|
Revenue
|
1.12B | 2.13B | 3.24B | 2.67B | 3.60B | 4.61B | 5.26B | 5.89B | 8.01B | 11.08B | 9.65B | 10.04B | 14.63B | 17.23B | 17.43B | 14.91B | 18.44B |
|
Cost of Revenue
|
0.73B | 1.17B | 1.74B | 1.58B | 2.20B | 2.60B | 2.97B | 3.27B | 4.41B | 5.91B | 5.30B | 5.44B | 7.82B | 9.36B | 9.65B | 7.85B | 9.46B |
|
Gross Profit
|
0.39B | 0.97B | 1.50B | 1.08B | 1.40B | 2.01B | 2.28B | 2.62B | 3.60B | 5.17B | 4.36B | 4.61B | 6.81B | 7.87B | 7.78B | 7.05B | 8.98B |
|
Research & Development
|
0.29B | 0.32B | 0.37B | 0.44B | 0.68B | 0.72B | 0.83B | 0.91B | 1.03B | 1.19B | 1.19B | 1.25B | 1.49B | 1.60B | 1.73B | 1.90B | 2.10B |
|
Selling, General & Administrative
|
0.23B | 0.24B | 0.31B | 0.40B | 0.60B | 0.61B | 0.59B | 0.63B | 0.67B | 0.76B | 0.70B | 0.68B | 0.83B | 0.89B | 0.83B | 0.87B | 0.98B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | 0.04B | 0.06B | |
|
Other Operating Expenses
|
0.15B | -0.02B | 0.89B | 0.15B | | | 0.08B | | | | | | | | | -0.04B | |
|
Operating Expenses
|
0.67B | 0.54B | 0.69B | 0.85B | 1.28B | 1.33B | 1.50B | 1.54B | 1.70B | 1.95B | 1.89B | 1.93B | 2.32B | 2.49B | 2.60B | 2.79B | 3.08B |
|
Operating Income
|
-0.28B | 0.43B | 0.80B | 0.24B | 0.12B | 0.68B | 0.79B | 1.07B | 1.90B | 3.21B | 2.46B | 2.67B | 4.48B | 5.38B | 5.17B | 4.26B | 5.90B |
|
EBIT
|
-0.28B | 0.43B | 0.80B | 0.24B | 0.12B | 0.68B | 0.79B | 1.07B | 1.90B | 3.21B | 2.46B | 2.67B | 4.48B | 5.38B | 5.17B | 4.26B | 5.90B |
|
Interest & Investment Income
|
0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | -0.00B | -0.01B | -0.03B | -0.05B | -0.04B | -0.05B | -0.11B | -0.09B | -0.06B | -0.02B | -0.10B | -0.11B | -0.19B | -0.07B | 0.10B | 0.06B |
|
Non Operating Income
|
0.13B | -0.08B | -0.22B | -0.05B | -0.05B | -0.04B | -0.05B | -0.11B | -0.09B | -0.06B | -0.02B | -0.10B | -0.11B | -0.19B | -0.07B | 0.10B | 0.06B |
|
EBT
|
-0.29B | 0.43B | 0.80B | 0.21B | 0.11B | 0.72B | 0.74B | 0.96B | 1.81B | 3.15B | 2.45B | 2.57B | 4.37B | 5.19B | 5.11B | 4.36B | 5.96B |
|
Tax Provisions
|
0.04B | 0.08B | 0.08B | 0.04B | -0.06B | 0.09B | 0.09B | 0.05B | 0.11B | 0.77B | 0.26B | 0.32B | 0.46B | 0.59B | 0.60B | 0.53B | 0.60B |
|
Profit After Tax
|
-0.30B | 0.35B | 0.72B | 0.17B | 0.11B | 0.63B | 0.66B | 0.91B | 1.70B | 2.38B | 2.19B | 2.25B | 3.91B | 4.61B | 4.51B | 3.83B | 5.36B |
|
Income from Continuing Operations
|
-0.33B | 0.35B | 0.72B | 0.18B | 0.17B | 0.63B | 0.66B | 0.91B | 1.70B | 2.38B | 2.19B | 2.25B | 3.91B | 4.61B | 4.51B | 3.83B | 5.36B |
|
Consolidated Net Income
|
-0.33B | 0.35B | 0.72B | 0.18B | 0.17B | 0.63B | 0.66B | 0.91B | 1.70B | 2.38B | 2.19B | 2.25B | 3.91B | 4.61B | 4.51B | 3.83B | 5.36B |
|
Income towards Parent Company
|
-0.33B | 0.35B | 0.72B | 0.18B | 0.17B | 0.63B | 0.66B | 0.91B | 1.70B | 2.38B | 2.19B | 2.25B | 3.91B | 4.61B | 4.51B | 3.83B | 5.36B |
|
Net Income towards Common Stockholders
|
-0.33B | 0.35B | 0.72B | 0.18B | 0.17B | 0.63B | 0.66B | 0.91B | 1.70B | 2.38B | 2.19B | 2.25B | 3.91B | 4.61B | 4.51B | 3.83B | 5.36B |
|
EPS (Basic)
|
-2.41 | 2.73 | 5.86 | 1.36 | 0.67 | 3.84 | 4.11 | 5.75 | 10.47 | 14.73 | 14.37 | 15.55 | 27.22 | 32.92 | 3.33 | 2.91 | 4.17 |
|
EPS (Weighted Average and Diluted)
|
-2.41 | 2.71 | 5.79 | 1.35 | 0.66 | 3.62 | 3.70 | 5.22 | 9.24 | 13.17 | 13.70 | 15.10 | 26.90 | 32.75 | 3.32 | 2.90 | 4.15 |
|
Shares Outstanding (Weighted Average)
|
1.26B | 1.27B | 1.24B | 1.20B | 1.63B | 1.62B | 1.58B | 1.60B | 1.61B | 1.64B | 1.50B | 1.45B | 1.43B | 1.39B | 1.34B | 1.31B | 1.28B |
|
Shares Outstanding (Diluted Average)
|
0.13B | 0.13B | 0.13B | | | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.16B | 0.15B | 0.15B | 0.14B | 1.36B | 1.32B | 1.29B |
|
EBITDA
|
-0.28B | 0.43B | 0.80B | 0.24B | 0.12B | 0.68B | 0.79B | 1.07B | 1.90B | 3.21B | 2.46B | 2.67B | 4.48B | 5.38B | 5.17B | 4.26B | 5.90B |
|
Interest Expenses
|
0.01B | 0.00B | 0.01B | 0.04B | 0.06B | 0.06B | 0.07B | | | | | | | | | | |
|
Tax Rate
|
| 19.41% | 9.63% | 16.89% | | 12.59% | 11.51% | 4.80% | 6.29% | 24.47% | 10.43% | 12.55% | 10.58% | 11.32% | 11.71% | 12.21% | 10.07% |