|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,145.18M | 4,304.47M | 4,226.60M | 4,060.42M | 4,635.55M | 5,074.12M | 5,277.57M | 3,869.57M | 3,207.26M | 3,482.06M | 3,758.26M | 3,793.56M | 3,871.51M | 4,167.98M | 4,376.05M | 4,720.18M | 5,171.39M | 5,324.17M | 5,344.79M | 5,841.49M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,229.98M | 2,327.71M | 2,248.69M | 2,243.79M | 2,535.04M | 2,737.29M | 2,901.22M | 2,263.96M | 1,749.13M | 1,827.36M | 2,000.80M | 1,993.02M | 2,031.41M | 2,165.29M | 2,303.07M | 2,406.49M | 2,581.68M | 2,639.29M | 2,693.63M | 2,930.96M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,915.20M | 1,976.75M | 1,977.92M | 1,816.62M | 2,100.51M | 2,336.84M | 2,376.35M | 1,605.61M | 1,458.13M | 1,654.70M | 1,757.45M | 1,800.54M | 1,840.10M | 2,002.68M | 2,072.98M | 2,313.69M | 2,589.71M | 2,684.88M | 2,651.16M | 2,910.53M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.75M | 382.33M | 403.64M | 407.12M | 411.16M | 433.38M | 462.38M | 429.45M | 401.95M | 422.63M | 469.71M | 512.27M | 497.83M | 495.36M | 494.95M | 525.90M | 580.18M | 576.45M | 573.30M | 583.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.53M | 222.19M | 236.13M | 217.41M | 210.00M | 205.62M | 233.80M | 193.50M | 199.83M | 207.02M | 228.84M | 215.90M | 216.48M | 243.13M | 244.15M | 226.02M | 268.40M | 279.35M | 267.65M | 280.31M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.41M | 1.75M | 2.00M | 1.70M | 15.25M | -0.77M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.02M | -0.01M | 0.05M | 0.04M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.27M | 604.52M | 639.78M | 624.53M | 621.16M | 639.00M | 696.19M | 663.36M | 603.52M | 631.67M | 700.24M | 743.42M | 713.54M | 738.49M | 739.10M | 751.93M | 848.58M | 855.79M | 840.96M | 863.51M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,315.93M | 1,372.23M | 1,338.14M | 1,192.10M | 1,479.35M | 1,697.84M | 1,680.16M | 942.25M | 854.61M | 1,023.03M | 1,057.21M | 1,057.11M | 1,126.56M | 1,264.20M | 1,333.88M | 1,561.76M | 1,741.13M | 1,829.09M | 1,810.20M | 2,047.02M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,315.93M | 1,372.23M | 1,338.14M | 1,192.10M | 1,479.35M | 1,697.84M | 1,680.16M | 942.25M | 854.61M | 1,023.03M | 1,057.21M | 1,057.11M | 1,126.56M | 1,264.20M | 1,333.88M | 1,561.76M | 1,741.13M | 1,829.09M | 1,810.20M | 2,047.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.17M | -28.86M | 18.00M | -57.40M | -120.45M | -43.09M | -28.23M | -3.33M | 9.01M | 2.60M | 29.84M | 36.07M | 27.80M | 30.08M | 14.26M | -25.04M | 37.85M | 30.07M | 26.41M | -35.46M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.17M | -28.86M | 18.00M | -57.40M | -120.45M | -43.09M | -28.23M | -3.33M | 9.01M | 2.60M | 29.84M | 36.07M | 27.80M | 30.08M | 14.26M | -25.04M | 37.85M | 30.07M | 26.41M | -35.46M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,308.76M | 1,343.38M | 1,356.14M | 1,134.69M | 1,358.90M | 1,654.74M | 1,651.93M | 938.92M | 863.62M | 1,025.63M | 1,087.05M | 1,093.18M | 1,154.36M | 1,294.28M | 1,348.15M | 1,536.72M | 1,778.98M | 1,859.16M | 1,836.61M | 2,011.