|
Assets Growth (1y)
|
| | | | | | | | | | 4.67% | | -1.73% | 0.70% | 4.51% | 1.08% | 9.01% | 6.46% | 1.36% | 3.22% | -0.77% | 0.10% | -0.02% | 3.31% | 3.83% | 1.56% | 11.85% | 12.66% | 13.99% | 15.84% | 6.94% | 4.15% | 3.95% | 9.73% | 10.83% | 12.30% | 9.04% | 4.58% | 2.22% | 2.70% | 2.69% | 8.52% | 7.35% | 11.26% | 10.10% | 6.10% | 12.18% | 8.26% | 22.25% | 24.05% | 21.16% | 17.50% | 7.15% | 28.32% | 18.65% | 17.94% | 21.40% | -2.15% | 9.53% | 20.18% | 22.48% | 25.87% | 28.23% | 26.74% | 51.90% | 51.00% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 3.50% | | 2.06% | 2.38% | 1.93% | 2.53% | 3.95% | 2.67% | 4.27% | 6.30% | 5.51% | 5.60% | 6.15% | 6.62% | 7.15% | 8.89% | 9.86% | 9.63% | 8.92% | 9.95% | 6.61% | 6.30% | 5.19% | 7.59% | 6.74% | 8.67% | 7.23% | 6.39% | 7.17% | 7.35% | 11.39% | 12.62% | 13.42% | 12.28% | 12.98% | 19.09% | 17.27% | 14.48% | 16.73% | 15.92% | 16.34% | 18.53% | 16.80% | 16.48% | 18.56% | 21.56% | 31.20% | 22.98% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.40% | | 4.70% | 4.77% | 4.85% | 4.81% | 5.88% | 6.59% | 6.08% | 7.04% | 5.89% | 6.21% | 6.26% | 6.93% | 6.62% | 7.94% | 7.79% | 8.53% | 7.88% | 8.89% | 7.85% | 7.67% | 9.40% | 10.39% | 10.57% | 10.30% | 10.06% | 13.90% | 12.09% | 11.38% | 12.45% | 12.39% | 13.65% | 14.94% | 16.49% | 15.78% | 17.76% | 17.97% | 24.23% | 24.24% |
|
Assets (QoQ)
|
| | | | | | | | | -0.33% | 4.53% | -1.33% | -4.41% | 2.14% | 8.48% | -4.57% | 3.09% | -0.24% | 3.29% | -2.82% | -0.90% | 0.63% | 3.16% | 0.42% | -0.40% | -1.56% | 13.61% | 1.13% | 0.78% | 0.04% | 4.88% | -1.51% | 0.59% | 5.60% | 5.94% | -0.20% | -2.33% | 1.27% | 3.55% | 0.27% | -2.33% | 7.02% | 2.43% | 3.92% | -3.36% | 3.13% | 8.30% | 0.29% | 9.14% | 4.65% | 5.77% | -2.73% | -0.47% | 25.33% | -2.20% | -3.32% | 2.45% | 1.01% | 9.47% | 6.09% | 4.41% | 3.81% | 11.52% | 4.85% | 25.14% | 3.20% |
|
Capital Expenditures Growth (1y)
|
| | | -218.46% | 113.04% | 163.17% | 536.70% | 340.26% | 75.66% | 62.58% | -1.26% | 21.48% | 61.64% | 16.07% | 85.31% | 221.73% | 26.85% | -37.22% | 68.31% | 67.51% | 24.36% | 177.15% | -47.08% | -39.52% | -21.62% | -17.69% | 6.02% | 44.48% | 102.88% | 107.89% | 43.72% | 52.72% | -22.63% | -34.73% | -12.87% | -25.32% | -8.30% | 36.39% | 80.48% | 32.26% | 28.33% | 11.89% | 9.79% | 12.00% | 14.36% | -1.70% | -16.43% | 21.00% | 15.63% | 37.29% | 74.49% | 78.90% | 73.84% | 49.80% | -2.11% | 37.67% | 32.63% | 15.38% | 42.23% | 19.53% | 27.47% | 54.74% | 56.37% | -1.29% | 6.26% | -3.28% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 51.21% | 82.20% | 70.61% | 126.70% | 125.00% | 53.29% | 5.81% | 45.49% | 87.07% | 36.62% | 26.40% | 18.18% | 48.27% | 7.33% | 12.71% | -1.89% | 13.54% | 25.52% | 68.01% | -6.92% | 10.10% | 7.15% | 3.75% | 9.91% | 18.11% | 12.91% | 22.78% | 31.23% | 14.68% | -3.08% | -0.13% | 19.97% | 3.42% | 10.41% | 14.47% | 18.31% | 21.47% | 19.28% | 14.72% | 16.98% | 34.34% | 31.98% | 26.44% | 12.59% | 43.91% | 38.66% | 33.38% | 34.43% | 43.32% | 43.24% | 38.81% | 29.61% | 17.55% | 21.56% | 19.97% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 79.50% | 57.01% | 53.92% | 59.66% | 63.02% | 28.55% | 21.99% | 11.56% | 41.74% | 32.31% | 28.14% | 20.25% | 48.38% | 14.18% | 14.21% | 3.41% | 10.79% | 7.01% | 33.38% | 4.86% | 5.68% | 7.68% | 11.25% | 21.34% | 19.54% | 16.13% | 15.27% | 15.70% | 15.37% | 3.78% | 6.09% | 20.28% | 19.08% | 22.03% | 25.27% | 23.11% | 34.58% | 31.37% | 21.15% | 17.39% | 31.88% | 31.19% | 29.27% | 25.99% | 28.59% | 29.28% | 28.85% |
|
Capital Expenditures (QoQ)
|
94.41% | 15.24% | -30.97% | -176.60% | 449.62% | 42.37% | 67.00% | -71.10% | 155.62% | 31.76% | 1.43% | -64.44% | 240.12% | -5.38% | 61.94% | -38.26% | 34.10% | -53.18% | 334.18% | -38.56% | -0.44% | 4.35% | -17.10% | -29.77% | 29.03% | 9.57% | 6.78% | -4.30% | 81.18% | 12.28% | -26.18% | 1.70% | -8.22% | -5.28% | -1.45% | -12.84% | 12.71% | 40.89% | 30.41% | -36.13% | 9.36% | 22.83% | 27.96% | -34.84% | 11.67% | 5.58% | 8.79% | -5.65% | 6.71% | 25.35% | 38.26% | -3.26% | 3.69% | 8.01% | -9.65% | 36.05% | -0.11% | -6.03% | 11.38% | 14.33% | 6.53% | 14.07% | 12.55% | -27.82% | 14.67% | 3.83% |
