|
EBITDA Margin Growth (1y)
|
| | | | | | | | | | | | | | | 367.00 | 209.00 | 463.00 | -237.00 | -559.00 | -366.00 | -1015.00 | -465.00 | -278.00 | -449.00 | 1,112.00 | -26.00 | 950.00 | 18.00 | 131.00 | -178.00 | 10,647.00 | 3,365.00 | 1,088.00 | -614.00 | -12212.00 | -2735.00 | -3543.00 | 9,425.00 | -3508.00 | -2509.00 | 457.00 | -10314.00 | 3,806.00 | -254.00 | -633.00 | 98.00 | 7,869.00 | 126.00 | 542.00 | 3,239.00 | -11287.00 | 1,522.00 | 1,911.00 | -1971.00 | 2,514.00 | 895.00 | -2045.00 | -949.00 | 131.00 | -6766.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -469.00 | -607.00 | 559.00 | -729.00 | 114.00 | -798.00 | 227.00 | -669.00 | 11,319.00 | 2,933.00 | 2,331.00 | -818.00 | -615.00 | 648.00 | -2324.00 | 8,633.00 | -5072.00 | -1879.00 | -1998.00 | -1503.00 | -11914.00 | -5497.00 | -3719.00 | -790.00 | 8,167.00 | -2637.00 | 367.00 | -6976.00 | 388.00 | 1,394.00 | 1,821.00 | 1,367.00 | -904.00 | 2,543.00 | 409.00 | 320.00 | -8642.00 | -4349.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,128.00 | 2,776.00 | 1,778.00 | -1521.00 | -1451.00 | -168.00 | -2228.00 | 8,142.00 | -4400.00 | -2310.00 | -755.00 | -1707.00 | -317.00 | -2115.00 | -2500.00 | -1583.00 | 6,602.00 | -2007.00 | -2088.00 | 1,835.00 | -15331.00 | -3850.00 | -1265.00 | 478.00 | -606.00 | -220.00 | 233.00 | -9896.00 | 3,033.00 | -4478.00 |
|
EBITDA Margin (QoQ)
|
| | | | | | | | | | | | 93.00 | -464.00 | 653.00 | 86.00 | -66.00 | -210.00 | -48.00 | -236.00 | 127.00 | -859.00 | 503.00 | -48.00 | -45.00 | 702.00 | -636.00 | 928.00 | -977.00 | 815.00 | -944.00 | 11,753.00 | -8259.00 | -1461.00 | -2647.00 | 155.00 | 1,218.00 | -2270.00 | 10,322.00 | -12777.00 | 2,217.00 | 696.00 | -449.00 | 1,342.00 | -1843.00 | 317.00 | 282.00 | 9,113.00 | -9586.00 | 734.00 | 2,979.00 | -5413.00 | 3,222.00 | 1,123.00 | -903.00 | -929.00 | 1,604.00 | -1817.00 | 193.00 | 151.00 | -5294.00 |
|
EBIT Margin Growth (1y)
|
| | | | | | | | | | | | | | | 367.00 | 209.00 | 463.00 | -237.00 | -559.00 | -366.00 | -1015.00 | -465.00 | -278.00 | -449.00 | 1,112.00 | -131.00 | -375.00 | -131.00 | 131.00 | -224.00 | 11,797.00 | 3,335.00 | 1,088.00 | -463.00 | -12037.00 | -2556.00 | -3543.00 | 9,425.00 | -3508.00 | -2509.00 | 457.00 | -10314.00 | 3,806.00 | -254.00 | -633.00 | 98.00 | 7,869.00 | 126.00 | 542.00 | 3,239.00 | -11287.00 | 1,522.00 | 1,911.00 | -1971.00 | 2,514.00 | 895.00 | -2045.00 | -949.00 | 131.00 | -6766.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -469.00 | -607.00 | 559.00 | -833.00 | -1212.00 | -947.00 | 227.00 | -820.00 | 11,144.00 | 2,755.00 | 2,331.00 | -818.00 | -615.00 | 648.00 | -2324.00 | 8,737.00 | -3747.00 | -1729.00 | -1998.00 | -1352.00 | -11738.00 | -5319.00 | -3719.00 | -790.00 | 8,167.00 | -2637.00 | 367.00 | -6976.00 | 388.00 | 1,394.00 | 1,821.00 | 1,367.00 | -904.00 | 2,543.00 | 409.00 | 320.00 | -8642.00 | -4349.