|
Assets Growth (1y)
|
| | | | | | | 62.98% | 47.08% | | 33.18% | 97.46% | 98.01% | 85.09% | 70.42% | -9.42% | -5.62% | 2.62% | 7.85% | 10.25% | 8.28% | 7.34% | 19.87% | 17.16% | 21.54% | 20.22% | 8.50% | 30.96% | 31.71% | 18.16% | 18.46% | -1.15% | -1.88% | 12.08% | 15.06% | 2.94% | -11.62% | -16.60% | -5.62% | -3.83% | 12.65% | 10.64% | 0.34% | 21.31% | 21.98% | 29.01% | 18.13% | 9.16% | 3.38% | 8.56% | 8.53% | 8.20% | 20.27% | 15.11% | 16.00% | 9.22% | -0.98% | -2.20% | -5.01% | -0.20% | 5.36% | 5.62% | 9.24% | 13.87% | 12.12% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | 42.85% | 40.08% | | 34.77% | 25.40% | 26.48% | 26.80% | 30.12% | 5.37% | 7.49% | 9.81% | 11.94% | 19.15% | 20.12% | 15.10% | 15.50% | 14.89% | 16.24% | 16.77% | 13.93% | 10.04% | 4.53% | 3.37% | 8.76% | -0.72% | -0.78% | 1.12% | 2.90% | 6.29% | 6.69% | 5.98% | 3.81% | 8.39% | 12.41% | 15.72% | 8.76% | 12.74% | 14.89% | 17.25% | 14.15% | 8.86% | 7.18% | 6.91% | 6.15% | 5.66% | 7.86% | 5.94% | 6.38% | 7.47% | 5.37% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 30.36% | 29.32% | | 26.06% | 24.78% | 26.50% | 23.70% | 23.15% | 8.66% | 9.93% | 11.89% | 13.84% | 11.47% | 8.49% | 7.34% | 10.84% | 8.47% | 9.35% | 7.99% | 6.97% | 9.23% | 9.43% | 9.53% | 8.80% | 5.32% | 4.26% | 7.69% | 6.91% | 7.24% | 8.59% | 8.27% | 7.09% | 8.52% | 11.09% | 11.77% | 7.23% | 9.33% | 9.61% | 10.74% | 9.07% | 7.95% | 7.78% |
|
Assets (QoQ)
|
| | | | 6.63% | | | 28.76% | -3.77% | 1.98% | 5.41% | 90.89% | -3.50% | -4.68% | -2.95% | 1.46% | 0.55% | 3.64% | 2.01% | 3.71% | -1.24% | 2.75% | 13.91% | 1.37% | 2.45% | 1.63% | 2.81% | 22.35% | 3.03% | -8.83% | 3.07% | 2.08% | 2.28% | 4.14% | 5.82% | -8.67% | -12.20% | -1.73% | 19.75% | -6.93% | 2.85% | -3.48% | 8.60% | 12.52% | 3.42% | 2.08% | -0.56% | 3.97% | -2.06% | 7.19% | -0.58% | 3.66% | 8.87% | 2.59% | 0.19% | -2.40% | -1.29% | 1.32% | -2.68% | 2.54% | 4.20% | 1.57% | 0.65% | 6.90% | 2.60% |
|
Capital Expenditures Growth (1y)
|
| | | | 228.02% | 451.65% | 230.49% | 187.09% | -17.76% | -29.83% | -21.78% | 6.68% | 179.46% | 45.88% | 24.26% | 16.97% | -45.92% | -1.54% | 19.77% | -3.19% | 76.09% | 60.12% | -23.39% | 51.17% | 18.11% | -54.14% | 44.23% | -18.07% | -15.12% | 29.74% | -4.11% | -32.70% | 43.08% | 131.95% | 11.20% | 128.82% | -6.60% | 25.07% | 53.95% | -17.21% | -30.02% | -41.42% | -31.97% | -23.34% | 59.99% | 48.37% | 74.40% | 106.95% | 117.22% | 50.42% | 62.25% | 20.19% | 2.67% | 17.97% | -17.82% | -37.44% | -45.03% | -29.44% | -13.23% | 28.06% | 43.64% | 63.39% | 177.90% | 70.91% | 67.40% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 96.08% | 78.08% | 47.55% | 53.01% | 7.52% | 0.26% | 5.19% | 6.50% | 38.58% | 32.00% | 4.47% | 19.62% | 4.00% | -10.25% | 9.79% | 6.24% | 20.86% | -1.60% | 1.95% | -5.89% | 12.78% | 11.34% | 15.43% | 8.06% | 4.29% | 55.55% | 17.96% | 8.43% | -2.21% | 19.34% | 5.21% | 13.24% | 1.50% | 2.82% | 22.24% | 9.51% | 34.48% | 9.35% | 24.39% | 24.00% | 52.81% | 38.08% | 32.48% | 15.88% | 7.02% | 7.78% | 4.98% | -1.25% | -6.76% | 10.79% | 25.60% | 11.05% | 9.74% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 48.33% | 54.85% | 24.13% | 39.29% | 20.92% | -5.84% | 5.16% | 8.39% | 21.69% | 6.47% | 9.54% | -1.15% | 6.44% | 16.82% | 7.13% | 13.05% | 18.73% | 22.55% | 12.65% | 9.57% | -1.28% | 0.22% | 10.00% | -4.35% | 4.90% | 26.75% | 14.26% | 15.13% | 26.58% | 30.56% | 26.93% | 29.29% | 18.45% | 14.04% | 19.48% | -0.25% | 6.54% | 1.71% | 6.54% | 8.84% | 23.02% | 24.86% | 41.17% | 27.78% | 24.13% |
|
Capital Expenditures (QoQ)
|
| 18.19% | 57.01% | 11.26% | 58.86% | 98.77% | -5.93% | -3.35% | -54.49% | 69.60% | 4.86% | 31.82% | 19.21% | -11.47% | -10.68% | 24.09% | -44.88% | 61.17% | 8.65% | 0.30% | 0.26% | 46.55% | -48.02% | 97.92% | -21.67% | -43.09% | 63.48% | 12.43% | -18.84% | -13.02% | 20.82% | -21.09% | 72.54% | 41.00% | -42.08% | 62.37% | -29.57% | 88.82% | -28.70% | -12.68% | -40.47% | 58.08% | -17.21% | -1.60% | 24.24% | 46.60% | -2.69% | 16.77% | 30.40% | 1.51% | 4.96% | -13.50% | 11.39% | 16.65% | -26.88% | -34.14% | -2.13% | 49.72% | -10.08% | -2.80% | 9.77% | 70.32% | 52.94% | -40.22% | 7.51% |
|
Cash & Equivalents Growth (1y)
|
| | | 45.86% | 73.96% | | 104.33% | 173.40% | 113.17% | 106.69% | 49.60% | 4.87% | 5.39% | -21.02% | -27.74% | -25.71% | -18.09% | -4.84% | 26.81% | 24.96% | 11.89% | -13.36% | 26.57% | 3.36% | 34.83% | 100.54% | 36.46% | 235.61% | 236.04% | 27.24% | -4.63% | -52.82% | -58.95% | -30.30% | 120.76% | 89.79% | 6.72% | 92.52% | 4.95% | -18.93% | 79.40% | -9.64% | -19.67% | 34.36% | -10.38% | 21.45% | -7.28% | -10.11% | -2.10% | 37.95% | 14.19% | -20.29% | 5.30% | -11.83% | 26.48% | 51.53% | 20.43% | 25.39% | 6.91% | 9.57% | 18.36% | 0.75% | -3.91% | 9.28% | 10.31% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 61.11% | 57.52% | | 30.23% | 28.66% | 22.54% | 15.82% | 11.09% | -0.89% | -1.15% | -13.32% | 5.07% | -1.37% | 7.31% | 18.25% | 29.87% | 63.05% | 71.79% | 30.27% | 18.10% | 17.85% | 22.98% | 21.16% | 42.16% | 44.31% | 13.76% | 19.52% | 30.25% | -10.13% | -7.71% | 6.63% | 23.01% | 27.39% | 19.72% | 28.32% | -7.88% | -0.70% | 16.32% | 14.83% | -5.25% | -1.26% | -2.60% | 13.89% | 10.23% | 2.78% | 7.48% | 15.11% | 15.58% | 9.79% | 14.50% | 3.66% | 9.12% | 21.97% | 16.29% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.17% | 29.07% | | 28.80% | 22.44% | 22.66% | 21.97% | 18.81% | 27.56% | 34.35% | 10.69% | 8.58% | 8.73% | 11.26% | 7.96% | 35.76% | 31.16% | 17.30% | 24.29% | 30.71% | 20.29% | 28.92% | 25.34% | 19.35% | 26.77% | 18.81% | 13.38% | 10.48% | -2.60% | -7.16% | 15.23% | 14.53% | 8.18% | 12.08% | 20.78% | 2.46% | 3.41% | 14.82% | 10.85% | 2.84% | 9.84% | 5.66% | 13.29% | 6.59% | 5.39% | 10.14% |
|
Cash & Equivalents (QoQ)
|
-3.48% | | | 18.29% | 15.12% | 16.04% | 29.30% | 58.28% | -10.24% | 12.51% | -6.41% | 10.95% | -9.80% | -15.68% | -14.37% | 14.07% | -0.54% | -2.04% | 14.10% | 12.41% | -10.95% | -24.15% | 66.68% | -8.20% | 16.17% | 12.82% | 13.42% | 125.77% | 16.32% | -57.28% | -14.99% | 11.70% | 1.22% | -27.48% | 169.26% | -3.97% | -43.09% | 30.83% | 46.78% | -25.82% | 25.94% | -34.11% | 30.49% | 24.07% | -15.99% | -10.70% | -0.37% | 20.28% | -8.51% | 25.84% | -17.53% | -16.04% | 20.85% | 5.36% | 18.31% | 0.59% | -3.95% | 9.70% | 0.87% | 3.10% | 3.76% | -6.63% | -3.79% | 17.24% | 4.73% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -88.63% | -381.84% | -948.74% | -350.63% | -131.35% | 18.81% | -556.40% | 302.48% | 40.13% | -129.69% | 84.76% | -108.53% | 131.33% | -62.16% | -102.67% | -22.74% | -58.44% | -232.84% | -311.89% | -356.91% | -1,105.68% | 103.80% | 134.39% | 253.18% | 575.96% | -14,182.79% | -444.25% | -87.56% | -180.70% | 85.45% | 546.54% | 1,843.40% | -121.12% | 326.17% | -148.32% | -149.44% | 211.65% | -210.11% | 116.84% | 31.00% | -206.79% | 109.52% | -31.71% | 260.17% | 174.43% | 166.06% | -181.57% | -111.02% | -121.42% | -243.62% | 10.82% | 27.33% | 41.56% | 61.85% | -9.52% | -84.15% | -48.03% | -72.01% | -217.14% | -27.20% | -68.29% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -37.73% | -107.90% | -118.91% | 8.00% | 34.51% | -44.61% | -26.56% | 40.37% | 27.61% | -131.44% | -8.36% | -35.33% | -9.40% | 30.16% | 69.52% | 119.60% | 170.96% | -161.14% | -69.58% | 42.12% | -243.78% | 8.02% | 93.87% | 78.67% | -104.03% | 259.16% | -111.25% | -47.29% | 25.83% | 28.72% | 33.20% | -105.12% | -38.15% | 30.79% | -61.84% | -18.24% | 42.40% | -34.66% | 54.56% | 50.43% | -29.47% | 28.60% | -35.66% | 49.57% | 54.67% | -51.22% | -40.89% | -29.02% | -29.77% | -43.30% | -45.77% | -19.40% | -13.33% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.54% | -117.34% | -135.79% | -34.28% | -12.64% | 18.96% | 37.26% | 28.36% | 41.79% | -131.39% | -8.54% | -38.06% | -38.13% | -33.25% | 115.18% | 86.84% | -106.45% | 51.03% | -60.11% | -52.94% | 148.82% | -14.15% | 19.43% | -4.79% | -58.89% | 37.18% | -3.10% | 5.73% | 9.63% | 15.91% | 27.35% | -25.96% | 15.91% | 1.95% | -15.33% | -15.37% | 35.56% | -16.57% | 38.00% | 30.43% | -16.51% | 24.90% | -30.09% | 21.38% | 25.33% |
|
Cash from Investing Activities (QoQ)
|
| 66.24% | 171.27% | -1,500.38% | 44.02% | 13.76% | -25.55% | -643.51% | 71.26% | 69.73% | -915.02% | 329.36% | -108.50% | -16.11% | 32.66% | -28.42% | 131.20% | -701.03% | 15.83% | 22.23% | 110.56% | -4,913.56% | -4.16% | 13.73% | 76.75% | 118.19% | 842.90% | 284.23% | -27.76% | -638.08% | 76.95% | 113.89% | -568.59% | 3.02% | 807.58% | -39.56% | -153.32% | 199.20% | -251.17% | 38.16% | 220.40% | -197.82% | 123.12% | -353.40% | -86.34% | 108.72% | 65.76% | 494.35% | -13.40% | -68.81% | -150.82% | 19.70% | -68.30% | -109.11% | 68.44% | 34.57% | -35.34% | -36.52% | 9.41% | -10.02% | -8.80% | -58.64% | -67.02% | 55.87% | -43.94% |
|
Cash from Operations Growth (1y)
|
| | | | 9,357.99% | 153.15% | 121.11% | 19.75% | -66.02% | -8.93% | -39.40% | -51.18% | 186.84% | 14.32% | -30.01% | 80.93% | -79.17% | -33.23% | 183.25% | 40.52% | 171.86% | 24.97% | -34.17% | 18.78% | 218.07% | 82.68% | -4.25% | 45.11% | 5.40% | 37.19% | 131.09% | 72.07% | 81.37% | -92.90% | 148.50% | -1.50% | -16.08% | 2,138.08% | -11.19% | 22.57% | -35.57% | -52.07% | -41.96% | -7.66% | 38.46% | 11.92% | 115.19% | 76.61% | -28.79% | 317.98% | -34.96% | -69.08% | 160.01% | -20.85% | 127.85% | 152.90% | -20.04% | 27.51% | -19.79% | -23.18% | 64.90% | -48.97% | -5.50% | 196.16% | 13.42% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 351.73% | 38.13% | -2.12% | 1.89% | -41.23% | -11.41% | 6.30% | 7.47% | 17.55% | -1.56% | 9.28% | 44.54% | 21.67% | 15.09% | 21.31% | 34.29% | 108.88% | 46.31% | 13.35% | 43.68% | 82.52% | -43.75% | 76.50% | 34.99% | 17.06% | 29.68% | 72.13% | 27.60% | -0.65% | -8.66% | 8.60% | 3.69% | -9.20% | 128.98% | 3.51% | 25.97% | -14.04% | 30.89% | -6.70% | -20.41% | 36.86% | 54.71% | 47.19% | 11.36% | 13.97% | 61.58% | 5.93% | -15.63% | 50.78% | -19.84% | 19.98% | 79.19% | 14.36% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 120.57% | 17.07% | 11.82% | 12.04% | 11.91% | 9.68% | -5.41% | 16.43% | 40.35% | 19.05% | 23.62% | 49.79% | 28.06% | -31.71% | 59.28% | 32.64% | 69.21% | 37.86% | 26.30% | 29.06% | 26.87% | 13.81% | 23.16% | 22.72% | 7.43% | 3.19% | 44.82% | 27.64% | -0.67% | 28.95% | 12.38% | -9.45% | 6.75% | 108.84% | 10.45% | 9.34% | 5.72% | 17.74% | 8.22% | -0.41% | 27.58% | 19.23% | 19.30% | 25.73% | 22.59% |
