LPL Financial Holdings reported revenue growth of 35.24% and asset growth of 13.26% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 24.05% | 21.16% | 17.50% | 7.15% | 28.32% | 18.65% | 17.94% | 21.40% | -2.15% | 9.53% | 20.18% | 22.48% | 25.87% | 28.23% | 26.74% | 51.90% | 51.00% | 38.86% | 34.89% | 13.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 12.62% | 13.42% | 12.28% | 12.98% | 19.09% | 17.27% | 14.48% | 16.73% | 15.92% | 16.34% | 18.53% | 16.80% | 16.48% | 18.56% | 21.56% | 31.20% | 22.98% | 24.94% | 27.13% | 28.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 10.39% | 10.57% | 10.30% | 10.06% | 13.90% | 12.09% | 11.38% | 12.45% | 12.39% | 13.65% | 14.94% | 16.49% | 15.78% | 17.76% | 17.97% | 24.23% | 24.24% | 22.90% | 23.28% | 22.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 4.65% | 5.77% | -2.73% | -0.47% | 25.33% | -2.20% | -3.32% | 2.45% | 1.01% | 9.47% | 6.09% | 4.41% | 3.81% | 11.52% | 4.85% | 25.14% | 3.20% | 2.55% | 1.85% | 5.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 37.29% | 74.49% | 78.90% | 73.84% | 49.80% | -2.11% | 37.67% | 32.63% | 15.38% | 42.23% | 19.53% | 27.47% | 54.74% | 56.37% | -1.29% | 6.26% | -3.28% | 3.72% | 38.75% | 45.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 14.72% | 16.98% | 34.34% | 31.98% | 26.44% | 12.59% | 43.91% | 38.66% | 33.38% | 34.43% | 43.32% | 43.24% | 38.81% | 29.61% | 17.55% | 21.56% | 19.97% | 32.13% | 17.86% | 25.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 6.09% | 20.28% | 19.08% | 22.03% | 25.27% | 23.11% | 34.58% | 31.37% | 21.15% | 17.39% | 31.88% | 31.19% | 29.27% | 25.99% | 28.59% | 29.28% | 28.85% | 31.55% | 32.16% | 35.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 25.35% | 38.26% | -3.26% | 3.69% | 8.01% | -9.65% | 36.05% | -0.11% | -6.03% | 11.38% | 14.33% | 6.53% | 14.07% | 12.55% | -27.82% | 14.67% | 3.83% | 20.70% | -3.45% | 20.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 22.10% | -38.75% | 20.32% | -22.76% | 24.71% | 71.13% | -53.47% | 8.68% | -34.46% | -45.05% | 134.63% | 73.27% | 84.55% | 107.67% | 11.51% | 217.34% | -8.91% | 7.27% | -16.66% | -69.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 8.36% | -1.04% | 14.26% | 20.15% | 9.47% | 12.82% | 3.95% | -3.43% | -0.07% | -16.80% | 9.52% | 13.30% | 14.69% | 24.99% | 6.78% | 81.47% | 3.28% | 6.97% | 29.68% | 18.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 4.43% | -7.91% | 4.84% | -5.82% | 16.10% | 0.88% | -10.54% | -1.42% | 0.79% | -1.84% | 10.24% | 26.71% | 9.67% | 10.38% | 24.06% | 37.71% | 10.90% | 5.11% | 4.07% | 7.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 7.84% | -49.35% | 103.88% | -30.63% | 74.10% | -30.50% | -44.57% | 62.03% | 5.00% | -41.73% | 136.71% | 19.65% | 11.83% | -34.43% | 27.10% | 240.50% | -67.90% | -22.79% | -1.25% | 24.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 6.12% | -42.73% | -87.48% | 65.90% | -95.13% | -24.87% | -369.48% | -55.34% | -48.17% | -104.25% | 62.96% | -62.78% | -15.89% | -413.01% | -53.26% | -1.69% | -829.21% | 75.51% | -56.42% | -21.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -14.10% | -1.60% | -35.08% | -45.04% | -16.41% | -23.95% | -112.59% | -58.54% | -39.49% | -53.83% | -48.28% | 4.82% | -49.64% | -135.64% | -38.64% | -37.00% | -151.75% | -36.91% | 3.88% | -26.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -6.26% | -20.88% | -20.87% | -24.25% | 21.40% | -32.55% | -74.50% | -39.87% | -33.84% | -21.75% | -33.78% | -50.48% | -22.05% | -81.97% | -40.39% | -45.83% | -96.41% | -35.54% | -50.87% | -1.