Lantronix Balance Sheet (2009-2025) | LTRX

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 9.16M9.14M9.38M10.07M10.46M10.64M8.48M5.84M4.04M3.30M1.83M11.37M10.53M8.45M7.15M5.24M5.83M6.10M5.88M6.26M6.28M5.41M5.60M4.99M4.56M4.06M5.96M6.70M7.39M8.07M8.22M8.42M8.96M9.57M18.93M19.37M18.21M18.28M12.03M15.35M6.98M7.69M7.71M7.62M8.28M9.74M10.27M36.36M22.78M17.22M13.12M6.80M12.79M13.45M19.48M22.15M24.64M26.24M26.39M19.21M20.00M20.10M22.19M22.96M
Cash & Current Investments 9.16M9.14M9.38M10.07M10.46M10.64M8.48M5.84M4.04M3.30M1.83M11.37M10.53M8.45M7.15M5.24M5.83M6.10M5.88M6.26M6.28M5.41M5.60M4.99M4.56M4.06M5.96M6.70M7.39M8.07M8.22M8.42M8.96M9.57M18.93M19.37M18.21M18.28M12.03M15.35M6.98M7.69M7.71M7.62M8.28M9.74M10.27M36.36M22.78M17.22M13.12M6.80M12.79M13.45M19.48M22.15M24.64M26.24M26.39M19.21M20.00M20.10M22.19M22.96M
Receivables - Net 2.91M2.06M1.41M2.67M2.67M2.24M2.35M2.81M2.60M2.78M2.75M3.89M3.63M3.54M2.63M2.63M2.66M2.97M2.34M3.13M3.16M3.19M2.87M2.83M3.43M2.69M3.96M3.83M4.24M5.92M6.13M8.35M7.39M7.84M9.38M11.96M11.41M12.35M13.30M11.62M13.52M21.77M23.86M23.19M26.60M26.67M27.68M25.61M28.20M30.11M30.38M28.54M31.53M30.80M30.47M23.65M25.09M21.93M23.26M
Receivables - Other 0.61M0.02M0.41M-0.37M-0.35M-0.36M-0.13M-0.47M0.27M0.64M0.32M0.32M0.53M0.62M0.66M0.70M0.53M0.61M0.33M0.42M0.57M0.36M0.58M0.39M0.49M0.37M0.36M0.48M0.32M0.37M0.29M0.37M0.31M0.48M0.34M0.54M0.72M0.65M0.55M0.42M0.51M1.32M0.42M0.37M0.43M0.34M0.55M0.65M1.26M1.96M1.15M1.75M2.03M3.45M0.93M2.78M2.31M3.02M0.63M1.77M1.56M1.40M2.72M3.47M1.64M3.07M0.45M1.11M
Receivables 3.54M2.38M1.73M3.21M3.30M2.89M3.05M3.34M3.21M3.11M3.17M4.45M3.99M4.12M3.03M3.12M3.03M3.33M2.83M3.45M3.53M3.48M3.23M3.14M3.91M3.03M4.50M4.55M4.89M6.47M6.55M8.86M8.71M8.26M9.75M12.39M11.75M12.90M13.94M12.88M15.47M22.91M25.62M25.22M30.06M27.60M30.46M27.92M31.22M30.73M32.15M30.10M32.93M33.52M33.95M25.29M28.16M22.38M24.38M
Raw Materials 1.38M2.13M1.89M2.12M2.00M2.08M1.65M1.69M2.10M2.14M2.55M3.54M3.11M3.65M4.42M5.28M4.36M6.59M6.26M6.89M6.05M6.71M7.32M9.61M13.06M15.72M21.59M28.57M26.78M24.07M22.33M18.09M13.53M13.30M11.10M11.99M10.77M10.33M10.92M
Finished Goods 4.42M4.13M4.45M4.17M6.95M6.24M3.16M5.11M5.16M6.04M4.65M4.06M3.82M4.19M3.78M3.92M5.89M4.49M6.25M6.16M6.08M7.14M6.66M8.65M7.52M7.00M8.25M8.37M7.74M16.95M16.31M17.45M16.09M16.69M22.38M25.67M20.45M22.46M14.17M16.23M17.97M16.16M15.60M16.42M16.16M
