Lantronix Balance Sheet (2009-2025) | LTRX

Balance Sheet Mar2009 Jun2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 9.16M9.14M9.38M10.07M10.46M10.64M8.48M5.84M4.04M3.30M1.83M11.37M10.53M8.45M7.15M5.24M5.83M6.10M5.88M6.26M6.28M5.41M5.60M4.99M4.56M4.06M5.96M6.70M7.39M8.07M8.22M8.42M8.96M9.57M18.93M19.37M18.21M18.28M12.03M15.35M6.98M7.69M7.71M7.62M8.28M9.74M10.27M36.36M22.78M17.22M13.12M6.80M12.79M13.45M19.48M22.15M24.64M26.24M26.39M19.21M20.00M20.10M22.19M
Cash & Current Investments 9.16M9.14M9.38M10.07M10.46M10.64M8.48M5.84M4.04M3.30M1.83M11.37M10.53M8.45M7.15M5.24M5.83M6.10M5.88M6.26M6.28M5.41M5.60M4.99M4.56M4.06M5.96M6.70M7.39M8.07M8.22M8.42M8.96M9.57M18.93M19.37M18.21M18.28M12.03M15.35M6.98M7.69M7.71M7.62M8.28M9.74M10.27M36.36M22.78M17.22M13.12M6.80M12.79M13.45M19.48M22.15M24.64M26.24M26.39M19.21M20.00M20.10M22.19M
Receivables - Net 2.91M2.06M1.41M2.67M2.67M2.24M2.35M2.81M2.60M2.78M2.75M3.89M3.63M3.54M2.63M2.63M2.66M2.97M2.34M3.13M3.16M3.19M2.87M2.83M3.43M2.69M3.96M3.83M4.24M5.92M6.13M8.35M7.39M7.84M9.38M11.96M11.41M12.35M13.30M11.62M13.52M21.77M23.86M23.19M26.60M26.67M27.68M25.61M28.20M30.11M30.38M28.54M31.53M30.80M30.47M23.65M25.09M21.93M
Receivables - Other 0.64M0.32M0.32M0.53M0.62M0.66M0.70M0.53M0.61M0.33M0.42M0.57M0.36M0.58M0.39M0.49M0.37M0.36M0.48M0.32M0.37M0.29M0.37M0.31M0.48M0.34M0.54M0.72M0.65M0.55M0.42M0.51M1.32M0.42M0.37M0.43M0.34M0.55M0.65M1.26M1.96M1.15M1.75M2.03M3.45M0.93M2.78M2.31M3.02M0.63M1.77M1.56M1.40M2.72M3.47M1.64M3.07M0.45M
Receivables 3.54M2.38M1.73M3.21M3.30M2.89M3.05M3.34M3.21M3.11M3.17M4.45M3.99M4.12M3.03M3.12M3.03M3.33M2.83M3.45M3.53M3.48M3.23M3.14M3.91M3.03M4.50M4.55M4.89M6.47M6.55M8.86M8.71M8.26M9.75M12.39M11.75M12.90M13.94M12.88M15.47M22.91M25.62M25.22M30.06M27.60M30.46M27.92M31.22M30.73M32.15M30.10M32.93M33.52M33.95M25.29M28.16M22.38M
Raw Materials 1.38M2.13M1.89M2.12M2.00M2.08M1.65M1.69M2.10M2.14M2.55M3.54M3.11M3.65M4.42M5.28M4.36M6.59M6.26M6.89M6.05M6.71M7.32M9.61M13.06M15.72M21.59M28.57M26.78M24.07M22.33M18.09M13.53M13.30M11.10M11.99M10.77M10.33M
Finished Goods 3.16M5.11M5.16M6.04M4.65M4.06M3.82M4.19M3.78M3.92M5.89M4.49M6.25M6.16M6.08M7.14M6.66M8.65M7.52M7.00M8.25M8.37M7.74M16.95M16.31M17.45M16.09M16.69M22.38M25.67M20.45M22.46M14.17M16.23M17.97M16.16M15.60M16.42M