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,953.00 | 2,597.00 | 1,778.00 | -1521.00 | -1451.00 | -168.00 | -2228.00 | 8,142.00 | -4400.00 | -2310.00 | -755.00 | -1707.00 | -317.00 | -2115.00 | -2500.00 | -1478.00 | 7,928.00 | -1858.00 | -2088.00 | 1,986.00 | -15156.00 | -3671.00 | -1265.00 | 478.00 | -606.00 | -220.00 | 233.00 | -9896.00 | 3,033.00 | -4478.00 |
|
EBIT Margin (QoQ)
|
| | | | | | | | | | | | 93.00 | -464.00 | 653.00 | 86.00 | -66.00 | -210.00 | -48.00 | -236.00 | 127.00 | -859.00 | 503.00 | -48.00 | -45.00 | 702.00 | -740.00 | -293.00 | 199.00 | 965.00 | -1095.00 | 11,729.00 | -8263.00 | -1283.00 | -2647.00 | 155.00 | 1,218.00 | -2270.00 | 10,322.00 | -12777.00 | 2,217.00 | 696.00 | -449.00 | 1,342.00 | -1843.00 | 317.00 | 282.00 | 9,113.00 | -9586.00 | 734.00 | 2,979.00 | -5413.00 | 3,222.00 | 1,123.00 | -903.00 | -929.00 | 1,604.00 | -1817.00 | 193.00 | 151.00 | -5294.00 |
|
EBT Margin Growth (1y)
|
| | | | | | | | | | | | | | | 403.00 | 177.00 | 238.00 | -321.00 | -647.00 | -516.00 | -1288.00 | -847.00 | -814.00 | -946.00 | 980.00 | -170.00 | -264.00 | -19.00 | 47.00 | -424.00 | 11,628.00 | 3,184.00 | 1,873.00 | -236.00 | -11848.00 | -2366.00 | -4203.00 | 9,421.00 | -4493.00 | -2876.00 | 557.00 | -10417.00 | 4,623.00 | -100.00 | -890.00 | 185.00 | 8,119.00 | 275.00 | 617.00 | 3,204.00 | -11987.00 | 837.00 | 1,336.00 | -2238.00 | 4,667.00 | 2,478.00 | -1209.00 | -425.00 | -1205.00 | -7378.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1058.00 | -1285.00 | -69.00 | -1338.00 | -1725.00 | -1481.00 | -260.00 | -1441.00 | 10,550.00 | 2,220.00 | 2,901.00 | -830.00 | -484.00 | 800.00 | -2283.00 | 8,761.00 | -4713.00 | -2057.00 | -1773.00 | -1232.00 | -11718.00 | -5342.00 | -4536.00 | -811.00 | 8,249.00 | -2701.00 | 284.00 | -7028.00 | 755.00 | 1,011.00 | 1,063.00 | 1,151.00 | 799.00 | 3,589.00 | 744.00 | 541.00 | -8525.00 | -4064.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,306.00 | 1,880.00 | 1,851.00 | -1998.00 | -1945.00 | -662.00 | -2590.00 | 7,744.00 | -5791.00 | -3022.00 | -746.00 | -1826.00 | -354.00 | -2176.00 | -2616.00 | -1471.00 | 8,029.00 | -1882.00 | -2046.00 | 2,157.00 | -15587.00 | -4230.00 | -2583.00 | 156.00 | 929.00 | 613.00 | 411.00 | -9691.00 | 4,216.00 | -3889.00 |
|
EBT Margin (QoQ)
|
| | | | | | | | | | | | 200.00 | -417.00 | 518.00 | 102.00 | -26.00 | -356.00 | -41.00 | -224.00 | 104.00 | -1127.00 | 400.00 | -191.00 | -27.00 | 799.00 | -751.00 | -285.00 | 218.00 | 865.00 | -1222.00 | 11,767.00 | -8226.00 | -446.00 | -3331.00 | 155.00 | 1,257.00 | -2284.00 | 10,293.00 | -13759.00 | 2,874.00 | 1,149.00 | -680.00 | 1,281.00 | -1850.00 | 359.00 | 395.00 | 9,215.00 | -9693.00 | 701.00 | 2,982.00 | -5977.00 | 3,131.00 | 1,201.00 | -592.00 | 928.00 | 941.00 | -2486.00 | 192.00 | 148.00 | -5232.00 |