Inventory 0.26M1.53M6.10M-0.41M0.17M-0.20M-0.64M9.59M9.39M9.16M9.29M8.45M6.75M5.96M7.65M9.69M9.18M8.74M8.53M8.13M7.60M8.40M8.54M9.30M8.74M9.50M7.86M7.28M6.58M6.96M7.06M7.38M8.44M8.03M9.35M9.81M10.51M12.42M11.02M15.25M13.78M13.89M14.30M15.08M15.06M26.56M29.37M33.17M37.68M45.26M49.16M51.73M49.74M45.80M42.77M40.55M27.70M29.53M29.07M28.15M26.37M26.75M27.07M
Current Deferred Tax Assets 0.57M0.57M0.57M0.57M0.66M0.66M0.66M0.66M
Prepaid Assets -0.35M-0.07M0.01M-0.36M0.30M-0.04M0.12M0.09M-0.18M0.60M0.47M0.40M0.73M0.55M0.72M0.60M0.44M0.43M0.34M0.55M0.47M0.52M0.36M0.59M0.49M0.40M0.61M0.57M0.58M0.44M0.48M0.51M0.37M0.79M0.75M0.82M0.69M1.27M1.31M2.04M1.29M1.69M1.62M2.34M2.88M3.55M2.99M4.00M5.42M4.57M3.62M3.44M2.66M2.90M2.84M2.59M2.33M3.17M3.33M3.03M2.76M3.10M3.49M
Current Assets 19.71M16.74M14.45M13.09M21.17M22.44M22.45M20.76M17.62M17.80M17.95M18.40M19.18M19.31M18.32M17.95M17.92M15.86M15.35M16.66M19.38M20.46M21.40M23.27M34.22M36.02M37.70M38.19M33.99M37.43M36.66M34.51M36.18M37.49M38.57M43.15M63.29M94.34M85.16M90.03M90.56M90.05M95.89M96.55M98.91M99.91M97.88M88.95M92.62M85.55M76.46M77.39M74.42M77.90M
Non-Current Assets
Construction in Progress 0.10M
Property, Plant & Equipment (Net) 1.76M1.83M1.70M1.61M1.60M1.53M1.43M1.75M1.69M1.63M1.50M1.41M1.49M1.49M1.43M1.31M1.47M1.68M1.59M1.57M1.22M1.11M1.06M1.04M1.03M1.18M1.35M1.20M1.35M1.41M1.59M1.59M1.55M1.59M1.44M1.58M1.77M1.83M2.33M3.65M4.86M5.08M4.81M4.63M4.93M4.82M4.41M4.02M3.64M3.15M2.77M2.46M2.11M1.82M
Goodwill 9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M12.46M12.46M15.81M15.81M15.81M15.81M15.81M15.81M18.27M18.76M18.76M20.77M27.15M27.15M27.86M27.82M27.82M27.82M27.82M27.82M27.82M30.49M31.09M31.09M31.09M31.09M
Intangibles 0.05M0.04M0.02M1.77M1.61M13.39M14.49M14.49M14.49M14.49M14.49M25.72M25.28M25.28M25.28M27.75M27.75M27.09M25.28M25.28M25.28M25.28M25.28M23.86M25.77M26.30M27.72M27.72M27.72M
Goodwill & Intangibles 9.54M9.52M9.51M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M14.23M14.07M29.20M30.30M30.30M30.30M30.30M30.30M43.99M44.04M44.04M46.05M54.90M54.90M54.95M53.11M53.11M53.11M53.11M53.11M51.68M56.26M57.38M58.81M58.81M58.81M
Long-Term Deferred Tax 1.80M39.52M0.48M0.48M0.48M0.48M0.40M0.40M0.40M0.40M0.44M
Other Non-Current Assets 0.01M0.02M-0.01M0.01M-0.01M-0.01M-0.04M-0.03M-0.03M0.17M0.11M0.09M0.08M0.09M0.09M0.08M0.08M0.09M0.09M0.10M0.12M0.12M0.10M0.10M0.10M0.09M0.06M0.05M0.06M0.05M0.04M0.07M0.06M0.06M0.06M0.05M0.07M1.19M6.00M3.23M0.23M0.24M0.24M0.24M0.24M0.27M0.25M0.33M0.33M0.51M0.56M0.48M0.47M0.46M0.59M0.59M0.60M0.61M0.68M0.58M0.62M0.69M0.67M