Inventory 9.16M9.29M8.45M6.75M5.96M7.65M9.69M9.18M8.74M8.53M8.13M7.60M8.40M8.54M9.30M8.74M9.50M7.86M7.28M6.58M6.96M7.06M7.38M8.44M8.03M9.35M9.81M10.51M12.42M11.02M15.25M13.78M13.89M14.30M15.08M15.06M26.56M29.37M33.17M37.68M45.26M49.16M51.73M49.74M45.80M42.77M40.55M27.70M29.53M29.07M28.15M26.37M26.75M
Current Deferred Tax Assets 0.57M0.57M0.57M0.57M0.66M0.66M0.66M0.66M
Prepaid Assets 0.60M0.47M0.40M0.73M0.55M0.72M0.60M0.44M0.43M0.34M0.55M0.47M0.52M0.36M0.59M0.49M0.40M0.61M0.57M0.58M0.44M0.48M0.51M0.37M0.79M0.75M0.82M0.69M1.27M1.31M2.04M1.29M1.69M1.62M2.34M2.88M3.55M2.99M4.00M5.42M4.57M3.62M3.44M2.66M2.90M2.84M2.59M2.33M3.17M3.33M3.03M2.76M3.10M
Current Assets 19.71M16.74M14.45M13.09M21.17M22.44M22.45M20.76M17.62M17.80M17.95M18.40M19.18M19.31M18.32M17.95M17.92M15.86M15.35M16.66M19.38M20.46M21.40M23.27M34.22M36.02M37.70M38.19M33.99M37.43M36.66M34.51M36.18M37.49M38.57M43.15M63.29M94.34M85.16M90.03M90.56M90.05M95.89M96.55M98.91M99.91M97.88M88.95M92.62M85.55M76.46M77.39M74.42M
Non-Current Assets
Construction in Progress 0.10M
Property, Plant & Equipment (Net) 1.76M1.83M1.70M1.61M1.60M1.53M1.43M1.75M1.69M1.63M1.50M1.41M1.49M1.49M1.43M1.31M1.47M1.68M1.59M1.57M1.22M1.11M1.06M1.04M1.03M1.18M1.35M1.20M1.35M1.41M1.59M1.59M1.55M1.59M1.44M1.58M1.77M1.83M2.33M3.65M4.86M5.08M4.81M4.63M4.93M4.82M4.41M4.02M3.64M3.15M2.77M2.46M2.11M
Goodwill 9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M12.46M12.46M15.81M15.81M15.81M15.81M15.81M15.81M18.27M18.76M18.76M20.77M27.15M27.15M27.86M27.82M27.82M27.82M27.82M27.82M27.82M30.49M31.09M31.09M31.09M
Intangibles 8.10M8.10M0.05M0.04M0.02M1.77M1.61M13.39M14.49M14.49M14.49M14.49M14.49M25.72M25.28M25.28M25.28M27.75M27.75M27.09M25.28M25.28M25.28M25.28M25.28M23.86M25.77M26.30M27.72M27.72M
Goodwill & Intangibles 8.10M8.10M9.54M9.52M9.51M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M9.49M14.23M14.07M29.20M30.30M30.30M30.30M30.30M30.30M43.99M44.04M44.04M46.05M54.90M54.90M54.95M53.11M53.11M53.11M53.11M53.11M51.68M56.26M57.38M58.81M58.81M
Long-Term Deferred Tax 1.80M39.52M0.48M0.48M0.48M0.48M0.40M0.40M0.40M0.40M0.44M
Other Non-Current Assets 0.17M0.11M0.09M0.08M0.09M0.09M0.08M0.08M0.09M0.09M0.10M0.12M0.12M0.10M0.10M0.10M0.09M0.06M0.05M0.06M0.05M0.04M0.07M0.06M0.06M0.06M0.05M0.07M1.19M6.00M3.23M0.23M0.24M0.24M0.24M0.24M0.27M0.25M0.33M0.33M0.51M0.56M0.48M0.47M0.46M0.59M0.59M0.60M0.61M0.68M0.58M0.62M0.69M