|
Enterprise Value Growth (1y)
|
| 44.21% | | 19.37% | 73.97% | 50.50% | 87.64% | -123.48% | -143.70% | -193.70% | -232.91% | -539.09% | -661.36% | 5.65% | 21.61% | 87.26% | 87.42% | -272.34% | 54.69% | 0.16% | -54.55% | 48.72% | -610.56% | -120.54% | 69.20% | 38.26% | 64.04% | 47.63% | -6.34% | 78.41% | 96.61% | 77.02% | -293.55% | 257.51% | -45.61% | -105.71% | 65.95% | -222.38% | -5,111.60% | -854.48% | -179.80% | 119.01% | 100.90% | 106.41% | -157.14% | 414.56% | 1,880.30% | -58.33% | 141.68% | 255.50% | 403.83% | 2,390.90% | 53.31% | 27.17% | 16.44% | 213.16% | 147.46% | 438.36% | 171.83% | -11.25% | 16.10% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | 6.74% | | -125.82% | -69.03% | -11.11% | 31.43% | -22.07% | -32.64% | -117.70% | -5.74% | 6.68% | -13.96% | -21.68% | -36.15% | 34.54% | 60.88% | -5.64% | -5.00% | -4.86% | 20.30% | 59.11% | 55.75% | 35.73% | -8.83% | 30.25% | 73.91% | 37.21% | -12.53% | 25.34% | -37.02% | -65.25% | -55.36% | 33.26% | 39.00% | 48.26% | -34.81% | 6.17% | 124.58% | 31.13% | 70.98% | 76.27% | 42.63% | 38.65% | 53.87% | 185.47% | 387.94% | 219.15% | 52.99% | 189.80% | 151.70% | 310.61% | 63.92% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -23.30% | | -7.93% | 1.25% | -21.24% | -0.75% | -31.99% | -2.13% | -26.72% | -24.75% | 1.26% | 13.48% | 24.82% | 50.16% | 49.22% | 24.18% | 19.14% | 43.58% | 11.43% | 7.46% | 33.33% | -45.73% | -39.12% | -4.20% | 15.43% | 14.97% | 16.56% | -59.28% | 19.20% | 19.73% | 16.22% | 43.19% | 54.14% | 134.18% | 72.03% | 28.95% | 40.17% | 124.26% | 85.38% | 67.98% | 91.57% | 37.16% | 30.94% | 46.38% |
|
Enterprise Value (QoQ)
|
-127.23% | 60.45% | -373.39% | 81.05% | 26.64% | 24.78% | -18.15% | -242.80% | 20.01% | 9.35% | -33.92% | -558.09% | 4.70% | 88.77% | -11.27% | -6.92% | 5.89% | -232.55% | 86.46% | -135.62% | -45.68% | -10.34% | -87.61% | 26.87% | 79.65% | -121.17% | -9.27% | -6.49% | 58.68% | 55.10% | 82.84% | -621.96% | -607.53% | 117.97% | -115.86% | -919.95% | -17.13% | 35.42% | -575.55% | -86.80% | 65.66% | 104.39% | -67.88% | 1,225.12% | -1,477.17% | 108.78% | 23.62% | -72.11% | 1,277.43% | -25.13% | 75.19% | 37.86% | -15.22% | -37.89% | 60.41% | 270.79% | -33.01% | 35.12% | -19.01% | 21.06% | -12.36% |
|
FCF Margin Growth (1y)
|
| | | | -6602.00 | 12,708.00 | 18,155.00 | -1616.00 | -18583.00 | -22552.00 | 6,176.00 | -1521.00 | 23,095.00 | 33,803.00 | -1165.00 | -728.00 | -551.00 | -1008.00 | -2683.00 | 1,921.00 | -42762.00 | -6184.00 | -601.00 | -12815.00 | 42,970.00 | 6,730.00 | 3,197.00 | -722.00 | 1,271.00 | 8,801.00 | -1021.00 | 11,639.00 | -1970.00 | -9466.00 | 1,253.00 | 481.00 | 602.00 | 621.00 | -269.00 | 3,003.00 | 1,460.00 | 78.00 | 925.00 | -2314.00 | -2217.00 | -761.00 | -728.00 | -402.00 | -12756.00 | 1,734.00 | -23416.00 | -611.00 | 14,485.00 | -1767.00 | 22,968.00 | 1,009.00 | -1606.00 | 518.00 | 1,918.00 | -2124.00 | -21.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2090.00 | 23,959.00 | 23,165.00 | -3866.00 | 3,961.00 | 10,242.00 | 2,327.00 | -329.00 | -20218.00 | 26,611.00 | -4450.00 | -11622.00 | -342.00 | -461.00 | -88.00 | -11616.00 | 1,480.00 | 9,348.00 | 1,575.00 | -1898.00 | 42,272.00 | 6,065.00 | 3,429.00 | 11,399.00 | -96.00 | -44.00 | -37.00 | 15,123.00 | 93.00 | -8767.00 | 1,909.00 | 1,170.00 | -154.00 | -63.00 | -72.00 | 286.00 | -13513.00 | 1,051.00 | -23220.00 | -3328.00 | -488.00 | -794.00 | -1176.00 | -5.00 | 123.00 | 485.00 | 1,470.00 | -1727.00 | 12,859.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -45403.00 | 16,767.00 | 19,880.00 | -14760.00 | 4,170.00 | 10,789.00 | 4,923.00 | -13865.00 | 24,024.00 | 42,142.00 | -2274.00 | -705.00 | -1040.00 | -1126.00 | 144.00 | 504.00 | 113.00 | 502.00 | 2,559.00 | 1,586.00 | 44,335.00 | 6,764.00 | 4,085.00 | 12,087.00 | -853.00 | -728.00 | 160.00 | 12,406.00 | -14880.00 | -7795.00 | -22236.00 | 156.00 | 1,575.00 | -96.00 | -520.00 | 683.00 | -633.00 | -198.00 | 1,667.00 | -4443.00 | -2114.00 |
|
FCF Margin (QoQ)
|
| -25789.00 | -1284.00 | 28,539.00 | -8068.00 | -6479.00 | 4,162.00 | 8,768.00 | -25035.00 | -10448.00 | 32,890.00 | 1,071.00 | -418.00 | 260.00 | -2078.00 | 1,508.00 | -241.00 | -198.00 | -3753.00 | 6,113.00 | -44924.00 | 36,380.00 | 1,829.00 | -6101.00 | 10,862.00 | 140.00 | -1704.00 | -10020.00 | 12,855.00 | 7,670.00 | -11526.00 | 2,640.00 | -753.00 | 174.00 | -808.00 | 1,869.00 | -633.00 | 192.00 | -1697.00 | 5,140.00 | -2175.00 | -1190.00 | -850.00 | 1,901.00 | -2077.00 | 265.00 | -817.00 | 2,226.00 | -14431.00 | 14,755.00 | -25967.00 | 25,032.00 | 665.00 | -1497.00 | -1232.00 | 3,072.00 | -1949.00 | 627.00 | 168.00 | -970.00 | 154.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 325.22% | -221.76% | -2,283.38% | -5.13% | -108.86% | 81.58% | 113.86% | 29.13% | 396.12% | 555.37% | 35.27% | 10.79% | 5.33% | 11.65% | 162.14% | -31.08% | -112.69% | -617.50% | 44.07% | -230.82% | 725.64% | 115.28% | -77.31% | 9.87% | -13.80% | -59.38% | 35.57% | 205.03% | 37.93% | 171.61% | -33.41% | -17.06% | -20.67% | -16.04% | 5.44% | 8.21% | -3.35% | -2.20% | -6.00% | 0.04% | 49.01% | 35.27% | 12.08% | -5.08% | -154.21% | -36.08% | -119.38% | 2.59% | 208.65% | 32.30% | 601.11% | -13.63% | 25.27% | -6.71% | -22.62% | 27.40% | -15.40% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 3.72% | 67.50% | 86.33% | 10.72% | -34.86% | 43.20% | 35.57% | -0.47% | 26.58% | -197.43% | 72.23% | -44.21% | -5.79% | -4.07% | -5.01% | -41.16% | -11.88% | -31.52% | -23.75% | 