Lantronix Growth Metrics (2009-2025) | LTRX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.77%-4.12%-29.27%4.66%18.97%29.91%32.14%-10.07%-12.11%-11.76%-6.82%4.51%4.43%0.78%-2.18%-5.58%-8.92%-9.42%-4.11%11.55%8.47%8.36%12.36%50.28%51.77%44.57%13.30%17.55%45.46%38.80%34.63%24.50%-3.41%6.82%53.94%96.54%91.86%89.31%42.73%9.90%15.66%10.37%1.51%2.60%-2.70%-10.17%-9.54%-11.48%-15.74%-9.17%-13.27%-9.31%
Assets Growth (3y) -8.74%2.01%1.38%-3.36%-4.50%-0.55%2.98%4.93%6.40%-3.90%-6.78%-6.19%-1.83%-0.39%-0.60%1.51%3.07%5.33%19.95%22.42%20.78%33.74%31.12%30.05%28.71%28.93%32.91%42.22%39.17%41.06%43.55%39.06%28.93%30.69%30.65%30.37%29.25%23.35%9.44%-0.06%-1.76%-3.43%-7.31%-6.26%
Assets Growth (5y) -1.32%-0.05%-1.51%-2.29%-5.05%-2.29%4.00%-1.59%-1.44%-0.04%2.89%8.73%9.64%10.20%9.79%10.51%13.06%19.30%18.58%20.36%20.85%21.17%34.69%35.45%36.57%36.46%34.97%27.75%26.53%24.85%22.72%22.12%19.55%11.93%12.74%11.84%12.21%
Assets (QoQ) -3.73%-9.13%-9.60%-8.70%-5.69%34.46%2.76%-0.30%-4.08%-8.49%0.42%0.10%1.29%2.64%0.35%-3.40%-1.69%-0.93%-2.23%4.88%1.99%2.91%5.75%32.32%4.36%3.93%0.73%3.70%8.28%28.61%-3.88%0.58%0.13%-0.22%6.29%44.95%27.85%-2.60%4.88%9.29%-1.56%2.50%0.09%0.51%-0.51%-2.79%-7.59%1.21%-2.64%-7.48%-0.38%-3.36%1.81%
Capital Expenditures Growth (1y) 151.81%-29.93%95.83%59.50%-33.01%-48.96%125.53%86.01%-15.71%224.49%-55.97%-50.42%53.39%14.47%-20.71%-42.13%-91.71%-51.65%237.84%-10.68%380.00%-69.32%-88.00%0.00%-30.56%-3.70%111.11%-36.96%28.00%1,019.23%-70.53%775.86%84.38%-44.33%582.14%-80.12%-4.24%8.64%96.86%16.83%3.54%151.70%53.72%730.51%717.09%134.31%-42.73%-64.49%-49.16%-32.27%-58.91%-55.75%-67.70%796.30%-52.87%-98.54%
Capital Expenditures Growth (3y) 12.44%5.09%24.81%13.73%-4.68%23.77%-7.66%-18.89%-52.50%21.55%5.65%-36.48%-15.18%-44.62%-31.50%-19.75%-34.87%-47.72%-5.06%-17.42%62.19%48.98%-57.89%76.75%17.90%81.71%61.91%3.16%31.23%89.17%58.18%26.71%22.27%15.04%174.32%24.49%100.84%85.74%20.12%51.04%62.62%58.66%-28.75%9.28%10.30%142.29%-57.38%-55.41%
Capital Expenditures Growth (5y) -28.98%-8.47%39.10%-5.33%-19.20%-22.41%-20.42%-13.77%-18.61%-11.90%-21.47%-30.55%-11.52%12.85%-27.52%23.34%-8.20%-2.30%11.47%-0.39%49.76%14.87%0.05%5.10%10.20%74.99%66.63%60.50%80.43%109.05%28.36%43.10%50.00%19.29%37.18%-21.24%5.88%107.96%-8.12%-12.17%
Capital Expenditures (QoQ) 65.06%-47.45%68.06%72.73%-54.07%46.88%36.88%-27.46%-65.00%548.98%12.89%-67.13%34.75%-11.95%27.14%1.69%0.55%-39.01%-7.21%-85.44%486.67%326.14%-75.47%-21.74%-62.50%66.67%104.44%-45.65%-48.00%265.38%-38.95%10.34%354.69%-90.38%1,714.29%-76.77%37.29%17.90%-47.12%11.88%55.75%113.64%-68.62%-0.85%278.63%30.47%69.55%-2.45%8.58%-68.11%5.14%39.66%44.65%-80.65%13.24%1.95%3,913.38%24.32%
Cash & Equivalents Growth (1y) 10.27%13.50%-42.07%-61.42%-68.97%-78.37%94.89%160.87%155.89%290.08%-53.90%-44.60%-27.85%-17.85%19.47%7.75%-11.33%-4.75%-20.35%-15.63%-27.55%19.50%46.82%82.17%35.41%25.75%21.19%18.52%130.15%129.93%103.37%91.07%-36.44%-20.76%-61.69%-57.93%-35.91%-50.34%18.63%26.63%33.22%377.16%175.24%76.83%27.80%-81.29%-43.84%-21.89%48.41%225.44%92.59%95.04%35.50%-13.26%-18.84%-23.40%-15.93%19.54%
Cash & Equivalents Growth (3y) -41.49%7.57%-3.41%-19.57%-17.69%-16.95%-11.50%2.39%15.91%17.86%45.06%-24.02%-18.58%-17.23%4.38%3.18%7.93%8.82%9.38%15.92%16.95%24.24%61.92%64.98%45.28%31.83%-1.89%-1.60%-2.13%-3.28%-2.59%0.59%-18.43%23.37%7.75%-1.97%2.95%-23.75%22.40%20.49%36.20%42.70%43.86%39.14%36.98%-19.16%-4.25%5.28%19.13%49.99%
Cash & Equivalents Growth (5y) -8.49%-7.27%-10.43%-13.11%-15.59%-13.71%0.43%15.19%32.14%-6.63%-4.82%-0.07%4.59%12.78%26.55%26.00%25.38%23.89%13.87%23.20%4.50%9.04%10.81%15.33%10.31%40.26%25.26%16.36%9.80%-4.18%7.40%7.05%0.58%2.72%6.23%7.49%17.02%4.59%23.44%21.18%23.55%24.68%
Cash & Equivalents (QoQ) -0.21%3.80%1.79%-20.34%-31.18%-30.86%-18.14%-44.47%520.17%-7.46%-19.70%-15.36%-26.71%11.21%4.58%-3.62%6.58%0.30%-13.94%3.53%-10.88%-11.09%46.99%10.32%9.26%1.86%2.43%6.32%6.85%97.79%2.34%-5.96%0.38%-34.21%27.59%-54.54%10.23%0.23%-1.14%8.61%17.66%5.45%254.08%-37.35%-24.41%-23.78%-48.15%88.02%5.13%44.80%13.69%11.27%6.47%0.60%-27.22%4.11%0.50%10.41%3.48%
Cash from Investing Activities Growth (1y) 86.52%-19.34%59.51%67.38%-278.95%43.98%-151.81%29.93%-95.83%-59.50%33.01%48.96%-125.53%-86.01%15.71%-224.49%55.97%50.42%-53.39%-14.47%20.71%42.13%91.71%51.65%-237.84%10.68%-380.00%69.32%88.00%0.00%30.56%3.70%-111.11%36.96%-28.00%-1,019.23%70.53%-775.86%-8,010.94%44.33%-30,328.57%80.12%97.82%-8.64%95.59%-16.83%-21,220.35%44.89%-53.72%-730.51%76.73%-970.10%42.73%64.49%91.33%32.27%58.91%55.75%67.70%-830.58%11.03%7.14%52.87%98.59%
Cash from Investing Activities Growth (3y) 0.00%-2.16%11.94%51.14%-155.79%-18.45%-12.44%-5.09%-24.81%-13.73%4.68%-23.77%7.66%18.89%52.50%-21.55%-5.65%36.48%15.18%44.62%31.50%19.75%34.87%47.72%5.06%17.42%-62.19%-48.98%57.89%-76.75%-316.20%-81.71%-474.22%-3.16%-31.23%-89.17%-58.18%-26.71%-622.05%30.66%-174.32%-24.49%-2.60%-85.74%66.13%-51.04%-62.62%-58.66%28.75%-9.28%81.32%-307.05%40.62%47.35%76.37%55.41%
Cash from Investing Activities Growth (5y) 0.14%0.33%2.46%15.40%-42.34%13.77%28.98%8.47%-39.10%5.33%19.20%22.41%20.42%13.77%18.61%11.90%21.47%30.55%11.52%-12.85%27.52%-23.34%-95.67%2.30%-138.24%0.39%-49.76%-14.87%-0.05%-5.10%-219.82%-29.15%-66.63%-60.50%-157.00%-109.05%-28.36%-43.10%-50.00%-19.29%-37.18%21.24%50.33%-109.53%57.30%-7.20%8.12%12.17%
Cash from Investing Activities (QoQ) -28.37%-13.26%-104.88%95.48%-1,036.84%61.57%-65.06%47.45%-68.06%-72.73%54.07%-46.88%-36.88%27.46%65.00%-548.98%-12.89%67.13%-34.75%11.95%-27.14%-1.69%-0.55%39.01%7.21%85.44%-486.67%-326.14%75.47%21.74%62.50%-66.67%-104.44%45.65%48.00%-265.38%38.95%-10.34%-354.69%90.38%-1,714.29%-921.85%96.88%-5,159.26%98.81%-11.88%-55.75%-113.64%68.62%-20,316.95%99.60%-495.88%-69.55%-472.04%81.48%68.11%-5.14%-39.66%-44.65%80.65%-13.24%-1.95%-4,066.88%98.15%-18.18%48.25%-24.32%
Cash from Operations Growth (1y) -48.72%349.64%-230.80%-30.06%-849.62%-275.36%-119.84%-165.95%42.12%118.07%63.90%-329.21%30.23%-444.19%279.88%118.29%84.50%133.60%-76.05%-333.93%358.20%-401.53%-203.30%84.99%-136.19%148.08%201.83%620.34%650.00%-8.43%-50.22%-103.58%1.44%-135.53%-527.03%831.82%-301.89%30.09%-127.64%-1,777.02%126.79%705.30%176.92%110.48%327.62%88.18%-162.17%-1,827.56%-144.94%-294.77%-804.26%-8.10%1,460.82%135.61%260.69%199.41%-60.02%90.70%-64.48%-93.53%-10.18%-53.76%35.37%540.59%