|
Cash & Equivalents Growth (1y)
|
| | | 18.54% | 20.63% | 80.27% | 10.73% | 57.58% | 69.21% | 49.86% | 71.94% | 15.46% | -29.41% | -32.75% | -35.31% | -36.70% | 21.58% | 31.34% | 10.79% | 5.38% | -25.01% | -21.55% | -20.18% | 5.48% | 24.79% | -10.76% | 75.71% | 59.97% | 36.26% | 92.02% | 3.20% | 2.83% | 26.73% | -26.60% | 8.48% | 2.86% | -13.50% | 32.98% | -36.99% | -17.46% | -50.61% | 20.95% | 15.48% | -38.22% | 109.31% | -13.85% | 37.00% | 100.66% | 7.28% | 22.10% | -38.75% | 20.32% | -22.76% | 24.71% | 71.13% | -53.47% | 8.68% | -34.46% | -45.05% | 134.63% | 73.27% | 84.55% | 107.67% | 11.51% | 217.34% | -8.91% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 29.20% | 12.95% | 22.02% | 7.19% | 4.82% | 13.24% | 9.79% | 7.21% | -8.34% | -13.66% | -11.51% | -16.99% | -11.06% | 4.40% | -2.76% | 15.83% | 21.15% | 8.44% | 10.36% | 13.12% | 20.17% | 29.17% | 7.95% | 25.30% | 19.16% | 14.31% | 23.30% | -10.98% | -4.43% | -18.49% | 5.69% | -7.58% | -19.35% | -3.66% | 11.48% | -0.10% | 0.77% | 3.51% | 8.36% | -1.04% | 14.26% | 20.15% | 9.47% | 12.82% | 3.95% | -3.43% | -0.07% | -16.80% | 9.52% | 13.30% | 14.69% | 24.99% | 6.78% | 81.47% | 3.28% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.55% | 5.61% | 13.36% | 1.72% | 5.07% | 6.33% | -1.51% | 11.56% | 5.38% | 1.82% | 3.49% | 0.74% | 2.97% | 14.46% | 5.32% | 11.71% | 13.47% | 6.93% | 5.58% | -0.21% | 8.06% | -1.64% | 15.13% | 7.44% | -2.91% | 9.08% | 14.32% | 2.22% | 1.59% | 3.99% | 4.43% | -7.91% | 4.84% | -5.82% | 16.10% | 0.88% | -10.54% | -1.42% | 0.79% | -1.84% | 10.24% | 26.71% | 9.67% | 10.38% | 24.06% | 37.71% | 10.90% |
|
Cash & Equivalents (QoQ)
|
4.53% | -26.47% | 54.22% | 0.00% | 6.38% | 9.88% | -5.27% | 42.31% | 14.23% | -2.68% | 8.68% | -4.43% | -30.16% | -7.29% | 4.55% | -6.48% | 34.13% | 0.15% | -11.81% | -11.05% | -4.55% | 4.77% | -10.26% | 17.55% | 12.92% | -25.08% | 76.70% | 7.02% | -3.82% | 5.58% | -5.04% | 6.63% | 18.54% | -38.85% | 40.34% | 1.10% | -0.30% | -6.00% | -33.50% | 32.44% | -40.34% | 130.19% | -36.50% | -29.14% | 102.11% | -5.26% | 0.98% | 3.78% | 8.05% | 7.84% | -49.35% | 103.88% | -30.63% | 74.10% | -30.50% | -44.57% | 62.03% | 5.00% | -41.73% | 136.71% | 19.65% | 11.83% | -34.43% | 27.10% | 240.50% | -67.90% |
|
Cash from Investing Activities Growth (1y)
|
| | | -98.16% | 164.35% | 38.47% | -185.57% | -47.74% | -3,015.84% | -4.28% | 50.80% | 68.26% | -88.62% | 20.86% | -24.69% | -817.12% | 70.81% | 3.46% | -41.57% | -22.47% | -26.14% | -410.81% | 61.76% | 26.47% | 21.97% | 43.63% | -67.09% | -14.00% | -136.88% | -82.03% | -40.87% | -73.79% | 16.62% | -781.29% | 21.24% | 25.13% | 14.08% | 89.65% | -212.42% | -39.83% | -12.94% | -83.74% | 31.22% | -20.44% | -18.96% | 13.88% | -6.84% | -9.15% | -652.14% | 6.12% | -42.73% | -87.48% | 65.90% | -95.13% | -24.87% | -369.48% | -55.34% | -48.17% | -104.25% | 62.96% | -62.78% | -15.89% | -413.01% | -53.26% | -1.69% | -829.21% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 2.42% | -228.32% | 20.22% | -20.55% | -62.62% | -162.35% | 7.29% | 4.59% | -52.76% | 11.44% | -57.44% | 12.28% | -102.13% | 34.01% | -40.61% | 3.29% | -0.88% | -32.60% | -73.71% | 3.45% | -13.36% | -15.51% | -108.35% | -22.85% | -14.05% | -19.28% | -18.42% | -51.34% | -22.08% | 6.82% | -18.79% | -19.17% | -8.03% | -4.90% | 45.29% | -31.92% | -22.50% | -116.20% | -14.10% | -1.60% | -35.08% | -45.04% | -16.41% | -23.95% | -112.59% | -58.54% | -39.49% | -53.83% | -48.28% | 4.82% | -49.64% | -135.64% | -38.64% | -37.00% | -151.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.85% | -67.11% | -20.15% | 1.05% | -31.10% | -77.87% | -18.07% | 11.11% | -24.47% | -5.12% | -31.98% | -9.70% | -74.89% | 10.71% | -113.73% | -0.07% | -5.96% | -10.80% | -36.75% | -17.24% | -8.81% | -8.38% | -11.46% | -31.84% | -20.10% | -17.92% | -21.31% | -20.56% | -19.06% | -48.57% | -6.26% | -20.88% | -20.87% | -24.25% | 21.40% | -32.55% | -74.50% | -39.87% | -33.84% | -21.75% | -33.78% | -50.48% | -22.05% | -81.97% | -40.39% | -45.83% | -96.41% |