|
Cash from Operations (QoQ)
|
| 2,611.17% | 49.05% | 51.40% | 54.59% | -27.43% | 30.18% | -18.00% | -56.14% | 94.49% | -13.38% | -33.94% | 157.73% | -22.48% | -46.98% | 70.79% | -70.33% | 148.48% | 124.93% | -15.27% | -42.59% | 14.22% | 18.48% | 52.88% | 53.73% | -34.40% | -37.90% | 131.71% | 11.66% | -14.61% | 4.60% | 72.53% | 17.69% | -96.66% | 3,559.35% | -31.61% | 0.27% | -10.81% | 45.20% | -5.61% | -47.30% | -33.64% | 75.83% | 50.17% | -20.98% | -46.36% | 238.06% | 23.25% | -68.14% | 214.85% | -47.40% | -41.41% | 167.97% | -4.15% | 51.42% | -34.97% | -15.28% | 52.85% | -4.75% | -37.72% | 81.87% | -52.70% | 76.38% | 95.18% | -30.35% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 62.99% | 63.02% | 65.50% | 64.76% | 0.82% | 1.05% | 54.27% | 55.81% | 51.37% | 51.10% | 8.73% | 11.26% | 139.73% | 129.61% | 114.70% | 101.05% | -8.89% | -0.71% | -4.49% | 1.74% | 5.20% | 12.72% | 14.09% | 10.52% | 10.95% | 12.39% | 12.88% | 12.23% | 10.88% | 11.72% | 11.11% | 11.67% | 12.02% | 12.05% | 12.28% | 12.54% | 13.31% | 12.56% | 12.56% | 12.91% | 11.88% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.50% | 35.52% | 40.54% | 41.88% | 54.09% | 51.91% | 53.28% | 51.61% | 48.97% | 51.03% | 30.64% | 31.53% | 31.96% | 36.97% | 32.75% | 31.24% | 2.07% | 7.95% | 7.15% | 8.06% | 8.98% | 12.28% | 12.69% | 11.47% | 11.28% | 12.06% | 12.09% | 12.14% | 12.07% | 12.11% | 11.98% | 12.37% | 12.40% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.29% | 41.51% | 41.60% | 42.33% | 28.52% | 31.44% | 31.45% | 31.41% | 31.01% | 34.27% | 23.49% | 23.06% | 23.10% | 26.40% | 24.02% | 23.16% | 5.72% | 9.51% | 8.94% | 9.66% | 10.44% | 12.29% | 12.58% | 11.97% | 11.80% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 0.48% | -2.24% | -0.03% | 65.98% | 0.50% | -0.75% | -0.49% | 1.57% | 0.72% | 51.53% | 0.51% | -1.32% | 0.53% | 9.04% | 2.84% | 112.64% | -3.71% | 1.96% | -3.69% | -3.64% | 4.94% | -1.93% | 2.59% | -0.36% | 12.44% | -0.73% | -0.63% | 0.02% | 13.91% | -0.30% | -1.20% | -1.17% | 14.77% | -0.85% | -0.70% | -0.86% | 14.80% | -0.65% | -0.47% | -0.18% | 14.04% | -0.64% | -0.17% | -1.09% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 62.99% | 63.02% | | | 0.82% | 1.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 0.48% | -2.24% | -0.03% | 65.98% | 0.50% | | | | 0.72% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | 1,861.00 | | 79.00 | 16.00 | -1319.00 | -1955.00 | -1553.00 | -1450.00 | -1277.00 | -767.00 | -754.00 | 437.00 | 854.00 | 1,427.00 | 1,436.00 | 851.00 | 422.00 | 58.00 | 158.00 | -439.00 | 636.00 | 144.00 | -271.00 | 710.00 | -161.00 | 661.00 | 1,048.00 | 593.00 | 862.00 | 520.00 | 362.00 | 463.00 | -258.00 | -120.00 | -543.00 | -442.00 | -57.00 | -79.00 | 454.00 | 93.00 | 543.00 | 264.00 | 334.00 | 468.00 | 163.00 | 245.00 | -171.00 | 17.00 | 158.00 | 18.00 | -501.00 | -527.00 | -408.00 | -371.00 | 352.00 | 245.00 | 95.00 | 235.00 | 522.00 | 457.00 | 402.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -734.00 | | -2228.00 | -998.00 | -1741.00 | -1295.00 | -871.00 | -162.00 | 0.00 | 718.00 | 840.00 | 849.00 | 1,912.00 | 1,628.00 | 1,324.00 | 1,123.00 | 897.00 | 863.00 | 936.00 | 864.00 | 1,337.00 | 1,325.00 | 1,139.00 | 1,766.00 | 443.00 | 1,061.00 | 867.00 | 614.00 | 546.00 | 321.00 | 273.00 | 114.00 | 228.00 | 64.00 | 245.00 | 119.00 | 649.00 | 429.00 | 617.00 | 578.00 | 864.00 | 526.00 | -337.00 | -42.00 | -87.00 | -108.00 | -320.00 | -265.00 | -155.00 | -118.00 | 373.00 | 176.00 | 89.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 542.00 | | -634.00 | -585.00 | -683.00 | -1094.00 | -983.00 | 109.00 | 475.00 | 1,522.00 | 1,618.00 | 2,152.00 | 2,613.00 | 2,810.00 | 2,733.00 | 2,179.00 | 1,501.00 | 1,263.00 | 755.00 | 885.00 | 1,021.00 | 1,126.00 | 1,050.00 | 1,417.00 | 929.00 | 1,246.00 | 1,655.00 | 1,175.00 | 1,252.00 | 829.00 | 436.00 | 599.00 | 549.00 | 326.00 | -426.00 | -391.00 | 399.00 | 76.00 | 468.00 | 296.00 | 552.00 | 391.00 | 536.00 | 660.00 | 410.00 |
|
EBITDA Margin (QoQ)
|
| | | -481.00 | 904.00 | -10.00 | -334.00 | -544.00 | -430.00 | -647.00 | 68.00 | -442.00 | -256.00 | -137.00 | 81.00 | 749.00 | 161.00 | 435.00 | 90.00 | 165.00 | -268.00 | 71.00 | 191.00 | -433.00 | 807.00 | -421.00 | -224.00 | 548.00 | -64.00 | 401.00 | 163.00 | 93.00 | 205.00 | 60.00 | 4.00 | 194.00 | -517.00 | 198.00 | -418.00 | 295.00 | -132.00 | 176.00 | 115.00 | -66.00 | 318.00 | -104.00 | 185.00 | 68.00 | 13.00 | -22.00 | -230.00 | 255.00 | 155.00 | -162.00 | -749.00 | 230.00 | 273.00 | -125.00 | -26.00 | 123.00 | 123.00 | 15.00 | 261.00 | 58.00 | 69.00 |
|
EBIT Growth (1y)
|
| | | | 665.74% | | 32.13% | 55.66% | -55.62% | -80.28% | -70.50% | -77.02% | -83.19% | -91.50% | -81.38% | 164.76% | 530.73% | 3,969.12% | 1,674.07% | 149.54% | 59.66% | 14.75% | 25.02% | -11.50% | 99.31% | 26.54% | -20.51% | 61.88% | -5.81% | 84.16% | 182.26% | 96.59% | 119.41% | 67.65% | 53.69% | 57.12% | -14.64% | -6.37% | -31.66% | -35.40% | -9.18% | -0.56% | 22.74% | 22.47% | 78.82% | 47.08% | 72.21% | 74.13% | 42.78% | 32.53% | -0.27% | 12.42% | 23.73% | 25.56% | -20.96% | -42.23% | -39.75% | -37.08% | 12.19% | 31.82% | 23.57% | 26.17% | 47.74% | 54.55% | 44.68% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -17.02% | | -58.29% | -1.80% | -22.22% | -11.97% | -0.86% | 14.93% | 19.19% | 58.34% | 60.43% | 80.16% | 171.76% | 289.49% | 160.27% | 52.91% | 44.18% | 38.80% | 41.03% | 41.22% | 60.30% | 57.50% | 51.08% | 71.00% | 20.83% | 42.45% | 43.66% | 25.90% | 19.37% | 16.00% | 8.84% | 7.52% | 11.50% | 11.05% | 13.04% | 11.27% | 32.36% | 24.68% | 28.22% | 33.84% | 46.73% | 34.76% | 10.72% | 4.18% | 2.10% | 1.54% | -4.01% | -5.05% | -2.70% | -0.11% | 9.42% | 5.58% | 2.51% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.90% | | 9.99% | 15.90% | 8.41% | -0.19% | -0.64% | 16.81% | 26.02% | 56.04% | 56.09% | 79.45% | 110.65% | 183.28% | 138.08% | 61.67% | 41.21% | 33.23% | 24.12% | 23.38% | 26.14% | 29.47% | 23.67% | 31.66% | 23.43% | 33.42% | 44.34% | 33.59% | 34.14% | 24.92% | 17.23% | 19.47% | 19.62% | 17.91% | 2.63% | -2.20% | 11.57% | 8.90% | 13.33% | 12.79% | 18.66% | 14.21% | 17.61% | 18.17% | 13.74% |
|
EBIT Margin Growth (1y)
|
| | | | 1,861.00 | | 79.00 | 16.00 | -1319.00 | -1955.00 | -1553.00 | -1450.00 | -1277.00 | -767.00 | -754.00 | 437.00 | 854.00 | 1,427.00 | 1,436.00 | 851.00 | 422.00 | 58.00 | 158.00 | -439.00 | 636.00 | 144.00 | -271.00 | 710.00 | -161.00 | 661.00 | 1,048.00 | 593.00 | 862.00 | 520.00 | 362.00 | 463.00 | -258.00 | -120.00 | -543.00 | -442.00 | -57.00 | -79.00 | 454.00 | 93.00 | 543.00 | 264.00 | 334.00 | 468.00 | 163.00 | 245.00 | -171.00 | 17.00 | 158.00 | 18.00 | -501.00 | -527.00 | -408.00 | -371.00 | 352.00 | 245.00 | 95.00 | 235.00 | 522.00 | 457.00 | 402.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -734.00 | | -2228.00 | -998.00 | -1741.00 | -1295.00 | -871.00 | -162.00 | 0.00 | 718.00 | 840.00 | 849.00 | 1,912.00 | 1,628.00 | 1,324.00 | 1,123.00 | 897.00 | 863.00 | 936.00 | 864.00 | 1,337.00 | 1,325.00 | 1,139.00 | 1,766.00 | 443.00 | 1,061.00 | 867.00 | 614.00 | 546.00 | 321.00 | 273.00 | 114.00 | 228.00 | 64.00 | 245.00 | 119.00 | 649.00 | 429.00 | 617.00 | 578.00 | 864.00 | 526.00 | -337.00 | -42.00 | -87.00 | -108.00 | -320.00 | -265.00 | -155.00 | -118.00 | 373.00 | 176.00 | 89.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 542.00 | | -634.00 | -585.00 | -683.00 | -1094.00 | -983.00 | 109.00 | 475.00 | 1,522.00 | 1,618.00 | 2,152.00 | 2,613.00 | 2,810.00 | 2,733.00 | 2,179.00 | 1,501.00 | 1,263.00 | 755.00 | 885.00 | 1,021.00 | 1,126.00 | 1,050.00 | 1,417.00 | 929.00 | 1,246.00 | 1,655.00 | 1,175.00 | 1,252.00 | 829.00 | 436.00 | 599.00 | 549.00 | 326.00 | -426.00 | -391.00 | 399.00 | 76.00 | 468.00 | 296.00 | 552.00 | 391.00 | 536.00 | 660.00 | 410.00 |
|
EBIT Margin (QoQ)
|
| | | -481.00 | 904.00 | -10.00 | -334.00 | -544.00 | -430.00 | -647.00 | 68.00 | -442.00 | -256.00 | -137.00 | 81.00 | 749.00 | 161.00 | 435.00 | 90.00 | 165.00 | -268.00 | 71.00 | 191.00 | -433.00 | 807.00 | -421.00 | -224.00 | 548.00 | -64.00 | 401.00 | 163.00 | 93.00 | 205.00 | 60.00 | 4.00 | 194.00 | -517.00 | 198.00 | -418.00 | 295.00 | -132.00 | 176.00 | 115.00 | -66.00 | 318.00 | -104.00 | 185.00 | 68.00 | 13.00 | -22.00 | -230.00 | 255.00 | 155.00 | -162.00 | -749.00 | 230.00 | 273.00 | -125.00 | -26.00 | 123.00 | 123.00 | 15.00 | 261.00 | 58.00 | 69.00 |
|
EBIT (QoQ)
|
| | | -38.73% | 145.21% | 7.64% | -18.29% | -27.82% | -30.09% | -52.17% | 22.24% | -43.79% | -48.85% | -75.81% | 167.66% | 699.50% | 21.86% | 56.04% | 16.70% | 12.46% | -22.03% | 12.15% | 27.14% | -20.39% | 75.58% | -28.80% | -20.13% | 62.12% | 2.17% | 39.21% | 22.42% | 12.91% | 14.03% | 6.37% | 12.22% | 15.43% | -38.05% | 16.67% | -18.09% | 9.12% | -12.90% | 27.73% | 1.11% | 8.88% | 27.17% | 5.06% | 18.38% | 10.09% | 4.28% | -2.48% | -10.91% | 24.10% | 14.77% | -1.04% | -43.92% | -9.30% | 19.71% | 3.34% | -0.01% | 6.57% | 12.22% | 5.51% | 17.08% | 11.49% | 5.05% |