Cash from Operations Growth (3y) -61.66%12.52%-44.83%-58.47%-71.30%-45.66%50.77%-19.70%60.29%30.24%29.18%-22.46%31.60%-76.38%23.65%59.95%47.48%35.49%-36.84%22.26%92.55%9.90%-19.40%69.64%26.39%46.12%-29.35%49.84%-124.16%-30.60%-89.81%-85.64%-18.14%14.56%95.55%145.87%32.25%115.18%-2.87%-218.69%19.85%-180.99%-62.92%-25.09%196.81%9.29%108.27%164.79%34.71%9.77%92.75%27.44%90.25%32.27%40.48%34.11%
Cash from Operations Growth (5y) -17.51%10.50%-14.86%-23.28%3.91%-25.43%18.79%-16.89%43.32%18.16%16.69%27.99%20.64%8.95%17.35%58.73%22.94%30.82%-20.45%-13.68%-60.12%-18.43%-47.95%-27.99%1.78%21.63%42.08%34.48%71.66%20.97%-33.96%-58.37%-25.02%-49.67%-113.19%-199.31%69.87%49.72%77.90%100.79%36.85%76.37%34.90%16.28%56.51%2.85%34.14%50.40%
Cash from Operations (QoQ) -45.17%70.50%95.78%-71.98%380.77%-149.60%204.68%-400.31%-12.47%37.82%68.60%-163.55%135.11%-224.24%-273.37%57.16%-73.19%164.93%-62.03%-136.31%475.41%-53.71%-470.75%140.08%-538.41%84.14%46.12%3.39%682.46%-66.42%175.34%2.12%-3.03%-81.74%-119.82%2,990.91%-133.96%-119.44%133.97%-897.52%88.24%-614.57%-150.23%112.74%165.70%-9.19%-65.90%419.79%16.93%-130.00%-847.48%86.48%-406.81%-39.28%-13.27%270.20%-86.74%528.50%-29.93%-31.56%-36.74%17.05%-87.23%850.00%-67.43%242.68%-39.58%
EBITDA Margin Growth (1y) 13.00133.00-5841.00-5636.00-5524.00-8002.00-682.00-863.00303.002,838.00868.00986.00-663.00-897.00142.0045.00554.00802.0029.00-318.00-698.00-812.00-120.00-424.00352.00783.00232.001,045.00313.00194.00-498.00177.00450.00659.00554.00-51.00352.00-2138.00-1888.00-1158.00-3840.00580.001,791.00177.002,665.00452.00-515.00281.00-148.00624.00204.00-154.00-94.00-376.00-45.00195.00714.00333.00-142.00-219.00-1233.00-1202.00106.00332.00
EBITDA Margin Growth (3y) -5209.00-5031.00-5656.00-5512.00-5885.00-6062.00327.00168.00194.002,743.001,039.00713.00-807.00-907.0050.00-697.00209.00773.00140.00303.00-32.00165.00-387.00798.001,116.001,636.00288.001,170.001,115.00-1285.00-1832.00-1033.00-3038.00-899.00458.00-1033.00-822.00-1106.00-612.00-700.00-1322.001,655.001,480.00304.002,423.00699.00-356.00322.00473.00581.0017.00-177.00-612.00-1245.00-81.00309.00
EBITDA Margin Growth (5y) -5318.00-5126.00-5485.00-5786.00-6028.00-6072.00236.00-574.00-151.002,714.001,150.001,334.00-141.0070.00-216.00525.00972.001,626.00196.00428.00770.00-1314.00-1720.00-411.00-2372.0078.00191.00189.00-59.00-254.00-556.00-575.00-520.00176.00147.00-906.00-1064.00-858.00-453.00-659.00-702.001,612.001,293.00281.001,905.00-169.00-392.00436.00
EBITDA Margin (QoQ) -283.00351.00-71.0016.00-163.00-5624.00134.00128.00-2641.001,696.00-46.001,293.00-106.00-274.0072.00-356.00-340.00765.00-25.00153.00-91.00-8.00-372.00-226.00-206.00684.00-675.00550.00224.00133.00138.00-182.00105.00-560.00814.0091.00314.00-664.00208.00495.00-2176.00-414.00937.00-2187.002,243.00797.00-677.00301.0030.00-170.00119.00-127.00802.00-589.00-239.00-67.00520.00-259.002.00452.00138.00-733.00-75.00-563.00169.00574.00152.00
EBIT Growth (1y) 14.06%6.52%-108.86%-102.05%-105.56%-158.65%-106.15%-153.90%106.23%97.10%70.55%73.59%-3,668.18%-974.51%40.99%23.86%86.50%81.48%7.95%-125.37%-677.36%-401.48%-49.55%-55.79%47.21%78.09%73.56%107.01%67.36%91.03%-604.60%304.55%366.90%3,955.00%95.27%-16.48%121.11%-297.15%-8,296.55%-677.58%-722.79%-5.00%91.54%-2.64%83.75%39.79%-754.37%-31.54%-145.28%159.11%22.10%-21.39%-16.87%-233.98%-14.81%16.72%96.09%174.24%-35.20%-22.87%-3,667.37%-654.69%28.24%50.28%
EBIT Growth (3y) -84.19%-26.37%-27.11%-26.28%-28.54%-29.72%28.97%20.08%33.04%61.36%45.71%23.19%-240.43%-115.30%6.69%-38.79%17.86%41.18%28.60%30.96%-10.24%53.81%-40.72%34.66%34.99%40.23%55.50%30.78%57.76%-89.60%-203.62%-178.13%-232.48%-330.53%30.48%-90.85%-61.82%-48.07%-292.98%-113.98%-64.88%33.40%17.43%-17.90%22.48%21.88%-96.96%-9.97%51.79%37.29%-6.53%-7.49%-19.83%-95.90%-3.66%20.17%
EBIT Growth (5y) -15.09%-15.28%-15.20%-15.14%-16.32%-16.76%13.18%-12.38%-4.27%42.41%42.42%15.43%-53.26%27.81%-8.64%22.50%19.95%22.01%34.42%23.15%58.19%-49.58%-61.74%-16.35%-44.65%-9.41%8.94%-7.04%-14.28%-33.93%-82.47%-95.21%-71.06%97.96%-17.47%-58.19%-53.11%-24.47%-122.29%-58.12%-16.14%18.85%2.66%-10.89%7.27%-14.45%-49.28%4.07%
EBIT Margin Growth (1y) 13.00133.00-5841.00-5636.00-5524.00-8002.00-682.00-863.00303.002,838.00868.00986.00-663.00-897.00142.0045.00554.00802.0029.00-318.00-698.00-812.00-120.00-424.00352.00783.00232.001,045.00313.00194.00-498.00177.00450.00659.00554.00-51.00352.00-2138.00-1888.00-1158.00-3840.00580.001,791.00177.002,665.00452.00-515.00281.00-148.00624.00204.00-154.00-94.00-376.00-45.00195.00714.00333.00-142.00-219.00-1233.00-1202.00106.00332.00
EBIT Margin Growth (3y) -5209.00-5031.00-5656.00-5512.00-5885.00-6062.00327.00168.00194.002,743.001,039.00713.00-807.00-907.0050.00-697.00209.00773.00140.00303.00-32.00165.00-387.00798.001,116.001,636.00288.001,170.001,115.00-1285.00-1832.00-1033.00-3038.00-899.00458.00-1033.00-822.00-1106.00-612.00-700.00-1322.001,655.001,480.00304.002,423.00699.00-356.00322.00473.00581.0017.00-177.00-612.00-1245.00-81.00309.00
EBIT Margin Growth (5y) -5318.00-5126.00-5485.00-5786.00-6028.00-6072.00236.00-574.00-151.002,714.001,150.001,334.00-141.0070.00-216.00525.00972.001,626.00196.00428.00770.00-1314.00-1720.00-411.00-2372.0078.00191.00189.00-59.00-254.00-556.00-575.00-520.00176.00147.00-906.00-1064.00-858.00-453.00-659.00-702.001,612.001,293.00281.001,905.00-169.00-392.00436.00
EBIT Margin (QoQ) -283.00351.00-71.0016.00-163.00-5624.00134.00128.00-2641.001,696.00-46.001,293.00-106.00-274.0072.00-356.00-340.00765.00-25.00153.00-91.00-8.00-372.00-226.00-206.00684.00-675.00550.00224.00133.00138.00-182.00105.00-560.00814.0091.00314.00-664.00208.00495.00-2176.00-414.00937.00-2187.002,243.00797.00-677.00301.0030.00-170.00119.00-127.00802.00-589.00-239.00-67.00520.00-259.002.00452.00138.00-733.00-75.00-563.00169.00574.00152.00
EBIT (QoQ) 1.15%33.57%241.16%-75.25%-5.54%-111.12%21.29%32.76%-896.88%60.93%3.05%101.65%-563.64%-297.06%13.09%-123.01%-39.62%78.19%-12.13%60.45%-91.51%-8.37%-174.55%-36.42%-23.54%67.68%-186.02%53.77%48.74%60.99%175.86%-315.15%85.92%-2,965.00%143.56%41.95%103.43%-103.76%868.97%275.78%-281.38%-60.20%47.10%-305.20%69.42%87.09%-541.75%35.85%-13.33%-83.14%1.19%-19.61%127.31%-341.37%-53.98%-15.16%68.70%-106.83%-11.69%94.60%694.74%-476.64%-1.50%-65.69%12.43%51.28%29.67%