|
Cash from Investing Activities (QoQ)
|
14.02% | -848.11% | 11.63% | 72.49% | 127.92% | -1,006.55% | -310.17% | 85.77% | -451.07% | 67.58% | -93.54% | 90.82% | -3,175.03% | 86.40% | -204.91% | 32.49% | -4.25% | 55.01% | -347.13% | 41.60% | -7.37% | -82.18% | 66.52% | -12.28% | -13.95% | -31.62% | 0.78% | 23.39% | -136.76% | -1.15% | 23.22% | 5.48% | -13.59% | -969.12% | 93.14% | 10.15% | -30.35% | -28.80% | -107.12% | 59.79% | -5.28% | -109.53% | 22.47% | 29.58% | -4.00% | -51.68% | 3.81% | 28.06% | -616.59% | 81.07% | -46.25% | 5.51% | -30.35% | -8.32% | 6.41% | -255.28% | 56.87% | -3.32% | -29.01% | 35.57% | -89.55% | 26.44% | -471.08% | 80.75% | -25.76% | -572.16% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | -74.40% | 443.16% | -114.81% | -47.47% | 222.98% | 94.38% | 125.95% | -113.81% | 222.75% | -88.09% | 1,078.07% | 364.01% | -26.31% | -56.12% | 51.23% | 295.17% | -139.49% | 788.30% | -8.30% | -70.59% | 352.44% | 78.70% | -93.93% | 173.62% | -82.52% | 159.92% | -408.99% | -15.52% | 623.94% | 16.93% | 257.78% | -208.71% | 315.03% | -70.40% | 981.87% | 52.00% | -77.75% | 185.95% | -84.15% | -176.90% | 105.87% | -22.32% | -224.35% | 161.00% | 722.20% | -169.66% | -174.13% | 454.22% | -91.85% | 180.73% | 306.83% | -144.40% | 20.88% | -225.42% | -20.21% | 208.07% | -926.20% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | 38.71% | 40.86% | -23.21% | -42.36% | 97.31% | -53.33% | 87.79% | 12.95% | -43.25% | -22.56% | 153.74% | 71.77% | -9.77% | 90.98% | -56.16% | 47.05% | -44.15% | 245.55% | -29.51% | -12.07% | 73.18% | 75.78% | -33.34% | -65.25% | 73.81% | -3.47% | 275.02% | -34.64% | 88.38% | -0.35% | 67.57% | -51.03% | 23.88% | -13.05% | -60.47% | 41.13% | 55.58% | -52.51% | -36.44% | 124.81% | 11.32% | -24.12% | 91.75% | -14.50% | -6.78% | -39.34% | 86.85% | 38.55% | -41.18% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -22.66% | 38.51% | -8.89% | -25.95% | 50.25% | 10.04% | 17.69% | 3.00% | -16.15% | 16.62% | -38.34% | 55.50% | -1.45% | 84.14% | -16.30% | -37.53% | 39.25% | 70.19% | 24.05% | -18.68% | 37.69% | 35.67% | -12.68% | -39.80% | 19.18% | 14.85% | -65.44% | -5.73% | 157.47% | -20.45% | -55.94% | 37.33% | 4.96% | -18.04% | 64.62% | -14.82% | -17.99% | -28.96% | -2.27% | 45.37% | -73.63% |
|
Cash from Operations (QoQ)
|
| | | | | | -141.82% | 926.82% | -15.41% | -91.25% | 460.46% | -135.69% | 399.93% | -46.17% | 237.29% | -95.24% | -259.65% | 1,357.96% | -87.55% | 371.10% | -64.22% | 251.11% | -92.59% | 1,523.51% | -6.51% | -135.09% | 266.77% | 67.59% | -70.01% | 201.21% | 18.06% | -94.30% | 1,250.55% | -80.76% | 1,655.86% | -106.77% | 469.26% | 64.85% | 183.60% | -90.86% | -354.41% | 729.39% | -79.78% | 234.07% | -111.29% | 391.71% | 159.94% | -81.48% | -297.23% | 316.88% | -1.91% | -129.64% | 196.76% | 2,823.17% | -108.31% | -16.62% | 295.62% | -57.01% | -17.68% | 198.78% | -142.00% | 217.03% | -185.40% | 290.07% | -43.12% | -994.74% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | -93.53% | 50.35% | 48.62% | 67.64% | 66.79% | 20.55% | 21.60% | 0.43% | 0.42% | -0.83% | 1.05% | -8.09% | -7.47% | -6.30% | -6.14% | 1.69% | 1.35% | 0.90% | 0.90% | -0.26% | -1.33% | -2.67% | -4.44% | -6.57% | -6.61% | -6.46% | -6.02% | -6.48% | -5.20% | -3.30% | -1.86% | 1.35% | 1.45% | 1.25% | 0.99% | 0.17% | -0.24% | -0.53% | -0.69% | 17.84% | 15.80% | 14.48% | 13.78% | -4.97% | -3.10% | -1.77% | -0.75% | -0.08% | 7.03% | 7.