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 81.07% | -46.25% | 5.51% | -30.35% | -8.32% | 6.41% | -255.28% | 56.87% | -3.32% | -29.01% | 35.57% | -89.55% | 26.44% | -471.08% | 80.75% | -25.76% | -572.16% | 84.95% | -22.93% | 1.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 105.87% | -22.32% | -224.35% | 161.00% | 722.20% | -169.66% | -174.13% | 454.22% | -91.85% | 180.73% | 306.83% | -144.40% | 20.88% | -225.42% | -20.21% | 208.07% | -926.20% | 539.10% | -14.54% | 107.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 23.88% | -13.05% | -60.47% | 41.13% | 55.58% | -52.51% | -36.44% | 124.81% | 11.32% | -24.12% | 91.75% | -14.50% | -6.78% | -39.34% | 86.85% | 38.55% | -41.18% | 86.11% | 50.52% | -0.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 19.18% | 14.85% | -65.44% | -5.73% | 157.47% | -20.45% | -55.94% | 37.33% | 4.96% | -18.04% | 64.62% | -14.82% | -17.99% | -28.96% | -2.27% | 45.37% | -73.63% | 19.20% | 36.89% | 39.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 316.88% | -1.91% | -129.64% | 196.76% | 2,823.17% | -108.31% | -16.62% | 295.62% | -57.01% | -17.68% | 198.78% | -142.00% | 217.03% | -185.40% | 290.07% | -43.12% | -994.74% | 145.39% | -63.01% | 38.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -1.93% | -4.06% | 3.01% | 35.13% | 126.63% | 197.29% | 115.02% | 53.58% | -15.67% | -40.07% | -10.33% | -11.88% | 15.88% | 25.39% | 10.42% | 4.72% | -110.81% | 3.87% | 4.14% | 38.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 1.74% | -1.20% | -3.22% | 4.63% | 21.90% | 36.78% | 22.09% | 33.82% | 23.30% | 19.56% | 25.70% | 22.29% | 30.35% | 30.72% | 28.64% | 12.32% | -28.17% | -7.93% | 1.03% | 8.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 17.14% | 23.59% | 25.67% | 21.55% | 35.14% | 41.30% | 28.22% | 18.30% | 15.01% | 11.43% | 11.81% | 9.16% | 12.10% | 13.97% | 12.50% | 17.20% | -17.45% | 17.36% | 17.96% | 21.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -13.58% | 5.02% | 23.83% | 20.23% | 44.95% | 37.77% | -10.44% | -14.13% | -20.41% | -2.10% | 34.02% | -15.61% | 4.66% | 5.94% | 18.02% | -19.97% | -110.80% | 1,118.33% | 18.33% | 6.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 1.25% | 0.99% | 0.17% | -0.24% | -0.53% | -0.69% | 17.84% | 15.80% | 14.48% | 13.78% | -4.97% | -3.10% | -1.77% | -0.75% | -0.08% | 7.03% | 7.00% | 6.93% | 7.43% | -0.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -2.89% | -2.34% | -1.71% | -1.37% | -0.88% | -0.53% | 6.16% | 5.43% | 4.86% | 4.50% | 3.90% | 3.83% | 3.81% | 3.89% | 3.82% | 6.29% | 6.36% | 6.49% | 0.66% | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -2.10% | -2.13% | -2.40% | -2.43% | -2.38% | -2.44% | 0.89% | 0.74% | 0.84% | 1.03% | 1.23% | 1.49% | 1.84% | 2.14% | 2.58% | 3.98% | 3.92% | 3.90% | 3.78% | 3.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.13% | -0.15% | -0.07% | -0.15% | -0.16% | -0.31% | 18.58% | -1.89% | -1.30% | -0.92% | -0.96% | 0.05% | 0.06% | 0.11% | -0.30% | 7.17% | 0.03% | 0.05% | 0.16% | -0.34% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -230.00 | -277.00 | -81.00 | 248.00 | 755.00 | 1,163.00 | 760.00 | 300.00 | -251.00 | -834.00 | -467.00 | -411.00 | -224.00 | -156.00 | -162.00 | -108.00 | -1177.00 | -185.00 | -187.00 | -48.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -443.00 | -604.00 | -609.00 | -325.00 | 188.00 | 560.00 | 220.00 | 393.00 | 274.00 | 53.00 | 211.00 | 137.00 | 280.00 | 173.00 | 130.00 | -220.00 | -1652.00 | -1175.00 | -816.00 | -567.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -46.00 | -78.00 | 95.00 | -28.00 | 466.00 | 1,075.00 | 638.00 | 97.00 | 61.00 | -274.00 | -316.00 | -437.00 | -287.00 | -430.00 | -409.00 | -127.00 | -1127.00 | -289.00 | -137.00 | -19.