|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.75M | 365.18M | 374.61M | 367.62M | 374.17M | 379.92M | 389.18M | 390.01M | 393.45M | 386.48M | 387.75M | 383.78M | 390.86M | 398.08M | 405.88M | 383.85M | 392.52M | 398.02M | 408.91M | 420.82M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 4.53M | 1.08M | 32.31M | 15.55M | 15.55M | 15.55M | 10.71M | 1,024.12M | 998.33M | 42.73M | 1.28M | 0.39M | 4.31M | 925.85M | 0.67M | 865.42M | 42.46M | 1,201.76M | 1,300.74M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.98M | 37.48M | 39.52M | 41.16M | 42.71M | 44.29M | 46.00M | 48.08M | 50.59M | 54.60M | 53.96M | 55.84M | 57.47M | 58.42M | 60.26M | 61.75M | 64.45M | 21.54M | 22.72M | 23.28M |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.05M | 258.83M | 344.44M | 346.54M | 379.82M | 383.01M | 389.73M | 452.95M | 471.98M | 473.57M | 477.27M | 480.25M | 389.45M | 360.78M | 312.58M | 314.36M | 353.25M | 389.66M | 381.66M | 389.46M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 11.82M | 25.00M | 36.81M | 21.98M | 36.82M | 36.81M | 21.94M | 25.00M | 42.00M | 42.00M | 42.00M | 42.00M | 48.17M | 5.72M | 44.79M | 44.13M | 27.01M | 25.00M | 25.82M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.19M | 0.29M | 0.62M | 0.59M | 0.59M | 0.59M | 0.47M | 0.46M | 0.64M | 0.61M | 0.60M | 0.59M | 0.48M | 0.48M | 0.45M | 0.44M | 0.27M | 0.26M | 0.26M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 18.68M | 28.34M | 61.51M | 58.21M | 58.42M | 58.38M | 7.46M | 7.46M | 7.46M | 7.46M | 59.95M | 58.41M | 47.69M | 47.24M | 44.34M | 43.69M | 26.74M | 25.61M | 25.56M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71M | 45.46M | 5.16M | 4.39M | 6.40M | 6.48M | 10.38M | 5.54M | 7.03M | 11.30M | 20.29M | 9.01M | 6.17M | 35.04M | 9.41M | 23.30M | 7.61M | 17.93M | 14.39M | 21.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.95M | 3.13M | 4.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.95M | 3.13M | 4.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.68M | 4.19M | 8.47M | 8.70M | 12.00M | 11.10M | 9.32M | 19.06M | 18.18M | 15.97M | 17.19M | 17.61M | 15.10M | 19.41M | 14.62M | 18.96M | 16.13M | 21.25M | 23.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,281.07M | 1,283.86M | 1,285.32M | 1,240.71M | 1,284.15M | 1,270.72M | 1,273.03M | 1,258.72M | 1,286.62M | 1,260.89M | 1,235.60M | 1,219.62M | 1,216.77M | 1,217.95M | 1,212.85M | 1,146.89M | 1,148.06M | 1,402.83M | 1,482.08M | 1,584.39M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.24M | 123.24M | 123.24M | 120.20M | 125.79M | 124.67M | 124.67M | 123.34M | 124.90M | 123.92M | 121.72M | 120.14M | 119.14M | 118.38M | 118.21M | 111.22M | 109.88M | 121.88M | 128.59M | 137.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59M | 8.31M | 0.01M | | | | 7.21M | | 6.87M | 6.69M | 6.52M | 6.35M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59M | 8.31M | 0.01M | | | | 7.21M | | 6.87M | 6.69M | 6.52M | 6.35M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.33M | 0.73M | 0.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,416.47M | 1,453.09M | 1,504.83M | 1,536.10M | 1,578.23M | 1,651.96M | 1,656.10M | 1,798.86M | 1,858.24M | 1,867.86M | 1,855.10M | 1,818.39M | 1,890.72M | 1,871.64M | 1,786.14M | 1,775.51M | 1,795.36M | 2,044.42M | 2,062.06M | 2,102.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | | 3.34M | 5.44M | 7.58M | 3.84M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | | 3.34M | 5.44M | 7.58M | 3.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09M | 35.16M | 3.75M | 27.63M | 28.92M | 29.91M | 32.71M | 29.07M | 3.87M | 47.36M | 43.65M | 34.48M | 5.00M | 41.12M | 3.09M | 41.10M | 2.88M | 41.45M | 3.81M | 3.73M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 534.10M | 465.60M | 289.10M | 242.10M | 344.00M | 249.00M | 270.00M | 129.90M | 73.65M | 37.75M | 97.75M | 475.00M | 118.25M | 184.85M | 280.65M | 276.15M | 256.45M | 51.55M | 347.14M | 317.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | | 7.47M | 7.30M | 7.12M | 6.96M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.06M | 2.12M | 2.48M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 552.56M | 527.43M | 512.46M | 99.40M | 579.43M | 99.47M | 538.34M | 531.40M | 527.46M | 494.35M | 99.66M | 483.47M | 479.52M | 240.15M | 144.35M | 99.85M | 168.55M | 548.45M | 198.21M | 282.96M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.41M | 8.41M | 8.41M | 7.52M | 21.92M | 21.94M | 25.79M | 34.95M | 34.97M | 34.99M | 32.59M | 93.62M | 93.62M | 92.38M | 87.40M | 87.40M | 87.40M | 87.40M | 73.08M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | | 2.70M | 2.66M | 2.58M | 2.50M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.69M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53M | | 9.12M | 3.98M | 8.73M | 11.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.60M | | 741.33M | 995.20M | 890.94M | 908.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 654.09M | 700.16M | 759.70M | 793.50M | 767.73M | 826.80M | 805.80M | 934.24M | 998.63M | 1,007.48M | 938.83M | 899.55M | 907.96M | 830.20M | 733.14M | 726.21M | 750.45M | 999.17M | 899.68M | 919.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,086.66M | 993.03M | 801.56M | 341.50M | 923.43M | 348.47M | 808.34M | 661.30M | 601.11M | 532.10M | 197.41M | 958.47M | 597.77M | 425.00M | 425.00M | 376.00M | 425.00M | 600.00M | 545.35M | 600.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 762.38M | 752.93M | 745.13M | 742.60M | 810.50M | 825.17M | 850.31M | 864.62M | 859.62M | 860.38M | 916.27M | 918.84M | 982.76M | 1,041.44M | 1,053.01M | 1,049.30M | 1,044.91M | 957.85M | 1,074.98M | 1,183.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,416.47M | 1,453.09M | 1,504.83M | 1,536.10M | 1,578.23M | 1,651.96M | 1,656.10M | 1,798.86M | 1,858.24M | 1,867.86M | 1,855.10M | 1,818.39M | 1,890.72M | 1,871.64M | 1,786.14M | 1,775.51M | 1,795.36M | 2,044.42M | 2,062.06M | 2,102.37M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.24M | 0.23M | 0.23M | 0.23M | 0.26M | 0.26M | 0.26M | 0.26M | 0.30M | 0.30M | 0.30M | 0.30M | 0.28M | 0.27M | 0.27M | 0.27M | 0.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,420.78M | 1,431.80M | 1,444.64M | 1,459.05M | 6.14M | 1,526.72M | 8.72M | 1,577.79M | 8.57M | 1,606.16M | 991.66M | 1,658.62M | 5.96M | 1,707.35M | 3.81M | 1,746.12M | 1,761.21M | 1,741.21M | 0.48M | 1.56M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |