Ltc Properties Inc (NYSE: LTC)

Sector: Real Estate Industry: REIT - Healthcare Facilities CIK: 0000887905
Market Cap 1.66 Bn
P/B 1.87
P/E 20.67
P/S 8.33
ROIC (Qtr) 6.24
Div Yield % 6.19
Rev 1y % (Qtr) 24.21
Total Debt (Qtr) 944.52 Mn
Debt/Equity (Qtr) 0.99
Add ratio to table...

About

LTC Properties, Inc., a real estate investment trust (REIT), operates in the seniors housing and healthcare industry, with a focus on investing in properties through various financing structures. The company's portfolio consists of independent living communities, assisted living facilities, skilled nursing centers, and memory care communities, which had a carrying value of $2.14 billion as of December 31, 2023. LTC Properties generates revenue primarily through the ownership and leasing of its properties to healthcare providers and operators. The...

Read more

Investment thesis

Bull case

  • Operating cash flow of 131.33M provides exceptional 22.04x coverage of minority interest expenses 5.96M, showing strong core operations.
  • Operating cash flow of 131.33M provides strong 13.90x coverage of stock compensation 9.45M, indicating sustainable incentive practices.
  • Strong operating cash flow of 131.33M provides 4.35x coverage of SG&A expenses 30.17M, showing efficient operational cost management.
  • Operating cash flow of 131.33M provides strong 2.07x coverage of operating expenses 63.40M, showing operational efficiency.
  • Strong tangible asset base of 2.04B provides 166.76x coverage of acquisition spending 12.26M, enabling strategic growth.

Bear case

  • Operating cash flow of 131.33M barely covers its investment activities of (266.80M), with a coverage ratio of -0.49, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 131.33M provides thin coverage of dividend payments of (105.86M) with a -1.24 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 17.93M provide limited coverage of acquisition spending of 12.26M, which is 1.46x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (136.34M) provides weak coverage of capital expenditures of 267.67M, with a -0.51 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 131.33M provides minimal -3367.46x coverage of tax expenses of (39000), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the REIT - Healthcare Facilities
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 WELL Welltower Inc. 143.17 Bn 152.82 13.21 21.38 Bn
2 VTR Ventas, Inc. 38.32 Bn 152.44 6.57 13.22 Bn
3 OHI Omega Healthcare Investors Inc 9.79 Bn 37.42 11.00 4.26 Bn
4 DOC Healthpeak Properties, Inc. 9.29 Bn 18.52 5.20 10.14 Bn
5 CTRE CareTrust REIT, Inc. 8.40 Bn 26.19 17.62 0.89 Bn
6 AHR American Healthcare REIT, Inc. 6.95 Bn -212.00 3.23 1.70 Bn
7 HR Healthcare Realty Trust Inc 6.42 Bn -26.10 5.44 4.15 Bn
8 NHI National Health Investors Inc 2.58 Bn 24.34 21.93 1.11 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.24 1.24
EV to Cash from Ops. EV/CFO 23.55 24.29
EV to Debt EV to Debt 2.68 3.18
EV to EBIT EV/EBIT 19.72 14.77
EV to EBITDA EV/EBITDA 17.98 19.20
EV to Free Cash Flow [EV/FCF] EV/FCF 22.01 1.78
EV to Market Cap EV to Market Cap 1.53 1.96
EV to Revenue EV/Rev 12.70 11.43
Price to Book Value [P/B] P/B 1.87 2.64
Price to Earnings [P/E] P/E 20.67 29.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.31 -1.90
Dividend Payout Ratio % Div Payout % (Qtr) 308.10 299.46
Dividend per Basic Share Div per Share (Qtr) 2.28 1.85
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -77.13 49.00
Interest Coverage Int. cover (Qtr) 2.02 2.08
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -895.57 -326.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -48.82 31.24
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 12.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -53.99 35.66
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -9.48 12.40
EBIT Growth (1y) % EBIT 1y % (Qtr) -54.04 25.81
EBT Growth (1y) % EBT 1y % (Qtr) -66.58 71.96
EPS Growth (1y) % EPS 1y % (Qtr) -68.38 29.36
FCF Growth (1y) % FCF 1y % (Qtr) -190.22 -181.35
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -1.49 13.29
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.11 0.17
Cash Payout Ratio Cash Payout (Qtr) 0.27 0.07
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.99 4.36
Interest Cover Ratio Int Coverage (Qtr) 2.02 2.08
Times Interest Earned Times Interest Earned (Qtr) 2.02 2.08
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 44.60 55.93
EBIT Margin % EBIT Margin % (Qtr) 28.94 28.99
EBT Margin % EBT Margin % (Qtr) 14.63 13.55
Gross Margin % Gross Margin % (Qtr) 88.40 71.26
Net Profit Margin % Net Margin % (Qtr) 14.40 13.18