Lam Research Cash Flow Statement (2009-2025) | LRCX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 16.80M120.30M69.57M193.72M221.86M182.24M125.93M71.84M33.21M45.60M25.02M2.77M6.41M19.00M146.15M85.51M148.99M164.40M233.40M141.08M176.94M206.28M131.27M288.68M222.98M143.45M258.94M263.83M332.79M574.71M526.42M590.69M-9.96M778.80M1,021.15M533.36M568.86M547.39M541.83M465.79M514.51M574.78M696.67M823.45M869.23M1,071.12M1,144.66M1,179.74M1,194.83M1,021.78M1,208.93M1,425.88M1,468.51M814.01M802.54M887.40M954.27M965.83M1,020.28M1,116.44M1,191.02M1,330.67M1,720.09M1,568.66M
Share-based Compensation 13.96M13.26M10.92M12.37M13.01M12.80M12.50M14.79M17.74M18.20M16.40M29.20M24.41M24.00M25.60M25.23M23.23M23.05M24.33M33.09M32.04M30.63M32.95M39.73M35.77M32.57M34.72M39.29M38.59M32.26M35.32M43.80M41.78M42.12M41.09M47.21M50.34M38.81M53.24M44.84M42.91M45.73M47.41M53.15M55.99M52.11M55.75M56.32M58.10M62.83M68.54M69.59M71.11M73.08M73.91M68.50M67.21M69.90M76.85M79.09M80.01M81.96M87.11M94.29M97.24M
Deferred Taxes 12.48M9.23M0.64M-8.63M-0.78M-3.04M-0.73M-6.17M3.72M39.36M-12.02M-7.32M-27.93M-22.88M-0.82M-4.10M3.19M3.32M1.74M-2.69M-5.56M8.18M-4.91M-46.71M7.63M34.62M27.62M35.07M43.20M-271.48M19.06M212.26M-83.50M20.80M-12.40M70.12M-2.99M77.51M-92.29M-1.85M-2.46M-1.14M-146.03M-13.02M-13.55M-56.88M-173.99M-133.62M-6.68M7.20M-38.96M-24.24M-88.75M-24.62M-61.38M-108.72M-82.85M-19.99M-151.68M-62.88M
Gains from Sales and Divestitures 1.07M0.97M1.18M0.30M0.63M1.05M1.51M0.39M0.99M1.62M1.75M0.40M1.01M1.31M1.74M0.39M1.30M1.60M2.31M0.65M
Gains from Investment Securities 10.71M1.16M0.17M1.21M13.72M2.20M4.00M9.20M56.77M2.70M7.91M7.67M18.37M-8.41M14.35M8.00M-5.29M2.04M1.73M1.67M6.45M-5.53M1.00M5.71M123.55M-10.01M-10.55M-9.31M-18.92M-16.81M1.29M27.14M16.48M10.60M4.40M-38.32M166.13M3.65M0.37M1.27M294.98M-4.03M14.55M-22.04M234.42M-4.34M-6.69M46.90M482.69M8.69M66.51M3.12M729.34M2.75M-12.73M-1.56M821.28M4.97M2.52M-21.73M1,006.06M0.46M-13.47M4.86M980.67M1.89M
Asset Writedowns and Impairment 1.72M7.00M0.63M4.00M42.46M0.04M
Cash from Restructuring -5.16M1.73M-0.86M
Non-cash Items 6.70M16.50M6.70M4.62M0.24M0.23M49.90M31.32M38.11M48.04M44.92M1.34M45.61M1.07M46.28M3.40M2.30M3.40M37.96M2.50M
Cash from Operations 2.70M73.31M109.27M165.43M255.74M185.58M241.59M198.11M86.90M169.02M146.40M96.72M249.26M193.23M102.46M174.99M51.92M129.02M290.21M245.89M141.16M161.24M191.04M292.07M449.00M294.55M182.91M423.82M473.22M404.10M422.69M729.27M858.31M28.70M1,050.38M718.36M720.29M642.42M932.82M880.49M464.05M307.93M541.43M813.05M642.51M344.64M1,165.08M1,435.93M457.52M1,440.51M757.71M443.93M1,189.59M1,140.19M1,726.44M1,122.72M951.16M1,453.84M1,384.84M862.43M1,568.47M741.94M1,308.66M2,554.19M1,778.96M
Depreciation, Depletion & Amortization
Amortization of Goodwill 79.44M
Amortizatization of Intangibles 6.59M6.67M6.75M7.01M7.75M7.84M7.93M8.03M8.12M8.22M8.31M8.41M8.51M8.61M8.75M
Amortization of Deferred Charges 7.86M10.44M9.35M9.90M9.83M14.39M13.12M14.58M6.83M0.53M0.48M6.11M4.59M0.54M0.56M0.96M1.25M0.33M0.35M2.21M1.68M0.42M0.41M1.33M1.42M0.41M0.41M