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -153.00 | -24.00 | 209.00 | 216.00 | 354.00 | 385.00 | -195.00 | -244.00 | -197.00 | -198.00 | 172.00 | -188.00 | -10.00 | -130.00 | 166.00 | -134.00 | -1079.00 | 862.00 | 164.00 | 5.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 9.17% | -1.73% | 10.83% | 28.99% | 94.39% | 161.30% | 129.45% | 74.45% | 15.71% | -21.39% | -10.21% | -9.05% | 5.54% | 17.58% | 15.85% | 20.29% | -82.61% | 18.88% | 16.25% | 30.05% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -0.32% | -3.26% | -2.89% | 3.37% | 18.25% | 29.46% | 27.41% | 39.58% | 34.91% | 26.38% | 31.68% | 26.96% | 33.40% | 34.17% | 33.64% | 24.04% | -40.34% | 3.19% | 6.54% | 12.47% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 13.32% | 13.75% | 16.59% | 12.66% | 22.94% | 34.26% | 26.64% | 17.54% | 17.37% | 13.21% | 13.54% | 11.88% | 15.09% | 14.94% | 16.56% | 24.37% | -14.74% | 23.06% | 25.19% | 26.20% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -232.00 | -291.00 | -93.00 | 204.00 | 706.00 | 1,126.00 | 980.00 | 537.00 | -12.00 | -601.00 | -467.00 | -411.00 | -224.00 | -156.00 | -162.00 | -108.00 | -1177.00 | -185.00 | -187.00 | -48.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -461.00 | -633.00 | -658.00 | -400.00 | 119.00 | 505.00 | 402.00 | 590.00 | 462.00 | 234.00 | 419.00 | 330.00 | 470.00 | 368.00 | 350.00 | 18.00 | -1413.00 | -942.00 | -816.00 | -567.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -54.00 | -77.00 | 76.00 | -66.00 | 434.00 | 1,022.00 | 804.00 | 268.00 | 233.00 | -108.00 | -145.00 | -274.00 | -117.00 | -252.00 | -227.00 | 70.00 | -938.00 | -108.00 | 70.00 | 174.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -150.00 | -29.00 | 184.00 | 199.00 | 352.00 | 391.00 | 38.00 | -244.00 | -197.00 | -198.00 | 172.00 | -188.00 | -10.00 | -130.00 | 166.00 | -134.00 | -1079.00 | 862.00 | 164.00 | 5.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -9.26% | 0.22% | 20.29% | 17.92% | 36.74% | 34.71% | 5.63% | -10.34% | -9.30% | -8.48% | 20.64% | -9.18% | 5.25% | 1.96% | 18.87% | -5.70% | -84.79% | 597.07% | 16.24% | 5.49% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 1.96% | -6.36% | 4.99% | 31.35% | 122.30% | 206.99% | 156.37% | 83.13% | 3.57% | -29.92% | -15.82% | -15.11% | 9.34% | 16.17% | 11.51% | 11.73% | -109.82% | 16.49% | 16.14% | 39.78% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -2.17% | -5.62% | -5.24% | 2.86% | 19.89% | 36.45% | 28.88% | 41.49% | 32.90% | 26.30% | 31.34% | 26.87% | 36.03% | 35.71% | 34.01% | 20.21% | -28.29% | -1.75% | 2.92% | 9.86% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 15.13% | 16.03% | 18.16% | 13.49% | 25.99% | 39.31% | 29.95% | 19.00% | 16.61% | 12.58% | 12.92% | 11.09% | 14.31% | 15.64% | 14.98% | 21.85% | -17.63% | 22.21% | 24.02% | 26.10% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -244.00 | -270.00 | -128.00 | 190.00 | 735.00 | 1,145.00 | 999.00 | 534.00 | -159.00 | -686.00 | -517.00 | -449.00 | -142.00 | -140.00 | -184.00 | -164.00 | -1192.00 | -166.00 | -156.00 | 32.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -424.00 | -581.00 | -646.00 | -362.00 | 161.00 | 657.00 | 420.00 | 570.00 | 333.00 | 189.00 | 354.00 | 274.00 | 435.00 | 320.00 | 298.00 | -80.00 | -1493.00 | -991.00 | -857.00 | -581.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 12.00 | 7.00 | 112.00 | -17.00 | 510.00 | 1,081.00 | 872.00 | 321.00 | 152.00 | -122.00 | -165.00 | -278.00 | -140.00 | -168.00 | -282.00 | -43.00 | -1002.00 | -116.00 | 14.00 | 142.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -169.00 | -31.00 | 187.00 | 202.00 | 377.00 | 379.00 | 42.00 | -263.00 | -316.00 | -148.00 | 210.00 | -195.00 | -8.00 | -146.00 | 165.00 | -175.00 | -1037.00 | 881.00 | 175.00 | 13.