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -52.34% | 21.58% | 22.23% | 15.67% | 15.72% | 3.85% | 4.87% | -2.09% | -1.98% | -2.13% | -1.46% | -2.31% | -2.55% | -2.74% | -3.27% | -1.78% | -2.25% | -2.79% | -3.23% | -4.48% | -4.40% | -4.16% | -4.12% | -3.97% | -3.51% | -2.89% | -2.34% | -1.71% | -1.37% | -0.88% | -0.53% | 6.16% | 5.43% | 4.86% | 4.50% | 3.90% | 3.83% | 3.81% | 3.89% | 3.82% | 6.29% | 6.36% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.71% | 11.18% | 11.58% | 9.43% | 9.16% | 1.92% | 2.14% | -2.64% | -2.80% | -3.12% | -2.99% | -4.02% | -3.91% | -3.60% | -3.55% | -2.12% | -2.12% | -2.10% | -2.13% | -2.42% | -2.43% | -2.38% | -2.44% | 0.89% | 0.74% | 0.84% | 1.03% | 1.23% | 1.49% | 1.84% | 2.14% | 2.58% | 3.98% | 3.92% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | -94.05% | -1.75% | 10.48% | 0.10% | 38.36% | -2.88% | 24.62% | -0.40% | 0.00% | -2.03% | 2.93% | -0.41% | -1.24% | -0.18% | -6.38% | 0.26% | 0.00% | 0.00% | 1.43% | -0.09% | -0.44% | 0.00% | 0.27% | -1.16% | -1.79% | -1.83% | -1.96% | -1.20% | -1.64% | -1.36% | -2.44% | 0.16% | 0.32% | 0.11% | 0.76% | 0.26% | 0.13% | -0.15% | -0.07% | -0.15% | -0.16% | -0.31% | 18.58% | -1.89% | -1.30% | -0.92% | -0.96% | 0.05% | 0.06% | 0.11% | -0.30% | 7.17% | 0.03% |
|
EBITDA Margin Growth (1y)
|
| | | 102.00 | -500.00 | 574.00 | -2706.00 | 195.00 | 455.00 | -163.00 | 2,836.00 | -400.00 | -103.00 | -105.00 | -109.00 | 187.00 | -6.00 | -16.00 | 80.00 | -124.00 | -84.00 | -73.00 | -10.00 | 106.00 | 277.00 | 305.00 | -67.00 | 119.00 | 38.00 | 37.00 | 178.00 | -103.00 | 291.00 | 263.00 | 55.00 | 205.00 | 168.00 | 164.00 | 504.00 | 524.00 | 141.00 | 149.00 | -83.00 | -56.00 | -365.00 | -312.00 | -213.00 | -279.00 | -24.00 | -109.00 | -127.00 | -131.00 | 243.00 | 804.00 | 1,212.00 | 809.00 | 337.00 | -359.00 | -871.00 | -467.00 | -411.00 | -116.00 | -112.00 | -162.00 | -108.00 | -1177.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -102.00 | -147.00 | 306.00 | 21.00 | -17.00 | 346.00 | -284.00 | 2,808.00 | -336.00 | -193.00 | -194.00 | -38.00 | 170.00 | 187.00 | 217.00 | 4.00 | 101.00 | 231.00 | 270.00 | 102.00 | 122.00 | 606.00 | 606.00 | 167.00 | 221.00 | 497.00 | 464.00 | 737.00 | 627.00 | 600.00 | 576.00 | 476.00 | 674.00 | -56.00 | 0.00 | 207.00 | 189.00 | -248.00 | -272.00 | -423.00 | -466.00 | -146.00 | 383.00 | 871.00 | 400.00 | 555.00 | 336.00 | 214.00 | 211.00 | 168.00 | 329.00 | 229.00 | 180.00 | -183.00 | -1652.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.00 | -237.00 | 217.00 | 92.00 | -34.00 | 540.00 | -51.00 | 2,732.00 | -111.00 | 122.00 | 149.00 | 74.00 | 186.00 | 516.00 | 517.00 | 237.00 | 204.00 | 690.00 | 697.00 | 661.00 | 852.00 | 915.00 | 918.00 | 588.00 | 689.00 | 273.00 | 301.00 | 441.00 | 292.00 | 211.00 | 155.00 | 136.00 | 264.00 | 163.00 | 695.00 | 1,292.00 | 868.00 | 331.00 | 172.00 | -83.00 | -124.00 | -221.00 | -92.00 | -112.00 | -230.00 | 36.00 | -957.00 |
|
EBITDA Margin (QoQ)
|
45.00 | -597.00 | 345.00 | 309.00 | -557.00 | 477.00 | -2935.00 | 3,210.00 | -297.00 | -141.00 | 64.00 | -26.00 | 0.00 | -144.00 | 61.00 | 270.00 | -194.00 | -153.00 | 157.00 | 66.00 | -154.00 | -142.00 | 220.00 | 182.00 | 17.00 | -114.00 | -152.00 | 367.00 | -64.00 | -115.00 | -11.00 | 86.00 | 330.00 | -142.00 | -219.00 | 237.00 | 293.00 | -147.00 | 121.00 | 257.00 | -91.00 | -139.00 | -111.00 | 284.00 | -400.00 | -86.00 | -12.00 | 218.00 | -144.00 | -171.00 | -30.00 | 215.00 | 229.00 | 390.00 | 378.00 | -188.00 | -244.00 | -305.00 | -134.00 | 216.00 | -188.00 | -10.00 | -130.00 | 166.00 | -134.00 | -1079.00 |
|
EBIT Growth (1y)
|
| | | 66.56% | -73.20% | 815.25% | -1,035.46% | 82.39% | 774.81% | 34.88% | 133.79% | -18.02% | -10.83% | -12.61% | -2.21% | 35.43% | 11.28% | 13.02% | 29.99% | -3.32% | -4.99% | -9.54% | -0.36% | -3.28% | 18.17% | 23.87% | -44.00% | -0.09% | -5.16% | -0.67% | 43.99% | -11.03% | 41.40% | 41.65% | 23.02% | 59.33% | 44.46% | 52.48% | 103.33% | 69.92% | 19.75% | 20.78% | 1.57% | 1.89% | -29.63% | -23.97% | -11.62% | -8.40% | 36.09% | 21.96% | 12.24% | 5.46% | 29.04% | 105.96% | 178.78% | 141.13% | 79.89% | 7.68% | -23.69% | -10.21% | -9.05% | 13.41% | 21.56% | 15.85% | 20.29% | -82.61% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 35.55% | 27.86% | 118.50% | 45.66% | 26.52% | 105.52% | 10.04% | 34.43% | 2.39% | -1.94% | -3.68% | 8.20% | 8.19% | 7.70% | 8.19% | -10.15% | -2.24% | 2.11% | 3.63% | -7.03% | -4.91% | 16.59% | 20.34% | -0.27% | 12.30% | 24.66% | 28.97% | 53.28% | 34.05% | 34.74% | 37.66% | 36.45% | 40.25% | 6.78% | 11.88% | 22.21% | 