Depreciation & Amortization (CF) 17.68M18.18M17.87M17.66M17.95M18.66M18.18M19.97M21.36M22.37M22.52M34.58M74.82M78.39M74.86M76.05M74.33M73.55M73.26M71.11M67.89M69.54M70.32M70.18M70.59M71.80M73.66M74.98M74.56M77.06M76.24M79.04M79.14M79.90M82.24M85.12M79.81M81.79M82.27M65.41M64.66M65.53M67.25M71.08M72.91M76.39M79.45M78.40M79.87M81.70M84.23M87.93M75.75M85.41M91.66M89.60M90.48M90.94M89.92M88.36M94.30M96.20M97.34M98.44M101.64M
Change in Working Capital
Other Working Capital Changes 61.01M43.10M41.78M-68.48M37.83M-62.85M25.26M33.77M34.22M-88.68M-51.41M62.70M-143.12M-66.54M6.93M262.94M150.39M135.44M-13.99M-259.92M108.44M131.78M131.75M-285.82M-39.70M75.21M95.78M-84.62M-64.96M113.86M292.61M-83.03M-92.33M-184.68M-64.52M453.95M-136.84M67.52M-260.95M152.20M112.02M396.59M157.19M-589.59M312.33M657.32M39.47M-501.11M838.48M-181.20M356.84M-409.55M246.78M492.87M-738.10M161.92M69.54M-423.30M-266.64M342.96M-386.90M535.79M188.12M810.75M-76.18M
Investing Activities
Capital Expenditures 5.83M6.89M10.82M12.04M19.13M38.02M35.77M34.57M15.73M26.68M27.98M36.88M43.97M38.92M34.77M43.14M23.78M38.32M41.64M41.76M41.87M61.36M31.90M63.13M49.45M28.14M46.01M51.73M41.98M36.51M44.12M34.81M60.06M84.69M49.06M79.66M56.10M105.92M75.52M65.95M39.26M62.05M51.38M50.55M62.81M92.07M89.60M104.62M136.43M138.49M145.37M125.75M140.06M163.38M119.46M78.67M76.99M115.28M103.65M100.75M110.59M188.35M288.06M172.19M185.12M
Sales of Property, Plant and Equipment 134.76M
Acquisitions 0.40M0.80M11.84M1.14M115.61M0.08M
Divestments 41.21M
Change in Acquisitions & Divestments 19.86M15.76M43.22M35.93M26.45M28.80M40.68M115.03M72.79M72.33M121.84M574.48M205.55M382.64M192.76M258.60M198.98M214.13M281.90M333.28M346.75M405.17M733.57M651.58M330.65M488.64M218.46M-6.43M469.90M341.83M804.58M190.65M1,307.63M620.38M1,711.32M1,396.13M70.22M510.89M228.27M327.92M600.35M351.98M211.23M483.82M597.25M691.75M662.03M430.72M656.50M541.07M345.52M0.34M14.70M17.74M32.58M26.28M7.28M15.84M11.22M
Cash from Investing Activities -23.14M-7.81M5.57M-77.97M-43.65M-37.64M-47.26M-351.37M-100.97M-30.56M-310.20M711.46M-60.46M-70.20M-47.27M-60.71M18.94M-113.83M-95.81M-74.51M7.87M-378.88M-394.64M-340.46M-79.16M14.39M135.73M521.51M376.75M-2027.22M-467.25M64.89M-304.05M-294.87M2,086.47M1,260.99M-672.33M666.93M-1008.17M-623.48M750.68M-734.33M169.77M-430.21M-801.67M69.94M115.94M689.06M596.69M186.08M-94.56M-75.94M-127.80M-267.25M-84.33M-55.18M-74.68M-101.96M-92.36M-101.61M-110.55M-175.38M-292.92M-129.25M-186.05M
Financing Activities
Other financing activities 0.37M0.23M0.37M9.66M5.08M-0.92M15.33M9.28M1.95M0.20M0.14M0.39M4.40M11.40M-16.70M0.36M7.80M2.80M-10.90M6.36M10.40M0.60M9.30M-1.81M3.57M1.86M2.25M-8.71M-0.01M-0.04M-0.07M38.76M0.00M0.01M-0.00M-0.01M-13.20M-0.00M0.33M1.59M-2.14M0.96M-0.67M-0.27M0.19M-0.20M0.21M-0.15M-0.49M1.25M-1.40M-2.92M-2.15M-3.82M0.30M-7.87M-0.32M0.76M0.53M-0.82M-12.45M
Cash from Financing Activities 4.40M3.15M-82.73M2.52M-136.20M-51.53M14.72M699.99M-137.64M30.30M67.60M-653.00M-344.87M-348.54M-221.33M26.95M-76.64M-40.22M-34.50M-11.37M-305.84M-90.77M862.63M-87.56M-123.25M-85.74M-57.16M1,861.89M-29.51M-1729.26M-333.82M-539.81M-528.80M-396.02M-186.46M-2160.77M-1990.19M-515.55M1,643.52M-1527.86M-262.10M-1150.70M225.46M563.40M-631.49M-865.32M-1288.41M-1381.77M-1427.59M-578.10M-1549.71M-1023.53M-310.94M-662.21M-819.53M-1037.99M-1326.01M-859.89M-1235.79M-574.15M-1259.32M-935.23M-1232.56M-1509.54M-1281.64M
Dividend Payments
Dividends Paid - Common 29.24M29.38M28.72M28.71M47.66M47.90M47.54M47.31M48.05M48.40M73.34M73.71M72.74M73.13M79.74M82.00M174.37M167.91M171.20M164.87M158.87M166.72M163.51M167.74M167.13M187.93M186.55M185.38M185.43M211.22M210.59M208.06M205.62M235.98M233.98M232.34M230.33M264.41M262.71M261.46M260.99M297.63M295.72M295.21M291.98M
Additional items
Exchange Rate Effect 3.03M0.36M-0.90M-5.58M6.62M4.37M4.59M2.69M-1.10M-1.15M-0.45M-0.69M2.78M4.24M-4.93M2.14M-0.51M1.39M-0.15M0.37M-2.19M-4.00M-4.67M1.85M-3.81M0.34M2.67M0.08M1.91M-5.36M2.99M0.40M3.32M0.84M4.04M-5.61M-2.31M-2.72M4.13M-3.14M-4.19M5.05M-10.71M7.10M4.08M8.19M-5.76M0.70M-3.78M-4.68M-5.09M-16.68M-16.93M17.88M-2.30M1.48M-11.03M6.72M-8.45M-9.62M22.68M-26.02M2.38M29.28M-7.06M
Change in Cash -13.00M69.00M31.20M84.40M82.51M100.78M213.65M549.42M-152.81M167.61M-96.66M154.49M-153.29M-221.28M-171.08M143.36M-6.29M-23.63M159.75M160.38M-159.00M-312.40M654.36M-134.10M242.79M223.55M264.15M2,807.30M822.38M-3357.74M-375.39M254.75M28.77M-661.35M2,954.43M-187.02M-1944.55M791.08M1,572.30M-1273.99M948.44M-1572.04M925.95M953.34M-786.56M-442.55M-13.15M743.92M-377.15M1,043.81M-891.65M-672.22M733.92M228.61M820.28M31.04M-460.56M498.71M48.23M177.05M221.28M-394.69M-214.43M944.68M304.22M
Beginning Cash Balance 374.17M374.17M-69.00M430.17M461.37M545.77M628.28M729.06M942.71M1,492.13M1,339.32M1,506.93M1,410.27M1,564.75M1,411.47M1,190.19M1,019.11M1,162.47M1,156.18M1,132.56M1,292.30M1,452.68M1,293.68M981.27M1,635.64M1,501.54M1,744.33M1,967.87M2,232.02M5,039.32M5,861.70M2,503.96M2,122.79M2,377.69M2,406.52M1,744.57M4,699.28M4,512.63M2,568.72M3,359.31M4,932.21M3,658.74M4,607.93M3,035.64M3,961.83M4,915.62M4,129.72M3,686.51M3,674.34M4,419.30M4,042.74M5,086.37M4,194.22M3,522.58M4,256.11M4,485.37M5,306.02M5,586.71M5,124.58M5,624.00M5,670.81M5,846.19M6,060.06M5,665.15M5,445.98M6,388.83M
Free Cash Flow -3.13M66.42M98.44M153.39M236.61M147.56M205.82M163.54M71.17M142.33M118.42M59.84M205.30M154.30M67.69M131.85M28.15M90.70M248.57M204.13M99.29M99.88M159.14M228.93M399.54M266.40M136.90M372.10M431.25M367.58M378.57M694.46M798.24M-55.99M1,001.32M638.70M664.19M536.50M857.30M814.54M424.79M245.87M490.05M762.49M579.71M252.56M1,075.48M1,331.31M321.10M1,302.01M612.34M318.19M1,049.53M976.81M1,606.98M1,044.06M874.17M1,338.56M1,281.18M761.68M1,457.88M553.59M1,020.61M2,382.00M1,593.84M
Net Cash Flow -16.04M68.65M32.10M89.98M75.90M96.41M209.06M546.73M-151.72M168.76M-96.21M155.18M-156.06M-225.51M-166.15M141.23M-5.78M-25.02M159.90M160.00M-156.81M-308.40M659.04M-135.95M246.59M223.20M261.48M2,807.22M820.47M-3352.38M-378.38M254.35M25.45M-662.19M2,950.38M-181.42M-1942.24M793.80M1,568.17M-1270.85M952.63M-1577.10M936.66M946.24M-790.64M-450.74M-7.39M743.22M-373.38M1,048.49M-886.56M-655.54M750.84M210.73M822.58M29.56M-449.53M491.99M56.68M186.67M198.60M-368.66M-216.81M915.40M311.28M