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -14.64% | -1.03% | 26.96% | 22.46% | 44.47% | 36.67% | 6.03% | -12.53% | -18.30% | -7.52% | 27.37% | -11.79% | 5.23% | -1.75% | 22.26% | -11.61% | -109.25% | 1,265.49% | 21.89% | 6.38% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -1.94% | -4.03% | 2.82% | 34.99% | 126.49% | 195.97% | 157.33% | 84.09% | 1.29% | -29.16% | -10.00% | -11.74% | 15.78% | 27.94% | 10.27% | 4.71% | -110.80% | 5.47% | 4.18% | 39.13% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 1.69% | -0.35% | -3.12% | 4.60% | 21.84% | 37.61% | 30.03% | 42.12% | 31.03% | 26.25% | 33.54% | 29.93% | 38.49% | 38.94% | 36.68% | 19.38% | -28.60% | -1.49% | 1.11% | 8.74% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 17.13% | 23.59% | 25.54% | 21.51% | 35.12% | 41.21% | 32.87% | 22.64% | 19.26% | 15.72% | 16.06% | 13.20% | 16.23% | 18.75% | 16.88% | 21.55% | -17.93% | 22.11% | 22.29% | 26.15% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -13.59% | 5.10% | 23.78% | 20.08% | 44.97% | 37.35% | 7.62% | -14.09% | -20.23% | -3.94% | 36.73% | -15.76% | 4.65% | 6.14% | 17.84% | -20.00% | -110.80% | 1,136.10% | 16.40% | 6.84% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -2.27% | -4.34% | 3.24% | 35.32% | 127.09% | 196.88% | 158.45% | 85.16% | 1.67% | -28.82% | -9.70% | -11.62% | 16.46% | 28.47% | 10.84% | 5.35% | -110.85% | 5.96% | 4.46% | 39.39% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 1.93% | -0.13% | -2.91% | 4.83% | 22.10% | 37.90% | 30.25% | 42.24% | 31.16% | 26.44% | 34.06% | 30.34% | 39.06% | 39.50% | 37.27% | 19.91% | -28.63% | -1.05% | 1.50% | 9.08% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 16.87% | 23.32% | 25.64% | 21.53% | 35.26% | 41.34% | 33.27% | 23.03% | 19.58% | 16.05% | 16.39% | 13.52% | 16.60% | 19.12% | 17.21% | 21.79% | -17.97% | 22.44% | 22.78% | 26.60% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -13.59% | 5.01% | 24.00% | 20.28% | 45.00% | 37.28% | 7.95% | -13.83% | -20.38% | -3.89% | 36.95% | -15.67% | 4.92% | 6.02% | 18.16% | -19.84% | -110.80% | 1,135.50% | 16.48% | 6.96% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 421.00 | -941.00 | -833.00 | 841.00 | 8,435.00 | -1923.00 | -551.00 | 1,239.00 | -9132.00 | 1,215.00 | 2,347.00 | -2272.00 | -109.00 | -1119.00 | -476.00 | 1,197.00 | -4312.00 | 2,224.00 | -348.00 | 244.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 259.00 | -1719.00 | -755.00 | 866.00 | 5,744.00 | -1504.00 | -3643.00 | 1,814.00 | -276.00 | -1649.00 | 963.00 | -191.00 | -806.00 | -1828.00 | 1,320.00 | 164.00 | -13553.00 | 2,319.00 | 1,523.00 | -831.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 353.00 | -112.00 | -493.00 | -669.00 | 9,516.00 | -3793.00 | -906.00 | 786.00 | -438.00 | -2428.00 | 1,041.00 | -166.00 | -3497.00 | -1408.00 | -1772.00 | 739.00 | -4697.00 | -544.00 | 139.00 | 1,249.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1,865.00 | -159.00 | -1567.00 | 702.00 | 9,459.00 | -10517.00 | -195.00 | 2,492.00 | -912.00 | -171.00 | 938.00 | -2126.00 | 1,250.00 | -1181.00 | 1,581.00 | -454.00 | -4259.00 | 5,355.00 | -991.00 | 138.