16.62% | 4.67% | 3.85% | 0.25% | -0.52% | 7.31% | 24.07% | 40.36% | 32.56% | 46.73% | 39.33% | 33.66% | 31.68% | 28.28% | 36.00% | 37.26% | 35.87% | 25.32% | -40.34% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.67% | 17.19% | 60.41% | 31.97% | 13.62% | 57.68% | 8.34% | 17.50% | 0.74% | 1.11% | 1.91% | 0.42% | 2.40% | 10.87% | 12.25% | 5.14% | 5.78% | 16.81% | 19.17% | 14.98% | 18.41% | 22.35% | 26.27% | 15.42% | 19.65% | 10.30% | 14.53% | 26.45% | 17.59% | 18.56% | 19.33% | 20.31% | 21.66% | 16.41% | 28.60% | 41.69% | 32.17% | 21.63% | 19.96% | 16.47% | 16.34% | 15.12% | 18.46% | 20.73% | 19.36% | 28.15% | -11.81% |
|
EBIT Margin Growth (1y)
|
| | | 184.00 | -372.00 | 697.00 | -2569.00 | 332.00 | 735.00 | 98.00 | 3,063.00 | -192.00 | -103.00 | -105.00 | -109.00 | 187.00 | -6.00 | -16.00 | 80.00 | -124.00 | -84.00 | -73.00 | -10.00 | -42.00 | 120.00 | 142.00 | -287.00 | 78.00 | 11.00 | 19.00 | 203.00 | -115.00 | 276.00 | 238.00 | 71.00 | 239.00 | 196.00 | 199.00 | 518.00 | 520.00 | 149.00 | 150.00 | -94.00 | -67.00 | -399.00 | -331.00 | -217.00 | -305.00 | -20.00 | -110.00 | -141.00 | -143.00 | 198.00 | 755.00 | 1,174.00 | 1,029.00 | 574.00 | -120.00 | -639.00 | -467.00 | -411.00 | -116.00 | -112.00 | -162.00 | -108.00 | -1177.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 324.00 | 260.00 | 689.00 | 385.00 | 327.00 | 626.00 | -23.00 | 3,034.00 | -128.00 | -193.00 | -194.00 | -38.00 | 22.00 | 30.00 | 53.00 | -217.00 | -87.00 | 47.00 | 88.00 | -94.00 | -78.00 | 407.00 | 399.00 | -14.00 | 203.00 | 483.00 | 456.00 | 791.00 | 644.00 | 621.00 | 587.00 | 495.00 | 692.00 | -54.00 | 19.00 | 207.00 | 148.00 | -270.00 | -290.00 | -452.00 | -515.00 | -221.00 | 314.00 | 816.00 | 582.00 | 752.00 | 524.00 | 395.00 | 419.00 | 361.00 | 519.00 | 423.00 | 400.00 | 55.00 | -1413.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 388.00 | 170.00 | 601.00 | 456.00 | 162.00 | 662.00 | 46.00 | 2,737.00 | -92.00 | -62.00 | -32.00 | -123.00 | -15.00 | 317.00 | 310.00 | 57.00 | 37.00 | 519.00 | 525.00 | 495.00 | 680.00 | 752.00 | 748.00 | 410.00 | 656.00 | 233.00 | 276.00 | 480.00 | 272.00 | 202.00 | 146.00 | 137.00 | 244.00 | 124.00 | 663.00 | 1,240.00 | 1,035.00 | 502.00 | 344.00 | 84.00 | 48.00 | -58.00 | 78.00 | 65.00 | -48.00 | 233.00 | -768.00 |
|
EBIT Margin (QoQ)
|
64.00 | -573.00 | 365.00 | 328.00 | -492.00 | 496.00 | -2901.00 | 3,229.00 | -89.00 | -141.00 | 64.00 | -26.00 | 0.00 | -144.00 | 61.00 | 270.00 | -194.00 | -153.00 | 157.00 | 66.00 | -154.00 | -142.00 | 220.00 | 34.00 | 8.00 | -120.00 | -209.00 | 399.00 | -59.00 | -112.00 | -26.00 | 82.00 | 331.00 | -150.00 | -193.00 | 250.00 | 288.00 | -147.00 | 126.00 | 252.00 | -82.00 | -146.00 | -118.00 | 279.00 | -414.00 | -78.00 | -4.00 | 192.00 | -130.00 | -167.00 | -35.00 | 189.00 | 211.00 | 389.00 | 384.00 | 45.00 | -244.00 | -305.00 | -134.00 | 216.00 | -188.00 | -10.00 | -130.00 | 166.00 | -134.00 | -1079.00 |
|
EBIT (QoQ)
|
19.93% | -119.98% | 412.75% | 122.26% | -80.70% | 433.29% | -509.03% | 143.33% | -7.45% | -17.78% | 2.46% | 5.15% | 0.67% | -19.42% | 14.65% | 45.62% | -17.28% | -18.16% | 31.85% | 8.31% | -18.72% | -22.07% | 45.23% | 5.14% | -0.69% | -18.32% | -34.34% | 87.57% | -5.73% | -14.45% | -4.81% | 15.90% | 49.82% | -14.30% | -17.33% | 50.11% | 35.84% | -9.55% | 10.24% | 25.44% | -4.27% | -8.76% | -7.30% | 25.84% | -33.88% | -1.42% | 7.76% | 30.42% | -1.78% | -11.66% | -0.83% | 22.55% | 20.18% | 41.00% | 34.24% | 6.00% | -10.34% | -15.59% | -4.87% | 24.72% | -9.18% | 5.25% | 1.96% | 18.87% | -5.70% | -84.79% |
|
EBT Growth (1y)
|