EBT Growth (1y) 14.06%6.52%-108.77%-102.20%-106.12%-160.00%-116.82%-140.99%95.63%95.69%71.00%71.33%-4,541.18%-692.90%38.80%24.04%85.55%74.04%3.15%-104.04%-630.70%-222.26%-28.46%-52.15%46.82%66.93%69.30%106.94%67.27%15.59%-535.05%310.94%357.24%364.11%93.02%10.65%145.84%-335.88%-5,532.56%-551.55%-664.12%5.76%89.60%-6.70%77.79%37.92%-598.41%-24.04%-171.11%143.12%9.15%-43.24%6.10%-369.84%-18.39%19.19%90.97%132.79%-20.66%-13.16%-1,323.11%-925.31%40.50%52.28%
EBT Growth (3y) -26.06%-26.57%-27.14%-26.31%-28.55%-30.15%27.26%19.34%33.58%55.42%44.40%23.70%-265.93%-87.88%8.68%-33.10%17.50%34.84%27.45%30.36%-8.35%3.46%-35.79%34.52%34.77%39.89%48.56%32.30%59.66%-73.90%-192.28%-182.44%-229.20%-80.40%25.77%-94.26%-71.91%-50.07%-244.63%-99.80%-75.41%31.08%12.93%-23.76%17.31%10.28%-95.85%-12.81%38.75%33.54%-9.08%-9.42%-6.45%-110.31%5.28%24.15%
EBT Growth (5y) -15.10%-15.51%-15.24%-15.14%-16.34%-16.77%13.70%-10.25%-2.63%37.62%41.63%15.40%-53.53%-13.11%-8.22%21.73%19.85%21.21%29.90%24.40%58.63%-41.16%-58.00%-16.74%-44.09%-10.39%4.43%-8.74%-21.00%-25.20%-78.55%-96.33%-84.68%28.99%-21.02%-62.90%-57.98%-29.24%-113.18%-54.90%-18.00%17.33%1.17%-11.63%6.20%-14.34%-40.08%4.96%
EBT Margin Growth (1y) 13.00133.00-5835.00-5668.00-5553.00-8070.00-738.00-860.00300.002,860.00909.00984.00-635.00-971.00137.0051.00550.00817.0020.00-294.00-699.00-717.00-86.00-402.00353.00681.00210.001,023.00319.0063.00-492.00175.00447.00890.00546.008.00421.00-2391.00-1866.00-1234.00-3876.00792.001,754.00148.002,461.00462.00-488.00329.00-292.00632.00132.00-274.0076.00-474.00-70.00247.00823.00430.00-90.00-188.00-1254.00-1223.00207.00366.00
EBT Margin Growth (3y) -5241.00-5077.00-5665.00-5544.00-5888.00-6181.00308.00174.00216.002,706.001,066.00741.00-784.00-871.0072.00-645.00204.00781.00145.00328.00-27.0027.00-368.00797.001,119.001,635.00264.001,207.001,187.00-1438.00-1812.00-1050.00-3007.00-709.00434.00-1077.00-993.00-1137.00-600.00-757.00-1707.001,887.001,398.00203.002,246.00620.00-426.00302.00608.00588.00-28.00-215.00-355.00-1267.0047.00426.00
EBT Margin Growth (5y) -5325.00-5231.00-5507.00-5787.00-6037.00-6081.00242.00-521.00-130.002,670.001,191.001,362.00-112.00-126.00-210.00553.00970.001,734.00198.00511.00841.00-1474.00-1688.00-429.00-2335.0036.00152.00121.00-227.00-183.00-547.00-573.00-838.00385.0078.00-1023.00-1209.00-978.00-538.00-784.00-807.001,842.001,237.00262.001,815.00-173.00-309.00480.00
EBT Margin (QoQ) -283.00351.00-71.0016.00-163.00-5618.0096.00131.00-2679.001,714.00-26.001,291.00-119.00-237.0049.00-327.00-456.00871.00-37.00172.00-189.0074.00-351.00-233.00-207.00706.00-668.00522.00121.00235.00146.00-183.00-134.00-321.00813.0090.00308.00-665.00275.00503.00-2504.00-140.00908.00-2140.002,164.00822.00-698.00174.00165.00-128.00119.00-447.001,089.00-628.00-288.00-97.00539.00-225.0030.00479.00145.00-745.00-68.00-587.00176.00686.0091.00
EBT (QoQ) 1.15%33.57%241.16%-75.25%-5.54%-111.00%14.24%31.27%-825.45%60.25%4.68%98.75%-811.76%-167.74%5.78%-101.79%-55.77%79.33%-16.93%61.62%-179.82%22.88%-146.34%-37.46%-23.41%69.26%-191.77%51.95%23.25%71.47%165.98%-326.56%-97.93%-114.63%142.69%41.83%103.22%-105.67%776.74%215.12%-294.98%-35.46%45.75%-293.68%67.43%85.04%-456.35%18.05%8.96%-68.26%1.19%-79.13%114.48%-454.55%-55.78%-17.42%58.39%-55.55%-6.34%86.89%251.14%-672.43%0.26%-64.93%12.35%58.73%20.01%
Enterprise Value Growth (1y) -10.27%-13.50%42.07%61.42%68.97%78.37%-94.89%-160.87%-155.89%-290.08%53.90%44.60%27.85%17.85%-19.47%-7.75%11.33%4.75%20.35%15.63%27.55%-19.50%-46.82%-82.17%-35.41%-25.75%-21.19%-18.52%-130.15%-129.93%-103.37%-91.07%36.44%20.76%61.69%57.93%35.91%50.34%-18.63%-26.63%-33.22%-377.16%-175.24%-76.83%-27.80%81.29%43.84%21.89%-48.41%-225.44%-92.59%-95.04%-35.50%13.26%18.84%23.40%15.93%-19.54%
Enterprise Value Growth (3y) 41.49%-7.57%3.41%19.57%17.69%16.95%11.50%-2.39%-15.91%-17.86%-45.06%24.02%18.58%17.23%-4.38%-3.18%-7.93%-8.82%-9.38%-15.92%-16.95%-24.24%-61.92%-64.98%-45.28%-31.83%1.89%1.60%2.13%3.28%2.59%-0.59%18.43%-23.37%-7.75%1.97%-2.95%23.75%-22.40%-20.49%-36.20%-42.70%-43.86%-39.14%-36.98%19.16%4.25%-5.28%-19.13%-49.99%
Enterprise Value Growth (5y) 8.49%7.27%10.43%13.11%15.59%13.71%-0.43%-15.19%-32.14%6.63%4.82%0.07%-4.59%-12.78%-26.55%-26.00%-25.38%-23.89%-13.87%-23.20%-4.50%-9.04%-10.81%-15.33%-10.31%-40.26%-25.26%-16.36%-9.80%4.18%-7.40%-7.05%-0.58%-2.72%-6.23%-7.49%-17.02%-4.59%-23.44%-21.18%-23.55%-24.68%
Enterprise Value (QoQ) 0.21%-3.80%-1.79%20.34%31.18%30.86%18.14%44.47%-520.17%7.46%19.70%15.36%26.71%-11.21%-4.58%3.62%-6.58%-0.30%13.94%-3.53%10.88%11.09%-46.99%-10.32%-9.26%-1.86%-2.43%-6.32%-6.85%-97.79%-2.34%5.96%-0.38%34.21%-27.59%54.54%-10.23%-0.23%1.14%-8.61%-17.66%-5.45%-254.08%37.35%24.41%23.78%48.15%-88.02%-5.13%-44.80%-13.69%-11.27%-6.47%-0.60%27.22%-4.11%-0.50%-10.41%-3.48%
EPS (Basic) Growth (1y) 242.18%6.52%-100.00%-100.00%-100.00%-100.29%-100.00%-116.67%-9,583.51%95.43%78.57%76.92%98.71%99.46%33.33%33.33%80.00%73.83%0.00%-100.00%-500.00%-214.09%0.00%-50.00%50.00%65.28%50.00%103.94%66.67%27.01%-300.00%323.10%300.00%334.48%89.26%0.00%100.00%-303.23%-2,460.88%-700.00%-575.00%20.00%90.91%16.67%78.32%63.45%-516.53%-15.86%-123.23%411.90%24.27%-23.89%12.99%-165.19%-7.10%2.47%87.50%120.00%-40.00%14.29%-900.00%-781.38%42.86%50.00%
EPS (Basic) Growth (3y) -25.99%-26.00%-25.99%-25.99%-25.99%-25.99%34.14%30.66%37.00%96.00%47.72%32.49%75.07%83.61%12.64%-25.99%15.66%34.16%20.63%28.43%0.00%7.32%-25.99%31.04%32.64%37.40%40.11%29.40%49.38%-51.51%-122.40%-201.42%-166.84%-56.22%37.00%-91.29%-59.52%-37.41%-143.02%-98.26%-62.60%42.80%24.85%-6.15%25.05%9.42%-71.00%-11.87%37.62%34.01%-4.32%-1.18%-2.84%-42.41%5.02%25.23%
EPS (Basic) Growth (5y) -14.87%-14.87%-14.87%-14.87%-14.87%-14.87%22.16%0.00%5.59%85.25%41.01%15.08%69.63%74.32%-5.92%18.47%19.14%20.00%26.48%20.11%43.10%-30.56%-40.63%-8.45%-25.93%0.69%12.94%3.58%-6.54%-0.34%-43.88%-92.61%-55.85%44.71%-3.14%-55.79%-43.10%-26.26%-63.38%-55.18%-17.61%16.20%8.64%0.00%12.05%-0.25%-31.95%9.71%
EPS (Basic) (QoQ) -39.31%233.93%-14.71%97.97%-81.11%-100.00%14.29%33.33%-866,058.71%99.96%7.14%-2,879.54%-308.37%99.81%0.00%-66.67%-69.48%76.40%0.00%50.00%-121.74%9.80%-100.00%-50.00%-16.08%71.28%-200.00%50.00%19.40%58.64%123.64%-523.10%-76.49%-126.64%125.00%100.00%106.92%-110.38%332.81%300.00%-310.26%-30.79%45.45%-216.67%64.59%85.14%-400.00%17.62%40.29%-150.70%6.04%-58.71%183.42%-160.87%-53.73%-11.47%37.50%0.00%-40.00%85.71%200.00%-800.00%14.29%-66.67%31.86%41.30%25.00%
EPS (Weighted Average and Diluted) Growth (1y) 103.86%331.78%300.00%322.40%0.00%100.00%-314.27%-683.71%-582.11%411.90%24.27%-23.89%12.99%-165.19%-7.10%2.47%87.50%120.00%-40.00%14.29%-900.00%-781.38%42.86%50.00%
EPS (Weighted Average and Diluted) Growth (3y) 29.40%-200.75%-168.16%-37.97%-98.26%-62.60%42.80%-7.13%25.42%34.01%-4.32%-1.18%-2.84%-42.41%5.02%25.23%
EPS (Weighted Average and Diluted) Growth (5y) -93.34%-55.85%44.71%-55.79%-43.10%-26.77%-55.18%-17.61%16.20%-0.55%12.31%
EPS (Weighted Average and Diluted) (QoQ) -531.78%-76.49%100.00%96.26%300.00%-310.26%-230.37%-150.70%6.04%-58.71%183.42%-160.87%-53.73%-11.47%37.50%0.00%-40.00%85.71%200.00%-800.00%14.29%-66.67%31.86%41.30%25.00%
FCF Margin Growth (1y) -261.00814.00-910.00214.00-1847.00-2981.00-829.00-904.00586.002,098.00841.00-1049.00137.00-1722.001,269.001,712.00682.001,800.00-678.00-1063.00421.00-1703.00-248.00686.00-686.001,994.00359.00739.00996.00-77.00-81.00-565.00-39.00-695.00-496.00-65.00-1529.00-421.00-501.00-2056.001,156.001,116.001,358.002,228.00547.00309.00-647.00-1648.00-1023.00-1981.00-1540.00-424.003,012.001,447.003,891.003,236.00-1788.00190.00-1395.00-3142.00293.00-67.00457.002,614.00
FCF Margin Growth (3y) -1522.00-69.00-898.00-1740.00-1123.00-2605.001,281.00-241.001,406.002,175.001,432.00-400.001,241.00-1625.00343.001,335.00418.002,092.00-567.00362.00731.00215.0031.00859.00271.001,223.00-217.00109.00-572.00-1193.00-1078.00-2687.00-412.000.00361.00107.00174.001,004.00210.00-1476.00680.00-556.00-829.00157.002,536.00-225.001,705.001,164.00200.00-344.00956.00-330.001,517.001,569.002,953.002,708.00
FCF Margin Growth (5y) -702.008.00-307.00-1091.00-19.00-2508.00355.00-618.001,141.002,467.001,544.001,024.001,551.00292.00622.001,508.001,375.001,320.00-1143.00-269.00-837.00-901.00-966.00-1262.00-103.001,918.00639.00280.001,131.00232.00-367.00-2106.00-888.00-1672.00-1826.00-1965.002,162.00470.002,561.001,336.001,903.001,081.001,667.00251.001,041.00-103.00767.00636.00
FCF Margin (QoQ) -232.0090.00-145.0026.00843.00-1634.00979.00-2035.00-291.00517.00904.00-544.001,221.00-739.00-987.00642.00-639.002,252.00-543.00-387.00478.00-225.00-929.001,097.00-1646.001,229.005.00-275.001,035.00-406.00385.00-18.00-38.00-410.00-100.00509.00-694.00-211.00331.00-956.00414.00-290.00-1224.002,256.00375.00-49.00-354.00576.00136.00-1005.00-1355.001,200.00-821.00-564.00-239.004,635.00-2386.001,881.00-894.00-389.00-408.00296.00-2641.003,046.00-769.00820.00-485.00
Free Cash Flow Growth (1y) -48.72%349.64%-248.31%-44.83%-877.31%-285.04%-123.61%-202.34%37.21%108.78%59.80%-259.92%12.92%-948.28%221.36%109.38%76.29%116.26%-95.96%-646.89%177.86%-630.00%-854.84%78.72%-339.71%138.54%164.53%384.95%219.02%-9.79%-59.60%-108.18%-7.04%-153.10%-981.97%-170.83%-342.51%-140.51%-122.49%-2,101.54%111.66%223.37%159.90%103.74%615.69%97.05%-188.28%-5,083.18%-213.15%-370.29%-788.15%-18.59%799.27%119.52%224.72%171.98%-60.06%151.01%-64.26%-230.98%-6.65%-50.40%40.90%134.99%
Free Cash Flow Growth (3y) -65.13%-9.95%-49.38%-59.17%-84.20%-50.04%45.67%-29.82%49.39%28.48%26.40%-22.70%29.28%-110.37%28.19%52.20%23.80%32.61%-41.83%49.13%61.62%22.60%25.31%63.26%38.42%43.06%-31.98%14.23%-38.96%-46.62%-114.92%-90.15%-35.94%16.36%127.37%61.72%26.49%98.71%-5.57%-244.86%1.89%-87.30%-67.47%-30.24%284.01%1.30%113.85%249.07%46.74%9.81%81.30%-3.79%66.39%30.90%38.00%32.57%
Free Cash Flow Growth (5y) -20.27%0.14%-42.04%-24.93%-4.74%-26.09%19.75%-19.16%24.71%17.58%15.95%25.56%19.71%20.51%15.96%52.01%20.01%30.76%-21.99%-22.29%-38.02%-34.21%-109.76%-24.21%-5.59%20.57%38.32%20.30%33.49%22.87%-44.00%-61.78%-32.79%-59.71%-148.19%-165.42%74.14%38.43%71.95%105.90%35.91%39.16%32.56%-15.81%84.04%5.29%37.55%81.13%
Free Cash Flow (QoQ) -45.17%70.50%95.78%-71.98%380.77%-156.24%172.83%-494.73%-14.45%32.04%66.67%-142.18%116.00%-411.33%-198.42%41.41%-55.84%144.54%-76.92%-248.02%206.87%-88.93%-3,222.58%121.07%-827.45%84.23%11.97%-137.38%216.97%-73.60%288.74%-0.85%-11.34%-88.18%-178.69%1,227.08%-150.65%-96.35%75.84%-909.23%49.77%-81.64%-139.10%105.35%431.37%-11.81%-85.08%923.36%46.30%-139.51%-742.34%76.76%-249.48%-29.84%-12.47%237.02%-90.25%729.82%-35.10%-23.97%-38.70%18.15%-337.87%154.19%-67.43%235.65%-40.92%
Gross Margin Growth (1y) 13.00133.00-187.00-287.00-104.00-462.00-367.00-113.00-258.00453.00144.00137.00-260.00-592.0068.00-3.00471.00533.00-99.00-141.00-580.00-296.00-61.00-6.00286.00-9.00418.00369.00757.00432.0064.00391.00123.00578.00247.00-71.0068.00-57.00-659.00-375.00-1276.00-1890.00-57.00-905.0044.001,115.00-307.0069.00-299.00-689.00-84.0091.00228.00-241.00-147.00-320.00-433.00-136.00-63.00205.00344.00186.00274.0092.00
Gross Margin Growth (3y) -349.00124.00-409.00-263.00-621.00-602.00-155.0021.00-47.00393.00113.00-7.00-369.00-356.00-92.00-149.00178.00227.00258.00222.00463.00127.00421.00754.001,167.001,001.00729.00688.00948.00954.00-348.00-56.00-1084.00-1368.00-469.00-1352.00-1164.00-832.00-1023.00-1211.00-1531.00-1464.00-448.00-745.00-28.00185.00-537.00-160.00-504.00-1065.00-293.00-24.00140.00-191.0065.00-23.00
Gross Margin Growth (5y) -138.0064.00-441.00-407.00-730.00-365.00-315.00-126.00-340.0088.00470.00356.00674.0067.00390.00610.001,058.001,238.00569.00541.00655.00648.009.00307.00-41.00-946.0013.00-592.00-284.00178.00-712.00-892.00-1340.00-942.00-860.00-1192.00-1235.00-1762.00-1254.00-1440.00-1736.00-1840.00-657.00-860.00-116.00235.00-326.00137.00
Gross Margin (QoQ) -283.00351.00-71.0016.00-163.0031.00-172.00200.00-521.00126.0082.0055.00189.00-182.0075.00-342.00-143.00478.004.00131.00-81.00-154.00-37.00-307.00202.0081.0018.00-15.00-93.00508.00-31.00373.00-418.00140.00295.00106.0037.00-191.00-23.00245.00-88.00-793.00261.00-656.00-702.001,040.00-587.00293.00369.00-382.00-211.00-75.00-21.00223.00-36.0062.00-489.00317.00-210.00-51.00-193.00390.0058.0089.00-351.00479.00-124.00
Gross Profit Growth (1y) 14.06%6.52%-17.24%-75.54%0.11%-7.50%-14.85%-19.70%-6.92%6.02%3.21%19.66%-5.10%-15.38%-1.50%-9.86%5.02%11.65%3.88%-4.91%-20.17%-13.29%-9.50%-11.24%1.47%2.57%12.49%26.65%33.91%14.68%-1.86%8.64%2.91%21.27%21.20%5.50%7.69%-16.49%-8.63%1.74%4.05%14.09%32.99%3.23%4.62%53.75%51.27%106.40%76.42%49.59%12.62%-4.47%7.49%-8.42%0.43%8.97%12.76%35.69%2.68%-11.62%-24.85%-38.38%-7.80%-2.39%
Gross Profit Growth (3y) 2.05%1.46%-10.07%-38.29%-4.02%-6.03%-4.70%-4.68%-2.47%0.05%1.83%0.85%-7.34%-6.43%-2.53%-8.71%-5.25%-0.23%1.88%2.25%2.74%0.66%-0.03%6.89%11.82%12.57%10.19%13.22%14.06%5.11%2.81%5.25%4.86%4.93%13.78%3.48%5.44%13.57%22.50%29.42%24.30%37.93%31.34%26.73%25.66%28.18%19.61%29.04%28.83%22.95%5.12%-2.74%-3.06%-8.51%-1.67%-2.04%