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -57.46% | 60.91% | -113.00% | -4,443.51% | -90.09% | -170.20% | 42.97% | 101.37% | 2,892.39% | 878.20% | 195.74% | -194.97% | 23.24% | -110.58% | 38.25% | 685.01% | -103.56% | 160.03% | 89.92% | -72.22% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -23.48% | 21.07% | -26.65% | -220.50% | -37.04% | -30.90% | -49.66% | 32.28% | 8.04% | 106.38% | -58.59% | 15.99% | 54.02% | -37.12% | 40.18% | 27.57% | -49.07% | 35.62% | 65.26% | 15.56% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -21.71% | -13.33% | 32.52% | -80.48% | 14.91% | -25.14% | 31.21% | -27.91% | 5.84% | 57.51% | -55.68% | 15.55% | 55.89% | -17.08% | 12.35% | 30.24% | -15.50% | -11.01% | -28.53% | 24.27% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 180.24% | 14.47% | -219.27% | -4,047.30% | 100.17% | -911.12% | 3.10% | 199.90% | 281.11% | 110.94% | -88.08% | -199.10% | 594.55% | -118.11% | 255.79% | 319.36% | -103.01% | 405.32% | 392.89% | -38.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 138.01% | -37.23% | -870.23% | 97.80% | 903.95% | -241.45% | -106.62% | 8,528.89% | -96.17% | 114.62% | 199.25% | -202.03% | -20.30% | -1,038.23% | -27.73% | 118.30% | -3,105.74% | 278.14% | -43.43% | 259.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 26.91% | -19.33% | -218.58% | 69.23% | 57.43% | -82.22% | -42.35% | 78.90% | -2.95% | -49.37% | 150.91% | -23.60% | -32.60% | -57.95% | 51.57% | 160.78% | -42.87% | 64.40% | 33.99% | -12.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 25.04% | 12.92% | -44.64% | -15.46% | 204.04% | -23.10% | -46.66% | 39.74% | -4.72% | -35.86% | 128.44% | -20.17% | -34.67% | -49.85% | -8.69% | 21.93% | -88.66% | 16.75% | 45.22% | 26.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 224.79% | -12.77% | -183.78% | 97.59% | 57,161.13% | -112.29% | -22.38% | 198.21% | -74.10% | -53.03% | 730.80% | -200.96% | 120.23% | -652.89% | 164.00% | -74.44% | -3,423.97% | 132.77% | -79.68% | 62.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -26.45% | -17.47% | -25.78% | 10.50% | 116.07% | 161.24% | 119.13% | 41.07% | -49.25% | -54.03% | -41.44% | -36.61% | 17.81% | -5.08% | -18.93% | -26.73% | -88.91% | -7.72% | -0.48% | 35.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -7.77% | -10.04% | -13.55% | -2.99% | 11.20% | 37.17% | 11.45% | 10.41% | -6.91% | -0.30% | -1.62% | -0.40% | 8.91% | 4.46% | 1.32% | -13.15% | -59.53% | -26.16% | -22.12% | -14.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 5.13% | 5.91% | 5.37% | 3.91% | 15.59% | 23.10% | 18.90% | 8.73% | -2.97% | -2.66% | -3.68% | -3.97% | -3.84% | 2.40% | -8.05% | -8.97% | -36.24% | -2.79% | -5.13% | -0.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -23.59% | -4.45% | 24.36% | 21.70% | 49.41% | 15.53% | 4.31% | -21.65% | -46.24% | 4.63% | 32.89% | -15.19% | -0.09% | -15.70% | 13.49% | -23.35% | -84.88% | 601.57% | 22.40% | 4.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 176.76% | -22.81% | -592.77% | -269.26% | 1,200.25% | -323.80% | -131.98% | 132.50% | -107.16% | 169.27% | 132.61% | 333.09% | 102.93% | -191.02% | -30.67% | 2,227.83% | -76,646.44% | 183.98% | -187.21% | -99.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 67.94% | 5.39% | -34.35% | 29.52% | 76.98% | -128.79% | -73.86% | 28.90% | -66.05% | 6.17% | 93.47% | 93.08% | -69.90% | -50.53% | 36.16% | 226.38% | -53.35% | 36.25% | 41.80% | -9.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 28.91% | 22.34% | -53.62% | -136.92% | 72.72% | -30.49% | -49.86% | 19.01% | -20.58% | 12.66% | 30.84% | 20.04% | -58.97% | -49.83% | -5.95% | 74.76% | -126.64% | -1.77% | -25.94% | 23.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 685.81% | 33.35% | -264.72% | 71.30% | 2,162.79% | -122.95% | -70.75% | 104.02% | -554.74% | 321.90% | -19.61% | -46.61% | -96.93% | -6,997.28% | 161.23% | 1,692.56% | -201.11% | 107.57% | -163.59% | 115.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -0.70% | -3.11% | 3.18% | 34.80% | 125.42% | 195.22% | 153.38% | 77.84% | -3.46% | -31.82% | -14.79% | -14.61% | 13.83% | 24.45% | 10.32% | 12.08% | -111.56% | 11.07% | 11.88% | 38.