| | | 66.94% | -73.16% | 809.51% | -1,035.46% | 82.39% | 774.81% | 34.88% | 133.79% | -18.02% | -10.83% | -12.61% | -2.21% | 35.43% | 11.28% | 13.02% | 3.80% | -3.32% | -4.99% | -9.54% | 24.77% | -3.28% | 18.17% | 23.87% | -44.00% | -0.09% | -5.16% | -0.67% | 43.99% | -11.03% | 41.40% | 41.65% | 23.02% | 59.33% | 44.46% | 52.48% | 103.33% | 69.92% | 19.75% | 20.78% | 1.57% | 1.89% | -29.63% | -23.97% | -11.62% | -20.46% | 17.75% | 1.96% | -6.36% | 4.99% | 31.35% | 122.30% | 206.99% | 156.37% | 83.13% | 3.57% | -29.92% | -15.82% | -15.11% | 9.34% | 16.17% | 11.51% | 11.73% | -109.82% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 35.65% | 27.93% | 118.02% | 45.66% | 26.52% | 105.52% | 10.04% | 32.82% | 2.39% | -1.94% | -3.68% | 8.20% | 8.19% | 7.70% | 8.19% | -10.15% | -2.24% | 2.11% | 3.63% | 0.20% | -4.91% | 16.59% | 20.34% | -0.27% | 12.30% | 24.66% | 28.97% | 53.28% | 34.05% | 34.74% | 37.66% | 36.45% | 40.25% | 6.78% | 11.88% | 22.21% | 11.25% | -0.26% | -2.17% | -5.62% | -5.24% | 2.86% | 19.89% | 36.45% | 28.88% | 41.49% | 32.90% | 26.30% | 31.34% | 26.87% | 36.03% | 35.71% | 34.01% | 20.21% | -28.29% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.73% | 17.22% | 60.20% | 31.97% | 13.62% | 57.68% | 8.34% | 17.50% | 0.74% | 1.11% | 1.91% | 0.42% | 2.40% | 10.87% | 12.25% | 5.14% | 5.78% | 16.81% | 19.17% | 20.27% | 18.41% | 22.35% | 26.27% | 15.42% | 19.65% | 10.30% | 14.53% | 26.45% | 14.31% | 15.18% | 15.13% | 16.03% | 18.16% | 13.49% | 25.99% | 39.31% | 29.95% | 19.00% | 16.61% | 12.58% | 12.92% | 11.09% | 14.31% | 15.64% | 14.98% | 21.85% | -17.63% |
|
EBT Margin Growth (1y)
|
| | | 185.00 | -371.00 | 698.00 | -2569.00 | 332.00 | 735.00 | 98.00 | 3,063.00 | -192.00 | -103.00 | -105.00 | -109.00 | 187.00 | -6.00 | -16.00 | -68.00 | -124.00 | -84.00 | -73.00 | 139.00 | -42.00 | 120.00 | 142.00 | -287.00 | 78.00 | 11.00 | 19.00 | 203.00 | -115.00 | 276.00 | 238.00 | 71.00 | 239.00 | 196.00 | 199.00 | 518.00 | 520.00 | 149.00 | 150.00 | -94.00 | -67.00 | -399.00 | -331.00 | -217.00 | -452.00 | -153.00 | -244.00 | -270.00 | -128.00 | 190.00 | 735.00 | 1,145.00 | 999.00 | 534.00 | -159.00 | -686.00 | -517.00 | -449.00 | -142.00 | -140.00 | -184.00 | -164.00 | -1192.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 325.00 | 261.00 | 690.00 | 385.00 | 327.00 | 626.00 | -23.00 | 2,885.00 | -128.00 | -193.00 | -194.00 | -38.00 | 22.00 | 30.00 | 53.00 | -217.00 | -87.00 | 47.00 | 88.00 | 55.00 | -78.00 | 407.00 | 399.00 | -14.00 | 203.00 | 483.00 | 456.00 | 791.00 | 644.00 | 621.00 | 587.00 | 495.00 | 692.00 | -54.00 | 19.00 | 207.00 | 1.00 | -403.00 | -424.00 | -581.00 | -646.00 | -362.00 | 161.00 | 657.00 | 420.00 | 570.00 | 333.00 | 189.00 | 354.00 | 274.00 | 435.00 | 320.00 | 298.00 | -80.00 | -1493.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 389.00 | 171.00 | 601.00 | 456.00 | 162.00 | 662.00 | 46.00 | 2,737.00 | -92.00 | -62.00 | -32.00 | -123.00 | -15.00 | 317.00 | 310.00 | 57.00 | 37.00 | 519.00 | 525.00 | 643.00 | 680.00 | 752.00 | 748.00 | 410.00 | 656.00 | 233.00 | 276.00 | 480.00 | 126.00 | 69.00 | 12.00 | 7.00 | 112.00 | -17.00 | 510.00 | 1,081.00 | 872.00 | 321.00 | 152.00 | -122.00 | -165.00 | -278.00 | -140.00 | -168.00 | -282.00 | -43.00 | -1002.00 |
|
EBT Margin (QoQ)
|
64.00 | -573.00 | 366.00 | 328.00 | -492.00 | 496.00 | -2901.00 | 3,229.00 | -89.00 | -141.00 | 64.00 | -26.00 | 0.00 | -144.00 | 61.00 | 270.00 | -194.00 | -153.00 | 8.00 | 215.00 | -154.00 | -142.00 | 220.00 | 34.00 | 8.00 | -120.00 | -209.00 | 399.00 | -59.00 | -112.00 | -26.00 | 82.00 | 331.00 | -150.00 | -193.00 | 250.00 | 288.00 | -147.00 | 126.00 | 252.00 | -82.00 | -146.00 | -118.00 | 279.00 | -414.00 | -78.00 | -4.00 | 45.00 | -116.00 | -169.00 | -31.00 | 187.00 | 202.00 | 377.00 | 379.00 | 42.00 | -263.00 | -316.00 | -148.00 | 210.00 | -195.00 | -8.00 | -146.00 | 165.00 | -175.00 | -1037.00 |
|
EBT (QoQ)
|
20.02% | -120.17% | 410.24% | 122.26% | -80.70% | 433.29% | -509.03% | 143.33% | -7.45% | -17.78% | 2.46% | 5.15% | 0.67% | -19.42% | 14.65% | 45.62% | -17.28% | -18.16% | 5.30% | 35.63% | -18.72% | -22.07% | 45.23% | 5.14% | -0.69% | -18.32% | -34.34% | 87.57% | -5.73% | -14.45% | -4.81% | 15.90% | 49.82% | -14.30% | -17.33% | 50.11% | 35.84% | -9.55% | 10.24% | 25.44% | -4.27% | -8.76% | -7.30% | 25.84% | -33.88% | -1.42% | 7.76% | 13.24% | -2.12% | -14.64% | -1.03% | 26.96% | 22.46% | 44.47% | 36.67% | 6.03% | -12.53% | -18.30% | -7.52% | 27.37% | -11.79% | 5.23% | -1.75% | 22.26% | -11.61% | -109.25% |
