.77M86.90M87.22M87.88M87.62M94.42M0.49M9.49M3.11M3.11M0.69M0.69M
Shares Outstanding (Diluted Average) (Quarter)
76.98M78.35M77.67M79.08M82.13M84.71M84.01M84.77M86.90M
EBITDA (Quarter)
-8.83M-9.96M-9.67M-9.67M20.41M0.24M-0.99M-0.57M-0.86M-0.26M-2.52M-0.75M0.73M-0.78M-1.40M-5.11M2.98M-4.03M-4.57M-1.95M
Interest Expenses (Quarter)
Tax Rate (Quarter)
-0.06%-0.02%-380,800.00%29,577.50%79.81%-44,833.33%-0.86%-0.43%1.09%-18.12%0.26%0.67%-2.65%-3.25%0.39%-0.27%-0.36%-0.71%-0.39%