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -1.20% | -3.51% | -4.88% | 3.19% | 20.83% | 36.06% | 29.61% | 41.09% | 29.29% | 24.94% | 30.60% | 26.97% | 35.31% | 35.81% | 33.55% | 19.40% | -28.61% | -1.96% | 1.69% | 9.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 14.68% | 20.96% | 22.65% | 18.59% | 31.92% | 37.85% | 29.37% | 19.18% | 15.98% | 12.58% | 13.19% | 10.79% | 14.15% | 16.41% | 15.40% | 21.87% | -17.97% | 21.94% | 22.42% | 26.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -13.47% | 4.87% | 23.74% | 20.04% | 44.71% | 37.34% | 6.21% | -15.75% | -21.44% | -3.00% | 32.73% | -15.57% | 4.72% | 6.05% | 17.66% | -14.23% | -110.80% | 1,118.80% | 18.52% | 6.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -0.70% | -3.11% | 3.18% | 34.80% | 125.42% | 195.22% | 153.38% | 77.84% | -3.46% | -31.82% | -14.79% | -14.61% | 13.83% | 24.45% | 10.32% | 12.08% | -111.56% | 11.07% | 11.88% | 38.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -1.20% | -3.51% | -4.88% | 3.19% | 20.83% | 36.06% | 29.61% | 41.09% | 29.29% | 24.94% | 30.60% | 26.97% | 35.31% | 35.81% | 33.55% | 19.40% | -28.61% | -1.96% | 1.69% | 9.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 14.68% | 20.96% | 22.65% | 18.59% | 31.92% | 37.85% | 29.37% | 19.18% | 15.98% | 12.58% | 13.19% | 10.79% | 14.15% | 16.41% | 15.40% | 21.87% | -17.97% | 21.94% | 22.42% | 26.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -13.47% | 4.87% | 23.74% | 20.04% | 44.71% | 37.34% | 6.21% | -15.75% | -21.44% | -3.00% | 32.73% | -15.57% | 4.72% | 6.05% | 17.66% | -14.23% | -110.80% | 1,118.80% | 18.52% | 6.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -201.00 | -189.00 | -112.00 | 160.00 | 564.00 | 851.00 | 754.00 | 369.00 | -185.00 | -545.00 | -382.00 | -325.00 | -68.00 | -52.00 | -151.00 | -119.00 | -886.00 | -161.00 | -146.00 | 19.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -293.00 | -397.00 | -485.00 | -264.00 | 144.00 | 493.00 | 338.00 | 413.00 | 178.00 | 117.00 | 260.00 | 204.00 | 311.00 | 255.00 | 221.00 | -75.00 | -1139.00 | -758.00 | -680.00 | -425.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -1.00 | 102.00 | 182.00 | 145.00 | 528.00 | 793.00 | 648.00 | 242.00 | 86.00 | -91.00 | -113.00 | -220.00 | -109.00 | -104.00 | -196.00 | -31.00 | -776.00 | -96.00 | -37.00 | 104.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -117.00 | 6.00 | 131.00 | 140.00 | 287.00 | 293.00 | 34.00 | -245.00 | -267.00 | -66.00 | 197.00 | -188.00 | -10.00 | -50.00 | 97.00 | -156.00 | -777.00 | 675.00 | 112.00 | 10.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -0.70% | -3.11% | 3.18% | 34.80% | 125.42% | 195.22% | 153.38% | 77.84% | -3.46% | -31.82% | -14.79% | -14.61% | 13.83% | 24.45% | 10.32% | 12.08% | -111.56% | 11.07% | 11.88% | 38.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -1.20% | -3.51% | -4.88% | 3.19% | 20.83% | 36.06% | 29.61% | 41.09% | 29.29% | 24.94% | 30.60% | 26.97% | 35.31% | 35.81% | 33.55% | 19.40% | -28.61% | -1.96% | 1.69% | 9.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 14.68% | 20.96% | 22.65% | 18.59% | 31.92% | 37.85% | 29.37% | 19.18% | 15.98% | 12.58% | 13.19% | 10.79% | 14.15% | 16.41% | 15.40% | 21.87% | -17.97% | 21.94% | 22.42% | 26.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -13.47% | 4.87% | 23.74% | 20.04% | 44.71% | 37.34% | 6.21% | -15.75% | -21.44% | -3.00% | 32.73% | -15.57% | 4.72% | 6.05% | 17.66% | -14.23% | -110.80% | 1,118.80% | 18.52% | 6.