Gross Profit Growth (5y) 1.16%-0.26%-5.74%-27.42%-5.81%-4.29%-4.04%-6.08%-5.56%-2.29%1.46%2.89%1.57%-0.74%0.44%0.92%3.23%6.67%4.70%4.14%3.75%0.65%2.04%5.56%9.39%6.33%10.21%8.80%10.07%15.29%16.94%19.96%16.31%21.59%20.20%16.92%17.32%14.95%15.77%17.68%18.41%26.67%18.50%14.41%10.95%11.98%10.13%13.14%
Gross Profit (QoQ) 1.15%33.57%241.16%-75.25%-5.54%3.78%0.82%1.29%-12.72%-4.47%-4.92%17.42%-0.59%-7.00%10.23%-6.88%-11.36%8.25%0.87%8.50%-5.76%0.72%-7.66%-8.92%2.36%5.12%-9.43%4.12%3.47%15.29%1.96%10.08%-11.38%-1.34%12.87%4.28%4.43%-1.40%-1.76%6.44%-19.01%7.89%9.39%8.85%-11.20%25.77%-15.09%10.32%30.50%23.74%15.86%-5.71%10.66%-6.84%-1.72%6.10%-5.73%2.17%6.63%9.80%13.44%-22.68%-8.23%-6.63%-6.98%15.68%-2.84%
Interest Coverage Ratio Growth (1y) -297.42%106.95%95.03%46.98%62.04%-6,726.62%-1,511.76%1.65%-74.03%68.49%56.78%-65.69%-425.87%-1,066.04%-501.77%-24.62%48.07%73.60%87.83%77.33%110.52%47.77%83.86%-1,133.05%385.45%366.90%4,918.75%95.27%82.49%
Interest Coverage Ratio Growth (3y) -37.95%-13.22%29.79%4.76%-51.45%-526.12%-247.38%-26.64%-68.13%1.02%31.85%22.36%31.76%-17.14%50.92%-51.58%31.33%33.29%43.37%49.06%-30.34%-28.97%
Interest Coverage Ratio Growth (5y) -48.29%-34.90%24.00%24.58%16.97%-104.27%3.81%-41.52%34.66%27.37%34.87%22.87%21.13%27.34%
Interest Coverage Ratio (QoQ) 16.53%-703.05%47.90%-13.81%101.46%-674.03%-455.88%18.52%-154.87%-39.62%66.08%-44.17%53.86%-91.51%-30.05%-357.58%-2.32%1.17%73.07%-90.68%47.99%54.43%49.84%188.51%-358.18%85.92%-3,731.25%134.85%41.95%154.29%-103.76%
Net Cash Flow Growth (1y) -92.86%734.15%570.42%-28.41%-24,222.22%-441.67%-636.23%-492.59%32.34%457.97%52.65%-179.51%11.64%-120.03%169.34%112.87%82.97%120.25%-96.77%-428.09%186.43%-257.36%-1,526.32%82.19%-364.92%412.97%149.82%485.26%236.56%-64.11%11.11%-66.72%-23.01%-10.38%6,138.00%121.00%-317.11%-88.58%-166.84%650.90%-624.68%920.00%100.29%-102.65%107.84%104.76%2,850.00%29,752.27%-2,170.43%-480.37%-871.37%-124.22%144.10%111.81%247.14%142.20%-58.33%142.77%-97.38%-369.40%-68.39%-93.79%1,224.68%110.76%
Net Cash Flow Growth (3y) -139.04%330.10%-128.58%-114.40%-426.83%-64.48%20.75%12.21%53.31%28.97%26.21%-5.69%28.67%-27.32%31.63%57.79%26.95%44.18%-38.77%31.06%72.43%20.91%99.12%30.61%40.70%44.33%231.80%69.08%-31.67%-66.76%-264.24%76.76%-141.66%1.44%-50.68%-34.63%7.23%33.61%-61.57%289.38%-127.40%-333.46%13.16%-57.46%39.52%-2.74%594.40%218.49%56.12%2.94%-33.24%-31.53%27.20%26.36%35.92%28.51%
Net Cash Flow Growth (5y) -30.29%38.77%17.79%-39.69%84.23%-22.70%-22.97%-23.09%25.27%22.11%15.72%22.95%19.83%-40.97%16.83%15.96%19.23%18.34%73.92%10.61%-39.20%-28.96%-219.16%42.08%-114.89%25.97%15.62%10.82%26.94%-5.17%31.51%112.59%-84.98%-58.90%-96.51%-101.96%62.29%1.40%-8.42%43.26%33.00%86.87%15.16%-33.02%15.93%-32.64%158.88%60.90%
Net Cash Flow (QoQ) -197.62%42.28%471.83%-96.59%8,566.67%-57.18%-43.41%-1,248.68%-22.75%32.80%58.57%-97.98%749.42%-108.89%-144.58%37.42%-47.23%130.77%-54.59%-182.77%275.11%-95.09%-4,710.53%121.80%-418.85%55.50%42.44%-224.36%476.68%-92.92%345.19%14.98%-1.01%-78.07%33.33%166.00%15.23%1,426.43%-95.28%-361.31%106.06%-9,034.29%153.07%-352.18%108.53%-97.48%-588.89%845.45%122.87%-63.68%4,814.12%-152.05%59.06%26.34%-54.30%194.78%-89.03%817.35%-55.75%-6.41%-36.10%-90.09%-4,647.47%110.98%-87.45%2,014.14%-63.07%
Net Income Growth (1y) 14.06%6.52%-109.01%-102.26%-106.28%-160.25%-112.98%-137.82%89.72%95.08%70.22%70.08%-1,853.66%-593.82%37.91%21.60%83.77%73.68%1.87%-95.67%-545.38%-219.38%-26.34%-46.84%45.65%64.45%68.58%104.42%64.47%16.53%-516.35%448.78%312.35%344.16%87.05%23.11%149.13%-341.36%-2,875.90%-587.73%-708.63%6.28%87.77%-7.99%77.24%58.50%-496.69%-26.46%-168.74%454.96%8.27%-41.41%3.92%-165.96%-14.10%0.61%86.20%123.35%-32.66%8.52%-814.42%-781.61%44.00%43.93%
Net Income Growth (3y) -26.15%-26.65%-27.18%-26.33%-28.59%-30.17%26.70%17.68%31.19%55.20%43.39%22.86%-173.52%-79.99%8.35%-31.08%17.12%33.15%26.97%28.60%-7.61%1.77%-34.75%33.06%34.07%39.67%36.94%31.97%57.13%-70.07%-187.44%-226.95%-218.13%-76.76%22.19%-103.96%-75.99%-43.24%-178.97%-105.36%-78.86%50.08%12.53%-24.53%16.24%0.95%-84.15%-21.13%29.10%36.56%-11.56%-8.74%-6.63%-45.02%5.36%20.12%
Net Income Growth (5y) -15.14%-15.53%-15.27%-15.15%-16.35%-16.79%13.36%-9.89%-2.71%36.64%40.91%15.21%-31.63%-11.59%-8.31%20.55%19.43%21.14%20.84%23.37%53.75%-41.06%-56.63%-16.41%-44.12%-10.38%1.82%-9.47%-21.09%-13.86%-76.91%-115.98%-81.49%58.92%-20.86%-68.53%-61.27%-33.23%-86.76%-62.59%-20.05%17.22%-0.26%-11.92%5.80%-9.11%-35.92%1.83%
Net Income (QoQ) 1.15%33.57%241.16%-75.25%-5.54%-111.30%14.60%31.09%-806.02%60.06%4.64%97.02%-334.15%-141.57%4.19%-94.42%-54.18%78.38%-20.97%59.75%-150.00%19.38%-141.22%-32.75%-23.72%68.11%-180.36%50.86%19.08%71.82%139.42%-495.12%-90.12%-108.12%135.10%52.89%118.60%-111.04%433.73%209.39%-311.79%-36.09%45.30%-286.08%67.39%82.25%-383.11%18.64%40.52%-155.24%-2.39%-72.90%178.56%-165.96%-57.83%-17.48%46.07%-14.10%-37.49%83.69%191.25%-748.19%5.20%-63.07%31.98%46.75%5.07%
Net Income towards Common Stockholders Growth (1y) 14.06%6.52%-109.01%-102.26%-106.28%-160.25%-112.98%-137.82%89.72%95.08%70.22%70.08%-1,853.66%-593.82%37.91%21.60%83.77%73.68%1.87%-95.67%-545.38%-219.38%-26.34%-46.84%45.65%64.45%68.58%104.42%64.47%16.53%-516.35%448.78%312.35%344.16%87.05%23.11%149.13%-341.36%-2,875.90%-587.73%-708.63%6.28%87.77%-7.99%77.24%58.50%-496.69%-26.46%-168.74%454.96%8.27%-41.41%3.92%-165.96%-14.10%0.61%86.20%123.35%-32.66%8.52%-814.42%-781.61%44.00%43.93%
Net Income towards Common Stockholders Growth (3y) -26.15%-26.65%-27.18%-26.33%-28.59%-30.17%26.70%17.68%31.19%55.20%43.39%22.86%-173.52%-79.99%8.35%-31.08%17.12%33.15%26.97%28.60%-7.61%1.77%-34.75%33.06%34.07%39.67%36.94%31.97%57.13%-70.07%-187.44%-226.95%-218.13%-76.76%22.19%-103.96%-75.99%-43.24%-178.97%-105.36%-78.86%50.08%12.53%-24.53%16.24%0.95%-84.15%-21.13%29.10%36.56%-11.56%-8.74%-6.63%-45.02%5.36%20.12%
Net Income towards Common Stockholders Growth (5y) -15.14%-15.53%-15.27%-15.15%-16.35%-16.79%13.36%-9.89%-2.71%36.64%40.91%15.21%-31.63%-11.59%-8.31%20.55%19.43%21.14%20.84%23.37%53.75%-41.06%-56.63%-16.41%-44.12%-10.38%1.82%-9.47%-21.09%-13.86%-76.91%-115.98%-81.49%58.92%-20.86%-68.53%-61.27%-33.23%-86.76%-62.59%-20.05%17.22%-0.26%-11.92%5.80%-9.11%-35.92%1.83%