Non-Current Assets 11.48M11.46M11.29M11.19M11.47M11.10M10.99M11.32M11.74M11.68M11.56M11.49M11.50M11.48M11.42M11.29M11.05M11.23M11.13M11.12M10.75M10.65M10.62M10.59M10.58M10.73M10.89M10.75M16.77M17.52M34.02M33.19M32.15M30.93M29.70M29.17M41.89M40.14M45.82M47.02M59.58M57.74M55.60M54.60M53.49M51.72M49.51M46.66M45.24M48.67M47.73M46.33M45.14M
Assets 31.95M30.76M32.10M32.53M34.33M31.19M28.20M25.75M24.28M32.65M33.55M33.45M32.08M29.36M29.48M29.51M29.89M30.68M30.79M29.74M29.24M28.97M27.09M26.49M27.78M29.55M30.13M31.11M32.02M33.85M44.80M46.75M48.59M48.94M50.75M54.95M70.68M67.93M68.33M68.42M68.27M72.57M105.19M134.48M130.98M137.37M150.13M147.78M151.49M151.62M152.40M151.62M147.39M136.21M137.86M134.22M124.19M123.72M119.57M
Liabilities
Current Liabilities
Accounts Payables 6.01M5.63M7.58M6.54M8.29M8.36M6.87M4.84M4.43M3.56M4.81M5.13M4.36M2.87M3.16M3.77M4.05M4.55M4.98M4.26M4.03M3.63M2.58M2.53M2.72M2.72M2.72M4.01M4.17M3.94M3.99M4.32M5.01M4.72M5.99M5.07M6.16M5.33M6.68M7.47M6.79M9.12M15.60M13.31M15.51M20.64M15.38M16.72M15.19M12.40M9.15M9.60M13.85M10.35M17.15M15.97M11.01M13.26M9.63M
Notes Payables 0.67M0.67M0.67M0.94M0.67M0.50M0.33M1.04M0.67M0.51M0.51M0.71M0.65M0.67M0.92M0.85M0.91M0.70M0.66M1.12M0.86M1.28M0.92M0.31M0.19M0.16M0.17M0.29M1.47M1.47M1.47M
Payables 6.01M5.63M7.58M6.54M8.29M9.03M7.54M5.50M4.43M4.50M5.48M5.63M4.69M3.91M3.83M4.28M4.56M5.26M5.64M4.93M4.96M4.49M3.49M3.23M3.38M2.72M3.84M4.88M5.45M4.86M4.30M4.51M5.17M4.88M6.28M6.54M6.16M6.80M6.68M7.47M6.79M10.59M15.60M13.31M15.51M20.64M15.38M16.72M15.19M12.40M9.15M9.60M13.85M10.35M17.15M15.97M11.01M13.26M9.63M
Accumulated Expenses 0.18M0.27M2.33M2.00M2.28M0.23M1.41M1.47M1.58M0.19M1.70M1.71M1.87M0.15M1.82M1.69M1.68M0.16M1.66M1.44M0.14M0.14M0.12M2.66M2.12M0.10M1.97M2.73M1.81M2.06M2.59M2.25M3.52M2.66M2.39M2.32M2.43M4.94M3.89M5.10M3.69M4.73M4.18M3.21M3.07M2.43M2.54M3.30M4.54M5.84M3.44M2.97M3.90M3.47M3.83M
Other Accumulated Expenses -0.36M0.60M1.07M0.41M0.80M1.16M3.20M3.01M4.23M3.03M3.34M3.75M3.62M3.72M3.88M3.78M3.24M3.10M3.42M3.21M3.30M3.61M3.85M3.58M3.51M2.92M3.06M2.71M3.41M2.88M3.77M3.33M3.96M4.70M6.30M5.25M6.69M6.31M6.34M6.81M8.03M7.33M10.09M10.29M12.47M8.48M16.71M15.32M25.21M28.81M34.06M32.09M22.19M10.97M11.86M11.44M10.59M10.62M11.26M
Short term Debt 0.67M0.67M0.67M0.67M0.67M0.67M0.50M0.33M0.17M0.70M0.70M0.70M1.47M1.47M1.47M1.47M1.47M1.47M1.47M1.51M1.47M1.67M1.67M2.00M2.22M2.48M2.74M3.00M3.00M3.00M3.00M3.06M3.06M3.06M3.07M