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 9.45% | 13.03% | 16.48% | 20.88% | 20.33% | 18.44% | 19.06% | 17.06% | 17.55% | 19.57% | 20.92% | 25.44% | 29.58% | 29.68% | 25.36% | 19.94% | 16.93% | 16.47% | 18.57% | 22.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 12.29% | 12.61% | 13.22% | 14.36% | 14.21% | 13.55% | 14.58% | 15.17% | 15.68% | 16.98% | 18.81% | 21.08% | 22.38% | 22.46% | 21.75% | 20.76% | 21.22% | 21.78% | 21.59% | 22.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 10.85% | 11.21% | 12.10% | 13.11% | 13.31% | 13.59% | 14.70% | 14.51% | 14.90% | 15.12% | 15.88% | 17.04% | 17.81% | 17.82% | 17.92% | 18.11% | 18.59% | 19.31% | 20.04% | 21.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 3.96% | 5.49% | 4.09% | 5.90% | 3.48% | 3.84% | 4.63% | 4.12% | 3.91% | 5.63% | 5.81% | 8.01% | 7.34% | 5.71% | 2.29% | 3.34% | 4.65% | 5.29% | 4.13% | 6.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -186.00 | -154.00 | -87.00 | -19.00 | 101.00 | 290.00 | 538.00 | 615.00 | 509.00 | 191.00 | -177.00 | -402.00 | -379.00 | -235.00 | -152.00 | -154.00 | -388.00 | -366.00 | -315.00 | -190.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -102.00 | -225.00 | -325.00 | -322.00 | -269.00 | -82.00 | 193.00 | 409.00 | 424.00 | 328.00 | 273.00 | 194.00 | 231.00 | 247.00 | 209.00 | 59.00 | -259.00 | -409.00 | -644.00 | -746.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 243.00 | 185.00 | 193.00 | 211.00 | 289.00 | 423.00 | 596.00 | 634.00 | 508.00 | 257.00 | 35.00 | -109.00 | -139.00 | -125.00 | -136.00 | -147.00 | -344.00 | -273.00 | -193.00 | -149.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -44.00 | -36.00 | -3.00 | 63.00 | 76.00 | 154.00 | 245.00 | 140.00 | -30.00 | -164.00 | -124.00 | -84.00 | -8.00 | -19.00 | -40.00 | -87.00 | -242.00 | 3.00 | 10.00 | 39.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -318.00 | -216.00 | -75.00 | 56.00 | 362.00 | 748.00 | 1,059.00 | 1,171.00 | 937.00 | 244.00 | -334.00 | -753.00 | -853.00 | -616.00 | -481.00 | -484.00 | -787.00 | -694.00 | -577.00 | -301.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -76.00 | -239.00 | -365.00 | -352.00 | -196.00 | 155.00 | 533.00 | 879.00 | 981.00 | 776.00 | 650.00 | 473.00 | 446.00 | 377.00 | 244.00 | -66.00 | -703.00 | -1065.00 | -1392.00 | -1538.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 471.00 | 440.00 | 486.00 | 518.00 | 780.00 | 1,132.00 | 1,337.00 | 1,374.00 | 1,223.00 | 753.00 | 360.00 | 66.00 | -112.00 | -217.00 | -282.00 | -358.00 | -658.00 | -533.00 | -408.00 | -312.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -73.00 | -2.00 | 40.00 | 91.00 | 234.00 | 384.00 | 350.00 | 202.00 | 0.00 | -309.00 | -228.00 | -217.00 | -100.00 | -71.00 | -93.00 | -220.00 | -403.00 | 22.00 | 24.00 | 56.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -232.00 | -291.00 | -93.00 | 204.00 | 706.00 | 1,126.00 | 980.00 | 537.00 | -12.00 | -601.00 | -467.00 | -411.00 | -224.00 | -156.00 | -162.00 | -108.00 | -1177.00 | -185.00 | -187.00 | -48.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -461.00 | -633.00 | -658.00 | -400.00 | 119.00 | 505.00 | 402.00 | 590.00 | 462.00 | 234.00 | 419.00 | 330.00 | 470.00 | 368.00 | 350.00 | 18.00 | -1413.00 | -942.00 | -816.00 | -567.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -54.00 | -77.00 | 76.00 | -66.00 | 434.00 | 1,022.00 | 804.00 | 268.00 | 233.00 | -108.00 | -145.00 | -274.00 | -117.00 | -252.00 | -227.00 | 70.00 | -938.00 | -108.00 | 70.00 | 174.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -150.00 | -29.00 | 184.00 | 199.00 | 352.00 | 391.00 | 38.00 | -244.00 | -197.00 | -198.00 | 172.00 | -188.00 | -10.00 | -130.00 | 166.00 | -134.00 | -1079.00 | 862.00 | 164.00 | 5.