7.38% | 111.33% | 29.44% | -41.05% | 40.69% | -1.93% | -2.52% | -1.63% | 43.30% | 1.88% | 30.65% | -12.93% | -3.53% | 4.54% | 3.56% | 3.57% | 0.91% | -40.62% | -5.44% | -30.14% | -0.87% | -4.25% | 4.58% | 2.86% | -5.61% | -9.64% | -7.60% | -9.09% | 4.12% | 46.61% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.53% | -73.22% | 79.97% | -26.38% | -26.16% | 22.34% | 16.66% | -25.89% | 32.83% | 29.43% | 9.47% | -1.12% | -0.12% | -0.53% | -5.00% | -6.68% | -5.62% | -6.04% | -20.82% | 2.13% | 50.43% | 16.42% | -27.30% | 23.30% | 6.32% | 4.15% | 0.06% | 23.69% | -23.34% | 14.03% | -16.47% | -2.65% | -7.62% | -1.25% | 1.52% | -1.86% | 1.22% | 0.86% | -4.57% | 1.40% | -1.44% |
|
FCF Payout Ratio (QoQ)
|
| -139.10% | 12.35% | 344.56% | 407.39% | -129.58% | -549.29% | 109.73% | -147.40% | 38.50% | 588.49% | -9.31% | 8.69% | -5.43% | 45.11% | -25.72% | 3.33% | 0.25% | 240.69% | -80.47% | -119.03% | -3,988.29% | 194.85% | -117.73% | 190.99% | -0.16% | 40.87% | -170.42% | 187.03% | -52.95% | 370.21% | -45.45% | 14.29% | -7.36% | 15.28% | -32.05% | 9.32% | -1.95% | 44.79% | -30.27% | -2.36% | -0.78% | 39.15% | -25.79% | 45.43% | -9.93% | 15.30% | -37.16% | -183.07% | 206.20% | -134.95% | 432.75% | -12.02% | 29.31% | 32.38% | -42.65% | 27.60% | -3.70% | 9.81% | -5.58% | -15.26% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | 11.76% | -3.38% | -9.18% | -13.22% | -19.68% | -18.23% | -34.35% | -29.49% | -33.18% | -32.62% | 14.06% | -13.61% | -7.26% | -12.07% | -9.61% | -10.64% | 222.66% | 74.30% | 32.05% | 2.80% | -70.30% | -25.71% | -50.61% | 217.91% | -87.12% | -52.25% | 20.98% | -76.38% | 667.86% | 0.41% | -27.32% | 1.72% | 174.84% | 0.87% | 11.46% | 58.10% | -92.35% | 7.14% | 12.88% | -29.63% | 217.63% | 71.44% | -0.89% | 6.53% | 69.18% | -135.55% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.66% | -18.96% | -12.06% | -19.15% | -20.75% | -21.46% | -12.20% | -18.35% | 25.98% | 1.08% | 10.83% | -7.42% | -3.85% | 4.42% | -16.15% | 42.93% | -50.21% | -14.81% | -7.60% | -8.27% | -33.53% | -29.11% | -24.27% | -8.59% | 39.55% | -21.51% | -0.67% | -27.58% | 17.33% | 2.76% | -2.94% | 4.21% | -12.58% | 22.82% | 7.63% | 5.83% | -25.63% | -38.44% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.41% | -3.99% | -4.09% | -13.46% | -13.76% | -8.90% | -15.09% | 12.21% | -40.20% | -18.20% | -4.05% | -9.84% | -2.55% | -11.40% | -12.31% | -6.84% | 21.10% | -8.93% | -8.56% | 4.42% | -42.70% | -17.38% | -11.39% | -3.20% | -7.95% | -2.34% | 1.86% | -22.21% | 54.07% | -21.63% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | 12.61% | -8.12% | 3.87% | 3.99% | -2.65% | -13.63% | -0.75% | -3.75% | -0.90% | -30.66% | 6.59% | -8.78% | -0.07% | 17.39% | -19.27% | -2.07% | -5.25% | 20.68% | -20.20% | 253.61% | -48.82% | -8.58% | -37.87% | 2.18% | 28.02% | -39.22% | 299.90% | -95.86% | 374.66% | 53.99% | -21.92% | 34.56% | -37.93% | 11.47% | 9.26% | 263.58% | -77.22% | 23.16% | 54.99% | -82.40% | 218.89% | 29.76% | -3.38% | -20.56% | 72.12% | -24.99% | 3.86% | 26.17% | -136.17% |
