Lantronix Balance Sheet (2010-2026) | LTRX

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
9.74M10.27M36.36M22.78M17.22M13.12M6.80M12.79M13.45M19.48M22.15M24.64M26.24M26.39M19.21M20.00M20.10M22.19M22.96M23.52M
Cash & Current Investments (Quarter)
9.74M10.27M36.36M22.78M17.22M13.12M6.80M12.79M13.45M19.48M22.15M24.64M26.24M26.39M19.21M20.00M20.10M22.19M22.96M23.52M
Receivables - Net (Quarter)
13.52M21.77M23.86M23.19M26.60M26.67M27.68M25.61M27.68M30.11M30.38M28.54M31.53M30.80M30.47M23.65M25.09M21.93M23.26M23.51M
Receivables - Other (Quarter)
1.96M1.15M1.75M2.03M3.45M0.93M2.78M2.31M3.02M0.63M1.77M1.56M1.40M2.72M3.47M1.64M3.07M0.45M1.11M0.88M
Receivables (Quarter)
15.47M22.91M25.62M25.22M30.06M27.60M30.46M27.92M30.70M30.73M32.15M30.10M32.93M33.52M33.95M25.29M28.16M22.38M24.38M24.39M
Raw Materials (Quarter)
7.32M9.61M13.06M15.72M21.59M28.57M26.78M24.07M22.33M18.09M13.53M13.30M11.10M11.99M10.77M10.33M10.92M11.13M
Finished Goods (Quarter)
7.74M16.95M16.31M17.45M16.09M16.69M22.38M25.67M20.45M22.46M14.17M16.23M17.97M16.16M15.60M16.42M16.16M15.29M
Inventory (Quarter)
15.06M26.56M29.37M33.17M37.68M45.26M49.16M51.73M49.74M45.80M42.77M40.55M27.70M29.53M29.07M28.15M26.37M26.75M27.07M26.42M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
2.88M3.55M2.99M4.00M5.42M4.57M3.62M3.44M2.66M2.90M2.84M2.59M2.33M3.17M3.33M3.03M2.76M3.10M3.49M2.65M
Current Assets (Quarter)
43.15M63.29M94.34M85.16M90.03M90.56M90.05M95.89M96.55M98.91M99.91M97.88M88.95M92.62M85.55M76.46M77.39M74.42M77.90M76.98M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
1.58M1.77M1.83M2.33M3.65M4.86M5.08M4.81M4.63M4.93M4.82M4.41M4.02M3.64M3.15M2.77M2.46M2.11M1.82M1.67M
Goodwill (Quarter)
15.81M18.27M18.76M18.76M20.77M27.15M27.15M27.86M27.82M27.82M27.82M27.82M27.82M27.82M30.49M31.09M31.09M31.09M31.09M31.09M
Intangibles (Quarter)
14.49M25.72M17.52M25.28M25.28M27.75M14.11M12.03M10.56M9.18M25.28M25.28M5.25M23.86M4.91M4.31M3.74M3.14M2.54M2.33M
Goodwill & Intangibles (Quarter)
30.30M43.99M36.27M44.04M46.05M54.90M41.26M39.89M38.39M37.01M53.11M53.11M33.08M51.68M35.40M35.40M34.83M34.23M33.63M33.42M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.24M0.27M0.25M0.33M0.33M0.51M0.56M0.48M0.47M0.46M0.59M0.59M0.60M0.61M0.68M0.58M0.62M0.69M0.67M0.64M
Non-Current Assets (Quarter)
29.17M41.89M40.14M45.82M47.02M59.58M57.74M55.60M54.60M53.49M51.72M49.51M46.66M45.24M48.67M47.73M46.33M45.14M43.83M43.04M
Assets (Quarter)
72.57M105.19M134.48M130.98M137.37M150.13M147.78M151.49M151.62M152.40M151.62M147.39M136.21M137.86M134.22M124.19M123.72M119.57M121.73M120.02M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
9.12M15.60M13.31M15.51M20.64M15.38M16.72M15.19M12.40M9.15M9.60M13.85M10.35M17.15M15.97M11.01M13.26M9.63M12.67M13.73M
Notes Payables (Quarter)
1.47M
