|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64M | 27.70M | 33.68M | 32.32M | 35.95M | 31.80M | 31.51M | 32.96M | 34.92M | 33.03M | 37.04M | 41.18M | 49.08M | 34.42M | 31.16M | 28.50M | 28.84M | 29.79M | 29.77M | 30.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.57M | 15.24M | 19.24M | 18.71M | 20.88M | 17.76M | 17.71M | 18.33M | 21.13M | 18.93M | 22.01M | 24.68M | 30.35M | 19.95M | 17.88M | 16.10M | 17.30M | 16.45M | 16.81M | 17.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 12.46M | 14.44M | 13.62M | 15.07M | 14.04M | 13.79M | 14.64M | 13.80M | 14.10M | 15.03M | 16.50M | 18.72M | 14.47M | 13.28M | 12.40M | 11.54M | 13.35M | 12.97M | 13.01M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 1.19M | 1.44M | 1.48M | 1.48M | 1.42M | 1.50M | 1.42M | 1.46M | 1.38M | 1.31M | 1.31M | 1.31M | 1.25M | 1.25M | 0.88M | 0.57M | 0.60M | 0.60M | 0.22M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 4.04M | 4.31M | 4.48M | 4.85M | 4.53M | 5.08M | 5.07M | 4.95M | 5.11M | 4.72M | 5.19M | 5.26M | 4.96M | 4.98M | 4.46M | 4.19M | 4.60M | 4.62M | 4.15M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 7.91M | 8.94M | 8.33M | 9.36M | 9.16M | 9.81M | 9.95M | 8.03M | 9.17M | 10.22M | 9.75M | 11.06M | 9.50M | 8.81M | 8.96M | 9.01M | 9.54M | 8.74M | 9.43M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.54M | 0.07M | 0.15M | 0.04M | 0.09M | 0.08M | 0.49M | -0.35M | 0.02M | | | | 0.90M | 0.21M | 1.58M | 0.86M | 0.04M | 0.04M | 0.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 1.73M | 2.87M | 2.73M | 0.25M | 1.63M | 0.93M | 1.56M | 1.93M | 1.38M | 1.84M | 1.66M | 1.83M | 1.25M | 1.44M | 0.98M | 0.61M | 0.69M | 0.64M | 0.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M | 14.22M | 16.18M | 15.70M | 14.50M | 15.41M | 15.90M | 17.07M | 14.56M | 15.67M | 16.79M | 16.60M | 18.16M | 16.60M | 15.44M | 15.98M | 14.67M | 14.87M | 14.04M | 14.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -1.76M | -1.74M | -2.08M | 0.57M | -1.37M | -2.11M | -2.43M | -0.76M | -1.57M | -1.76M | -0.10M | 0.56M | -2.13M | -2.16M | -3.58M | -3.13M | -1.53M | -1.07M | -1.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -1.76M | -1.74M | -2.08M | 0.57M | -1.37M | -2.11M | -2.43M | -0.76M | -1.57M | -1.76M | -0.10M | 0.56M | -2.13M | -2.16M | -3.58M | -3.13M | -1.53M | -1.07M | -1.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.10M | 0.04M | -0.76M | 1.06M | 0.03M | -0.03M | -0.03M | -0.05M | 0.02M | -0.02M | 0.00M | 0.01M | -0.04M | 0.01M | -0.02M | 0.05M | 0.18M | -0.00M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | -2.12M | -2.30M | -3.12M | 0.45M | -1.60M | -2.49M | -2.92M | -1.22M | -1.89M | -2.01M | -0.26M | 0.40M | -2.28M | -2.28M | -3.76M | -3.29M | -1.36M | -1.09M | -1.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | 0.04M | 0.11M | 0.07M | -1.73M | 0.05M | 0.12M | 0.14M | 0.44M | -0.01M | 0.58M | 0.16M | -0.56M | 0.22M | 0.09M | 0.11M | -2.86M | 0.04M | 0.24M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -2.28M | -2.29M | -3.19M | 2.57M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 1.03M | -2.50M | -2.37M | -3.87M | -2.63M | -1.40M | -1.33M | -1.18M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | -2.16M | -2.41M | -3.19M | 2.18M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.95M | -2.50M | -2.37M | -3.87M | -0.43M | -1.40M | -1.33M | -1.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | -2.16M | -2.41M | -3.19M | 2.18M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.95M | -2.50M | -2.37M | -3.87M | -0.43M | -1.40M | -1.33M | -1.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | -2.16M | -2.41M | -3.19M | 2.18M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.95M | -2.50M | -2.37M | -3.87M | -0.43M | -1.40M | -1.33M | -1.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | -2.16M | -2.41M | -3.19M | 2.18M | -1.65M | -2.61M | -3.06M | -1.65M | -1.89M | -2.59M | -0.42M | 0.95M | -2.50M | -2.37M | -3.87M | -0.43M | -1.40M | -1.33M | -1.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | -0.07 | -0.08 | -0.09 | 0.07 | -0.05 | -0.07 | -0.08 | -0.05 | -0.05 | -0.07 | -0.01 | 0.03 | -0.07 | -0.06 | -0.10 | -0.01 | -0.04 | -0.03 | -0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | -0.07 | -0.08 | -0.09 | 0.07 | -0.05 | -0.07 | -0.08 | -0.05 | -0.05 | -0.07 | -0.01 | 0.03 | -0.07 | -0.06 | -0.10 | -0.01 | -0.04 | -0.03 | -0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.71M | 29.23M | 31.85M | 34.70M | 32.67M | 35.41M | 36.35M | 36.55M | 36.26M | 36.98M | 37.35M | 37.51M | 37.39M | 38.02M | 38.63M | 38.82M | 38.61M | 39.19M | 39.50M | 39.73M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.71M | 29.23M | 31.85M | 34.70M | 32.67M | 35.41M | 36.35M | 36.55M | 36.26M | 36.98M | 37.35M | 37.51M | 37.39M | 38.02M | 38.63M | 38.82M | 38.61M | 39.19M | 39.50M | 39.73M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.09M | 29.74M | 34.65M | 34.70M | 35.13M | 35.41M | 36.52M | 36.62M | 36.88M | 37.27M | 37.48M | 37.58M | 37.87M | 38.48M | 38.79M | 38.89M | 39.10M | 39.36M | 39.69M | 39.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -1.76M | -1.74M | -2.08M | 0.57M | -1.37M | -2.11M | -2.43M | -0.76M | -1.57M | -1.76M | -0.10M | 0.56M | -2.13M | -2.16M | -3.58M | -3.13M | -1.53M | -1.07M | -1.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.36M | 0.56M | 3.36M | -0.16M | 0.57M | 1.31M | 1.18M | 0.40M | 0.45M | 0.67M | 0.71M | 0.47M | 0.38M | 0.83M | 0.80M | 0.32M | 0.19M | 0.19M | 0.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.44% | -1.98% | -4.60% | -2.41% | -384.26% | -3.38% | -4.74% | -4.79% | -35.83% | 0.37% | -28.81% | -60.23% | -139.35% | -9.54% | -4.13% | -2.95% | 86.91% | -3.09% | -22.36% | -2.96% |