|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.04B | 5.09B | 4.19B | 3.52B | 4.26B | 4.48B | 5.31B | 5.34B | 5.13B | 5.62B | 5.67B | 5.85B | 6.07B | 5.67B | 5.45B | 6.39B | 6.69B | 6.18B | 4.75B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.04B | 5.09B | 4.19B | 3.52B | 4.26B | 4.48B | 5.31B | 5.34B | 5.13B | 5.62B | 5.67B | 5.85B | 6.07B | 5.67B | 5.45B | 6.39B | 6.69B | 6.18B | 4.75B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 3.40B | 3.40B | 3.70B | 4.31B | 4.57B | 4.07B | 3.26B | 2.82B | 2.81B | 2.71B | 2.20B | 2.52B | 2.94B | 3.30B | 3.23B | 3.38B | 3.63B | 3.49B | 4.13B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 3.40B | 3.40B | 3.70B | 4.31B | 4.57B | 4.07B | 3.26B | 2.82B | 2.81B | 2.71B | 2.20B | 2.52B | 2.94B | 3.30B | 3.23B | 3.38B | 3.63B | 3.49B | 4.13B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69B | 2.87B | 3.07B | 3.48B | 3.97B | 4.36B | 4.82B | 4.88B | 4.82B | 4.75B | 4.43B | 4.32B | 4.22B | 4.21B | 4.36B | 4.46B | 4.31B | 4.10B | 4.04B | 4.00B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.26B | 0.30B | 0.35B | 0.35B | 0.31B | 0.23B | 0.22B | 0.25B | 0.28B | 0.28B | 0.29B | 0.30B | 0.28B | 0.28B | 0.32B | 0.44B | 0.39B | 0.31B | 0.41B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.65B | 11.14B | 12.10B | 11.89B | 12.29B | 13.61B | 13.71B | 13.73B | 13.23B | 12.99B | 13.05B | 12.49B | 12.88B | 13.49B | 13.61B | 13.46B | 14.52B | 14.81B | 14.02B | 13.30B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.37B | 1.50B | 1.56B | 1.65B | 1.72B | 1.86B | 1.86B | 1.86B | 2.11B | 2.15B | 2.18B | 2.15B | 2.21B | 2.31B | 2.37B | 2.43B | 2.51B | 2.71B | 2.85B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 0.25B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B | 0.06B | 0.04B | 0.03B | 0.01B | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.49B | 1.49B | 1.50B | 1.50B | 1.50B | 1.60B | 1.60B | 1.60B | 1.63B | 1.63B | 1.60B | 1.60B | 1.60B | | | 1.60B | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.11B | 0.11B | 0.10B | 0.11B | 0.18B | 0.18B | 0.17B | 0.16B | 0.15B | 0.14B | 0.14B | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63B | 1.61B | 1.60B | 1.61B | 1.60B | 1.61B | 1.78B | 1.78B | 1.77B | 1.78B | 1.78B | 1.74B | 1.77B | 1.76B | 1.76B | 1.80B | 1.81B | 1.83B | 1.86B | 1.88B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.18B | 1.23B | 1.26B | 1.39B | 1.51B | 1.58B | 1.61B | 1.91B | 1.65B | 1.80B | 1.84B | 1.94B | 2.07B | 2.15B | 2.34B | 2.59B | 2.76B | 2.80B | 2.76B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24B | 4.42B | 4.58B | 4.70B | 4.91B | 5.11B | 5.50B | 5.51B | 5.55B | 5.54B | 5.73B | 5.79B | 5.86B | 6.04B | 6.23B | 6.51B | 6.83B | 7.09B | 7.37B | 7.49B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.89B | 15.57B | 16.69B | 16.59B | 17.20B | 18.72B | 19.21B | 19.24B | 18.78B | 18.54B | 18.78B | 18.28B | 18.74B | 19.53B | 19.84B | 19.97B | 21.35B | 21.90B | 21.39B | 20.79B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.84B | 0.95B | 1.01B | 1.01B | 1.15B | 0.92B | 0.60B | 0.47B | 0.53B | 0.50B | 0.53B | 0.61B | 0.70B | 0.82B | 0.85B | 0.85B | 0.86B | 1.03B | 1.07B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.84B | 0.95B | 1.01B | 1.01B | 1.15B | 0.92B | 0.60B | 0.47B | 0.53B | 0.50B | 0.53B | 0.61B | 0.70B | 0.82B | 0.85B | 0.85B | 0.86B | 1.03B | 1.07B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.63B | 1.77B | 1.63B | 1.97B | 1.95B | 2.07B | 1.99B | 2.01B | 2.12B | 1.98B | 1.79B | 1.80B | 2.20B | 2.10B | 2.00B | 2.39B | 2.44B | 2.27B | 2.08B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.51B | 0.50B | 0.50B | 0.50B | 0.75B | 0.75B | 0.75B | 0.75B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.93B | 1.13B | 1.55B | 2.20B | 1.95B | 1.55B | 1.84B | 1.84B | 1.60B | 1.79B | 1.60B | 1.55B | 1.94B | 1.93B | 1.88B | 2.57B | 2.65B | 2.16B | 2.09B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53B | 3.41B | 3.86B | 4.19B | 4.56B | 5.05B | 4.55B | 4.44B | 4.18B | 4.25B | 4.27B | 4.43B | 4.34B | 5.34B | 5.35B | 5.49B | 6.57B | 6.71B | 6.21B | 5.24B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | 4.99B | 4.99B | 5.00B | 5.00B | 5.00B | 5.00B | 5.00B | 5.00B | 4.98B | 4.98B | 4.48B | 4.48B | 4.48B | 4.48B | 3.73B | 3.73B | 3.73B | 3.73B | 3.73B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.47B | 0.89B | 0.92B | 0.42B | 0.84B | 0.86B | 0.51B | 0.88B | 0.48B | 0.51B | 0.83B | 0.81B | 0.57B | 0.53B | 0.69B | 0.58B | 0.65B | 0.67B | 0.62B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.92B | 9.28B | 9.32B | 9.65B | 10.49B | 10.47B | 10.04B | 10.32B | 9.69B | 10.01B | 10.05B | 9.43B | 9.39B | 10.49B | 10.50B | 9.77B | 10.90B | 11.06B | 10.58B | 9.59B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86B | 9.75B | 10.21B | 10.56B | 10.92B | 11.31B | 10.90B | 10.84B | 10.57B | 10.49B | 10.56B | 10.26B | 10.21B | 11.06B | 11.03B | 10.46B | 11.48B | 11.71B | 11.25B | 10.21B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00B | 5.00B | 4.99B | 5.01B | 5.01B | 5.00B | 5.00B | 5.01B | 5.01B | 4.98B | 4.98B | 4.98B | 4.98B | 4.98B | 4.98B | 4.48B | 4.48B | 4.48B | 4.48B | 3.73B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03B | 5.82B | 6.48B | 6.03B | 6.28B | 7.41B | 8.30B | 8.41B | 8.21B | 8.05B | 8.22B | 8.02B | 8.54B | 8.47B | 8.81B | 9.51B | 9.86B | 10.19B | 10.15B | 10.58B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03B | 5.82B | 6.48B | 6.03B | 6.28B | 7.41B | 8.30B | 8.41B | 8.21B | 8.05B | 8.22B | 8.02B | 8.54B | 8.47B | 8.81B | 9.51B | 9.86B | 10.19B | 10.15B | 10.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.89B | 15.57B | 16.69B | 16.59B | 17.20B | 18.72B | 19.21B | 19.24B | 18.78B | 18.54B | 18.78B | 18.28B | 18.74B | 19.53B | 19.84B | 19.97B | 21.35B | 21.90B | 21.39B | 20.79B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.15B | 0.00B | 0.00B | 0.01B | 0.00B | 0.16B | 0.16B | 0.05B | 0.01B | 0.02B | 0.03B | 1.65B | 0.01B | 1.67B | 0.00B | 1.69B | 0.01B | 0.02B | 1.71B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.08B | -0.09B | 17.45B | 18.45B | 19.64B | -0.11B | -0.11B | 22.03B | 22.66B | -0.12B | -0.13B | 24.81B | 25.63B | -0.13B | -0.12B | -0.06B | 30.23B | 31.50B | -0.12B |