|
EBT Growth (1y)
|
| | | | 672.11% | | 31.82% | 50.14% | -60.84% | -83.58% | -72.54% | -78.31% | -92.24% | -123.51% | -109.19% | 305.77% | 1,245.53% | 1,818.41% | 3,730.75% | 139.97% | 78.45% | 11.40% | 25.53% | -41.04% | 89.55% | 16.74% | -29.60% | 65.21% | -5.03% | 84.21% | 229.72% | 114.01% | 134.88% | 90.80% | 45.44% | 58.77% | -14.01% | -10.15% | -24.06% | -36.40% | -11.27% | 1.95% | 7.41% | 22.77% | 75.76% | 45.67% | 84.27% | 74.93% | 45.66% | 38.41% | -2.18% | 3.83% | 23.18% | 21.81% | -17.25% | -36.45% | -38.02% | -34.20% | 16.43% | 33.67% | 26.19% | 24.02% | 40.57% | 54.11% | 43.64% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -38.33% | | -26.69% | 9.74% | -25.79% | -12.78% | -2.86% | 28.31% | 23.04% | 65.10% | 61.22% | 79.06% | 257.04% | 189.83% | 224.24% | 32.71% | 47.55% | 33.80% | 42.83% | 27.74% | 61.70% | 60.09% | 50.02% | 77.72% | 24.25% | 46.72% | 53.85% | 29.29% | 21.47% | 20.46% | 5.86% | 7.43% | 10.28% | 10.10% | 14.55% | 10.95% | 31.46% | 27.15% | 24.64% | 30.64% | 46.64% | 34.92% | 14.26% | 4.90% | 3.60% | 3.52% | -1.96% | -4.10% | -1.23% | -0.20% | 10.64% | 9.39% | 3.96% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.29% | | 8.69% | 13.33% | 6.69% | -2.91% | -4.13% | 15.52% | 27.37% | 57.46% | 57.61% | 82.60% | 151.95% | 140.55% | 174.51% | 51.35% | 45.35% | 32.65% | 26.34% | 16.05% | 26.40% | 30.32% | 22.46% | 34.39% | 24.50% | 36.22% | 48.45% | 35.93% | 35.62% | 28.65% | 16.42% | 17.63% | 19.20% | 17.61% | 4.00% | -2.06% | 11.64% | 10.50% | 13.28% | 13.63% | 19.79% | 14.92% | 19.54% | 18.91% | 15.05% |
|
EBT Margin Growth (1y)
|
| | | | 1,861.00 | | 74.00 | -51.00 | -1484.00 | -2100.00 | -1628.00 | -1422.00 | -1209.00 | -789.00 | -887.00 | 822.00 | 823.00 | 1,548.00 | 1,543.00 | 1,095.00 | 514.00 | 13.00 | 157.00 | -1166.00 | 515.00 | 13.00 | -416.00 | 672.00 | -133.00 | 579.00 | 1,239.00 | 750.00 | 982.00 | 801.00 | 205.00 | 492.00 | -238.00 | -230.00 | -266.00 | -484.00 | -114.00 | -12.00 | 112.00 | 99.00 | 480.00 | 231.00 | 500.00 | 477.00 | 218.00 | 374.00 | -220.00 | -226.00 | 140.00 | -78.00 | -368.00 | -239.00 | -316.00 | -238.00 | 455.00 | 289.00 | 160.00 | 188.00 | 374.00 | 458.00 | 387.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -832.00 | | -2441.00 | -651.00 | -1869.00 | -1342.00 | -972.00 | 496.00 | 128.00 | 771.00 | 813.00 | 751.00 | 1,852.00 | 1,574.00 | 1,284.00 | 600.00 | 896.00 | 605.00 | 980.00 | 255.00 | 1,364.00 | 1,393.00 | 1,028.00 | 1,913.00 | 610.00 | 1,150.00 | 1,178.00 | 757.00 | 629.00 | 559.00 | 51.00 | 106.00 | 128.00 | -10.00 | 346.00 | 92.00 | 584.00 | 593.00 | 392.00 | 350.00 | 838.00 | 527.00 | -88.00 | 13.00 | 43.00 | 58.00 | -133.00 | -176.00 | -16.00 | -128.00 | 461.00 | 509.00 | 231.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 505.00 | | -741.00 | -722.00 | -841.00 | -1316.00 | -1231.00 | 1.00 | 510.00 | 1,363.00 | 1,635.00 | 2,173.00 | 2,700.00 | 2,953.00 | 2,728.00 | 1,842.00 | 1,639.00 | 1,176.00 | 919.00 | 263.00 | 1,011.00 | 1,151.00 | 874.00 | 1,528.00 | 976.00 | 1,369.00 | 1,790.00 | 1,334.00 | 1,327.00 | 1,164.00 | 331.00 | 358.00 | 486.00 | 285.00 | -242.00 | -372.00 | 408.00 | 277.00 | 479.00 | 401.00 | 682.00 | 477.00 | 741.00 | 760.00 | 589.00 |
|
EBT Margin (QoQ)
|
| | | -508.00 | 894.00 | 14.00 | -326.00 | -633.00 | -539.00 | -603.00 | 147.00 | -427.00 | -326.00 | -183.00 | 49.00 | 1,283.00 | -325.00 | 541.00 | 44.00 | 835.00 | -907.00 | 41.00 | 188.00 | -488.00 | 775.00 | -461.00 | -241.00 | 599.00 | -30.00 | 251.00 | 419.00 | 110.00 | 202.00 | 70.00 | -177.00 | 397.00 | -528.00 | 78.00 | -212.00 | 178.00 | -158.00 | 181.00 | -89.00 | 165.00 | 223.00 | -68.00 | 180.00 | 143.00 | -36.00 | 88.00 | -414.00 | 137.00 | 330.00 | -131.00 | -704.00 | 266.00 | 253.00 | -53.00 | -11.00 | 100.00 | 124.00 | -25.00 | 175.00 | 184.00 | 52.00 |
|
EBT (QoQ)
|
| | | -39.43% | 144.29% | 8.58% | -17.96% | -31.01% | -36.29% | -54.47% | 37.19% | -45.50% | -77.22% | -238.00% | 46.35% | 2,505.56% | -24.45% | 76.24% | 13.35% | 58.99% | -43.82% | 10.02% | 27.74% | -25.33% | 80.63% | -32.24% | -22.97% | 75.24% | 3.83% | 31.43% | 37.88% | 13.74% | 13.96% | 6.76% | 5.11% | 24.16% | -38.28% | 11.56% | -11.17% | 3.99% | -13.90% | 28.18% | -6.41% | 18.85% | 23.27% | 6.24% | 18.39% | 12.83% | 2.64% | 0.95% | -16.33% | 19.76% | 21.77% | -0.17% | -43.16% | -8.02% | 18.76% | 5.99% | 0.56% | 5.60% | 12.12% | 4.16% | 13.99% | 15.76% | 4.51% |
|
Enterprise Value Growth (1y)
|
| | | 1,240.27% | 8.01% | | 30.54% | -23.63% | -40.48% | -61.35% | -48.12% | -47.78% | 30.22% | 68.04% | 53.51% | 177.29% | 79.74% | 70.14% | 39.23% | 65.10% | 58.01% | 59.11% | 23.61% | 16.09% | -11.48% | 7.81% | 36.84% | -10.51% | 7.44% | 40.19% | 80.84% | 173.18% | 197.32% | 88.77% | 52.02% | 9.23% | -16.50% | -42.53% | -20.96% | 1.48% | 30.43% | 141.70% | 39.15% | 59.15% | 53.48% | 65.48% | 156.26% | 119.22% | 88.56% | 42.46% | -8.29% | -31.08% | -42.25% | -44.56% | -14.70% | 29.73% | 60.65% | 87.88% | 94.91% | 74.47% | 31.78% | -8.64% | -27.89% | -11.57% | 53.64% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 87.07% | -5.75% | | 1.30% | 3.41% | 11.68% | 3.39% | 3.50% | 33.71% | 54.64% | 65.69% | 38.24% | 74.51% | 35.97% | 42.91% | 33.05% | 19.71% | 14.54% | 33.97% | 45.16% | 41.58% | 41.41% | 41.83% | 55.53% | 38.74% | 38.69% | 15.00% | 29.52% | 44.67% | 47.94% | 37.90% | 18.69% | 20.83% | 18.68% | 31.98% | 41.25% | 52.42% | 55.70% | 78.61% | 48.43% | 33.97% | 18.67% | 9.33% | 26.09% | 25.15% | 20.49% | 14.06% | 15.10% | 15.98% | 6.93% | -1.64% | 6.23% | 26.02% | 48.17% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86.92% | 18.91% | | 12.34% | 16.21% | 14.27% | 13.64% | 13.40% | 19.96% | 28.60% | 47.05% | 45.58% | 67.01% | 51.69% | 50.51% | 45.29% | 38.62% | 30.12% | 21.14% | 29.74% | 25.76% | 25.23% | 31.71% | 32.85% | 33.95% | 39.80% | 43.49% | 50.61% | 60.24% | 56.44% | 43.95% | 31.48% | 21.66% | 12.72% | 12.67% | 17.13% | 25.92% | 28.49% | 42.78% | 40.30% | 40.33% | 28.75% | 17.54% | 23.02% | 24.77% | 28.78% |
|
Enterprise Value (QoQ)
|
1,145.74% | | | 1.40% | -0.95% | 34.39% | -3.29% | -40.68% | -22.80% | -12.73% | 29.80% | -40.29% | 92.52% | 12.62% | 18.58% | 7.86% | 24.79% | 6.60% | -2.97% | 27.90% | 19.43% | 7.35% | -24.61% | 20.12% | -8.94% | 30.74% | -4.31% | -21.44% | 9.32% | 70.58% | 23.44% | 18.67% | 18.99% | 8.30% | -0.59% | -14.74% | -9.04% | -25.45% | 36.71% | 9.47% | 16.91% | 38.14% | -21.29% | 25.21% | 12.74% | 48.95% | 21.89% | 7.11% | -3.03% | 12.53% | -21.53% | -19.50% | -18.75% | 8.03% | 20.73% | 22.43% | 0.61% | 26.34% | 25.24% | 9.59% | -24.01% | -12.41% | -1.15% | 34.39% | 32.04% |
|
EPS (Basic) Growth (1y)
|
| | | | 1,107.69% | | 56.38% | 82.14% | -63.06% | -84.44% | -74.15% | -89.22% | -96.55% | -85.71% | -68.42% | 363.64% | 2,500.00% | 2,200.00% | 741.67% | 170.59% | 67.31% | 20.65% | 28.71% | -39.86% | 109.20% | 27.03% | -30.77% | 95.18% | -9.89% | 45.39% | 291.11% | 100.62% | 121.95% | -102.93% | 36.36% | 94.77% | -5.77% | 6,216.67% | -24.58% | -42.34% | -6.12% | -2.72% | 9.39% | 31.51% | 76.09% | 69.19% | 89.65% | 67.08% | 46.74% | 40.73% | -2.26% | 9.10% | 25.24% | 27.06% | -17.85% | -373.71% | -93.57% | -93.33% | -87.73% | 103.26% | 28.36% | 29.17% | 40.54% | 73.08% | 44.19% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -46.42% | | -49.65% | -3.07% | -30.81% | -20.05% | -11.76% | 10.60% | 14.47% | 58.27% | 50.68% | 96.14% | 349.79% | 227.88% | 95.74% | 47.00% | 46.65% | 30.61% | 51.61% | 33.05% | 61.14% | -27.12% | 54.56% | 96.84% | 23.52% | 37.56% | 59.03% | 31.10% | 25.22% | 20.31% | 4.00% | 13.88% | 15.92% | 368.25% | 16.09% | 8.21% | 34.36% | 32.31% | 26.57% | 33.84% | 47.91% | 44.63% | 15.05% | -91.20% | -50.93% | -50.78% | -53.81% | -54.01% | -53.07% | -52.17% | -47.87% | -46.37% | -50.81% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.26% | | 6.70% | 8.19% | 3.00% | -4.77% | -9.35% | 9.69% | 23.11% | 48.91% | 56.08% | 96.83% | 183.15% | -28.47% | 109.13% | 65.49% | 45.83% | 31.88% | 29.09% | 21.47% | 29.92% | 26.32% | 24.95% | 42.05% | 25.52% | 33.77% | 52.85% | 37.70% | 38.37% | 32.90% | 15.83% | 21.91% | 23.41% | 183.15% | 4.67% | -42.05% | -27.86% | -27.80% | -27.20% | -26.56% | -23.21% | -23.59% | -23.46% | -22.41% | -26.22% |
|
EPS (Basic) (QoQ)
|