Net Income towards Common Stockholders (QoQ) 1.15%33.57%241.16%-75.25%-5.54%-111.30%14.60%31.09%-806.02%60.06%4.64%97.02%-334.15%-141.57%4.19%-94.42%-54.18%78.38%-20.97%59.75%-150.00%19.38%-141.22%-32.75%-23.72%68.11%-180.36%50.86%19.08%71.82%139.42%-495.12%-90.12%-108.12%135.10%52.89%118.60%-111.04%433.73%209.39%-311.79%-36.09%45.30%-286.08%67.39%82.25%-383.11%18.64%40.52%-155.24%-2.39%-72.90%178.56%-165.96%-57.83%-17.48%46.07%-14.10%-37.49%83.69%191.25%-748.19%5.20%-63.07%31.98%46.75%5.07%
Net Margin Growth (1y) 13.00133.00-5850.00-5678.00-5561.00-8082.00-735.00-862.00288.002,852.00907.00979.00-625.00-957.00139.0044.00546.00817.0018.00-294.00-691.00-722.00-86.00-384.00346.00664.00218.001,009.00317.0072.00-509.00162.00437.00904.00537.0030.00398.00-2412.00-1871.00-1250.00-3853.00810.001,762.00142.002,465.00636.00-474.00332.00-293.001,039.00131.00-280.0057.00-1170.00-51.00128.00827.00552.00-156.00-61.00-1254.00-991.00257.00315.00
Net Margin Growth (3y) -5260.00-5097.00-5678.00-5562.00-5898.00-6186.00311.00161.00210.002,713.001,064.00729.00-770.00-861.0071.00-634.00201.00759.00150.00331.00-28.0014.00-377.00787.001,100.001,639.00245.001,201.001,152.00-1437.00-1844.00-1058.00-3018.00-699.00428.00-1078.00-990.00-967.00-583.00-776.00-1681.002,485.001,419.00193.002,229.00504.00-395.00180.00591.00421.00-76.00-213.00-370.00-1609.0050.00381.00
Net Margin Growth (5y) -5339.00-5236.00-5521.00-5812.00-6043.00-6091.00243.00-518.00-135.002,655.001,196.001,354.00-107.00-126.00-221.00537.00955.001,735.00178.00523.00806.00-1495.00-1712.00-433.00-2356.0037.00137.0093.00-236.009.00-555.00-584.00-846.00976.0084.00-1027.00-1226.00-1098.00-503.00-929.00-797.001,866.001,212.00260.001,802.0065.00-294.00433.00
Net Margin (QoQ) -283.00351.00-71.0016.00-163.00-5633.00101.00133.00-2683.001,714.00-26.001,284.00-120.00-231.0045.00-320.00-451.00865.00-49.00182.00-181.0066.00-362.00-215.00-211.00702.00-660.00515.00107.00256.00132.00-177.00-138.00-325.00803.0098.00328.00-692.00296.00466.00-2482.00-151.00917.00-2138.002,181.00802.00-704.00186.00352.00-308.00103.00-439.001,684.00-1217.00-308.00-102.00456.00-98.00-129.00597.00181.00-805.00-34.00-596.00445.00442.0024.00
Operating Income Growth (1y) 14.06%6.52%-108.86%-102.05%-105.56%-158.65%-106.15%-153.90%106.23%97.10%70.55%73.59%-3,668.18%-974.51%40.99%23.86%86.50%81.48%7.95%-125.37%-677.36%-401.48%-49.55%-55.79%47.21%78.09%73.56%107.01%67.36%91.03%-604.60%304.55%366.90%3,955.00%95.27%-16.48%121.11%-297.15%-8,296.55%-677.58%-722.79%-5.00%91.54%-2.64%83.75%39.79%-754.37%-31.54%-145.28%159.11%22.10%-21.39%-16.87%-233.98%-14.81%16.72%96.09%174.24%-35.20%-22.87%-3,667.37%-654.69%28.24%50.28%
Operating Income Growth (3y) -84.19%-26.37%-27.11%-26.28%-28.54%-29.72%28.97%20.08%33.04%61.36%45.71%23.19%-240.43%-115.30%6.69%-38.79%17.86%41.18%28.60%30.96%-10.24%53.81%-40.72%34.66%34.99%40.23%55.50%30.78%57.76%-89.60%-203.62%-178.13%-232.48%-330.53%30.48%-90.85%-61.82%-48.07%-292.98%-113.98%-64.88%33.40%17.43%-17.90%22.48%21.88%-96.96%-9.97%51.79%37.29%-6.53%-7.49%-19.83%-95.90%-3.66%20.17%
Operating Income Growth (5y) -15.09%-15.28%-15.20%-15.14%-16.32%-16.76%13.18%-12.38%-4.27%42.41%42.42%15.43%-53.26%27.81%-8.64%22.50%19.95%22.01%34.42%23.15%58.19%-49.58%-61.74%-16.35%-44.65%-9.41%8.94%-7.04%-14.28%-33.93%-82.47%-95.21%-71.06%97.96%-17.47%-58.19%-53.11%-24.47%-122.29%-58.12%-16.14%18.85%2.66%-10.89%7.27%-14.45%-49.28%4.07%
Operating Income (QoQ) 1.15%33.57%241.16%-75.25%-5.54%-111.12%21.29%32.76%-896.88%60.93%3.05%101.65%-563.64%-297.06%13.09%-123.01%-39.62%78.19%-12.13%60.45%-91.51%-8.37%-174.55%-36.42%-23.54%67.68%-186.02%53.77%48.74%60.99%175.86%-315.15%85.92%-2,965.00%143.56%41.95%103.43%-103.76%868.97%275.78%-281.38%-60.20%47.10%-305.20%69.42%87.09%-541.75%35.85%-13.33%-83.14%1.19%-19.61%127.31%-341.37%-53.98%-15.16%68.70%-106.83%-11.69%94.60%694.74%-476.64%-1.50%-65.69%12.43%51.28%29.67%
Operating Margin Growth (1y) 13.00133.00-5841.00-5636.00-5524.00-8002.00-682.00-863.00303.002,838.00868.00986.00-663.00-897.00142.0045.00554.00802.0029.00-318.00-698.00-812.00-120.00-424.00352.00783.00232.001,045.00313.00194.00-498.00177.00450.00659.00554.00-51.00352.00-2138.00-1888.00-1158.00-3840.00580.001,791.00177.002,665.00452.00-515.00281.00-148.00624.00204.00-154.00-94.00-376.00-45.00195.00714.00333.00-142.00-219.00-1233.00-1202.00106.00332.00
Operating Margin Growth (3y) -5209.00-5031.00-5656.00-5512.00-5885.00-6062.00327.00168.00194.002,743.001,039.00713.00-807.00-907.0050.00-697.00209.00773.00140.00303.00-32.00165.00-387.00798.001,116.001,636.00288.001,170.001,115.00-1285.00-1832.00-1033.00-3038.00-899.00458.00-1033.00-822.00-1106.00-612.00-700.00-1322.001,655.001,480.00304.002,423.00699.00-356.00322.00473.00581.0017.00-177.00-612.00-1245.00-81.00309.00
Operating Margin Growth (5y) -5318.00-5126.00-5485.00-5786.00-6028.00-6072.00236.00-574.00-151.002,714.001,150.001,334.00-141.0070.00-216.00525.00972.001,626.00196.00428.00770.00-1314.00-1720.00-411.00-2372.0078.00191.00189.00-59.00-254.00-556.00-575.00-520.00176.00147.00-906.00-1064.00-858.00-453.00-659.00-702.001,612.001,293.00281.001,905.00-169.00-392.00436.00
Operating Margin (QoQ) -283.00351.00-71.0016.00-163.00-5624.00134.00128.00-2641.001,696.00-46.001,293.00-106.00-274.0072.00-356.00-340.00765.00-25.00153.00-91.00-8.00-372.00-226.00-206.00684.00-675.00550.00224.00133.00138.00-182.00105.00-560.00814.0091.00314.00-664.00208.00495.00-2176.00-414.00937.00-2187.002,243.00797.00-677.00301.0030.00-170.00119.00-127.00802.00-589.00-239.00-67.00520.00-259.002.00452.00138.00-733.00-75.00-563.00169.00574.00152.00
Profit After Tax Growth (1y) 48.29%192.04%-468.48%-174.23%-193.38%-810.22%-112.98%-137.82%89.72%95.08%70.22%70.08%-1,853.66%-532.58%37.91%21.60%83.77%81.08%1.87%-95.67%-545.38%-387.32%-26.34%-46.84%154.35%-254.24%68.58%104.42%-135.53%98.59%-516.35%448.78%312.35%1,546.15%87.05%23.11%149.13%-294.02%-2,875.90%-587.73%-708.63%-16.59%87.77%-7.99%77.24%35.57%-655.96%-64.15%-168.74%328.65%27.60%-8.94%3.92%-165.96%-14.10%0.61%86.20%123.35%-32.66%8.52%-814.42%-781.61%44.00%43.93%
Profit After Tax Growth (3y) 46.18%31.47%-63.08%-36.23%-80.59%-61.50%26.70%17.68%31.19%61.09%43.39%22.86%-173.52%-79.99%8.35%-31.08%36.96%-48.36%26.97%28.60%-7.61%37.50%-34.75%33.06%34.07%39.67%36.94%31.97%23.41%26.52%-187.44%-226.95%-218.13%-219.82%22.19%-103.96%-75.99%-51.21%-201.86%-119.99%-78.86%54.91%12.53%-24.53%16.24%0.95%-84.15%-21.13%29.10%32.99%-3.10%0.32%-6.63%-45.02%5.36%20.12%
