Lantronix Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 49.15M0.64M0.82M45.38M46.66M44.55M42.95M40.59M44.73M45.58M46.89M59.88M71.48M129.66M131.19M160.33M122.92M
Cost of Revenue 24.91M23.24M24.55M22.26M22.65M21.21M21.15M20.21M20.62M32.98M38.45M74.07M74.92M95.97M71.22M
Gross Profit 24.41M22.15M22.10M22.29M20.30M19.38M23.58M25.37M26.27M26.90M33.02M55.59M56.26M64.35M51.70M
Operating items
Amortization - Intangibles 0.07M0.05M2.04M3.09M5.59M5.80M5.31M3.95M
Research & Development 7.03M6.91M6.75M6.75M6.92M6.91M7.96M8.06M9.08M9.69M11.11M17.69M19.62M20.28M18.60M
Share-based Compensation (IS) 0.48M0.29M
Selling, General & Administrative 22.37M17.68M17.99M16.36M16.04M14.40M15.80M16.50M15.85M19.58M20.81M34.53M36.95M40.21M36.25M
Restructuring Costs 0.29M0.41M2.28M0.84M0.89M0.32M0.37M
Other Operating Expenses 0.07M0.05M-11.12M-5.64M5.07M-5.81M-7.54M-3.88M-10.70M
Operating Expenses 29.48M24.93M24.74M23.10M22.96M21.31M23.76M24.56M26.76M37.44M36.36M60.60M62.94M67.22M62.70M
Operating Income -5.06M-2.79M-2.64M-0.82M-2.67M-1.93M-0.18M0.80M-0.49M-10.54M-3.34M-5.01M-6.67M-2.86M-11.00M
EBIT -5.06M-2.79M-2.64M-0.82M-2.67M-1.93M-0.18M0.80M-0.49M-10.54M-3.34M-5.01M-6.67M-2.86M-11.00M
Non-operating items
Other Non Operating Income -0.03M-0.08M0.06M-0.03M-0.03M0.06M0.03M-0.01M0.01M0.08M-0.20M-0.76M-0.07M0.01M-0.10M
Non Operating Income -0.16M-0.01M-0.03M-0.08M0.02M-0.03M0.10M0.06M-0.03M0.02M0.06M0.08M-0.20M0.05M0.11M0.12M-0.10M
Net income details
EBT -5.21M-2.97M-2.82M-0.98M-2.71M-2.02M-0.47M0.78M-0.62M-10.59M-3.85M-7.19M-8.23M-3.77M-11.61M
Tax Provisions -0.27M0.02M0.06M0.07M0.05M0.06M0.06M0.06M0.07M0.10M0.14M0.14M-0.20M-1.83M0.75M0.74M-0.24M
Profit After Tax 0.78M1.52M-5.27M-3.04M-2.77M-0.93M-2.77M-1.96M-0.28M0.68M-0.41M-10.74M-4.04M-5.36M-8.98M-4.52M-11.37M
Income from Continuing Operations -5.27M-3.04M-2.88M-1.04M-2.77M-2.08M-0.53M0.68M-0.76M-10.74M-3.65M-5.36M-8.98M-4.52M-11.37M
Consolidated Net Income -5.27M-3.04M-2.88M-1.04M-2.77M-2.08M-0.53M0.68M-0.76M-10.74M-3.65M-5.36M-8.98M-4.52M-11.37M
Income towards Parent Company -5.27M-3.04M-2.88M-1.04M-2.77M-2.08M-0.53M0.68M-0.76M-10.74M-3.65M-5.36M-8.98M-4.52M-11.37M
Net Income towards Common Stockholders -5.27M-3.04M-2.88M-1.04M-2.77M-2.08M-0.53M0.68M-0.76M-10.74M-3.65M-5.36M-8.98M-4.52M-11.37M
Additional items
EPS (Basic) -0.51-0.27-0.19-0.06-0.19-0.13-0.020.04-0.02-0.42-0.14-0.15-0.25-0.12-0.29
EPS (Weighted Average and Diluted) -0.01M-0.020.04-0.04-0.13-0.16-0.25-0.12-0.29
Shares Outstanding (Weighted Average) 10.09M10.32M10.49M14.39M14.58M14.69M14.94M15.23M17.59M18.25M22.46M27.96M28.89M34.80M36.62M37.58M38.89M
Shares Outstanding (Diluted Average) 10.00150.00510.0017.45M19.16M21.58M28.71M32.67M36.26M37.39M38.61M
EBITDA -5.06M-2.79M-2.64M-0.82M-2.67M-1.93M-0.18M0.80M-0.49M-10.54M-3.34M-5.01M-6.67M-2.86M-11.00M
Interest Expenses 0.12M0.10M0.06M0.03M0.02M0.03M0.02M0.02M
Tax Rate 12.60%5.07%25.47%2.06%