| | | -40.43% | 180.36% | 14.65% | -18.33% | -30.61% | -43.14% | -51.72% | 35.71% | -71.05% | -81.82% | 100.00% | 200.00% | 325.00% | 1.96% | 76.92% | 9.78% | 36.63% | -36.96% | 27.59% | 17.12% | -36.15% | 119.28% | -22.53% | -36.17% | 80.00% | 1.23% | 25.00% | 71.71% | -7.67% | 12.00% | -101.65% | 8,100.00% | 31.88% | -45.81% | 7.00% | -1.36% | 0.83% | -11.78% | 10.87% | 10.92% | 21.21% | 18.12% | 6.53% | 24.34% | 6.79% | 3.74% | 2.16% | -13.65% | 19.21% | 19.09% | 3.65% | -44.17% | -497.18% | 102.80% | 7.46% | 2.78% | 5.41% | 10.26% | 8.14% | 11.83% | 29.81% | -8.15% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 1,092.31% | | 54.26% | 87.04% | -62.58% | -84.83% | -73.79% | -89.11% | -96.55% | -85.19% | -71.05% | 354.55% | 2,400.00% | 2,075.00% | 772.73% | 158.00% | 60.00% | 14.94% | 20.83% | -42.64% | 107.50% | 28.00% | -29.31% | 97.30% | -11.45% | 41.41% | 278.05% | 94.52% | 118.37% | -103.31% | 39.68% | 101.41% | 0.62% | 5,950.00% | -19.86% | -38.81% | -4.33% | -2.28% | 11.82% | 34.57% | 80.91% | 73.76% | 90.98% | 69.00% | 47.94% | 41.61% | -1.48% | 9.67% | 25.63% | 27.61% | -17.67% | -373.54% | -93.55% | -93.31% | -87.85% | 103.27% | 28.36% | 27.78% | 41.10% | 71.79% | 44.19% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -46.42% | | -51.09% | -2.53% | -31.42% | -21.23% | -12.84% | 8.50% | 11.32% | 54.72% | 45.06% | 88.78% | 336.21% | 217.48% | 95.35% | 42.93% | 43.26% | 27.66% | 47.81% | 30.09% | 58.91% | -27.24% | 55.12% | 97.72% | 24.84% | 39.97% | 61.75% | 33.84% | 28.10% | 23.75% | 7.77% | 18.37% | 20.31% | 366.21% | 19.61% | 11.64% | 36.80% | 33.97% | 28.13% | 35.62% | 49.81% | 46.43% | 15.70% | -91.93% | -50.70% | -50.57% | -53.81% | -53.90% | -52.97% | -52.23% | -47.94% | -46.46% | -50.77% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.82% | | 4.30% | 6.50% | 1.38% | -6.38% | -10.77% | 7.65% | 20.44% | 46.31% | 52.17% | 91.60% | 176.12% | -28.47% | 108.46% | 62.81% | 45.23% | 32.18% | 29.30% | 22.09% | 31.03% | 27.96% | 27.31% | 44.80% | 27.49% | 36.02% | 55.31% | 40.38% | 41.27% | 36.06% | 18.68% | 25.18% | 26.48% | 182.99% | 6.78% | -43.92% | -26.99% | -27.15% | -26.79% | -25.94% | -22.57% | -23.14% | -23.30% | -22.23% | -26.01% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | -42.55% | 187.04% | 14.84% | -18.54% | -30.34% | -42.57% | -53.45% | 40.74% | -71.05% | -81.82% | 100.00% | 175.00% | 354.55% | 0.00% | 74.00% | 10.34% | 34.38% | -37.98% | 25.00% | 16.00% | -36.21% | 124.32% | -22.89% | -35.94% | 78.05% | 0.68% | 23.13% | 71.27% | -8.39% | 13.03% | -101.87% | 7,316.67% | 32.10% | -43.53% | 8.67% | -1.14% | 0.86% | -11.71% | 11.00% | 13.12% | 21.39% | 18.68% | 6.62% | 24.33% | 7.42% | 3.89% | 2.06% | -13.51% | 19.59% | 19.01% | 3.66% | -44.20% | -497.34% | 102.81% | 7.46% | 1.39% | 6.85% | 10.26% | 6.98% | 11.96% | 30.10% | -7.46% |
|
FCF Margin Growth (1y)
|
| | | | 3,034.00 | | 988.00 | -974.00 | -1890.00 | 743.00 | -747.00 | -1368.00 | 1,218.00 | -645.00 | -996.00 | 530.00 | -1986.00 | -980.00 | 1,224.00 | 298.00 | 584.00 | -2.00 | -883.00 | -89.00 | 1,635.00 | 1,058.00 | -100.00 | 861.00 | 145.00 | 84.00 | 716.00 | 555.00 | 579.00 | -2170.00 | 1,705.00 | -918.00 | -371.00 | 2,344.00 | 53.00 | 1,407.00 | -888.00 | -1175.00 | -1558.00 | -719.00 | -137.00 | -221.00 | 838.00 | 481.00 | -1079.00 | 2,350.00 | -1287.00 | -2525.00 | 1,322.00 | -1230.00 | 2,645.00 | 2,569.00 | 442.00 | 1,711.00 | -776.00 | -1288.00 | 987.00 | -2297.00 | -1215.00 | 2,639.00 | -504.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,362.00 | | -755.00 | -1812.00 | -2659.00 | -882.00 | -519.00 | -540.00 | -184.00 | -1627.00 | -655.00 | 739.00 | 233.00 | 76.00 | 241.00 | 1,070.00 | 2,364.00 | 1,140.00 | -268.00 | 1,327.00 | 2,360.00 | -1027.00 | 2,320.00 | 498.00 | 353.00 | 258.00 | 2,473.00 | 1,043.00 | -680.00 | -1001.00 | 200.00 | -230.00 | -1396.00 | 948.00 | -667.00 | 1,168.00 | -2104.00 | 954.00 | -2007.00 | -2763.00 | 107.00 | 899.00 | 2,195.00 | 524.00 | 686.00 | 2,831.00 | 582.00 | -1244.00 | 2,752.00 | -1815.00 | 654.00 | 3,920.00 | 925.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 960.00 | | -414.00 | -1603.00 | -439.00 | 174.00 | -1502.00 | 232.00 | 1,596.00 | -484.00 | -40.00 | 2,155.00 | 957.00 | -2009.00 | 2,661.00 | 706.00 | 2,572.00 | 1,314.00 | 1,490.00 | 1,815.00 | 1,100.00 | 141.00 | 815.00 | 1,186.00 | -672.00 | -1138.00 | 1,753.00 | 805.00 | -1896.00 | 1,128.00 | -249.00 | -2275.00 | -1153.00 | 2,068.00 | 691.00 | 1,212.00 | -339.00 | 1,435.00 | -138.00 | -1482.00 | 1,536.00 | 313.00 | 205.00 | 1,875.00 | 1,169.00 |
|
FCF Margin (QoQ)
|
| | | 1,593.00 | -212.00 | -1241.00 | 849.00 | -369.00 | -1129.00 | 1,391.00 | -640.00 | -990.00 | 1,457.00 | -471.00 | -991.00 | 536.00 | -1060.00 | 535.00 | 1,213.00 | -391.00 | -773.00 | -51.00 | 332.00 | 403.00 | 952.00 | -628.00 | -827.00 | 1,365.00 | 235.00 | -689.00 | -195.00 | 1,204.00 | 260.00 | -3438.00 | 3,679.00 | -1419.00 | 807.00 | -723.00 | 1,388.00 | -65.00 | -1488.00 | -1010.00 | 1,006.00 | 774.00 | -906.00 | -1094.00 | 2,064.00 | 417.00 | -2466.00 | 2,335.00 | -1572.00 | -822.00 | 1,382.00 | -218.00 | 2,302.00 | -898.00 | -745.00 | 1,051.00 | -184.00 | -1410.00 | 1,530.00 | -2233.00 | 897.00 | 2,444.00 | -1613.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -59.49% | -38.88% | 92.38% | 1.37% | -6.59% | -26.77% | -44.21% | -16.52% | -18.22% | -1,092.01% | -58.89% | 20.97% | 188.11% | 123.96% | 150.76% | 57.65% | 42.45% | 116.66% | 67.09% | 8.68% | -22.91% | 9.73% | -48.01% | -36.70% | 100.31% | -78.20% | 98.26% | 369.57% | -66.08% | 48.92% | -57.66% | -65.97% | 34.49% | -18.23% | 40.83% | 54.26% | -32.06% | 172.17% | 41.30% | -63.90% | 2.33% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.36% | -86.05% | -23.87% | 0.78% | 30.08% | 20.29% | -16.84% | 16.77% | 49.72% | 72.69% | 19.87% | 27.50% | 46.80% | 36.97% | 29.63% | 2.74% | 30.05% | -19.67% | 19.86% | 47.83% | -19.39% | -29.11% | -24.15% | 0.38% | -2.96% | -35.73% | 5.74% | 35.09% | -32.32% | 49.09% | -5.55% | -42.56% | -2.21% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90% | 18.18% | 13.07% | 11.89% | 19.30% | 32.85% | -12.96% | 1.84% | 38.97% | 4.26% | 12.16% | 43.85% | 16.54% | 16.92% | 12.83% | 11.63% | 0.07% | -8.79% | 0.53% | 11.14% | -13.70% | -4.54% | -2.78% | -10.84% | -8.67% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | -0.11% | -38.64% | -30.51% | -4.90% | 50.72% | 93.14% | -63.39% | -12.36% | 18.16% | 47.13% | -45.21% | -14.15% | -1,533.34% | 106.10% | 61.23% | 104.48% | 19.21% | -36.19% | 1.36% | 84.77% | 81.31% | -50.79% | -34.07% | 31.05% | 158.09% | -76.69% | -19.72% | 314.72% | -71.91% | 112.00% | 90.13% | -70.04% | 23.31% | -39.73% | 52.84% | 18.40% | -25.03% | 3.80% | 67.41% | -47.85% | 200.33% | -46.11% | -57.23% | 47.82% |
|
Free Cash Flow Growth (1y)
|
| | | | 7,664.39% | 122.17% | 109.08% | 6.61% | -69.92% | -3.54% | -42.47% | -63.41% | 188.47% | 8.41% | -42.84% | 120.35% | -86.29% | -41.22% | 267.22% | 54.82% | 252.76% | 10.12% | -35.98% | 12.15% | 302.40% | 166.73% | -13.97% | 62.54% | 7.93% | 37.98% | 176.52% | 86.63% | 85.10% | -115.23% | 164.50% | -8.03% | -16.79% | 1,058.22% | -14.38% | 27.53% | -36.04% | -54.17% | -42.84% | -6.39% | 36.47% | 2.72% | 119.46% | 74.60% | -44.61% | 415.52% | -43.06% | -76.10% | 226.86% | -24.98% | 162.43% | 228.13% | -16.71% | 37.03% | -20.27% | -27.05% | 66.77% | -58.64% | -20.34% | 212.73% | 9.33% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 307.43% | 32.44% | -11.74% | -4.92% | -50.82% | -14.97% | 6.49% | 7.67% | 11.74% | -11.14% | 10.35% | 56.41% | 24.85% | 19.97% | 26.46% | 41.32% | 148.37% | 59.43% | 15.05% | 50.40% | 100.33% | -36.81% | 84.61% | 40.78% | 18.46% | 26.28% | 84.32% | 29.84% | -0.50% | -12.54% | 8.98% | 3.16% | -10.11% | 86.73% | 2.41% | 27.74% | -21.52% | 34.38% | -10.61% | -26.90% | 35.19% | 58.38% | 48.57% | 11.04% | 14.67% | 74.35% | 6.01% | -16.98% | 65.59% | -24.80% | 18.56% | 95.62% | 14.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 102.13% | 8.50% | 10.08% | 8.34% | 11.05% | 12.54% | -7.83% | 17.87% | 43.38% | 20.90% | 26.17% | 63.28% | 31.21% | -18.76% | 71.40% | 37.10% | 88.18% | 42.69% | 28.10% | 31.89% | 33.74% | 19.74% | 25.23% | 27.21% | 7.73% | -1.06% | 51.02% | 29.04% | -5.73% | 28.78% | 10.10% | -14.45% | 5.63% | 81.04% | 9.92% | 10.33% | 5.65% | 20.06% | 8.37% | -1.33% | 27.97% | 17.62% | 15.80% | 25.59% | 22.42% |
|
Free Cash Flow (QoQ)
|
| 2,223.31% | 48.22% | 55.82% | 54.26% | -37.64% | 39.49% | -20.55% | -56.48% | 100.00% | -16.80% | -49.47% | 243.11% | -24.84% | -56.13% | 94.78% | -78.65% | 222.24% | 174.06% | -17.88% | -51.36% | 0.59% | 59.34% | 43.86% | 74.52% | -33.32% | -48.61% | 171.79% | 15.90% | -14.76% | 2.99% | 83.44% | 14.94% | -107.01% | 1,888.43% | -36.21% | 3.99% | -19.23% | 59.80% | -4.99% | -47.85% | -42.12% | 99.31% | 55.59% | -23.97% | -56.43% | 325.82% | 23.79% | -75.88% | 305.49% | -52.97% | -48.04% | 229.84% | -6.93% | 64.51% | -35.03% | -16.27% | 53.12% | -4.29% | -40.55% | 91.40% | -62.03% | 84.36% | 133.39% | -33.09% |
|
Gross Margin Growth (1y)
|
| | | | 462.00 | | -6.00 | -40.00 | -510.00 | -658.00 | -569.00 | -481.00 | -490.00 | -357.00 | -32.00 | 177.00 | 573.00 | 707.00 | 303.00 | 263.00 | 132.00 | -16.00 | -14.00 | -130.00 | 128.00 | 40.00 | 37.00 | 188.00 | -127.00 | 104.00 | 162.00 | 39.00 | 251.00 | 173.00 | 91.00 | 174.00 | -98.00 | -132.00 | -196.00 | -155.00 | -7.00 | 27.00 | 257.00 | 8.00 | 208.00 | 74.00 | -35.00 | 34.00 | -148.00 | 39.00 | -153.00 | -89.00 | 13.00 | -177.00 | -325.00 | 15.00 | 147.00 | 174.00 | 597.00 | 207.00 | 53.00 | 61.00 | 155.00 | 255.00 | 238.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -539.00 | | -606.00 | -343.00 | -428.00 | -309.00 | -298.00 | -40.00 | 215.00 | 334.00 | 256.00 | 311.00 | 833.00 | 731.00 | 325.00 | 322.00 | 133.00 | 128.00 | 185.00 | 98.00 | 251.00 | 316.00 | 291.00 | 402.00 | 26.00 | 144.00 | 57.00 | 59.00 | 146.00 | 67.00 | 151.00 | 27.00 | 103.00 | -31.00 | 25.00 | -112.00 | 52.00 | 141.00 | 69.00 | -47.00 | 73.00 | -63.00 | -512.00 | -40.00 | 11.00 | 36.00 | 120.00 | 133.00 | 213.00 | 57.00 | 428.00 | 476.00 | 437.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 167.00 | | -318.00 | -209.00 | -168.00 | -284.00 | -275.00 | 19.00 | 215.00 | 478.00 | 456.00 | 539.00 | 956.00 | 1,007.00 | 579.00 | 536.00 | 286.00 | 168.00 | 80.00 | 117.00 | 146.00 | 211.00 | 351.00 | 255.00 | 226.00 | 245.00 | 279.00 | 101.00 | 205.00 | 181.00 | -36.00 | -27.00 | -33.00 | -169.00 | -452.00 | -186.00 | 212.00 | 137.00 | 342.00 | 175.00 | 272.00 | 171.00 | 240.00 | 422.00 | 302.00 |
|
Gross Margin (QoQ)
|
| | | -88.00 | 142.00 | -3.00 | -57.00 | -122.00 | -329.00 | -151.00 | 33.00 | -34.00 | -338.00 | -18.00 | 358.00 | 175.00 | 57.00 | 116.00 | -46.00 | 136.00 | -74.00 | -32.00 | -45.00 | 20.00 | 184.00 | -120.00 | -48.00 | 172.00 | -132.00 | 111.00 | 11.00 | 49.00 | 79.00 | 33.00 | -70.00 | 132.00 | -192.00 | -1.00 | -134.00 | 173.00 | -45.00 | 33.00 | 95.00 | -75.00 | 155.00 | -100.00 | -14.00 | -6.00 | -28.00 | 87.00 | -206.00 | 57.00 | 74.00 | -103.00 | -353.00 | 397.00 | 206.00 | -76.00 | 70.00 | 7.00 | 52.00 | -68.00 | 165.00 | 106.00 | 35.00 |