|
Net Margin Growth (1y)
|
| | | 1,023.00 | 2,319.00 | 392.00 | 2,734.00 | 31.00 | -403.00 | -314.00 | -626.00 | -626.00 | 1,390.00 | -111.00 | 692.00 | 1,188.00 | -863.00 | 1,714.00 | -187.00 | -688.00 | -124.00 | -1746.00 | -159.00 | 275.00 | 111.00 | 112.00 | -93.00 | 432.00 | -486.00 | -149.00 | -176.00 | 10,604.00 | 3,347.00 | 2,297.00 | -393.00 | -12156.00 | -2579.00 | -4351.00 | 9,199.00 | -3776.00 | -2574.00 | 1,100.00 | -10268.00 | 4,131.00 | -262.00 | -553.00 | 113.00 | 7,812.00 | 114.00 | 503.00 | 3,152.00 | -11317.00 | 1,447.00 | 1,866.00 | -1967.00 | 2,579.00 | 756.00 | -2188.00 | -501.00 | -1349.00 | -8136.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 427.00 | 3,306.00 | -32.00 | 2,801.00 | 592.00 | 124.00 | 1,290.00 | -120.00 | -127.00 | 404.00 | -143.00 | 347.00 | 775.00 | -875.00 | 80.00 | -439.00 | 19.00 | -499.00 | -1783.00 | -428.00 | 11,311.00 | 2,972.00 | 2,260.00 | -662.00 | -1120.00 | 282.00 | -2204.00 | 8,630.00 | -5329.00 | -1805.00 | -954.00 | -1462.00 | -11801.00 | -5415.00 | -3804.00 | -956.00 | 8,167.00 | -2722.00 | 1,050.00 | -7002.00 | 627.00 | 1,299.00 | 1,815.00 | 1,298.00 | -925.00 | 2,317.00 | 180.00 | 685.00 | -10086.00 | -5933.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 927.00 | 2,319.00 | -64.00 | 2,455.00 | 179.00 | 112.00 | -344.00 | -372.00 | 580.00 | 29.00 | -180.00 | 77.00 | 11,811.00 | 1,986.00 | 2,228.00 | -1008.00 | -1533.00 | 270.00 | -3838.00 | 8,378.00 | -4622.00 | -2180.00 | -991.00 | -1731.00 | -765.00 | -2554.00 | -1656.00 | -1525.00 | 6,615.00 | -1954.00 | -1004.00 | 1,804.00 | -15306.00 | -3853.00 | -1436.00 | 229.00 | -570.00 | -519.00 | 727.00 | -9470.00 | 1,857.00 | -6081.00 |
|
Net Margin (QoQ)
|
-1283.00 | 1,801.00 | -2172.00 | 2,677.00 | 13.00 | -126.00 | 170.00 | -26.00 | -421.00 | -36.00 | -142.00 | -26.00 | 1,595.00 | -1537.00 | 661.00 | 469.00 | -455.00 | 1,040.00 | -1240.00 | -33.00 | 110.00 | -583.00 | 347.00 | 401.00 | -54.00 | -582.00 | 142.00 | 926.00 | -972.00 | -245.00 | 115.00 | 11,707.00 | -8229.00 | -1295.00 | -2575.00 | -57.00 | 1,348.00 | -3068.00 | 10,975.00 | -13032.00 | 2,551.00 | 606.00 | -393.00 | 1,367.00 | -1843.00 | 315.00 | 273.00 | 9,066.00 | -9541.00 | 704.00 | 2,923.00 | -5403.00 | 3,223.00 | 1,122.00 | -910.00 | -856.00 | 1,400.00 | -1822.00 | 778.00 | -1705.00 | -5388.