|
Enterprise Value Growth (1y)
|
| | | -18.54% | -20.63% | -80.27% | 900.35% | 945.63% | 812.17% | 673.49% | -11.85% | 2.07% | 13.01% | 7.05% | -2.33% | -8.54% | 5.80% | 26.20% | 64.99% | 60.61% | 32.74% | 4.55% | -6.67% | -22.27% | -14.14% | -6.21% | -16.63% | -62.00% | -68.05% | -44.53% | -28.20% | 95.82% | 130.29% | 117.09% | 81.70% | 67.92% | 73.89% | 20.59% | 9.98% | 11.05% | 27.44% | 18.37% | 43.40% | -24.94% | -16.79% | -9.41% | 8.88% | 168.64% | 85.84% | 121.01% | 66.12% | 30.26% | 42.60% | 40.10% | 32.62% | 13.64% | 14.77% | 6.94% | 2.37% | 20.15% | 21.21% | -8.17% | 40.21% | 24.77% | 32.00% | 58.78% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 130.40% | 127.08% | 135.54% | 107.16% | 114.68% | 119.08% | 113.62% | 12.41% | 14.46% | 16.65% | 12.20% | 14.57% | 4.52% | 6.44% | 7.36% | 8.68% | -22.01% | -28.59% | -18.37% | -17.64% | -16.68% | -14.20% | 4.14% | 2.84% | 7.71% | 8.56% | 13.24% | 12.79% | 53.99% | 72.17% | 45.79% | 42.04% | 11.86% | 22.63% | 8.94% | 19.75% | 30.83% | 25.37% | 33.32% | 37.40% | 37.97% | 30.16% | 41.03% | 33.86% | 58.43% | 44.88% | 49.05% | 31.14% | 21.16% | 25.65% | 11.22% | 23.93% | 19.43% | 22.46% | 15.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 76.29% | 73.31% | 75.40% | 66.01% | 63.98% | 63.56% | 57.19% | 2.02% | -15.03% | -15.32% | -5.98% | -2.08% | -3.20% | -2.37% | 8.31% | 10.86% | 9.30% | 7.83% | 7.32% | 2.23% | 1.53% | 6.96% | 10.02% | 11.39% | 0.82% | 6.29% | 9.26% | 17.50% | 49.08% | 51.16% | 44.06% | 38.97% | 37.40% | 37.34% | 31.97% | 30.49% | 27.08% | 26.39% | 28.84% | 28.63% | 29.10% | 25.13% | 22.46% | 28.05% | 42.91% | 37.23% | 37.01% |
|
Enterprise Value (QoQ)
|
-4.53% | 26.47% | -52.66% | -1.02% | -6.38% | -9.88% | 777.76% | 6.74% | -10.41% | -11.51% | 4.17% | 23.60% | -0.81% | -16.18% | -4.95% | 15.74% | 14.74% | -0.02% | 24.26% | 12.67% | -5.17% | -21.25% | 10.92% | -6.16% | 4.75% | -13.99% | -1.40% | -57.23% | -11.94% | 49.35% | 27.62% | 16.67% | 3.56% | 40.79% | 6.81% | 7.82% | 7.25% | -2.37% | -2.58% | 8.87% | 23.08% | -9.32% | 18.02% | -43.02% | 36.44% | -1.27% | 41.85% | 40.60% | -5.62% | 17.41% | 6.62% | 10.24% | 3.33% | 15.35% | 0.93% | -5.54% | 4.35% | 7.48% | -3.38% | 10.87% | 5.27% | -18.57% | 47.53% | -1.34% | 11.38% | -2.05% |
|
EPS (Basic) Growth (1y)
|
| | | 84.16% | -45.73% | 2,039.02% | -707.72% | 51.72% | 355.56% | 10.00% | 130.00% | -13.64% | -12.20% | -6.06% | -5.56% | 34.21% | 16.67% | 16.13% | 29.41% | 1.96% | 2.38% | -8.33% | 13.64% | 0.00% | 20.93% | 30.30% | -42.00% | 9.62% | 3.85% | 34.88% | 62.07% | -5.26% | 40.74% | 12.07% | 51.06% | 92.59% | 75.00% | 87.69% | 97.18% | 76.92% | 31.58% | 31.97% | 12.14% | 6.52% | -26.29% | -18.63% | -10.83% | -16.84% | 15.50% | -1.53% | -3.57% | 2.45% | 34.90% | 125.58% | 197.04% | 157.49% | 84.08% | 1.37% | -27.43% | -10.00% | -11.89% | 15.59% | 24.40% | 10.34% | 4.91% | -110.85% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 34.13% | 29.48% | 180.36% | 19.86% | 20.70% | 67.11% | 6.27% | 33.26% | 5.73% | 1.60% | 0.00% | 11.57% | 11.02% | 13.04% | 11.52% | -5.16% | 3.78% | 8.74% | 17.23% | 2.22% | 1.27% | 20.91% | 25.35% | 12.40% | 25.99% | 36.76% | 41.57% | 69.01% | 47.79% | 47.98% | 40.54% | 49.49% | 53.68% | 19.29% | 26.31% | 25.40% | 16.16% | 3.86% | 1.88% | -1.20% | -3.18% | 4.73% | 21.81% | 36.69% | 29.94% | 42.08% | 31.07% | 27.62% | 33.41% | 29.82% | 38.27% | 38.93% | 36.74% | 19.38% | -28.61% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.99% | 20.99% | 87.75% | 20.42% | 12.39% | 42.02% | 7.47% | 17.52% | 5.31% | 5.66% | 11.94% | 5.48% | 7.28% | 16.12% | 15.96% | 15.87% | 15.32% | 25.93% | 27.65% | 26.05% | 28.75% | 32.41% | 37.30% | 25.71% | 30.39% | 19.93% | 24.96% | 37.01% | 23.39% | 22.51% | 17.34% | 23.49% | 25.33% | 21.47% | 34.96% | 41.38% | 32.83% | 22.71% | 19.31% | 15.76% | 16.03% | 13.25% | 16.19% | 18.18% | 16.85% | 21.53% | -17.95% |
|
EPS (Basic) (QoQ)
|