Current Leases 0.08M0.05M0.05M0.05M0.05M0.05M0.04M0.03M0.03M0.06M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.04M0.03M0.01M0.00M0.83M
Current Taxes 0.24M0.23M0.24M0.23M0.24M0.23M0.24M0.23M0.23M0.25M0.25M0.25M0.28M0.28M0.30M0.31M0.30M0.30M0.31M0.32M0.32M0.39M0.36M0.41M0.40M0.37M0.39M0.40M0.39M0.40M0.43M0.44M0.37M0.39M0.40M0.53M0.65M0.39M0.65M0.77M0.77M0.67M0.62M0.62M0.10M0.11M
Current Deferred Revenue 0.13M0.14M0.13M0.13M0.13M0.13M0.13M0.20M0.60M0.69M0.48M0.46M0.43M0.20M0.20M0.32M0.30M0.26M0.23M0.40M0.33M0.45M0.40M0.72M0.66M0.72M0.74M0.79M0.85M0.86M0.60M0.95M0.97M4.06M3.70M3.08M2.49M2.77M2.78M2.73M3.02M2.88M2.72M2.39M3.30M3.52M
Curent Deferred Tax Liability 0.29M0.48M0.48M0.48M0.40M0.44M
Total Current Liabilities 14.49M13.13M12.07M10.66M10.20M10.84M10.93M10.21M9.10M9.29M9.36M9.66M10.38M10.53M9.77M9.83M10.03M8.65M8.31M7.60M8.99M9.51M9.82M9.73M9.81M10.48M10.89M11.47M14.98M14.12M18.05M15.77M16.88M18.07M18.72M22.86M31.10M30.16M33.34M35.52M40.24M39.48M45.95M46.39M48.75M47.99M43.57M30.16M35.51M33.44M28.57M30.42M24.72M
Non-Current Liabilities
Capital Leases 0.31M0.15M0.04M0.05M0.04M0.08M0.07M0.05M0.04M0.03M0.02M0.01M0.01M0.15M0.15M0.13M0.12M0.06M0.03M0.01M0.00M0.00M0.05M0.97M
Non-Current Debt 0.83M0.67M0.50M0.33M0.17M4.42M4.05M3.68M3.31M2.95M2.58M2.21M27.07M26.52M14.69M14.27M18.47M17.72M16.97M16.22M15.47M14.72M13.97M13.22M12.41M11.63M9.46M8.68M10.66M
Non-Current Deffered Revenue 0.20M0.13M0.12M0.11M0.10M0.09M0.08M0.07M0.09M0.08M0.23M0.23M0.23M0.20M0.18M0.16M0.17M0.17M0.16M0.16M0.16M0.23M0.17M0.16M0.17M0.17M0.16M0.19M0.24M0.30M0.37M0.35M0.37M1.46M1.22M1.02M0.89M1.09M2.41M2.42M2.74M2.56M2.52M2.29M2.25M2.12M
Pension 0.02M
Non-Current Deferred Tax Liability 0.57M0.57M0.57M0.57M-1.58M0.66M0.66M0.66M0.48M0.40M0.40M0.40M0.40M0.78M0.87M0.15M0.21M0.28M0.35M0.18M0.25M0.32M0.41M0.17M0.18M
Operating Leases 0.46M0.46M2.26M2.85M2.30M2.06M
Other Non-Current Liabilities 1.66M0.36M0.34M0.31M0.30M0.30M0.28M0.27M0.25M0.23M0.20M0.16M0.13M0.10M0.07M0.09M0.08M0.31M0.32M0.35M0.40M0.35M0.32M0.32M0.28M0.26M0.23M0.21M0.38M1.14M1.63M1.96M1.64M1.29M1.06M1.40M1.38M1.29M7.92M7.68M11.68M11.07M10.54M11.46M11.19M12.14M11.76M11.48M11.01M11.24M10.69M10.24M9.73M
Total Non-Current Liabilities 2.00M1.67M1.47M1.24M0.52M1.00M1.02M0.99M0.30M0.27M0.23M9.68M10.38M10.53M9.77M9.84M10.18M8.80M8.45M7.71M9.05M9.53M9.83M9.73M9.81M10.48M10.89M11.47M14.98M18.54M22.10M19.45M20.19M21.02M21.30M25.07M58.18M56.68M48.03M49.80M58.71M57.20M62.92M62.61M64.22M62.71M57.54M43.38M47.91M45.06M38.02M39.11M35.38M