Profit After Tax Growth (5y) 13.14%17.37%-27.91%-22.96%-43.89%-32.21%13.36%-9.89%25.74%-0.34%40.91%15.21%-31.63%21.82%-8.31%20.55%19.43%21.68%20.84%23.37%53.75%-46.94%-56.63%-16.41%-44.12%-10.38%1.82%-9.47%-35.71%21.50%-85.48%-127.11%-81.49%118.84%-20.86%-68.53%-61.27%-33.23%-86.76%-62.59%-20.05%17.76%-0.26%-11.92%5.80%-9.11%-35.92%1.83%
Profit After Tax (QoQ) -110.27%133.27%323.91%-117.44%474.26%-233.20%14.60%31.09%-806.02%60.06%4.64%97.02%-334.15%-141.57%4.19%-94.42%-40.57%76.29%-20.97%59.75%-63.85%-23.00%-141.22%-32.75%-23.72%68.11%-180.36%149.14%-906.36%97.17%139.42%-495.12%67.90%-1,132.69%135.10%52.89%118.60%-111.04%433.73%209.39%-270.25%-69.29%45.30%-286.08%67.39%82.25%-383.11%18.64%7.67%-108.30%-4.91%-33.19%178.56%-165.96%-57.83%-17.48%46.07%-14.10%-37.49%83.69%191.25%-748.19%5.20%-63.07%31.98%46.75%5.07%
Property, Plant & Equipment (Net) Growth (1y) -8.86%-16.37%-16.07%8.42%5.11%6.61%5.12%-19.42%-11.86%-8.48%-4.47%-7.09%-1.08%17.60%21.51%6.66%-22.37%-14.94%6.38%27.88%15.73%31.04%19.26%17.81%32.36%15.10%12.54%-9.54%-0.63%13.95%15.10%61.79%131.58%174.15%177.80%106.30%26.75%1.40%-5.24%-8.39%-13.24%-26.07%-34.48%-37.22%-38.84%-42.15%-42.38%
Property, Plant & Equipment (Net) Growth (3y) -5.48%-6.55%-5.54%-6.72%-2.86%5.70%-3.10%-2.39%-6.44%-8.06%-6.90%-11.03%-11.08%-5.30%-8.57%9.22%12.60%10.87%15.03%19.78%15.60%19.91%44.96%53.20%53.24%44.54%42.88%46.87%44.71%45.14%36.56%27.14%19.93%5.86%-12.39%-24.30%-29.01%
Property, Plant & Equipment (Net) Growth (5y) -2.28%-5.37%-4.84%-9.59%-9.29%-8.73%-4.61%-0.84%-4.21%-1.94%-0.28%3.99%1.53%-1.15%-1.97%0.10%24.56%35.48%35.39%34.90%36.72%32.39%26.65%27.35%21.94%17.44%11.67%9.13%6.26%2.73%
Property, Plant & Equipment (Net) (QoQ) 3.69%-6.96%-4.94%-0.62%-4.86%-6.61%22.79%-3.66%-3.50%-7.92%-5.87%5.39%0.20%-3.89%-8.45%12.20%-5.40%-1.51%-4.94%-2.08%-0.48%14.84%14.27%-11.38%12.68%4.52%12.89%-0.44%-2.02%2.19%-9.25%9.36%12.37%3.22%27.56%56.54%33.02%4.59%-5.27%-3.82%6.42%-2.25%-8.43%-8.91%-9.31%-13.37%-12.27%-11.27%-14.21%-13.72%
Return on Assets Growth (1y) 5.0014.0022.0020.001.00-3.00-6.00-1.006.006.004.000.00-6.00-3.002.006.004.005.00-4.00-9.00-12.00-21.00-14.00-6.00-4.0010.0010.007.008.001.002.003.001.002.00-3.00-3.00-3.00-1.003.002.002.00-2.00-6.00-5.00-4.00
Return on Assets Growth (3y) -46.0013.0017.0021.0019.001.00-5.002.002.006.0012.0014.006.00-14.00-6.00-7.00-9.00-7.00-9.00-2.003.006.0014.0010.007.007.002.002.002.001.00-1.00-6.00-6.00-4.00
Return on Assets Growth (5y) -39.008.009.004.0011.0012.0012.0010.002.00-3.00-5.00-10.00-6.003.002.00-1.00-2.00-8.00-9.00-9.00-8.00-2.003.005.0011.006.004.005.00
Return on Assets (QoQ) -4.00-5.00-1.0015.005.003.00-2.00-4.000.000.002.003.000.00-1.00-3.00-3.003.003.001.000.001.00-5.00-5.00-3.00-8.002.003.000.006.002.00-1.001.00-1.002.000.000.000.00-3.000.000.002.001.00-1.000.00-3.00-3.001.001.00
Return on Capital Employed Growth (1y) 12.0027.0040.0036.003.00-4.00-8.00-1.008.008.006.00-1.00-10.00-5.004.009.004.005.00-5.00-13.00-15.00-28.00-18.00-8.00-5.0015.0013.008.0011.001.002.004.001.001.00-1.00-2.00-2.001.004.003.003.00-3.00-9.00-7.00-6.00
Return on Capital Employed Growth (3y) 24.0031.0039.0034.001.00-7.002.003.009.0017.0020.009.00-19.00-8.00-10.00-13.00-10.00-11.00-4.004.007.0018.0013.0010.0010.004.004.005.002.00-1.00-7.00-6.00-6.00
Return on Capital Employed Growth (5y) 18.0014.007.0016.0017.0016.0013.003.00-4.00-6.00-14.00-6.007.003.00-4.00-5.00-10.00-11.00-10.00-9.00-1.005.008.0016.008.005.006.00
Return on Capital Employed (QoQ) -7.00-9.001.0028.007.004.00-4.00-5.000.000.003.004.000.00-2.00-4.00-5.005.003.001.00-1.001.00-6.00-7.00-3.00-12.004.003.000.009.001.00-1.003.00-1.002.001.000.00-1.00-1.000.000.002.001.00-1.000.00-4.00-5.001.001.00
Return on Equity Growth (1y) 34.0049.0044.004.00-4.00-8.00-1.009.008.006.00-1.00-9.00-5.003.007.00-5.00-13.00-17.00-31.00-21.00-10.00-5.0016.0015.007.0010.000.002.006.003.004.00-6.00-7.00-6.00-2.006.006.006.00-2.00-10.00-7.00-6.00
Return on Equity Growth (3y) 38.0047.0042.003.00-7.003.009.0018.0020.009.00-8.00-11.00-15.00-13.00-15.00-4.003.007.0020.0011.007.007.002.002.005.003.00-1.00-10.00-9.00-6.00
Return on Equity Growth (5y) 7.0017.0018.0017.0015.003.00-4.00-7.00-16.00-8.005.003.00-4.00-15.00-16.00-16.00-13.00-4.002.007.0016.008.005.006.00
Return on Equity (QoQ) -10.001.0035.008.004.00-4.00-6.000.000.003.005.000.00-2.00-4.00-4.004.005.001.00-1.001.00-7.00-7.00-5.00-13.003.005.000.009.002.00-3.002.00-1.004.000.00-1.000.00-5.000.000.003.003.00-1.000.00-5.00-4.001.001.00
Return on Invested Capital Growth (1y) 31.0045.0040.003.00-4.00-8.00-1.009.008.006.00-1.00-10.00-5.004.005.00-5.00-13.00-16.00-30.00-21.00-9.00-5.0016.0015.008.0010.000.002.006.004.003.00-5.00-5.00-5.00-1.005.004.004.00-3.00-10.00-8.00-7.00
Return on Invested Capital Growth (3y) 35.0043.0039.002.00-7.003.0010.0017.0020.009.00-9.00-10.00-14.00-12.00-13.00-3.004.008.0020.0013.008.008.002.003.005.003.00-1.00-9.00-9.00-8.00
Return on Invested Capital Growth (5y) 8.0016.0017.0016.0013.003.00-4.00-7.00-15.00-8.006.004.00-5.00-12.00-14.00-13.00-11.00-3.003.007.0015.008.004.006.00
Return on Invested Capital (QoQ) -10.001.0032.008.004.00-4.00-5.000.000.003.005.000.00-2.00-4.00-4.004.003.001.00-1.001.00-6.00-7.00-4.00-12.003.005.000.009.002.00-3.002.000.004.001.00-1.000.00-4.000.000.003.002.00-1.000.00-4.00-4.001.001.00
Return on Sales Growth (1y) 0.001.00-59.00-57.00-56.00-81.00-7.00-9.003.0029.009.0010.00-6.00-10.001.000.005.008.000.00-3.00-7.00-7.00-1.00-4.003.007.002.0010.003.001.00-5.002.004.009.005.000.004.00-24.00-19.00-12.00-39.008.0018.001.0025.006.00-5.003.00-3.0010.001.00-3.001.00-12.00-1.001.008.006.00-2.00-1.00-13.00-10.003.003.00
Return on Sales Growth (3y) -53.00-51.00-57.00-56.00-59.00-62.003.002.002.0027.0011.007.00-8.00-9.001.00-6.002.008.002.003.000.000.00-4.008.0011.0016.002.0012.0012.00-14.00-18.00-11.00-30.00-7.004.00-11.00-10.00-10.00-6.00-8.00-17.0025.0014.002.0022.005.00-4.002.006.004.00-1.00-2.00-4.00-16.000.004.00
Return on Sales Growth (5y) -53.00-52.00-55.00-58.00-60.00-61.002.00-5.00-1.0027.0012.0014.00-1.00-1.00-2.005.0010.0017.002.005.008.00-15.00-17.00-4.00-24.000.001.001.00-2.000.00-6.00-6.00-8.0010.001.00-10.00-12.00-11.00-5.00-9.00-8.0019.0012.003.0018.001.00-3.004.00
Return on Sales (QoQ) -3.004.00-1.000.00-2.00-56.001.001.00-27.0017.000.0013.00-1.00-2.000.00-3.00-5.009.000.002.00-2.001.00-4.00-2.00-2.007.00-7.005.001.003.001.00-2.00-1.00-3.008.001.003.00-7.003.005.00-25.00-2.009.00-21.0022.008.00-7.002.004.00-3.001.00-4.0017.00-12.00-3.00-1.005.00-1.00-1.006.002.00-8.000.00-6.004.004.000.00
Revenue Growth (1y) 13.79%3.72%-14.21%-74.12%2.13%1.77%-8.27%-17.82%-2.00%-3.46%0.16%16.36%0.25%-4.18%-2.85%-9.82%-4.69%-0.22%6.00%-2.12%-9.91%-7.85%-8.35%-11.13%-4.60%2.78%3.47%17.63%15.66%5.03%-3.05%1.02%0.67%8.99%15.77%6.86%6.40%-15.65%3.76%9.20%33.77%71.35%34.57%25.38%3.61%18.63%61.58%103.08%88.94%74.17%14.76%-6.46%1.98%-2.84%3.89%17.56%24.93%40.52%4.21%-15.87%-30.80%-41.23%-13.45%-4.45%
Revenue Growth (3y) 4.43%0.63%-7.63%-37.22%0.11%-1.99%-3.72%-4.82%-2.17%-2.64%1.04%0.89%-4.88%-4.13%-1.91%-7.78%-6.43%-1.87%0.17%0.77%-0.20%-0.17%-2.76%1.83%3.56%5.57%5.11%8.29%7.40%-1.16%5.21%5.64%12.74%16.35%17.36%13.52%13.82%19.69%31.16%40.62%37.83%52.41%35.64%33.55%25.92%26.15%24.43%30.71%34.02%33.47%7.51%-2.56%-4.11%-7.08%-2.14%-1.87%
Revenue Growth (5y) 1.70%-0.52%-4.09%-26.23%-2.94%-2.84%-2.81%-5.59%-4.25%-2.65%-0.44%1.43%-1.03%-1.00%-1.09%-1.40%-0.94%1.58%2.44%2.01%1.26%-1.77%2.01%4.26%9.59%11.20%10.15%11.69%11.42%14.44%20.42%24.58%22.91%26.62%24.56%22.68%23.23%23.74%21.89%25.05%27.25%37.04%21.99%18.69%11.53%10.64%11.68%12.42%
Revenue (QoQ) 6.95%24.72%245.81%-75.33%-2.52%3.16%4.32%-2.65%-2.86%-7.02%-6.55%16.09%-4.30%-3.53%8.57%0.02%-8.53%-2.19%0.78%5.70%-4.24%3.91%-6.94%-2.71%-2.04%3.34%-9.77%4.44%5.53%4.04%2.58%2.69%-4.17%-3.97%6.88%2.34%3.76%2.01%-1.34%1.90%-17.75%25.49%3.82%24.83%5.36%-1.44%-3.27%3.15%20.63%34.24%21.57%-4.03%11.20%-11.55%-0.91%4.63%5.95%-5.42%12.13%11.19%19.16%-29.86%-9.48%-8.54%1.19%3.31%-0.07%
Share-based Compensation Growth (1y) -72.56%-59.83%-34.59%-19.20%44.38%7.29%6.28%2.97%0.00%7.77%2.96%-0.48%10.39%19.37%19.62%18.36%-8.63%-4.91%-25.60%-18.78%-13.73%-12.70%20.43%34.17%35.32%40.91%31.70%9.36%75.74%45.48%12.20%109.25%20.92%107.98%241.99%62.03%4.33%-5.01%-7.86%5.86%145.61%68.35%54.55%57.73%20.73%24.33%7.20%-49.97%-2.57%16.68%8.33%207.98%-8.15%-30.47%-18.96%-41.03%10.81%4.43%
Share-based Compensation Growth (3y) -26.55%-22.56%-10.55%-6.10%16.81%11.34%9.39%6.64%0.29%6.95%-2.87%-1.46%-4.53%-0.30%2.34%8.85%2.17%5.37%5.67%6.02%27.06%21.41%21.18%45.34%42.20%62.15%71.61%54.78%30.39%42.18%52.34%53.11%45.78%49.27%69.50%39.34%45.71%25.75%15.14%-5.82%42.42%34.67%21.53%34.45%2.61%0.29%-2.00%-3.14%-0.28%-5.38%
Share-based Compensation Growth (5y) -16.76%-12.02%-8.63%-4.46%4.67%2.76%3.24%5.74%3.32%8.52%7.76%7.02%15.65%15.23%9.63%24.17%17.78%28.76%35.26%32.22%20.95%28.73%41.17%39.41%49.10%46.80%48.40%44.00%45.73%43.17%42.41%23.15%29.52%36.99%41.42%33.04%22.59%10.03%6.03%8.69%24.07%12.14%
Share-based Compensation (QoQ) -18.01%-38.91%-14.38%-36.00%20.00%-0.52%5.76%14.36%-10.82%-1.46%2.46%11.06%-3.90%-5.86%-0.96%23.19%3.92%-5.66%-2.00%-4.90%8.15%-26.19%6.99%1.01%9.45%1.82%19.20%1.87%13.97%-4.84%-1.02%63.70%-5.65%-26.61%84.59%-5.40%62.28%20.68%-12.54%-39.09%47.76%17.06%0.48%41.32%1.28%7.47%2.54%8.17%4.31%-7.35%-52.14%110.64%24.91%-13.97%36.06%-37.18%-5.44%0.26%-0.99%18.04%-10.89%
Shareholder's Equity Growth (1y) -19.84%49.17%62.14%76.17%68.73%-9.01%-8.23%-7.35%-3.94%1.05%1.19%-0.12%-3.72%-7.23%-9.61%-8.26%5.39%4.92%15.11%69.73%71.38%56.49%1.99%-2.05%25.27%24.83%31.38%30.71%-2.21%-0.91%-1.86%65.92%63.44%73.33%74.73%3.93%4.00%-2.93%-3.45%-3.45%0.07%4.90%2.52%1.48%-3.35%-8.58%-5.68%-4.48%
Shareholder's Equity Growth (3y) 2.85%11.11%14.62%17.69%15.99%-5.16%-5.78%-5.33%-0.40%0.86%2.17%4.23%8.37%26.05%28.37%23.64%31.01%29.53%28.05%24.63%9.56%28.55%26.04%28.94%31.10%31.12%18.46%18.57%18.30%18.52%19.37%20.85%20.04%0.61%0.20%-2.36%-2.26%-2.18%
Shareholder's Equity Growth (5y) 0.40%6.05%-1.16%-0.26%0.93%3.60%11.74%12.57%13.32%13.07%11.91%12.14%19.45%19.98%20.72%20.98%18.51%31.03%30.24%28.97%26.64%17.28%16.34%15.82%16.90%17.40%17.17%9.96%9.84%9.87%10.05%
Shareholder's Equity (QoQ) -8.94%-8.84%1.37%77.27%-1.03%-0.95%-2.91%-4.40%-0.18%0.00%0.66%0.56%-0.03%-1.30%-2.96%-3.10%-1.50%11.31%3.04%8.90%45.72%3.79%4.05%-0.56%-5.03%-0.32%33.07%-0.91%-0.05%-0.83%-0.45%0.41%-1.00%67.66%-1.93%6.49%-0.20%-0.28%-1.87%-0.60%-0.73%-0.28%1.70%4.19%-2.98%-1.29%-3.14%-1.45%0.10%-0.04%
Tax Rate Growth (1y) 182.00134.00-13861.00-1442.00-271.00-442.0013,966.001,435.00-150.00-338.00-1251.00-139.00-139.00446.001,331.0091.00176.00364.00-221.00-756.00-247.003,659.00-879.00121.00316.00-2149.001,950.00811.00-8896.00-964.00-123.00-230.009,104.00-763.00-737.0056.00-1786.00-125.00-248.003,345.001,745.00-203.0090.00-48816.00-99.00136.00-238.0041,983.00375.00-2408.00-5544.003,908.00-991.002,469.005,727.001,685.00645.00-1823.00
Tax Rate Growth (3y) -239.00-646.00-1146.00-146.00-560.00-334.0014,046.001,387.00-113.00472.00-141.00-804.00-210.004,469.00231.00-544.00245.001,874.00850.00176.00-8828.00546.00948.00702.00523.00-3875.001,089.00637.00-1578.00-1851.00-1108.003,171.009,064.00-1091.00-895.00-45414.00-140.00-192.00-396.00-3488.002,021.00-2475.00-5692.00-2925.00-716.00197.00-55.0047,576.0029.00-1762.00
Tax Rate Growth (5y) -202.00165.00-36.00-811.00-631.003,689.0012,945.00752.00-44.001,982.00930.00128.00-8791.001,357.002,058.0037.00452.00147.00-11.002.00-1509.00-341.00-37.004,103.00483.00-4203.00932.00-44834.0068.00-1919.00-1256.00-3662.009,339.00-3362.00-6677.00477.00-756.00-131.00-212.002,105.001,675.00-1829.00
Tax Rate (QoQ) 43.00-27.00215.00-49.00-4.00-14022.0012,634.001,122.00-176.00385.00103.00-463.00-364.00-528.001,215.00-462.00221.00357.00-25.00-377.00410.00-228.00-559.00131.004,315.00-4766.00441.00326.001,851.00-667.00-698.00-9381.009,783.00173.00-805.00-47.00-83.00198.00-12.00-1889.001,578.0076.003,581.00-3489.00-371.00369.00-45325.0045,228.00-136.00-5.00-3104.003,620.00-2918.00-3141.006,349.00-1280.00542.00117.002,306.00-2319.00-1926.00
Total Debt Growth (1y) -44.40%-50.00%-57.16%-66.70%-79.98%-24.99%-26.66%-28.56%497.37%533.45%304.00%333.05%-28.39%-28.73%18.91%18.93%-9.77%-11.15%-12.77%-14.46%-16.28%-17.13%-26.23%-27.54%-31.06%-34.11%
Total Debt Growth (3y) -5.67%11.87%28.10%50.17%52.17%54.38%56.86%58.89%61.22%63.93%-18.52%-19.34%-8.53%-9.67%-19.55%-21.42%
Total Debt Growth (5y) 49.08%44.55%42.06%20.05%17.79%17.93%17.37%16.98%
Total Debt (QoQ) -11.07%-12.52%-14.31%-16.60%-20.02%-25.04%-33.40%-49.85%0.00%-6.25%-6.66%-7.14%-7.69%-8.33%-9.09%676.48%-2.11%-41.54%-2.55%28.40%-2.57%-2.46%-2.53%-2.59%-4.07%-4.23%-4.42%-4.65%-5.04%-14.74%-6.13%-9.29%-9.24%