Payables (Quarter)
10.59M15.60M13.31M15.51M20.64M15.38M16.72M15.19M12.40M9.15M9.60M13.85M10.35M17.15M15.97M11.01M13.26M9.63M12.67M13.73M
Accumulated Expenses (Quarter)
4.94M3.89M5.10M3.69M4.73M4.18M3.21M3.07M2.43M2.54M3.30M4.54M5.84M3.44M2.97M3.90M3.47M3.83M4.16M3.86M
Other Accumulated Expenses (Quarter)
2.06M3.77M10.29M6.18M8.48M5.73M15.32M25.21M28.81M34.06M3.21M2.97M2.22M3.01M2.28M10.59M1.88M2.20M11.54M2.65M
Short term Debt (Quarter)
1.47M1.51M1.47M1.67M1.67M2.00M2.22M2.48M2.74M3.00M3.00M3.00M3.00M3.06M3.06M3.06M3.07M
Current Leases (Quarter)
Current Taxes (Quarter)
0.39M0.40M0.43M0.44M0.37M0.39M0.40M0.53M0.65M0.39M0.65M0.77M0.77M0.67M0.62M0.62M0.10M0.11M0.13M0.15M
Current Deferred Revenue (Quarter)
0.85M0.86M0.60M0.95M0.97M4.06M3.70M3.08M2.49M2.77M2.78M2.73M3.02M2.88M2.72M2.39M3.30M3.52M3.77M3.10M
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
22.86M31.10M30.16M33.34M35.52M40.24M39.48M45.95M46.39M48.75M47.99M43.57M30.16M35.51M33.44M28.57M30.42M24.72M28.37M28.09M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
2.21M27.07M26.52M14.69M14.27M18.47M17.72M16.97M16.22M15.47M14.72M13.97M13.22M12.41M11.63M9.46M8.68M10.66M9.68M8.69M
Non-Current Deffered Revenue (Quarter)
0.24M0.30M0.37M0.35M0.37M1.46M1.22M1.02M0.89M1.09M2.41M2.42M2.74M2.56M2.52M2.29M2.25M2.12M2.03M1.92M
Pension (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.87M0.15M0.21M0.28M0.35M0.18M0.25M0.32M0.41M0.17M0.18M0.19M0.20M
Operating Leases (Quarter)
0.46M2.26M2.85M2.30M2.06M
Other Non-Current Liabilities (Quarter)
1.40M1.38M1.29M7.92M7.68M11.68M11.07M10.54M11.46M11.19M12.14M11.76M11.48M11.01M11.24M10.69M10.24M9.73M9.27M8.76M
Total Non-Current Liabilities (Quarter)
25.07M58.18M56.68M48.03M49.80M58.71M57.20M62.92M62.61M64.22M62.71M57.54M43.38M47.91M45.06M38.02M39.11M35.38M38.05M36.78M
Total Liabilities (Quarter)
26.47M59.55M57.97M55.95M57.48M70.39M68.27M73.46M74.07M75.41M74.85M69.31M54.85M58.93M56.31M48.72M49.34M45.12M47.31M45.55M
Shareholder's Equity
Total Debt (Quarter)
3.68M28.59M27.99M16.36M15.95M20.47M19.95M19.46M18.96M18.47M17.72M16.97M16.22M15.47M14.69M12.52M11.75M10.66M9.68M8.69M
Common Equity (Quarter)
46.10M45.63M76.51M75.03M79.90M79.74M79.52M78.03M77.56M76.99M76.78M78.08M81.36M78.93M77.91M75.47M74.38M74.45M74.42M74.47M
Shareholder's Equity (Quarter)
46.10M45.63M76.51M75.03M79.90M79.74M79.52M78.03M77.56M76.99M76.78M78.08M81.36M78.93M77.91M75.47M74.38M74.45M74.42M74.47M
Liabilities and Shareholders Equity (Quarter)
72.57M105.19M134.48M130.98M137.37M150.13M147.78M151.49M151.62M152.40M151.62M147.39M136.21M137.86M134.22M124.19M123.72M119.57M121.73M120.02M
Retained Earnings (Quarter)
0.37M0.37M0.37M0.37M0.37M0.37M-213.79M-216.85M0.37M0.37M0.37M-223.41M-223.02M-225.52M0.37M-231.76M0.37M-235.79M-237.12M-238.31M
Treasury Shares (Quarter)