Total Liabilities 16.49M14.81M13.54M11.91M10.71M11.84M11.95M11.21M9.40M9.56M9.59M9.84M10.52M10.63M9.85M9.93M10.26M9.11M8.77M8.06M9.44M9.89M10.15M10.04M10.10M10.73M11.11M11.68M15.36M19.68M23.73M21.41M21.83M22.31M22.36M26.47M59.55M57.97M55.95M57.48M70.39M68.27M73.46M74.07M75.41M74.85M69.31M54.85M58.93M56.31M48.72M49.34M45.12M
Shareholder's Equity
Total Debt 1.50M1.33M1.17M1.00M0.83M0.67M0.50M0.33M0.17M0.70M0.70M0.70M5.89M5.52M5.15M4.79M4.42M4.05M3.68M28.59M27.99M16.36M15.95M20.47M19.95M19.46M18.96M18.47M17.72M16.97M16.22M15.47M14.69M12.52M11.75M10.66M
Common Equity 18.34M14.70M13.39M12.21M12.37M21.93M21.71M21.50M20.88M19.96M19.92M19.92M20.05M20.17M20.16M19.90M19.31M18.71M17.98M17.71M19.72M20.69M21.22M21.87M23.81M34.70M36.02M37.48M37.27M35.39M35.28M46.95M46.52M46.50M46.11M45.91M46.10M45.63M76.51M75.03M79.90M79.74M79.52M78.03M77.56M76.99M76.78M78.08M81.36M78.93M77.91M75.47M74.38M74.45M
Shareholder's Equity 18.34M14.70M13.39M12.21M12.37M21.93M21.71M21.50M20.88M19.96M19.92M19.92M20.05M20.17M20.16M19.90M19.31M18.71M17.98M17.71M19.72M20.69M21.22M21.87M23.81M34.70M36.02M37.48M37.27M35.39M35.28M46.95M46.52M46.50M46.11M45.91M46.10M45.63M76.51M75.03M79.90M79.74M79.52M78.03M77.56M76.99M76.78M78.08M81.36M78.93M77.91M75.47M74.38M74.45M
Liabilities and Shareholders Equity 31.95M30.76M32.10M32.53M34.33M31.19M28.20M25.75M24.28M32.65M33.55M33.45M32.08M29.36M29.48M29.51M29.89M30.68M30.79M29.74M29.24M28.97M27.09M26.49M27.78M29.55M30.13M31.11M32.02M33.85M44.80M46.75M48.59M48.94M50.75M54.95M70.68M67.93M68.33M68.42M68.27M72.57M105.19M134.48M130.98M137.37M150.13M147.78M151.49M151.62M152.40M151.62M147.39M136.21M137.86M134.22M124.19M123.72M119.57M
Retained Earnings -178.48M-179.92M-181.30M-181.34M-181.52M-181.95M-182.36M-183.16M-184.29M-184.55M-184.88M-185.01M-185.22M-185.48M-186.11M-186.95M-187.99M-189.25M-189.71M-189.95M-190.24M-190.65M-190.31M-189.56M-189.06M-188.78M-187.92M-189.38M-191.85M-193.20M-198.42M-200.12M-200.42M-201.88M-203.07M-204.16M-206.45M-208.84M-212.03M-209.53M-211.18M-213.79M-216.85M-218.50M-220.39M-222.98M-223.41M-223.02M-225.52M-227.90M-231.76M-234.39M-235.79M
Treasury Shares 472.06M0.01M199.58M3.213.153.0647.003.0061.0061.000.06M0.09M0.03M0.03M0.03M0.05M0.02M0.02M