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.10M | 163.63M | 161.31M | 112.92M | 149.97M | 228.87M | 183.42M | 124.91M | 61.08M | 138.23M | 132.78M | 127.36M | 134.07M | 177.83M | 157.13M | 206.06M | 58.89M | 290.50M | 242.62M | 186.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.66M | 1,179.74M | 1,194.83M | 1,021.78M | 1,208.93M | 1,425.88M | 1,468.51M | 814.01M | 802.54M | 887.40M | 954.27M | 965.83M | 1,020.28M | 1,116.44M | 1,191.02M | 1,330.67M | 1,720.09M | 1,568.66M | 1,593.99M | 1,825.46M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.66M | 1,179.74M | 1,194.83M | 1,021.78M | 1,208.93M | 1,425.88M | 1,468.51M | 814.01M | 802.54M | 887.40M | 954.27M | 965.83M | 1,020.28M | 1,116.44M | 1,191.02M | 1,330.67M | 1,720.09M | 1,568.66M | 1,593.99M | 1,825.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.66M | 1,179.74M | 1,194.83M | 1,021.78M | 1,208.93M | 1,425.88M | 1,468.51M | 814.01M | 802.54M | 887.40M | 954.27M | 965.83M | 1,020.28M | 1,116.44M | 1,191.02M | 1,330.67M | 1,720.09M | 1,568.66M | 1,593.99M | 1,825.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.66M | 1,179.74M | 1,194.83M | 1,021.78M | 1,208.93M | 1,425.88M | 1,468.51M | 814.01M | 802.54M | 887.40M | 954.27M | 965.83M | 1,020.28M | 1,116.44M | 1,191.02M | 1,330.67M | 1,720.09M | 1,568.66M | 1,593.99M | 1,825.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,144.66M | 1,179.74M | 1,194.83M | 1,021.78M | 1,208.93M | 1,425.88M | 1,468.51M | 814.01M | 802.54M | 887.40M | 954.27M | 965.83M | 1,020.28M | 1,116.44M | 1,191.02M | 1,330.67M | 1,720.09M | 1,568.66M | 1,593.99M | 1,825.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02 | 8.32 | 8.50 | 7.34 | 8.75 | 10.42 | 10.80 | 6.03 | -23.95 | 0.67 | 0.72 | 0.74 | 0.78 | 0.86 | 0.93 | 1.04 | 1.35 | 1.24 | 1.27 | 1.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96 | 8.27 | 8.44 | 7.30 | 8.73 | 10.39 | 10.77 | 6.01 | -23.88 | 0.67 | 0.72 | 0.73 | 0.78 | 0.86 | 0.92 | 1.03 | 1.34 | 1.24 | 1.26 | 1.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.61M | 141.74M | 140.63M | 140.53M | 139.90M | 136.89M | 136.02M | 134.92M | 1,354.71M | 1,325.84M | 1,321.07M | 1,308.38M | 1,314.10M | 1,299.24M | 1,293.17M | 1,283.78M | 1,286.10M | 1,264.45M | 1,259.65M | 1,256.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.32M | 142.61M | 142.07M | 140.06M | 140.63M | 137.21M | 136.77M | 135.40M | 1,358.34M | 1,331.66M | 1,322.20M | 1,322.82M | 1,319.95M | 1,304.07M | 1,291.47M | 1,288.10M | 1,290.14M | 1,269.31M | 1,265.53M | 1,262.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,315.93M | 1,372.23M | 1,338.14M | 1,192.10M | 1,479.35M | 1,697.84M | 1,680.16M | 942.25M | 854.61M | 1,023.03M | 1,057.21M | 1,057.11M | 1,126.56M | 1,264.20M | 1,333.88M | 1,561.76M | 1,741.13M | 1,829.09M | 1,810.20M | 2,047.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.54% | 12.18% | 11.89% | 9.95% | 11.04% | 13.83% | 11.10% | 13.30% | 7.07% | 13.48% | 12.22% | 11.65% | 11.61% | 13.74% | 11.66% | 13.41% | 3.31% | 15.63% | 13.21% | 9.25% |