|
Gross Profit Growth (1y)
|
| | | | 180.68% | | 27.71% | 53.02% | -24.76% | -42.36% | -28.57% | -11.89% | 17.61% | 34.32% | 27.21% | 38.80% | 29.34% | 54.65% | 56.19% | 34.57% | 17.06% | 10.02% | 13.15% | 15.17% | 42.89% | 16.74% | -4.88% | 8.92% | -0.85% | 35.16% | 70.04% | 52.97% | 60.48% | 42.37% | 36.99% | 38.40% | -7.93% | -5.02% | -19.27% | -26.94% | -7.23% | 3.02% | 8.63% | 18.45% | 53.42% | 35.96% | 52.54% | 49.59% | 31.24% | 23.33% | 2.05% | 9.68% | 18.22% | 20.14% | -11.62% | -30.58% | -29.19% | -26.04% | 12.14% | 26.20% | 21.03% | 17.95% | 28.50% | 40.74% | 34.06% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 35.42% | | 5.08% | 23.23% | 4.60% | 6.18% | 12.38% | 18.07% | 21.21% | 31.72% | 31.00% | 29.09% | 29.34% | 25.70% | 18.90% | 19.07% | 18.37% | 20.18% | 22.32% | 24.27% | 31.49% | 30.97% | 30.37% | 32.12% | 13.57% | 22.26% | 23.43% | 15.65% | 11.08% | 11.68% | 6.31% | 6.20% | 9.43% | 9.98% | 10.18% | 8.99% | 23.16% | 19.99% | 19.14% | 24.79% | 33.52% | 26.30% | 11.22% | 4.43% | 3.18% | 3.10% | 0.38% | -1.32% | 0.44% | 1.58% | 8.40% | 7.23% | 4.74% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.33% | | 15.45% | 23.73% | 13.87% | 8.99% | 8.84% | 15.60% | 20.33% | 29.24% | 29.46% | 29.09% | 28.05% | 30.76% | 31.39% | 29.01% | 19.63% | 18.61% | 15.14% | 14.18% | 14.19% | 17.06% | 14.21% | 14.82% | 15.83% | 20.68% | 25.52% | 22.34% | 22.51% | 18.49% | 13.34% | 14.46% | 15.25% | 14.54% | 3.83% | -0.29% | 9.35% | 8.95% | 10.88% | 11.23% | 15.33% | 11.94% | 14.67% | 15.13% | 12.26% |
|
Gross Profit (QoQ)
|
| | | -24.48% | 70.59% | 7.98% | -8.20% | -9.51% | -16.12% | -17.28% | 13.76% | 11.63% | 11.96% | -5.53% | 7.74% | 21.80% | 4.33% | 12.95% | 8.82% | 4.94% | -9.24% | 6.16% | 11.92% | 6.82% | 12.60% | -13.27% | -8.82% | 22.32% | 2.49% | 18.24% | 14.72% | 10.04% | 7.52% | 4.89% | 10.38% | 11.17% | -28.47% | 8.21% | -6.17% | 0.61% | -9.18% | 20.16% | -1.07% | 9.71% | 17.64% | 6.48% | 10.99% | 7.59% | 3.21% | 0.06% | -8.15% | 15.63% | 11.25% | 1.69% | -32.43% | -9.19% | 13.48% | 6.21% | 2.45% | 2.20% | 8.84% | 3.51% | 11.61% | 11.93% | 3.67% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | -96.29% | -99.38% | -97.79% | -92.42% | -89.72% | -94.69% | -88.44% | 91.54% | 524.22% | 3,883.47% | 1,623.42% | 143.77% | 55.58% | 11.12% | 10.79% | -44.23% | 26.92% | | | | -43.93% | | | | | | | | | | | | -97.31% | 118.88% | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | -71.22% | -76.47% | -64.70% | -29.26% | -0.05% | 32.92% | 30.19% | 37.58% | 130.99% | | | | 3.45% | | | | | | | | 386.86% | | | | 76.91% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -45.73% | | | | -6.61% | | | | | | | | 196.17% | 15.94% | | | 31.55% | 32.78% | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | 185.68% | -66.16% | -85.90% | -72.76% | -52.61% | 21.25% | -51.56% | -63.07% | -75.54% | 164.14% | 702.73% | 20.36% | 56.09% | 14.28% | 13.54% | -23.18% | 11.49% | 13.93% | -42.84% | 74.82% | | | | | | | | | | | | | -98.56% | | | | 16.76% | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 573.27% | 40.44% | 551.21% | 507.61% | -299.89% | 75.04% | -146.02% | -71.62% | -2.86% | -233.63% | -72.70% | -8.99% | 96.30% | 88.90% | 196.24% | 13.30% | -2,612.42% | -1,132.54% | 312.16% | -184.96% | 257.26% | 172.37% | -60.32% | 2,164.94% | 232.72% | -1,601.93% | -244.71% | -90.94% | -96.90% | 80.25% | 879.74% | -171.33% | -7,731.28% | 219.87% | -46.85% | -600.51% | 149.05% | -298.68% | -40.27% | 174.46% | -183.00% | 71.42% | -100.79% | -21.46% | 52.78% | 332.61% | -11,896.78% | -188.20% | 301.10% | -79.90% | 192.78% | 104.51% | -159.87% | 133.47% | -93.11% | 531.50% | 144.18% | -174.93% | -482.49% | 390.39% | 56.74% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -113.50% | -74.19% | -92.88% | 16.21% | -27.57% | -31.22% | -8.55% | -33.61% | -1.11% | -56.42% | 106.85% | -42.21% | 52.98% | 44.06% | 52.89% | 170.89% | 424.06% | -411.69% | -63.45% | 16.71% | 29.31% | -29.01% | 64.81% | -10.10% | -114.55% | 52.64% | 81.68% | -34.86% | 5.10% | 22.23% | 64.80% | 54.95% | -220.96% | 12.03% | -26.04% | 82.68% | 42.29% | 9.72% | -36.89% | 19.80% | -7.63% | 28.74% | -4.24% | -68.51% | 17.16% | 45.68% | 113.05% | -36.91% | 36.30% | -32.98% | 37.47% | 50.32% | -25.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -57.78% | -45.37% | 83.01% | -28.55% | 26.58% | 18.28% | 4.58% | 38.71% | 49.26% | -85.33% | -31.51% | 10.39% | 16.68% | -24.04% | 81.61% | -26.85% | -220.08% | 102.11% | 57.87% | -58.31% | 51.86% | -38.59% | 7.28% | 55.05% | -39.09% | -32.08% | -15.19% | -23.34% | -19.68% | 18.26% | -18.56% | -35.56% | 96.77% | 18.31% | -22.54% | 16.68% | 25.37% | -9.12% | -48.52% | 16.51% | -26.92% | 25.23% | -17.41% | -0.66% | 19.07% |
|
Net Cash Flow (QoQ)
|
| 528.05% | -53.23% | 180.29% | -15.65% | 27.02% | 116.85% | 161.52% | -127.75% | 211.23% | -157.01% | 261.29% | -200.57% | -44.50% | 26.33% | 185.00% | -104.09% | -332.83% | 739.03% | 0.07% | -198.00% | -96.68% | 313.69% | -120.63% | 281.39% | -9.49% | 17.15% | 973.58% | -70.77% | -508.59% | 88.71% | 167.22% | -89.99% | -2,701.83% | 545.55% | -106.15% | -970.59% | 140.87% | 97.55% | -181.04% | 174.96% | -265.55% | 159.39% | 1.02% | -183.56% | 42.99% | 98.36% | 10,157.13% | -150.24% | 380.81% | -184.56% | 26.06% | 214.54% | -71.93% | 290.35% | -96.41% | -1,620.80% | 209.44% | -88.48% | 229.32% | 6.39% | -285.63% | 41.19% | 522.22% | -66.00% |
|
Net Income Growth (1y)
|
| | | | 1,053.32% | | 51.49% | 81.00% | -62.92% | -85.03% | -74.98% | -80.13% | -96.15% | -80.71% | -58.35% | 484.14% | 2,989.09% | 2,225.09% | 765.42% | 59.70% | 65.00% | 18.76% | 25.48% | -43.76% | 104.62% | 26.02% | -30.46% | 97.26% | -8.61% | 49.25% | 300.63% | 103.30% | 123.89% | -102.99% | 35.51% | 93.98% | -9.71% | 5,814.26% | -29.71% | -46.94% | -12.67% | -9.55% | 5.00% | 28.58% | 76.79% | 68.94% | 86.35% | 64.30% | 43.27% | 37.46% | -4.61% | 5.62% | 20.86% | 22.91% | -20.33% | -33.62% | -37.76% | -35.02% | 18.65% | 27.13% | 25.81% | 24.81% | 37.78% | 68.59% | 40.51% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -45.18% | | -45.95% | 28.07% | -23.86% | -12.43% | -3.38% | 22.84% | 25.23% | 74.65% | 65.38% | 73.77% | 370.71% | 226.47% | 96.19% | 21.01% | 45.58% | 30.72% | 51.77% | 31.14% | 61.17% | -27.16% | 55.71% | 98.14% | 22.71% | 36.64% | 56.27% | 27.90% | 20.86% | 15.63% | 0.00% | 9.79% | 11.71% | 347.00% | 11.21% | 3.88% | 30.29% | 28.07% | 23.13% | 30.67% | 45.20% | 41.85% | 12.30% | 4.83% | 2.52% | 3.16% | -3.39% | -3.76% | -1.82% | -0.11% | 9.20% | 12.47% | 3.23% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.05% | | 11.39% | 13.54% | 8.30% | 0.10% | -4.67% | 15.51% | 29.72% | 58.55% | 65.99% | 83.91% | 192.31% | -28.86% | 110.16% | 47.52% | 44.21% | 30.73% | 27.20% | 18.35% | 26.98% | 23.80% | 22.75% | 39.63% | 23.32% | 31.27% | 49.50% | 34.62% | 34.92% | 29.13% | 12.20% | 18.09% | 19.27% | 172.23% | 0.89% | -4.70% | 10.72% | 10.90% | 12.03% | 13.49% | 19.10% | 18.28% | 18.28% | 19.81% | 13.76% |
|
Net Income (QoQ)
|
| | | -42.17% | 178.44% | 14.52% | -17.86% | -30.90% | -42.95% | -53.77% | 37.31% | -45.14% | -88.94% | 131.50% | 196.44% | 669.35% | -41.49% | 74.25% | 10.34% | 41.97% | -39.55% | 25.42% | 16.58% | -36.36% | 119.91% | -22.76% | -35.67% | 80.51% | 1.89% | 26.14% | 72.69% | -8.40% | 12.21% | -101.69% | 7,923.20% | 31.12% | -47.77% | 6.65% | -3.77% | -1.02% | -14.03% | 10.46% | 11.71% | 21.21% | 18.20% | 5.56% | 23.23% | 6.87% | 3.07% | 1.28% | -14.48% | 18.32% | 17.95% | 2.99% | -44.57% | -1.41% | 10.57% | 7.54% | 1.21% | 5.64% | 9.43% | 6.68% | 11.73% | 29.27% | -8.80% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 1,053.32% | | 51.49% | 81.00% | -62.92% | -85.03% | -74.98% | -80.13% | -96.15% | -80.71% | -58.35% | 484.14% | 2,989.09% | 2,225.09% | 765.42% | 59.70% | 65.00% | 18.76% | 25.48% | -43.76% | 104.62% | 26.02% | -30.46% | 97.26% | -8.61% | 49.25% | 300.63% | 103.30% | 123.89% | -102.99% | 35.51% | 93.98% | -9.71% | 5,814.26% | -29.71% | -46.94% | -12.67% | -9.55% | 5.00% | 28.58% | 76.79% | 68.94% | 86.35% | 64.30% | 43.27% | 37.46% | -4.61% | 5.62% | 20.86% | 22.91% | -20.33% | -33.62% | -37.76% | -35.02% | 18.65% | 27.13% | 25.81% | 24.81% | 37.78% | 68.59% | 40.51% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -45.18% | | -45.95% | 28.07% | -23.86% | -12.43% | -3.38% | 22.84% | 25.23% | 74.65% | 65.38% | 73.77% | 370.71% | 226.47% | 96.19% | 21.01% | 45.58% | 30.72% | 51.77% | 31.14% | 61.17% | -27.16% | 55.71% | 98.14% | 22.71% | 36.64% | 56.27% | 27.90% | 20.86% | 15.63% | 0.00% | 9.79% | 11.71% | 347.00% | 11.21% | 3.88% | 30.29% | 28.07% | 23.13% | 30.67% | 45.20% | 41.85% | 12.30% | 4.83% | 2.52% | 3.16% | -3.39% | -3.76% | -1.82% | -0.11% | 9.20% | 12.47% | 3.23% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.05% | | 11.39% | 13.54% | 8.30% | 0.10% | -4.67% | 15.51% | 29.72% | 58.55% | 65.99% | 83.91% | 192.31% | -28.86% | 110.16% | 47.52% | 44.21% | 30.73% | 27.20% | 18.35% | 26.98% | 23.80% | 22.75% | 39.63% | 23.32% | 31.27% | 49.50% | 34.62% | 34.92% | 29.13% | 12.20% | 18.09% | 19.27% | 172.23% | 0.89% | -4.70% | 10.72% | 10.90% | 12.03% | 13.49% | 19.10% | 18.28% | 18.28% | 19.81% | 13.76% |
|
Net Income towards Common Stockholders (QoQ)
|
| | | -42.17% | 178.44% | 14.52% | -17.86% | -30.90% | -42.95% | -53.77% | 37.31% | -45.14% | -88.94% | 131.50% | 196.44% | 669.35% | -41.49% | 74.25% | 10.34% | 41.97% | -39.55% | 25.42% | 16.58% | -36.36% | 119.91% | -22.76% | -35.67% | 80.51% | 1.89% | 26.14% | 72.69% | -8.40% | 12.21% | -101.69% | 7,923.20% | 31.12% | -47.77% | 6.65% | -3.77% | -1.02% | -14.03% | 10.46% | 11.71% | 21.21% | 18.20% | 5.56% | 23.23% | 6.87% | 3.07% | 1.28% | -14.48% | 18.32% | 17.95% | 2.99% | -44.57% | -1.41% | 10.57% | 7.54% | 1.21% | 5.64% | 9.43% | 6.68% | 11.73% | 29.27% | -8.80% |
|
Net Margin Growth (1y)
|
| | | | 1,877.00 | | 351.00 | 246.00 | -1348.00 | -1979.00 | -1560.00 | -1337.00 | -1025.00 | -494.00 | -467.00 | 1,145.00 | 812.00 | 1,261.00 | 1,115.00 | 387.00 | 382.00 | 101.00 | 141.00 | -983.00 | 580.00 | 128.00 | -389.00 | 788.00 | -188.00 | 204.00 | 1,576.00 | 570.00 | 767.00 | -1807.00 | 25.00 | 1,022.00 | -95.00 | 2,294.00 | -449.00 | -972.00 | -138.00 | -263.00 | 52.00 | 201.00 | 441.00 | 523.00 | 488.00 | 266.00 | 149.00 | 312.00 | -267.00 | -153.00 | 69.00 | -44.00 | -413.00 | -106.00 | -262.00 | -243.00 | 442.00 | 133.00 | 130.00 | 183.00 | 273.00 | 691.00 | 268.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -497.00 | | -1676.00 | 54.00 | -1562.00 | -1213.00 | -913.00 | 194.00 | 169.00 | 867.00 | 788.00 | 549.00 | 1,774.00 | 1,490.00 | 867.00 | 193.00 | 774.00 | 433.00 | 1,329.00 | 376.00 | 1,159.00 | -1474.00 | 1,212.00 | 2,381.00 | 484.00 | 691.00 | 1,153.00 | 620.00 | 534.00 | 224.00 | -372.00 | 250.00 | 208.00 | 2,554.00 | 91.00 | -505.00 | 452.00 | 572.00 | 272.00 | 313.00 | 659.00 | 791.00 | -192.00 | 7.00 | -43.00 | 24.00 | -238.00 | -126.00 | -62.00 | -105.00 | 303.00 | 718.00 | 136.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 697.00 | | -421.00 | -542.00 | -600.00 | -984.00 | -1161.00 | 0.00 | 560.00 | 1,199.00 | 1,976.00 | 1,908.00 | 2,353.00 | -113.00 | 2,468.00 | 1,785.00 | 1,446.00 | 920.00 | 905.00 | 426.00 | 926.00 | 556.00 | 815.00 | 1,609.00 | 788.00 | 951.00 | 1,692.00 | 1,087.00 | 1,125.00 | 1,059.00 | -152.00 | 363.00 | 426.00 | 2,821.00 | -589.00 | -764.00 | 260.00 | 284.00 | 302.00 | 341.00 | 528.00 | 730.00 | 523.00 | 831.00 | 354.00 |
|
Net Margin (QoQ)
|
| | | -473.00 | 976.00 | 144.00 | -296.00 | -578.00 | -619.00 | -487.00 | 123.00 | -355.00 | -307.00 | 44.00 | 150.00 | 1,257.00 | -640.00 | 493.00 | 4.00 | 530.00 | -645.00 | 212.00 | 45.00 | -594.00 | 918.00 | -240.00 | -473.00 | 583.00 | -58.00 | 152.00 | 900.00 | -423.00 | 139.00 | -2422.00 | 2,731.00 | 574.00 | -978.00 | -33.00 | -11.00 | 50.00 | -144.00 | -159.00 | 304.00 | 200.00 | 96.00 | -77.00 | 269.00 | -22.00 | -21.00 | 86.00 | -310.00 | 92.00 | 202.00 | -28.00 | -679.00 | 399.00 | 46.00 | -9.00 | 7.00 | 89.00 | 43.00 | 43.00 | 97.00 | 507.00 | -380.00 |
|
Operating Income Growth (1y)
|
| | | | 665.74% | | 32.13% | 55.66% | -55.62% | -80.28% | -70.50% | -77.02% | -83.19% | -91.50% | -81.38% | 164.76% | 530.73% | 3,969.12% | 1,674.07% | 149.54% | 59.66% | 14.75% | 25.02% | -11.50% | 99.31% | 26.54% | -20.51% | 61.88% | -5.81% | 84.16% | 182.26% | 96.59% | 119.41% | 67.65% | 53.69% | 57.12% | -14.64% | -6.37% | -31.66% | -35.40% | -9.18% | -0.56% | 22.74% | 22.47% | 78.82% | 47.08% | 72.21% | 74.13% | 42.78% | 32.53% | -0.27% | 12.42% | 23.73% | 25.56% | -20.96% | -42.23% | -39.75% | -37.08% | 12.19% | 31.82% | 23.57% | 26.17% | 47.74% | 54.55% | 44.68% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -17.02% | | -58.29% | -1.80% | -22.22% | -11.97% | -0.86% | 14.93% | 19.19% | 58.34% | 60.43% | 80.16% | 171.76% | 289.49% | 160.27% | 52.91% | 44.18% | 38.80% | 41.03% | 41.22% | 60.30% | 57.50% | 51.08% | 71.00% | 20.83% | 42.45% | 43.66% | 25.90% | 19.37% | 16.00% | 8.84% | 7.52% | 11.50% | 11.05% | 13.04% | 11.27% | 32.36% | 24.68% | 28.22% | 33.84% | 46.73% | 34.76% | 10.72% | 4.18% | 2.10% | 1.54% | -4.01% | -5.05% | -2.70% | -0.11% | 9.42% | 5.58% | 2.51% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.90% | | 9.99% | 15.90% | 8.41% | -0.19% | -0.64% | 16.81% | 26.02% | 56.04% | 56.09% | 79.45% | 110.65% | 183.28% | 138.08% | 61.67% | 41.21% | 33.23% | 24.12% | 23.38% | 26.14% | 29.47% | 23.67% | 31.66% | 23.43% | 33.42% | 44.34% | 33.59% | 34.14% | 24.92% | 17.23% | 19.47% | 19.62% | 17.91% | 2.63% | -2.20% | 11.57% | 8.90% | 13.33% | 12.79% | 18.66% | 14.21% | 17.61% | 18.17% | 13.74% |
|
Operating Income (QoQ)
|
| | | -38.73% | 145.21% | 7.64% | -18.29% | -27.82% | -30.09% | -52.17% | 22.24% | -43.79% | -48.85% | -75.81% | 167.66% | 699.50% | 21.86% | 56.04% | 16.70% | 12.46% | -22.03% | 12.15% | 27.14% | -20.39% | 75.58% | -28.80% | -20.13% | 62.12% | 2.17% | 39.21% | 22.42% | 12.91% | 14.03% | 6.37% | 12.22% | 15.43% | -38.05% | 16.67% | -18.09% | 9.12% | -12.90% | 27.73% | 1.11% | 8.88% | 27.17% | 5.06% | 18.38% | 10.09% | 4.28% | -2.48% | -10.91% | 24.10% | 14.77% | -1.04% | -43.92% | -9.30% | 19.71% | 3.34% | -0.01% | 6.57% | 12.22% | 5.51% | 17.08% | 11.49% | 5.05% |
|
Operating Margin Growth (1y)
|
| | | | 1,861.00 | | 79.00 | 16.00 | -1319.00 | -1955.00 | -1553.00 | -1450.00 | -1277.00 | -767.00 | -754.00 | 437.00 | 854.00 | 1,427.00 | 1,436.00 | 851.00 | 422.00 | 58.00 | 158.00 | -439.00 | 636.00 | 144.00 | -271.00 | 710.00 | -161.00 | 661.00 | 1,048.00 | 593.00 | 862.00 | 520.00 | 362.00 | 463.00 | -258.00 | -120.00 | -543.00 | -442.00 | -57.00 | -79.00 | 454.00 | 93.00 | 543.00 | 264.00 | 334.00 | 468.00 | 163.00 | 245.00 | -171.00 | 17.00 | 158.00 | 18.00 | -501.00 | -527.00 | -408.00 | -371.00 | 352.00 | 245.00 | 95.00 | 235.00 | 522.00 | 457.00 | 402.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -734.00 | | -2228.00 | -998.00 | -1741.00 | -1295.00 | -871.00 | -162.00 | 0.00 | 718.00 | 840.00 | 849.00 | 1,912.00 | 1,628.00 | 1,324.00 | 1,123.00 | 897.00 | 863.00 | 936.00 | 864.00 | 1,337.00 | 1,325.00 | 1,139.00 | 1,766.00 | 443.00 | 1,061.00 | 867.00 | 614.00 | 546.00 | 321.00 | 273.00 | 114.00 | 228.00 | 64.00 | 245.00 | 119.00 | 649.00 | 429.00 | 617.00 | 578.00 | 864.00 | 526.00 | -337.00 | -42.00 | -87.00 | -108.00 | -320.00 | -265.00 | -155.00 | -118.00 | 373.00 | 176.00 | 89.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 542.00 | | -634.00 | -585.00 | -683.00 | -1094.00 | -983.00 | 109.00 | 475.00 | 1,522.00 | 1,618.00 | 2,152.00 | 2,613.00 | 2,810.00 | 2,733.00 | 2,179.00 | 1,501.00 | 1,263.00 | 755.00 | 885.00 | 1,021.00 | 1,126.00 | 1,050.00 | 1,417.00 | 929.00 | 1,246.00 | 1,655.00 | 1,175.00 | 1,252.00 | 829.00 | 436.00 | 599.00 | 549.00 | 326.00 | -426.00 | -391.00 | 399.00 | 76.00 | 468.00 | 296.00 | 552.00 | 391.00 | 536.00 | 660.00 | 410.00 |
|
Operating Margin (QoQ)
|
| | | -481.00 | 904.00 | -10.00 | -334.00 | -544.00 | -430.00 | -647.00 | 68.00 | -442.00 | -256.00 | -137.00 | 81.00 | 749.00 | 161.00 | 435.00 | 90.00 | 165.00 | -268.00 | 71.00 | 191.00 | -433.00 | 807.00 | -421.00 | -224.00 | 548.00 | -64.00 | 401.00 | 163.00 | 93.00 | 205.00 | 60.00 | 4.00 | 194.00 | -517.00 | 198.00 | -418.00 | 295.00 | -132.00 | 176.00 | 115.00 | -66.00 | 318.00 | -104.00 | 185.00 | 68.00 | 13.00 | -22.00 | -230.00 | 255.00 | 155.00 | -162.00 | -749.00 | 230.00 | 273.00 | -125.00 | -26.00 | 123.00 | 123.00 | 15.00 | 261.00 | 58.00 | 69.00 |
|
Profit After Tax Growth (1y)
|
| | | | 1,053.32% | | 51.49% | 81.00% | -62.92% | -85.03% | -74.98% | -85.65% | -96.15% | -80.71% | -58.35% | 374.33% | 2,989.09% | 2,225.09% | 765.42% | 172.32% | 65.00% | 18.76% | 25.48% | -43.76% | 104.62% | 26.02% | -30.46% | 97.26% | -8.61% | 49.25% | 300.63% | 103.30% | 123.89% | -102.99% | 35.51% | 93.98% | -9.71% | 5,814.26% | -29.71% | -46.94% | -12.67% | -9.55% | 5.00% | 28.58% | 76.79% | 68.94% | 86.35% | 64.30% | 43.27% | 37.46% | -4.61% | 5.62% | 20.86% | 22.91% | -20.33% | -33.62% | -37.76% | -35.02% | 18.65% | 27.13% | 25.81% | 24.81% | 37.78% | 68.59% | 40.51% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -45.18% | | -45.95% | 7.20% | -23.86% | -12.43% | -3.38% | 22.84% | 25.23% | 74.65% | 65.38% | 93.68% | 370.71% | 226.47% | 96.19% | 44.56% | 45.58% | 30.72% | 51.77% | 31.14% | 61.17% | -27.16% | 55.71% | 98.14% | 22.71% | 36.64% | 56.27% | 27.90% | 20.86% | 15.63% | 0.00% | 9.79% | 11.71% | 347.00% | 11.21% | 3.88% | 30.29% | 28.07% | 23.13% | 30.67% | 45.20% | 41.85% | 12.30% | 4.83% | 2.52% | 3.16% | -3.39% | -3.76% | -1.82% | -0.11% | 9.20% | 12.47% | 3.23% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.05% | | 11.39% | 13.54% | 8.30% | 0.10% | -4.67% | 15.51% | 29.72% | 58.55% | 65.99% | 96.28% | 192.31% | -28.86% | 110.16% | 64.14% | 44.21% | 30.73% | 27.20% | 18.35% | 26.98% | 23.80% | 22.75% | 39.63% | 23.32% | 31.27% | 49.50% | 34.62% | 34.92% | 29.13% | 12.20% | 18.09% | 19.27% | 172.23% | 0.89% | -4.70% | 10.72% | 10.90% | 12.03% | 13.49% | 19.10% | 18.28% | 18.28% | 19.81% | 13.76% |
|
Profit After Tax (QoQ)
|