Non-Current Assets 11.48M11.46M11.29M11.19M11.47M11.10M10.99M11.32M11.74M11.68M11.56M11.49M11.50M11.48M11.42M11.29M11.05M11.23M11.13M11.12M10.75M10.65M10.62M10.59M10.58M10.73M10.89M10.75M16.77M17.52M34.02M33.19M32.15M30.93M29.70M29.17M41.89M40.14M45.82M47.02M59.58M57.74M55.60M54.60M53.49M51.72M49.51M46.66M45.24M48.67M47.73M46.33M45.14M43.83M
Assets 31.95M30.76M32.10M32.53M34.33M31.19M28.20M25.75M24.28M32.65M33.55M33.45M32.08M29.36M29.48M29.51M29.89M30.68M30.79M29.74M29.24M28.97M27.09M26.49M27.78M29.55M30.13M31.11M32.02M33.85M44.80M46.75M48.59M48.94M50.75M54.95M70.68M67.93M68.33M68.42M68.27M72.57M105.19M134.48M130.98M137.37M150.13M147.78M151.49M151.62M152.40M151.62M147.39M136.21M137.86M134.22M124.19M123.72M119.57M121.73M
Liabilities
Current Liabilities
Accounts Payables -1.67M-2.06M0.17M7.58M1.60M6.54M0.47M3.21M1.74M8.36M6.87M4.84M4.43M3.56M4.81M5.13M4.36M2.87M3.16M3.77M4.05M4.55M4.98M4.26M4.03M3.63M2.58M2.53M2.72M2.72M2.72M4.01M4.17M3.94M3.99M4.32M5.01M4.72M5.99M5.07M6.16M5.33M6.68M7.47M6.79M9.12M15.60M13.31M15.51M20.64M15.38M16.72M15.19M12.40M9.15M9.60M13.85M10.35M17.15M15.97M11.01M13.26M9.63M12.67M
Notes Payables 1.13M1.83M0.67M0.67M0.67M0.94M0.67M0.50M0.33M1.04M0.67M0.51M0.51M0.71M0.65M0.67M0.92M0.85M0.91M0.70M0.66M1.05M1.12M0.86M1.28M0.92M0.31M0.19M0.16M0.17M0.29M1.47M1.47M1.47M
Payables -1.67M-0.93M0.17M7.58M1.60M8.37M0.47M3.21M1.74M9.03M7.54M5.50M4.43M4.50M5.48M5.63M4.69M3.91M3.83M4.28M4.56M5.26M5.64M4.93M4.96M4.49M3.49M3.23M3.38M3.77M3.84M4.88M5.45M4.86M4.30M4.51M5.17M4.88M6.28M6.54M6.16M6.80M6.68M7.47M6.79M10.59M15.60M13.31M15.51M20.64M15.38M16.72M15.19M12.40M9.15M9.60M13.85M10.35M17.15M15.97M11.01M13.26M9.63M12.67M
Accumulated Expenses -0.88M-0.75M-0.31M-0.48M-0.29M0.18M0.07M-0.35M-0.20M0.27M2.33M2.00M2.28M0.23M1.41M1.47M1.58M0.19M1.70M1.71M1.87M0.15M1.82M1.69M1.68M0.16M1.66M1.44M0.14M0.12M2.66M2.12M0.10M1.97M2.73M1.81M2.06M2.59M2.25M3.52M2.66M2.39M2.32M2.43M4.94M3.89M5.10M3.69M4.73M4.18M3.21M3.07M2.43M2.54M3.30M4.54M5.84M3.44M2.97M3.90M3.47M3.83M4.16M
Other Accumulated Expenses 3.22M0.32M3.20M3.01M4.23M3.03M3.34M3.75M3.62M3.72M3.88M3.78M3.24M3.10M3.42M3.21M3.30M3.61M3.85M3.58M3.51M2.92M0.19M3.06M2.71M3.41M2.88M3.77M3.33M3.96M4.70M6.30M5.25M6.69M6.31M6.34M6.81M8.03M7.33M10.09M10.29M12.47M8.48M16.71M15.32M25.21M28.81M34.06M32.09M22.19M10.97M11.86M11.44M10.59M10.62M11.26M11.54M
Short term Debt 0.67M0.67M0.67M0.67M0.67M0.67M0.50M0.33M0.17M0.70M0.70M0.70M1.47M1.47M1.47M1.47M1.47M1.47M1.47M1.51M1.47M1.67M1.67M2.00M2.22M2.48M2.74M3.00M3.00M3.00M3.00M3.06M3.06M3.06M3.07M