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | 367.00 | 209.00 | 463.00 | -237.00 | -559.00 | -366.00 | -1015.00 | -465.00 | -278.00 | -449.00 | 1,112.00 | -131.00 | -375.00 | -131.00 | 131.00 | -224.00 | 11,797.00 | 3,335.00 | 1,088.00 | -463.00 | -12037.00 | -2556.00 | -3543.00 | 9,425.00 | -3508.00 | -2509.00 | 457.00 | -10314.00 | 3,806.00 | -254.00 | -633.00 | 98.00 | 7,869.00 | 126.00 | 542.00 | 3,239.00 | -11287.00 | 1,522.00 | 1,911.00 | -1971.00 | 2,514.00 | 895.00 | -2045.00 | -949.00 | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -469.00 | -607.00 | 559.00 | -833.00 | -1212.00 | -947.00 | 227.00 | -820.00 | 11,144.00 | 2,755.00 | 2,331.00 | -818.00 | -615.00 | 648.00 | -2324.00 | 8,737.00 | -3747.00 | -1729.00 | -1998.00 | -1352.00 | -11738.00 | -5319.00 | -3719.00 | -790.00 | 8,167.00 | -2637.00 | 367.00 | -6976.00 | 388.00 | 1,394.00 | 1,821.00 | 1,367.00 | -904.00 | 2,543.00 | 409.00 | 320.00 | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,953.00 | 2,597.00 | 1,778.00 | -1521.00 | -1451.00 | -168.00 | -2228.00 | 8,142.00 | -4400.00 | -2310.00 | -755.00 | -1707.00 | -317.00 | -2115.00 | -2500.00 | -1478.00 | 7,928.00 | -1858.00 | -2088.00 | 1,986.00 | -15156.00 | -3671.00 | -1265.00 | 478.00 | -606.00 | -220.00 | 233.00 | -9896.00 | | |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | 93.00 | -464.00 | 653.00 | 86.00 | -66.00 | -210.00 | -48.00 | -236.00 | 127.00 | -859.00 | 503.00 | -48.00 | -45.00 | 702.00 | -740.00 | -293.00 | 199.00 | 965.00 | -1095.00 | 11,729.00 | -8263.00 | -1283.00 | -2647.00 | 155.00 | 1,218.00 | -2270.00 | 10,322.00 | -12777.00 | 2,217.00 | 696.00 | -449.00 | 1,342.00 | -1843.00 | 317.00 | 282.00 | 9,113.00 | -9586.00 | 734.00 | 2,979.00 | -5413.00 | 3,222.00 | 1,123.00 | -903.00 | -929.00 | 1,604.00 | -1817.00 | 193.00 | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 6.00 | 4.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 4.00 | 5.00 | -2.00 | -3.00 | -5.00 | -2.00 | 0.00 | 0.00 | 1.00 | -5.00 | -3.00 | -2.00 | -3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | -2.00 | -2.00 | -2.00 | -3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -2.00 | -2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 0.00 | 1.00 | -3.00 | -5.00 | -5.00 | -6.00 | -6.00 | -1.00 | -1.00 | 1.00 | -1.00 | -3.00 | -2.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | -1.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 7.00 | 7.00 | 8.00 | 7.00 | 2.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -5.00 | -5.00 | -6.00 | -6.00 | -2.00 | -1.00 | 0.00 | -3.00 | -2.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | 3.00 | -1.00 | -1.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -3.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 5.00 | 6.00 | 8.00 | 6.