|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.11M | 20.64M | 27.70M | 33.68M | 32.32M | 35.95M | 31.80M | 31.51M | 32.96M | 34.92M | 33.03M | 37.04M | 41.18M | 49.08M | 34.42M | 31.16M | 28.50M | 28.84M | 29.79M | 29.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | 10.57M | 15.24M | 19.24M | 18.71M | 20.88M | 17.76M | 17.71M | 18.33M | 21.13M | 18.93M | 22.01M | 24.68M | 30.35M | 19.95M | 17.88M | 16.10M | 17.30M | 16.45M | 16.81M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 10.07M | 12.46M | 14.44M | 13.62M | 15.07M | 14.04M | 13.79M | 14.64M | 13.80M | 14.10M | 15.03M | 16.50M | 18.72M | 14.47M | 13.28M | 12.40M | 11.54M | 13.35M | 12.97M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.58M | 1.19M | 1.44M | 1.48M | 1.48M | 1.42M | 1.50M | 1.42M | 1.46M | 1.38M | 1.31M | 1.31M | 1.31M | 1.25M | 1.25M | 0.88M | 0.57M | 0.60M | 0.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 3.57M | 4.04M | 4.31M | 4.48M | 4.85M | 4.53M | 5.08M | 5.07M | 4.95M | 5.11M | 4.72M | 5.19M | 5.26M | 4.96M | 4.98M | 4.46M | 4.19M | 4.60M | 4.62M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 6.06M | 7.91M | 8.94M | 8.33M | 9.36M | 9.16M | 9.81M | 9.95M | 8.03M | 9.17M | 10.22M | 9.75M | 11.06M | 9.50M | 8.81M | 8.96M | 9.01M | 9.54M | 8.74M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.66M | 0.54M | 0.07M | 0.15M | 0.13M | 0.21M | 0.10M | | | | | | | | 0.21M | 0.10M | 0.03M | 0.04M | 0.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | -0.47M | -2.61M | -2.27M | -3.50M | 2.57M | -1.02M | -2.06M | -2.90M | -1.56M | 1.40M | 1.84M | -0.34M | 0.33M | 2.15M | 1.44M | -3.63M | -2.48M | 0.69M | 0.64M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | 11.03M | 14.22M | 16.18M | 15.70M | 14.50M | 15.41M | 15.90M | 17.07M | 14.56M | 15.67M | 16.79M | 16.60M | 18.16M | 16.60M | 15.44M | 15.98M | 14.67M | 14.87M | 14.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | 1.57M | -1.76M | -1.74M | -2.08M | 0.57M | -1.37M | -2.11M | -2.43M | -0.76M | -1.57M | -1.76M | -0.10M | 2.63M | -2.13M | -2.16M | -3.58M | 5.43M | -1.53M | -1.07M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | 1.57M | -1.76M | -1.74M | -2.08M | 0.57M | -1.37M | -2.11M | -2.43M | -0.76M | -1.57M | -1.76M | -0.10M | 2.63M | -2.13M | -2.16M | -3.58M | 5.43M | -1.53M | -1.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.10M | 0.04M | 0.03M | | 0.03M | -0.03M | -0.03M | -0.05M | 0.02M | -0.02M | 0.00M | 0.01M | -0.04M | 0.01M | -0.02M | -0.05M | 0.18M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.01M | -0.10M | 0.04M | 0.03M | 0.03M | 0.03M | -0.03M | -0.03M | -0.05M | 0.02M | -0.02M | 0.00M | 0.01M | -0.04M | 0.01M | -0.02M | -0.05M | 0.18M | -0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15M | -1.05M | -1.76M | -1.74M | -3.12M | 0.45M | -1.60M | -2.49M | -2.92M | -1.22M | -1.89M | -2.01M | -0.26M | 0.40M | -2.28M | -2.28M | -3.76M | -3.29M | -1.36M | -1.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.34M | 0.04M | 0.11M | 0.07M | -2.06M | 0.05M | 0.12M | 0.14M | 0.44M | -0.01M | 0.58M | 0.16M | 0.01M | 0.22M | 0.09M | 0.11M | -0.66M | 0.04M | 0.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -1.05M | -2.24M | -2.40M | -3.19M | 2.51M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.39M | -2.50M | -2.37M | -3.87M | -2.63M | -1.40M | -1.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -0.71M | -1.80M | -1.84M | -3.19M | 2.51M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.39M | -2.50M | -2.37M | -3.87M | -2.63M | -1.40M | -1.33M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -0.71M | -1.80M | -1.84M | -3.19M | 2.51M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.39M | -2.50M | -2.37M | -3.87M | -2.63M | -1.40M | -1.33M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -0.71M | -1.80M | -1.84M | -3.19M | 2.51M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.39M | -2.50M | -2.37M | -3.87M | -2.63M | -1.40M | -1.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19M | -0.71M | -1.80M | -1.84M | -3.19M | 2.51M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.39M | -2.50M | -2.37M | -3.87M | -2.63M | -1.40M | -1.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.04 | -0.08 | -0.08 | -0.09 | 0.08 | -0.05 | -0.07 | -0.08 | -0.05 | -0.05 | -0.07 | -0.01 | 0.01 | -0.07 | -0.06 | -0.10 | -0.06 | -0.04 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.06 | -0.06 | -0.09 | 0.08 | -0.05 | -0.07 | -0.08 | -0.05 | -0.05 | -0.07 | -0.01 | 0.01 | -0.07 | -0.06 | -0.10 | -0.06 | -0.04 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.62M | 28.71M | 29.23M | 31.85M | 34.70M | 32.67M | 35.41M | 36.35M | 36.55M | 36.26M | 36.98M | 37.35M | 37.28M | 37.39M | 38.02M | 38.63M | 38.82M | 38.61M | 39.19M | 39.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.71M | 29.23M | 30.54M | 34.70M | 32.67M | 35.41M | 35.88M | 36.10M | 36.26M | 36.98M | 37.17M | 37.28M | 37.39M | 38.02M | 38.63M | 38.82M | 38.61M | 39.19M | 39.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | 1.57M | -1.76M | -1.74M | -2.08M | 0.57M | -1.37M | -2.11M | -2.43M | -0.76M | -1.57M | -1.76M | -0.10M | 2.63M | -2.13M | -2.16M | -3.58M | 5.43M | -1.53M | -1.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.31% | 32.50% | -2.39% | -6.10% | -2.41% | -455.65% | -3.38% | -4.74% | -4.79% | -35.83% | 0.37% | -28.81% | -60.23% | 3.26% | -9.54% | -4.13% | -2.95% | 20.10% | -3.09% | -22.36% |