Current Leases 0.24M0.30M0.08M0.05M0.05M0.05M0.05M0.05M0.04M0.03M0.03M0.06M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.04M0.03M0.01M0.00M0.83M
Current Taxes 0.26M0.20M0.24M0.23M0.24M0.23M0.24M0.23M0.24M0.23M0.23M0.25M0.25M0.25M0.28M0.28M0.30M0.31M0.30M0.30M0.31M0.32M0.32M0.39M0.36M0.41M0.40M0.37M0.39M0.40M0.39M0.40M0.43M0.44M0.37M0.39M0.40M0.53M0.65M0.39M0.65M0.77M0.77M0.67M0.62M0.62M0.10M0.11M0.13M
Current Deferred Revenue 0.18M0.17M0.13M0.14M0.13M0.13M0.13M0.13M0.13M0.20M0.60M0.69M0.48M0.46M0.43M0.20M0.20M0.32M0.30M0.26M0.23M0.40M0.33M0.45M0.40M0.72M0.66M0.72M0.74M0.79M0.85M0.86M0.60M0.95M0.97M4.06M3.70M3.08M2.49M2.77M2.78M2.73M3.02M2.88M2.72M2.39M3.30M3.52M3.77M
Curent Deferred Tax Liability 0.29M0.48M0.48M0.48M0.40M0.44M
Total Current Liabilities 14.49M13.13M12.07M10.66M10.20M10.84M10.93M10.21M9.10M9.29M9.36M9.66M10.38M10.53M9.77M9.83M10.03M8.65M8.31M7.60M8.99M9.51M9.82M9.73M9.81M10.48M10.89M11.47M14.98M14.12M18.05M15.77M16.88M18.07M18.72M22.86M31.10M30.16M33.34M35.52M40.24M39.48M45.95M46.39M48.75M47.99M43.57M30.16M35.51M33.44M28.57M30.42M24.72M28.37M
Non-Current Liabilities
Capital Leases 0.04M0.05M0.04M0.08M0.07M0.05M0.04M0.03M0.02M0.01M0.01M0.15M0.15M0.13M0.12M0.06M0.03M0.01M0.00M0.00M0.05M0.97M
Non-Current Debt 0.83M0.67M0.50M0.33M0.17M4.42M4.05M3.68M3.31M2.95M2.58M2.21M27.07M26.52M14.69M14.27M18.47M17.72M16.97M16.22M15.47M14.72M13.97M13.22M12.41M11.63M9.46M8.68M10.66M9.68M
Non-Current Deffered Revenue 0.29M0.25M0.20M0.13M0.12M0.11M0.10M0.09M0.08M0.07M0.09M0.08M0.23M0.23M0.23M0.21M0.20M0.18M0.16M0.17M0.17M0.16M0.16M0.16M0.23M0.17M0.16M0.17M0.17M0.16M0.19M0.24M0.30M0.37M0.35M0.37M1.46M1.22M1.02M0.89M1.09M2.41M2.42M2.74M2.56M2.52M2.29M2.25M2.12M2.03M
Pension 0.02M
Non-Current Deferred Tax Liability 0.57M0.57M0.57M0.57M-1.58M0.66M0.66M0.66M0.48M0.40M0.40M0.40M0.40M0.78M0.87M0.15M0.21M0.28M0.35M0.18M0.25M0.32M0.41M0.17M0.18M0.19M
Operating Leases 0.46M0.46M2.26M2.85M2.30M2.06M
Other Non-Current Liabilities 0.12M0.65M1.66M0.36M0.34M0.31M0.30M0.30M0.28M0.27M0.25M0.23M0.20M0.16M0.13M0.10M0.07M0.09M0.08M0.31M0.32M0.35M0.38M0.40M0.35M0.32M0.32M0.28M0.26M0.23M0.21M0.38M1.14M1.63M1.96M1.64M1.29M1.06M1.40M1.38M1.29M7.92M7.68M11.68M11.07M10.54M11.46M11.19M12.14M11.76M11.48M11.01M11.24M10.69M10.24M9.73M9.27M