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 6.00 | 7.00 | 8.00 | 8.00 | -3.00 | -5.00 | -9.00 | -3.00 | 0.00 | -1.00 | 2.00 | -10.00 | -6.00 | -4.00 | -5.00 | 2.00 | 4.00 | 4.00 | 5.00 | 6.00 | -4.00 | -3.00 | -3.00 | -6.00 | 2.00 | 3.00 | 1.00 | 2.00 | 0.00 | -6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 9.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 5.00 | 3.00 | 1.00 | -1.00 | -1.00 | 5.00 | 6.00 | 7.00 | 8.00 | 2.00 | 2.00 | -1.00 | 4.00 | 2.00 | 1.00 | 1.00 | -5.00 | -9.00 | -10.00 | -11.00 | -12.00 | -2.00 | -1.00 | 2.00 | -2.00 | -6.00 | -3.00 | -3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | -2.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 | 13.00 | 14.00 | 15.00 | 13.00 | 5.00 | 2.00 | -2.00 | 4.00 | 2.00 | 0.00 | 1.00 | -6.00 | -3.00 | -3.00 | -4.00 | -4.00 | 1.00 | 1.00 | 1.00 | 3.00 | -9.00 | -10.00 | -10.00 | -11.00 | -3.00 | -1.00 | 0.00 | -6.00 | -4.00 | -6.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 1.00 | 1.00 | 0.00 | -6.00 | -1.00 | -2.00 | 5.00 | -2.00 | -2.00 | 0.00 | -6.00 | 2.00 | 0.00 | -1.00 | 0.00 | 5.00 | 0.00 | 0.00 | 2.00 | -6.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -4.00 | 10.00 | 1.00 | 46.00 | 51.00 | 37.00 | 42.00 | -3.00 | -6.00 | -5.00 | -13.00 | -8.00 | -8.00 | -9.00 | 10.00 | -2.00 | -3.00 | 0.00 | 0.00 | -4.00 | 116.00 | 32.00 | 19.00 | -2.00 | -118.00 | -24.00 | -42.00 | 94.00 | -45.00 | -29.00 | 6.00 | -104.00 | 46.00 | -1.00 | -9.00 | 2.00 | 81.00 | 3.00 | 6.00 | 32.00 | -120.00 | 8.00 | 13.00 | -22.00 | 47.00 | 25.00 | -12.00 | -4.00 | -12.00 | -74.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -3.00 | 11.00 | 1.00 | 47.00 | 48.00 | 48.00 | 45.00 | 43.00 | 41.00 | 42.00 | 31.00 | 35.00 | 36.00 | 22.00 | 39.00 | -13.00 | -17.00 | -15.00 | -3.00 | -14.00 | 106.00 | 22.00 | 29.00 | -8.00 | -5.00 | 8.00 | -23.00 | 88.00 | -47.00 | -21.00 | -18.00 | -12.00 | -117.00 | -53.00 | -45.00 | -8.00 | 82.00 | -27.00 | 3.00 | -70.00 | 8.00 | 10.00 | 11.00 | 12.00 | 8.00 | 36.00 | 7.00 | 5.00 | -85.00 | -41.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.00 | 43.00 | 30.00 | 36.00 | 34.00 | 34.00 | 41.00 | 33.00 | 30.00 | 32.00 | 41.00 | 29.00 | 150.00 | 54.00 | 58.00 | -20.00 | -19.00 | -7.00 | -26.00 | 77.00 | -58.00 | -30.00 | -7.00 | -18.00 | -4.00 | -22.00 | -26.00 | -15.00 | 80.00 | -19.00 | -20.00 | 22.00 | -156.00 | -42.00 | -26.00 | 2.00 | 9.00 | 6.00 | 4.00 | -97.00 | 42.00 | -39.00 |
|
Return on Sales (QoQ)
|
0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | 14.00 | -9.00 | 45.00 | 1.00 | 0.00 | -4.00 | 0.00 | -2.00 | 1.00 | -11.00 | 4.00 | -2.00 | 0.00 | 8.00 | -8.00 | -3.00 | 2.00 | 9.00 | -12.00 | 118.00 | -82.00 | -4.00 | -33.00 | 2.00 | 13.00 | -23.00 | 103.00 | -138.00 | 29.00 | 11.00 | -7.00 | 13.00 | -18.00 | 4.00 | 4.00 | 92.00 | -97.00 | 7.00 | 30.00 | -60.00 | 31.00 | 12.00 | -6.00 | 9.00 | 9.00 | -25.00 | 2.00 | 2.00 | -53.00 |