| | | -42.17% | 178.44% | 14.52% | -17.86% | -30.90% | -42.95% | -53.77% | 37.31% | -60.38% | -84.68% | 131.50% | 196.44% | 351.18% | -0.23% | 74.25% | 10.34% | 41.97% | -39.55% | 25.42% | 16.58% | -36.36% | 119.91% | -22.76% | -35.67% | 80.51% | 1.89% | 26.14% | 72.69% | -8.40% | 12.21% | -101.69% | 7,923.20% | 31.12% | -47.77% | 6.65% | -3.77% | -1.02% | -14.03% | 10.46% | 11.71% | 21.21% | 18.20% | 5.56% | 23.23% | 6.87% | 3.07% | 1.28% | -14.48% | 18.32% | 17.95% | 2.99% | -44.57% | -1.41% | 10.57% | 7.54% | 1.21% | 5.64% | 9.43% | 6.68% | 11.73% | 29.27% | -8.80% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | 35.00% | 29.18% | | 11.11% | 116.15% | 122.66% | 116.79% | 112.50% | 3.30% | -4.78% | -7.51% | -7.11% | -10.00% | -1.63% | 7.17% | 4.93% | 14.34% | 14.60% | 9.97% | 14.59% | 2.93% | 2.01% | 4.47% | 1.70% | 7.19% | 14.78% | 20.04% | 22.32% | 31.64% | 27.60% | 25.51% | 25.87% | 17.34% | 8.28% | 3.35% | 0.80% | 1.17% | 10.03% | 15.38% | 22.05% | 21.65% | 21.08% | 24.42% | 22.04% | 26.40% | 25.23% | 23.93% | 18.77% | 12.69% | 22.79% | 15.26% | 17.61% | 16.04% | 4.92% | 7.74% | 8.73% | 12.73% | 13.38% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | 44.46% | 39.91% | | 29.93% | 26.19% | 27.77% | 29.04% | 27.47% | 2.06% | 2.39% | 2.92% | 3.75% | 1.93% | 4.77% | 7.18% | 6.93% | 8.05% | 10.30% | 11.31% | 12.54% | 13.25% | 14.32% | 16.33% | 16.12% | 18.31% | 16.62% | 15.91% | 15.78% | 16.05% | 14.99% | 14.39% | 15.69% | 13.03% | 12.99% | 14.05% | 14.51% | 15.87% | 18.61% | 21.17% | 20.94% | 20.11% | 23.02% | 21.13% | 19.46% | 18.24% | 17.28% | 15.45% | 14.95% | 13.81% | 13.46% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 25.41% | 25.29% | | 21.40% | 18.79% | 19.51% | 19.81% | 19.27% | 3.24% | 4.68% | 6.45% | 6.80% | 8.37% | 10.99% | 13.16% | 13.49% | 14.27% | 13.14% | 12.34% | 12.58% | 11.51% | 12.23% | 13.42% | 14.01% | 15.30% | 16.14% | 17.45% | 18.24% | 19.17% | 18.18% | 18.21% | 17.55% | 15.52% | 17.28% | 16.21% | 15.96% | 15.26% | 16.54% | 17.18% | 17.74% | 17.78% | 17.24% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 2.95% | | | 7.34% | -1.50% | 2.25% | 2.77% | 108.82% | 1.47% | -0.45% | 0.74% | 1.51% | -6.47% | -3.30% | 1.17% | -1.65% | 2.24% | 5.35% | -0.95% | 7.17% | 2.47% | 1.10% | 3.21% | -3.73% | 1.56% | 3.54% | 0.47% | 1.46% | 8.75% | 8.28% | 2.37% | 9.20% | 5.41% | 6.51% | 2.67% | 1.80% | -2.73% | 1.66% | 0.13% | 2.18% | 5.79% | 6.59% | 5.92% | 1.85% | 5.30% | 9.53% | 3.89% | 5.49% | 4.32% | 8.40% | -0.43% | 0.08% | 13.67% | 1.75% | 1.60% | -1.25% | 2.77% | 4.49% | 2.53% | 2.38% | 3.37% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | | | -17.00 | -14.00 | -9.00 | -6.00 | 0.00 | 2.00 | 4.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | 4.00 | 6.00 | 9.00 | 5.00 | 2.00 | 4.00 | 3.00 | 13.00 | 8.00 | -1.00 | -2.00 | -10.00 | -6.00 | -1.00 | 0.00 | 2.00 | 6.00 | 9.00 | 9.00 | 9.00 | 5.00 | 2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -6.00 | -8.00 | -6.00 | -3.00 | 0.00 | 3.00 | 4.00 | 5.00 | 6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -12.00 | | | -12.00 | -6.00 | -2.00 | 2.00 | 4.00 | 7.00 | 8.00 | 7.00 | 6.00 | 4.00 | 3.00 | 5.00 | 6.00 | 8.00 | 4.00 | 5.00 | 11.00 | 11.00 | 18.00 | 15.00 | 9.00 | 10.00 | 9.00 | 5.00 | 2.00 | 1.00 | 6.00 | 8.00 | 7.00 | 7.00 | 2.00 | 5.00 | 10.00 | 10.00 | 10.00 | 9.00 | 7.00 | 4.00 | -1.00 | -3.00 | -4.00 | -6.00 | -7.00 | -4.00 | -1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | | | -12.00 | -8.00 | -2.00 | 5.00 | 11.00 | 15.00 | 12.00 | 13.00 | 16.00 | 16.00 | 21.00 | 15.00 | 10.00 | 9.00 | 8.00 | 8.00 | 9.00 | 9.00 | 11.00 | 15.00 | 17.00 | 20.00 | 20.00 | 15.00 | 13.00 | 11.00 | 14.00 | 11.00 | 6.00 | 1.00 | -8.00 | -3.00 | 3.00 | 4.00 | 5.00 | 7.00 | 10.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | -5.00 | -5.00 | -4.00 | -4.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 4.00 | 2.00 | 2.00 | -3.00 | 1.00 | 4.00 | 2.00 | 7.00 | -4.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -5.00 | | | -22.00 | -18.00 | -13.00 | -9.00 | -3.00 | 1.00 | 5.00 | 8.00 | 9.00 | 8.00 | 6.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -3.00 | 0.00 | 5.00 | 9.00 | 13.00 | 16.00 | 13.00 | 11.00 | 11.00 | 6.00 | 0.00 | -8.00 | -10.00 | -10.00 | -6.00 | 1.00 | 2.00 | 4.00 | 9.00 | 12.00 | 13.00 | 13.00 | 8.00 | 6.00 | 5.00 | -1.00 | -3.00 | -9.00 | -13.00 | -15.00 | -11.00 | -5.00 | 1.00 | 6.00 | 8.00 | 12.00 | 11.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -22.00 | | | -17.00 | -8.00 | -2.00 | 2.00 | 7.00 | 11.00 | 12.00 | 12.00 | 10.00 | 7.00 | 7.00 | 9.00 | 10.00 | 12.00 | 17.00 | 19.00 | 21.00 | 22.00 | 22.00 | 18.00 | 12.00 | 14.00 | 12.00 | 7.00 | 4.00 | 3.00 | 0.00 | 3.00 | 5.00 | 5.00 | 7.00 | 11.00 | 19.00 | 19.00 | 17.00 | 15.00 | 10.00 | 4.00 | -2.00 | -5.00 | -7.00 | -7.00 | -9.00 | -5.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | | | -15.00 | -10.00 | -1.00 | 8.00 | 16.00 | 22.00 | 28.00 | 30.00 | 30.00 | 31.00 | 29.00 | 22.00 | 14.00 | 13.00 | 13.00 | 13.00 | 13.00 | 14.00 | 16.00 | 21.00 | 25.00 | 29.00 | 29.00 | 24.00 | 23.00 | 20.00 | 12.00 | 9.00 | 3.00 | -4.00 | -8.00 | -3.00 | 6.00 | 8.00 | 8.00 | 12.00 | 17.00 | 16.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | -7.00 | -6.00 | -4.00 | -5.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 3.00 | 5.00 | 3.00 | 3.00 | 5.00 | 1.00 | 2.00 | 3.00 | 0.00 | -4.00 | -7.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | -1.00 | 2.00 | 1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | 1.00 | 2.00 | 3.00 | 1.00 | 3.00 | 5.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 3.00 | | | -26.00 | -23.00 | -15.00 | -10.00 | -1.00 | 4.00 | 7.00 | 10.00 | 9.00 | 8.00 | 6.00 | 4.00 | 0.00 | 1.00 | 1.00 | -1.00 | 3.00 | -1.00 | 0.00 | 8.00 | 9.00 | 14.00 | 9.00 | 7.00 | 11.00 | 11.00 | 27.00 | 19.00 | 8.00 | 5.00 | -8.00 | -1.00 | 2.00 | 5.00 | 10.00 | 17.00 | 22.00 | 23.00 | 20.00 | 9.00 | 6.00 | -1.00 | -9.00 | -14.00 | -21.00 | -22.00 | -23.00 | -14.00 | -8.00 | -1.00 | 7.00 | 6.00 | 9.00 | 10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | | | -17.00 | -11.00 | -3.00 | 4.00 | 8.00 | 13.00 | 14.00 | 13.00 | 12.00 | 9.00 | 7.00 | 10.00 | 12.00 | 15.00 | 11.00 | 14.00 | 23.00 | 24.00 | 37.00 | 34.00 | 28.00 | 29.00 | 29.00 | 25.00 | 21.00 | 21.00 | 29.00 | 35.00 | 33.00 | 33.00 | 22.00 | 24.00 | 31.00 | 27.00 | 21.00 | 12.00 | 8.00 | 0.00 | -12.00 | -19.00 | -22.00 | -24.00 | -25.00 | -22.00 | -20.00 | -13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | | | -14.00 | -10.00 | -1.00 | 11.00 | 20.00 | 27.00 | 23.00 | 28.00 | 32.00 | 34.00 | 44.00 | 37.00 | 31.00 | 30.00 | 30.00 | 32.00 | 34.00 | 34.00 | 39.00 | 50.00 | 53.00 | 57.00 | 59.00 | 51.00 | 50.00 | 42.00 | 40.00 | 30.00 | 19.00 | 10.00 | -10.00 | -4.00 | 2.00 | 3.00 | 5.00 | 4.00 | 9.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | -5.00 | -8.00 | -6.00 | -6.00 | -2.00 | 0.00 | 0.00 | 3.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | 3.00 | 0.00 | -2.00 | 2.00 | -1.00 | 1.00 | 6.00 | 3.00 | 4.00 | -4.00 | 4.00 | 7.00 | 4.00 | 13.00 | -4.00 | -4.00 | 0.00 | 0.00 | 3.00 | -1.00 | 3.00 | 5.00 | 9.00 | 5.00 | 3.00 | 3.00 | -2.00 | 2.00 | -4.00 | -6.00 | -6.00 | -5.00 | -5.00 | -6.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 4.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -2.00 | | | -22.00 | -17.00 | -12.00 | | | | | | | | | 4.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 3.00 | 7.00 | 10.00 | 4.00 | 3.00 | 7.00 | 7.00 | 21.00 | 10.00 | -3.00 | -5.00 | -16.00 | -6.00 | 0.00 | 1.00 | 5.00 | 8.00 | 13.00 | 15.00 | 14.00 | 9.00 | 7.00 | 14.00 | 26.00 | 20.00 | -1.00 | -16.00 | -26.00 | -19.00 | -8.00 | -2.00 | 4.00 | 5.00 | 9.00 | 10.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -17.00 | -9.00 | -1.00 | 4.00 | 7.00 | 11.00 | 13.00 | | | | | 8.00 | 9.00 | 11.00 | 6.00 | 7.00 | 15.00 | 16.00 | 24.00 | 17.00 | 11.00 | 12.00 | 9.00 | 7.00 | 4.00 | 3.00 | 10.00 | 12.00 | 10.00 | 11.00 | 3.00 | 11.00 | 20.00 | 31.00 | 45.00 | 37.00 | 20.00 | 13.00 | 15.00 | 11.00 | -2.00 | -5.00 | 4.00 | 6.00 | 0.00 | -8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.00 | | | -14.00 | -8.00 | 0.00 | 7.00 | 15.00 | 20.00 | 16.00 | | | | | 21.00 | 14.00 | 12.00 | 11.00 | 11.00 | 12.00 | 12.00 | 13.00 | 18.00 | 24.00 | 29.00 | 28.00 | 24.00 | 24.00 | 32.00 | 50.00 | 41.00 | 17.00 | 9.00 | 3.00 | 12.00 | 11.00 | 12.00 | 23.00 | 23.00 | 20.00 | 21.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | -7.00 | -6.00 | -5.00 | -5.00 | -2.00 | 0.00 | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 2.00 | 3.00 | -4.00 | 2.00 | 6.00 | 3.00 | 10.00 | -9.00 | -7.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | -1.00 | 2.00 | 11.00 | 14.00 | -7.00 | -19.00 | -5.00 | 4.00 | 0.00 | -8.00 | 1.00 | 11.00 | 1.00 | -4.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | 1.00 | -7.00 | -12.00 | -16.00 | -16.00 | -12.00 | -9.00 | -2.00 | 3.00 | 8.00 | 11.00 | 9.00 | 8.00 | 5.00 | 3.00 | -1.00 | 0.00 | 0.00 | -2.00 | 3.00 | 1.00 | 1.00 | 6.00 | 6.00 | 8.00 | 2.00 | -2.00 | 0.00 | -2.00 | 9.00 | 7.00 | 1.00 | 1.00 | -5.00 | -4.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -12.00 | -10.00 | -9.00 | -5.00 | 0.00 | 5.00 | 6.00 | 10.00 | 12.00 | 12.00 | 11.00 | 8.00 | 6.00 | 7.00 | 7.00 | 8.00 | 3.00 | 3.00 | 9.00 | 7.00 | 12.00 | 12.00 | 7.00 | 7.00 | 6.00 | 2.00 | 1.00 | 1.00 | 7.00 | 8.00 | 5.00 | 6.00 | 1.00 | 1.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -7.00 | -9.00 | -7.00 | -4.00 | 1.00 | 9.00 | 15.00 | 19.00 | 15.00 | 17.00 | 17.00 | 14.00 | 17.00 | 13.00 | 9.00 | 8.00 | 7.00 | 7.00 | 10.00 | 10.00 | 10.00 | 13.00 | 11.00 | 12.00 | 12.00 | 7.00 | 6.00 | 4.00 | 9.00 | 8.00 | 4.00 | 4.00 | -3.00 | 0.00 | 3.00 | 4.00 | 5.00 | 5.00 | 7.00 | 6.00 |
|
Return on Sales (QoQ)
|
