|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.13M | 37.47M | 39.44M | 40.79M | 43.02M | 43.50M | 47.84M | 49.50M | 48.25M | 49.30M | 50.20M | 51.37M | 50.12M | 55.78M | 52.58M | 49.03M | 60.24M | 69.29M | 84.29M | 95.41M |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 5.32M | 5.77M | 5.81M | 5.71M | 5.89M | 6.30M | 6.29M | 6.09M | 5.96M | 5.94M | 6.49M | 6.76M | 6.76M | 7.23M | 6.97M | 8.45M | 7.52M | 8.18M | 8.58M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 4.05M | 0.16M | 0.03M | 0.07M | 0.63M | 0.10M | 0.12M | 0.09M | 0.33M | 0.61M | 0.27M | 0.38M | 0.03M | 0.14M | 0.44M | 6.71M | 0.59M | 0.49M | 0.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.17M | 20.07M | 21.02M | 20.92M | 21.23M | 23.59M | 23.64M | 25.28M | 36.14M | 25.63M | 32.10M | 23.55M | 23.88M | 22.48M | 27.43M | 23.23M | 29.39M | 79.38M | 52.03M | 61.36M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.64M | 29.44M | 26.96M | 26.76M | 27.00M | 30.10M | 30.04M | 31.69M | 42.32M | 31.92M | 38.65M | 30.30M | 31.02M | 29.28M | 34.79M | 30.65M | 44.54M | 87.49M | 60.70M | 70.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | 10.74M | 12.55M | 14.13M | 54.11M | 13.01M | 17.82M | 33.19M | 6.23M | 22.25M | 28.29M | 24.31M | 19.07M | 30.17M | 18.89M | 18.56M | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | 10.74M | 12.55M | 14.13M | 54.11M | 13.01M | 17.82M | 33.19M | 6.23M | 22.25M | 28.29M | 24.31M | 19.07M | 30.17M | 18.89M | 18.56M | 23.71M | -9.41M | 34.19M | 35.56M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.67M | 0.69M | 0.70M | 3.67M | 0.44M | 0.44M | 2.21M | 0.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.23M | 0.38M | 0.83M | 1.30M | 1.18M | 1.24M | 2.77M | 0.95M | 1.64M | 1.57M | 1.54M | 1.97M | 5.79M | 1.39M | 1.41M | 1.35M | 2.29M | 2.18M | 1.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 4.36M | 6.00M | 7.82M | 47.89M | 6.25M | 10.23M | 25.35M | -4.13M | 11.21M | 17.44M | 14.81M | 19.10M | 26.51M | 17.79M | 18.39M | 15.70M | -18.20M | 23.60M | 24.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | 0.04M | 0.22M | 0.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.33M | 11.02M | 12.93M | 14.51M | 54.49M | 13.39M | 18.50M | 33.56M | 6.60M | 22.63M | 26.94M | 24.69M | 19.74M | 30.86M | 21.92M | 22.22M | 16.55M | -18.54M | 103.65M | 24.96M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | -0.75M | 1.44M | 0.70M | 0.14M | 2.82M | -2.53M | 1.37M | 0.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.10M | 0.11M | 0.10M | 0.26M | 0.43M | 0.43M | 0.43M | 0.44M | 0.46M | 0.38M | 1.50M | 1.51M | 1.54M | 1.46M | 1.46M | 1.46M | 1.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 4.36M | 6.00M | 7.82M | 47.89M | 6.25M | 10.23M | 25.35M | -4.13M | 11.21M | 17.44M | 14.81M | 19.10M | 26.51M | 17.79M | 18.39M | 15.78M | -18.24M | 23.38M | 24.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 4.36M | 6.00M | 7.82M | 47.89M | 6.25M | 10.23M | 25.35M | -4.13M | 11.21M | 17.44M | 14.81M | 19.10M | 26.51M | 17.79M | 18.39M | 15.78M | -18.24M | 23.38M | 24.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 4.36M | 6.00M | 7.82M | 47.89M | 6.25M | 10.23M | 25.35M | -4.13M | 11.21M | 17.44M | 14.81M | 19.10M | 26.51M | 17.79M | 18.39M | 15.78M | -18.24M | 23.38M | 24.67M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.14M | 0.32M | 0.13M | 0.10M | 0.20M | 0.15M | 0.15M | 0.15M | 0.17M | 0.17M | 0.20M | 0.17M | 0.16M | 0.15M | 0.15M | 0.23M | 0.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.13M | 10.91M | 12.73M | 14.28M | 54.06M | 13.16M | 17.84M | 32.93M | 6.03M | 22.05M | 28.08M | 24.07M | 19.19M | 29.16M | 17.91M | 20.52M | 14.94M | -20.15M | 101.97M | 23.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.28 | 0.32 | 0.36 | 1.37 | 0.33 | 0.44 | 0.80 | 0.15 | 0.54 | 0.67 | 0.56 | 0.44 | 0.66 | 0.40 | 0.45 | 0.33 | -0.44 | 2.21 | 0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.28 | 0.32 | 0.36 | 1.36 | 0.32 | 0.44 | 0.80 | 0.15 | 0.54 | 0.67 | 0.56 | 0.44 | 0.66 | 0.39 | 0.45 | 0.32 | -0.44 | 2.19 | 0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.17M | 39.18M | 39.16M | 39.20M | 39.35M | 40.27M | 39.89M | 41.08M | 41.11M | 41.15M | 41.27M | 42.89M | 43.17M | 43.31M | 43.74M | 45.33M | 45.52M | 46.12M | 46.23M | 48.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | 10.74M | 12.55M | 14.13M | 54.11M | 13.01M | 17.82M | 33.19M | 6.23M | 22.25M | 28.29M | 24.31M | 19.07M | 30.17M | 18.89M | 18.56M | 23.71M | -9.41M | 34.19M | 35.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86M | 6.61M | 6.93M | 7.14M | 7.52M | 7.94M | 8.83M | 10.61M | 11.31M | 12.67M | 12.42M | 11.04M | 10.90M | 10.02M | 8.37M | 7.91M | 8.01M | 8.79M | 10.59M | 10.78M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.37M | 39.37M | 39.37M | 39.46M | 40.38M | 40.51M | 41.26M | 41.40M | 41.41M | 41.41M | 43.02M | 43.27M | 43.49M | 45.03M | 45.51M | 45.89M | 46.06M | 47.33M | 48.48M | 49.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52 | -0.23 | 0.92 | 0.44 |