Total Non-Current Liabilities -0.12M13.54M2.00M1.67M1.47M1.24M0.52M1.00M1.02M0.99M0.30M0.27M0.23M9.68M10.38M10.53M9.77M9.84M10.18M8.80M8.45M7.71M-0.38M9.05M9.53M9.83M9.73M9.81M10.48M10.89M11.47M14.98M18.54M22.10M19.45M20.19M21.02M21.30M25.07M58.18M56.68M48.03M49.80M58.71M57.20M62.92M62.61M64.22M62.71M57.54M43.38M47.91M45.06M38.02M39.11M35.38M38.05M
Total Liabilities 14.19M16.49M14.81M13.54M11.91M10.71M11.84M11.95M11.21M9.40M9.56M9.59M9.84M10.52M10.63M9.85M9.93M10.26M9.11M8.77M8.06M9.44M9.89M10.15M10.04M10.10M10.73M11.11M11.68M15.36M19.68M23.73M21.41M21.83M22.31M22.36M26.47M59.55M57.97M55.95M57.48M70.39M68.27M73.46M74.07M75.41M74.85M69.31M54.85M58.93M56.31M48.72M49.34M45.12M47.31M
Shareholder's Equity
Total Debt 1.50M1.33M1.17M1.00M0.83M0.67M0.50M0.33M0.17M0.70M0.70M0.70M5.89M5.52M5.15M4.79M4.42M4.05M3.68M28.59M27.99M16.36M15.95M20.47M19.95M19.46M18.96M18.47M17.72M16.97M16.22M15.47M14.69M12.52M11.75M10.66M9.68M
Common Equity 18.34M14.70M13.39M12.21M12.37M21.93M21.71M21.50M20.88M19.96M19.92M19.92M20.05M20.17M20.16M19.90M19.31M18.71M17.98M17.71M19.72M20.69M21.22M21.87M23.81M34.70M36.02M37.48M37.27M35.39M35.28M46.95M46.52M46.50M46.11M45.91M46.10M45.63M76.51M75.03M79.90M79.74M79.52M78.03M77.56M76.99M76.78M78.08M81.36M78.93M77.91M75.47M74.38M74.45M74.42M
Shareholder's Equity 18.34M14.70M13.39M12.21M12.37M21.93M21.71M21.50M20.88M19.96M19.92M19.92M20.05M20.17M20.16M19.90M19.31M18.71M17.98M17.71M19.72M20.69M21.22M21.87M23.81M34.70M36.02M37.48M37.27M35.39M35.28M46.95M46.52M46.50M46.11M45.91M46.10M45.63M76.51M75.03M79.90M79.74M79.52M78.03M77.56M76.99M76.78M78.08M81.36M78.93M77.91M75.47M74.38M74.45M74.42M
Liabilities and Shareholders Equity 31.95M30.76M32.10M32.53M34.33M31.19M28.20M25.75M24.28M32.65M33.55M33.45M32.08M29.36M29.48M29.51M29.89M30.68M30.79M29.74M29.24M28.97M27.09M26.49M27.78M29.55M30.13M31.11M32.02M33.85M44.80M46.75M48.59M48.94M50.75M54.95M70.68M67.93M68.33M68.42M68.27M72.57M105.19M134.48M130.98M137.37M150.13M147.78M151.49M151.62M152.40M151.62M147.39M136.21M137.86M134.22M124.19M123.72M119.57M121.73M
Retained Earnings -178.48M-179.92M-181.30M-181.34M-181.52M-181.95M-182.36M-183.16M-184.29M-184.55M-184.88M-185.01M-185.22M-185.48M-186.11M-186.95M-187.99M-189.25M-189.71M-189.95M-190.24M-190.65M-190.31M-189.56M-189.06M-188.78M-187.92M-189.38M-191.85M-193.20M-198.42M-200.12M-200.42M-201.88M-203.07M-204.16M-206.45M-208.84M-212.03M-209.53M-211.18M-213.79M-216.85M-218.50M-220.39M-222.98M-223.41M-223.02M-225.52M-227.90M-231.76M-234.39M-235.79M-237.12M
Treasury Shares 107.0047.003.0061.0061.000.06M0.09M0.03M0.03M0.03M0.05M0.02M0.02M