| | | | | 4.00 | 1.00 | 0.00 | -3.00 | -5.00 | -4.00 | -4.00 | -3.00 | -1.00 | -1.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | 2.00 | 0.00 | -1.00 | 2.00 | -1.00 | 1.00 | 4.00 | 1.00 | 2.00 | -5.00 | 1.00 | 3.00 | 0.00 | 5.00 | -1.00 | -3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | | 152.98% | | 27.87% | 54.36% | -15.57% | -32.93% | -18.55% | -1.36% | 33.28% | 47.42% | 28.22% | 32.95% | 11.93% | 29.64% | 45.27% | 26.63% | 13.53% | 10.41% | 13.52% | 18.62% | 38.85% | 15.69% | -5.69% | 4.38% | 2.02% | 32.04% | 63.92% | 51.65% | 51.81% | 37.11% | 34.27% | 33.31% | -5.95% | -2.25% | -15.67% | -24.47% | -7.08% | 2.41% | 2.65% | 18.24% | 46.70% | 33.78% | 53.68% | 48.47% | 35.48% | 22.29% | 5.53% | 11.83% | 17.88% | 24.87% | -4.70% | -30.81% | -31.38% | -28.79% | -1.96% | 20.71% | 19.70% | 16.44% | 24.43% | 33.58% | 27.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 41.73% | | 10.12% | 26.50% | 8.00% | 8.63% | 14.90% | 18.42% | 19.20% | 28.26% | 28.35% | 25.93% | 20.83% | 18.31% | 15.86% | 16.17% | 17.16% | 19.03% | 20.62% | 23.37% | 29.08% | 27.94% | 27.56% | 28.26% | 13.36% | 20.96% | 22.90% | 15.15% | 9.88% | 11.13% | 5.14% | 5.99% | 8.63% | 10.23% | 9.98% | 9.86% | 22.69% | 18.77% | 18.52% | 25.22% | 32.82% | 26.88% | 15.62% | 4.73% | 3.10% | 2.83% | -0.47% | -2.25% | -1.07% | 1.16% | 5.15% | 3.71% | 1.62% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.33% | | 17.10% | 24.91% | 14.70% | 10.36% | 10.19% | 15.51% | 19.13% | 26.37% | 26.73% | 25.88% | 22.27% | 24.56% | 27.90% | 25.95% | 18.09% | 17.72% | 14.72% | 13.59% | 13.45% | 15.96% | 12.44% | 13.51% | 14.70% | 19.38% | 23.97% | 21.80% | 21.40% | 17.56% | 13.52% | 14.60% | 15.41% | 15.38% | 6.00% | 0.52% | 8.36% | 8.30% | 9.24% | 10.40% | 13.99% | 11.12% | 13.52% | 13.12% | 10.88% |
|
Revenue (QoQ)
|
| | | -23.01% | 65.42% | 8.05% | -7.08% | -7.05% | -9.52% | -14.18% | 12.84% | 12.57% | 22.25% | -5.07% | -1.85% | 16.72% | 2.92% | 9.95% | 9.98% | 1.74% | -7.72% | 6.93% | 13.07% | 6.32% | 8.01% | -10.91% | -7.82% | 17.67% | 5.57% | 15.31% | 14.43% | 8.86% | 5.68% | 4.14% | 12.06% | 8.08% | -25.44% | 8.24% | -3.31% | -3.19% | -8.28% | 19.29% | -3.09% | 11.51% | 13.80% | 8.79% | 11.32% | 7.73% | 3.84% | -1.81% | -3.93% | 14.16% | 9.46% | 4.01% | -26.68% | -17.12% | 8.57% | 7.93% | 0.94% | 2.05% | 7.66% | 4.99% | 7.86% | 9.56% | 2.95% |
|
Share-based Compensation Growth (1y)
|
| | | | -6.80% | -3.46% | 14.50% | 19.59% | 36.40% | 42.19% | 31.20% | 97.46% | 37.59% | 31.87% | 56.10% | -13.60% | -4.83% | -3.97% | -4.95% | 31.13% | 37.90% | 32.92% | 35.40% | 20.10% | 11.65% | 6.33% | 5.37% | -1.12% | 7.89% | -0.97% | 1.75% | 11.49% | 8.26% | 30.60% | 16.34% | 7.79% | 20.49% | -7.88% | 29.55% | -5.02% | -14.77% | 17.83% | -10.94% | 18.53% | 30.49% | 13.96% | 17.57% | 5.96% | 3.77% | 20.58% | 22.96% | 23.56% | 22.39% | 16.31% | 7.83% | -1.57% | -5.48% | -4.36% | 3.98% | 15.47% | 19.04% | 17.25% | 13.35% | 19.21% | 21.53% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 20.49% | 21.87% | 32.86% | 26.83% | 21.33% | 21.65% | 24.86% | 30.79% | 21.77% | 18.95% | 26.18% | 10.81% | 13.58% | 10.71% | 10.69% | 15.91% | 18.43% | 11.86% | 13.23% | 9.80% | 9.25% | 11.20% | 7.64% | 5.92% | 12.06% | 6.01% | 15.32% | 4.51% | 3.59% | 12.34% | 10.31% | 6.66% | 10.25% | 7.35% | 10.70% | 6.06% | 4.89% | 17.43% | 8.79% | 15.77% | 18.34% | 16.92% | 15.95% | 8.82% | 6.28% | 10.29% | 11.30% | 11.98% | 11.26% | 9.26% | 8.32% | 10.65% | 11.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.08% | 18.23% | 24.72% | 26.30% | 22.42% | 20.54% | 22.67% | 21.58% | 16.81% | 12.13% | 16.59% | 8.45% | 11.35% | 11.91% | 9.93% | 13.35% | 16.72% | 10.98% | 16.95% | 6.27% | 6.01% | 8.34% | 7.55% | 5.99% | 9.37% | 9.85% | 9.94% | 7.47% | 8.52% | 14.27% | 14.18% | 9.70% | 11.22% | 11.65% | 12.46% | 7.73% | 5.95% | 12.49% | 7.62% | 12.02% | 13.27% | 12.38% | 12.94% | 12.15% | 11.67% |
|
Share-based Compensation (QoQ)
|
| -5.01% | -17.66% | 13.27% | 5.20% | -1.61% | -2.34% | 18.30% | 19.99% | 2.57% | -9.89% | 78.05% | -16.39% | -1.70% | 6.67% | -1.45% | -7.91% | -0.81% | 5.59% | 35.96% | -3.16% | -4.39% | 7.56% | 20.60% | -9.97% | -8.96% | 6.59% | 13.17% | -1.76% | -16.43% | 9.51% | 24.00% | -4.61% | 0.82% | -2.44% | 14.89% | 6.63% | -22.92% | 37.20% | -15.77% | -4.33% | 6.57% | 3.69% | 12.10% | 5.33% | -6.93% | 6.98% | 1.03% | 3.16% | 8.15% | 9.09% | 1.52% | 2.19% | 2.78% | 1.13% | -7.33% | -1.87% | 4.00% | 9.95% | 2.91% | 1.16% | 2.43% | 6.29% | 8.23% | 3.13% |
|
Shareholder's Equity Growth (1y)
|
| | | 21.68% | | | | 39.69% | 26.67% | | 12.31% | 107.78% | 109.70% | 90.71% | 74.09% | -12.53% | -9.66% | -0.65% | 5.84% | 12.05% | 8.03% | 7.17% | 6.03% | 1.46% | 9.56% | 11.04% | 11.68% | 15.51% | 15.43% | 15.19% | 18.51% | 15.66% | 17.56% | -3.95% | 0.84% | -4.63% | -26.80% | -5.84% | -22.22% | -28.11% | -7.26% | -24.29% | -14.24% | 10.67% | 9.78% | 25.66% | 18.38% | 16.52% | 7.40% | 17.68% | 12.19% | 4.17% | 27.36% | 28.24% | 39.51% | 30.77% | 8.56% | -0.99% | -4.58% | 4.01% | 5.28% | 7.12% | 18.56% | 15.48% | 20.31% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 52.29% | | | | 36.42% | 33.88% | | 27.43% | 26.75% | 26.96% | 26.63% | 25.01% | -0.19% | 2.25% | 5.74% | 7.81% | 9.51% | 10.96% | 11.08% | 11.96% | 10.67% | 14.13% | 7.10% | 10.10% | 8.41% | -0.22% | 1.37% | -2.41% | -7.44% | -7.24% | -11.86% | -12.38% | -8.79% | -9.33% | -3.60% | -7.57% | -2.50% | 3.02% | 3.84% | 4.43% | 10.34% | 14.51% | 23.78% | 22.82% | 16.65% | 14.09% | 14.32% | 14.30% | 12.32% | 13.33% | 10.80% | 16.43% | 16.24% | 11.20% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.19% | | | | 23.61% | 23.22% | | 19.63% | 19.00% | 20.95% | 21.03% | 20.92% | 5.85% | 7.73% | 5.52% | 8.41% | 7.69% | 3.29% | 4.39% | 1.94% | -1.46% | 0.19% | -2.62% | -2.30% | 0.27% | 0.23% | -0.18% | -1.15% | 0.45% | -1.21% | 0.25% | -2.23% | -1.63% | 0.39% | 6.22% | 4.33% | 4.78% | 8.62% | 7.29% | 8.68% | 12.81% | 11.41% | 15.00% | 15.95% | 13.78% | 13.47% |
|
Shareholder's Equity (QoQ)
|
| | | | 6.70% | | | 6.31% | -3.24% | 3.05% | 5.94% | 96.68% | -2.34% | -6.29% | -3.29% | -1.17% | 0.86% | 3.07% | 3.03% | 4.63% | -2.76% | 2.24% | 1.93% | 0.12% | 5.00% | 3.62% | 2.52% | 3.55% | 4.93% | 3.41% | 5.48% | 1.06% | 6.66% | -15.51% | 10.74% | -4.43% | -18.13% | 8.67% | -8.53% | -11.67% | 5.62% | -11.28% | 3.61% | 13.99% | 4.77% | 1.55% | -2.39% | 12.20% | -3.44% | 11.27% | -6.94% | 4.18% | 18.07% | 12.03% | 1.24% | -2.35% | -1.98% | 2.18% | -2.44% | 6.45% | -0.79% | 3.97% | 7.98% | 3.69% | 3.36% |
|
Tax Rate Growth (1y)
|
| | | | -2871.00 | | -1191.00 | -1567.00 | 460.00 | 809.00 | 813.00 | 773.00 | 4,140.00 | | | | -5295.00 | | | | 707.00 | -613.00 | 4.00 | 371.00 | -689.00 | | 110.00 | -1492.00 | 352.00 | | | 460.00 | 422.00 | | | | -430.00 | | | | 142.00 | 973.00 | 210.00 | -421.00 | -52.00 | -1222.00 | -103.00 | 566.00 | 147.00 | 61.00 | 229.00 | -150.00 | 165.00 | -79.00 | 335.00 | -396.00 | -35.00 | 111.00 | -165.00 | 454.00 | 26.00 | -56.00 | 176.00 | -830.00 | 189.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 1,729.00 | | | | -695.00 | -113.00 | 145.00 | 1,126.00 | -447.00 | -1535.00 | -665.00 | 724.00 | -5277.00 | | | | 370.00 | 627.00 | | -661.00 | 85.00 | | | | 344.00 | | -426.00 | 292.00 | 134.00 | 999.00 | | -589.00 | -339.00 | | | | 237.00 | -188.00 | 335.00 | -6.00 | 260.00 | -1240.00 | 461.00 | 19.00 | 276.00 | 93.00 | 399.00 | -92.00 | 156.00 | -24.00 | 346.00 | -773.00 | 179.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2859.00 | | -1042.00 | -70.00 | -677.00 | | 259.00 | 5.00 | -785.00 | -295.00 | | -308.00 | -4503.00 | | | | 362.00 | 653.00 | -312.00 | -829.00 | -203.00 | 2,238.00 | -106.00 | -1621.00 | 435.00 | | -319.00 | 436.00 | 229.00 | -162.00 | | -173.00 | -28.00 | | | | 367.00 | -156.00 | 505.00 | 52.00 | 251.00 | -1185.00 | 472.00 | -357.00 | 491.00 |
|
Tax Rate (QoQ)
|
| | | 361.00 | -1065.00 | -476.00 | -11.00 | -14.00 | 961.00 | -126.00 | -7.00 | -55.00 | 4,329.00 | | | | | 106.00 | 246.00 | 967.00 | -612.00 | -1214.00 | 863.00 | 1,334.00 | -1672.00 | | | -268.00 | 172.00 | 363.00 | | | 134.00 | | | | | 396.00 | -718.00 | 449.00 | 14.00 | 1,227.00 | -1481.00 | -181.00 | 383.00 | 57.00 | -362.00 | 488.00 | -36.00 | -29.00 | -194.00 | 108.00 | 279.00 | -273.00 | 220.00 | -623.00 | 641.00 | -126.00 | -56.00 | -4.00 | 213.00 | -208.00 | 175.00 | -1010.00 | 1,231.00 |
|
Total Debt Growth (1y)
|
| | | | | | | 3,187.06% | 3,582.70% | | 3,653.79% | 71.26% | 71.23% | 71.33% | 71.01% | 2.43% | 2.47% | 2.45% | 2.46% | 2.42% | 2.40% | 2.36% | 77.08% | 76.79% | 76.42% | 76.07% | 1.46% | 83.22% | 82.75% | 14.64% | 12.42% | -37.74% | -43.82% | 17.05% | 19.47% | -10.28% | -3.20% | -37.33% | 48.69% | 85.79% | 88.21% | 120.89% | 6.73% | 29.42% | 31.45% | 31.84% | 14.37% | -13.92% | -14.28% | -14.27% | -13.90% | 0.08% | 0.16% | 0.18% | -0.06% | 0.11% | -0.38% | -0.39% | -0.44% | -0.56% | -0.01% | -0.03% | -10.02% | -10.01% | -10.03% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 286.34% | 301.28% | | 303.67% | 21.57% | 21.57% | 21.57% | 45.86% | 22.87% | 22.78% | 22.68% | 22.56% | 49.14% | 48.90% | 27.36% | 26.41% | 26.34% | 21.90% | 33.19% | 10.87% | 0.78% | -0.21% | -5.61% | 25.93% | 1.25% | 0.78% | 17.46% | 23.77% | 29.21% | 33.79% | 22.21% | 21.98% | 27.44% | 28.48% | 35.66% | 1.67% | 3.69% | 4.12% | 4.23% | -0.53% | -4.81% | -5.08% | -5.07% | -5.03% | -0.12% | -0.08% | -0.08% | -3.62% | -3.60% | -3.59% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 153.37% | 159.08% | | 159.72% | 42.23% | 42.09% | 29.39% | 28.76% | 16.17% | 13.70% | 19.90% | 19.85% | 13.13% | 12.42% | 8.67% | 29.12% | 27.44% | 26.97% | 26.75% | 16.68% | 19.74% | 19.71% | 19.62% | 19.51% | 2.95% | 2.89% | 12.87% | 13.30% | 13.20% | 15.51% | 9.41% | 9.33% | 15.71% | 16.17% | 20.03% | 0.90% | 2.11% | 2.37% | 2.43% | -2.49% | -5.05% | -5.11% |
|
Total Debt (QoQ)
|
| | | | -10.21% | | | 3,581.19% | 0.60% | 0.56% | 0.80% | 67.95% | 0.58% | 0.62% | 0.62% | 0.60% | 0.61% | 0.60% | 0.63% | 0.56% | 0.59% | 0.56% | 74.10% | 0.39% | 0.38% | 0.35% | 0.33% | 81.28% | 0.12% | -37.05% | -1.61% | 0.40% | -9.65% | 31.16% | 0.42% | -24.60% | -2.53% | -15.08% | 138.25% | -5.79% | -1.26% | -0.34% | 15.12% | 14.24% | 0.29% | -0.04% | -0.14% | -14.02% | -0.13% | -0.02% | 0.28% | -0.05% | -0.05% | 0.00% | 0.04% | 0.12% | -0.54% | -0.01% | -0.01% | 0.00% | 0.01% | -0.03% | -9.99% | 0.00% | -0.01% |