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 38.38% | 32.44% | 20.97% | 7.41% | 7.04% | 11.41% | 17.05% | 21.09% | 16.61% | 13.31% | 17.15% | 18.75% | 23.23% | 32.85% | 29.56% | 30.81% | 46.44% | 40.43% | 34.56% | 35.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 14.93% | 16.72% | 14.62% | 13.63% | 15.18% | 17.24% | 18.22% | 21.79% | 19.98% | 18.69% | 18.38% | 15.59% | 15.44% | 18.81% | 21.12% | 23.44% | 28.15% | 28.34% | 26.88% | 28.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 14.71% | 15.76% | 14.81% | 13.86% | 15.24% | 15.88% | 14.26% | 13.71% | 13.64% | 14.95% | 15.61% | 16.10% | 17.04% | 19.39% | 20.19% | 22.92% | 25.53% | 25.55% | 23.66% | 22.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 6.45% | 3.63% | -1.36% | -1.30% | 6.09% | 7.87% | 3.63% | 2.11% | 2.17% | 4.81% | 7.14% | 3.50% | 6.02% | 13.00% | 4.49% | 4.50% | 18.69% | 8.36% | 0.12% | 5.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 200.93% | 13.22% | 53.78% | -52.74% | -242.71% | 37.65% | 35.36% | 201.26% | 207.32% | 5.13% | 13.14% | 161.98% | 352.78% | 103.43% | 69.07% | -2.71% | -6.63% | -24.50% | -46.05% | -17.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 53.16% | 40.91% | -29.15% | 583.47% | 0.37% | 131.47% | 66.42% | 17.89% | 33.05% | 55.08% | 90.70% | 43.32% | 37.32% | 97.28% | 86.98% | 17.32% | 1.06% | 28.18% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 6.22% | 43.11% | 40.82% | 11.31% | -27.09% | 74.88% | 10.33% | 62.59% | 34.73% | 32.27% | -11.44% | 268.86% | 14.11% | 99.51% | 81.11% | 20.27% | 16.52% | 24.56% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -70.01% | 960.97% | -51.04% | -69.67% | -190.58% | 1,123.31% | -51.86% | -32.49% | -67.73% | 902.46% | -48.19% | 56.33% | -44.23% | 350.40% | -56.94% | -10.05% | -46.47% | 264.19% | -69.23% | 37.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 200.00 | -266.00 | 135.00 | -194.00 | -105.00 | 303.00 | 90.00 | 218.00 | 514.00 | 206.00 | -93.00 | -43.00 | -290.00 | -528.00 | 82.00 | -23.00 | -1303.00 | 369.00 | 280.00 | 52.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -218.00 | -509.00 | -88.00 | -72.00 | -174.00 | 66.00 | -128.00 | 62.00 | 609.00 | 244.00 | 132.00 | -18.00 | 119.00 | -19.00 | 79.00 | 152.00 | -1079.00 | 47.00 | 269.00 | -14.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 146.00 | -1488.00 | -1312.00 | -1493.00 | -1558.00 | 412.00 | 175.00 | -53.00 | 192.00 | 0.00 | -91.00 | 103.00 | 50.00 | -256.00 | -139.00 | -4.00 | -984.00 | 85.00 | 494.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -102.00 | -445.00 | 201.00 | 153.00 | -13.00 | -37.00 | -13.00 | 281.00 | 283.00 | -345.00 | -312.00 | 331.00 | 36.00 | -583.00 | 298.00 | 226.00 | -1244.00 | 1,089.00 | 209.00 | -2.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 15.52% | 11.50% | 9.59% | -5.58% | -6.76% | -3.43% | 4.72% | 10.31% | 14.91% | 37.41% | 35.18% | 48.04% | 42.16% | 47.15% | 47.56% | 61.50% | 69.33% | 32.10% | 26.30% | 3.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 4.30% | 2.71% | 2.14% | 2.21% | 2.82% | 1.26% | 2.89% | 5.50% | 7.37% | 13.95% | 15.76% | 15.53% | 15.06% | 24.99% | 27.83% | 38.16% | 40.38% | 38.75% | 36.07% | 35.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 4.50% | 3.46% | 3.08% | 3.16% | 1.36% | 1.11% | 2.51% | 3.45% | 3.98% | 7.53% | 8.57% | 11.76% | 12.17% | 15.99% | 16.79% | 22.93% | 24.40% | 23.53% | 23.66% | 20.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 1.20% | -3.50% | -3.26% | -0.06% | -0.06% | -0.06% | 4.91% | 5.27% | 4.11% | 19.51% | 3.21% | 15.28% | -0.02% | 23.70% | 3.49% | 26.17% | 4.83% | -3.49% | -1.06% | 3.88% |