5.31% | -109.33% | 1,376.26% | 46.87% | -68.97% | 233.33% | -500.00% | 136.67% | -6.82% | -19.51% | 9.09% | 5.56% | -5.26% | -13.89% | 9.68% | 50.00% | -17.65% | -14.29% | 22.22% | 18.18% | -17.31% | -23.26% | 51.52% | 4.00% | 0.00% | -17.31% | -32.56% | 96.55% | -5.26% | 7.41% | -18.97% | 14.89% | 40.74% | -14.47% | 9.23% | 46.48% | 27.88% | -8.27% | 14.75% | 31.43% | -4.89% | -8.00% | -2.48% | 24.84% | -34.18% | 1.55% | 6.87% | 16.43% | -8.59% | -13.42% | 4.65% | 23.70% | 20.36% | 44.78% | 37.80% | 7.23% | -13.95% | -20.27% | -1.36% | 32.99% | -15.76% | 4.60% | 6.16% | 17.96% | -19.91% | -110.82% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | 72.00% | 400.00% | 23.08% | 129.17% | -13.95% | -12.50% | -3.13% | -2.86% | 37.84% | 20.00% | 16.13% | 26.47% | 0.00% | 0.00% | -8.33% | 13.95% | 1.96% | 23.81% | 30.30% | -42.86% | 7.69% | 1.92% | 34.88% | 64.29% | -7.14% | 39.62% | 8.62% | 50.00% | 94.23% | 75.68% | 88.89% | 97.10% | 77.23% | 31.54% | 31.93% | 12.50% | 7.26% | -25.73% | -17.83% | -9.80% | -17.19% | 14.96% | -2.33% | -3.62% | 3.14% | 34.93% | 126.98% | 195.49% | 158.54% | 85.28% | 1.75% | -26.97% | -9.67% | -11.51% | 16.49% | 24.74% | 10.70% | 5.26% | -110.91% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | 26.83% | 73.80% | 11.46% | 33.11% | 5.85% | 1.64% | 1.03% | 11.87% | 12.01% | 14.11% | 11.52% | -6.27% | 3.17% | 8.06% | 17.23% | 2.27% | 0.65% | 20.78% | 24.05% | 12.09% | 24.77% | 35.72% | 40.40% | 69.35% | 47.31% | 47.77% | 39.37% | 49.27% | 54.56% | 19.73% | 26.98% | 25.99% | 16.33% | 3.94% | 1.92% | -0.74% | -2.88% | 4.83% | 22.13% | 36.95% | 30.22% | 42.18% | 31.15% | 27.64% | 34.05% | 30.30% | 39.08% | 39.11% | 37.25% | 19.95% | -28.65% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.77% | 45.41% | 10.59% | 17.43% | 5.43% | 5.79% | 12.63% | 5.62% | 7.04% | 16.15% | 15.24% | 15.21% | 14.64% | 25.35% | 27.01% | 25.90% | 28.55% | 32.42% | 36.61% | 25.57% | 29.86% | 19.55% | 24.57% | 37.58% | 23.21% | 22.47% | 16.79% | 23.66% | 25.83% | 21.63% | 35.33% | 41.61% | 33.23% | 22.93% | 19.58% | 16.11% | 16.43% | 13.56% | 16.64% | 18.53% | 17.17% | 21.77% | -17.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | -68.00% | 225.00% | -561.54% | 135.83% | -6.98% | -20.00% | 9.38% | 5.71% | -5.41% | -11.43% | 9.68% | 50.00% | -17.65% | -14.29% | 19.44% | 18.60% | -17.65% | -21.43% | 48.48% | 6.12% | 0.00% | -17.31% | -34.88% | 100.00% | -5.36% | 9.43% | -20.69% | 13.04% | 42.31% | -14.86% | 9.52% | 46.38% | 28.71% | -8.46% | 14.29% | 31.62% | -4.47% | -8.19% | -2.55% | 25.49% | -33.85% | 1.57% | 6.98% | 15.22% | -8.18% | -13.70% | 5.56% | 23.31% | 20.12% | 45.18% | 37.41% | 7.89% | -13.92% | -20.27% | -1.37% | 33.45% | -15.67% | 4.95% | 5.60% | 18.44% | -19.81% | -110.88% |
|
FCF Margin Growth (1y)
|
| | | 39.00 | -29.00 | 665.00 | -402.00 | 2,108.00 | 1,757.00 | -600.00 | 1,232.00 | -2486.00 | -925.00 | 323.00 | 579.00 | 292.00 | -1062.00 | 959.00 | -1559.00 | 644.00 | 366.00 | -537.00 | 69.00 | 467.00 | 876.00 | -1360.00 | 597.00 | -61.00 | -955.00 | 1,244.00 | 470.00 | -1210.00 | 659.00 | -728.00 | 1,758.00 | -138.00 | -216.00 | 822.00 | -151.00 | 400.00 | -1320.00 | 2,950.00 | -2139.00 | 2,337.00 | 291.00 | -3112.00 | 1,360.00 | -2260.00 | -266.00 | 421.00 | -941.00 | -833.00 | 841.00 | 8,435.00 | -1923.00 | -551.00 | 1,239.00 | -9132.00 | 1,215.00 | 2,347.00 | -2272.00 | -109.00 | -1119.00 | -476.00 | 1,197.00 | -4312.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -339.00 | 803.00 | 387.00 | 1,409.00 | -86.00 | -230.00 | 681.00 | 252.00 | -1551.00 | -1621.00 | 745.00 | -911.00 | 1,403.00 | 180.00 | -938.00 | -893.00 | 1,050.00 | 287.00 | -653.00 | 1,135.00 | -804.00 | 580.00 | -844.00 | 2,825.00 | -1409.00 | -512.00 | 1,338.00 | 2,077.00 | -948.00 | -876.00 | 3,044.00 | -531.00 | 2,599.00 | -1244.00 | 660.00 | -930.00 | 478.00 | -1295.00 | 259.00 | -1719.00 | -755.00 | 866.00 | 5,744.00 | -1504.00 | -3643.00 | 1,814.00 | -276.00 | -1649.00 | 963.00 | -191.00 | -806.00 | -1828.00 | 1,320.00 | 164.00 | -13553.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 596.00 | 107.00 | 809.00 | -81.00 | 1,024.00 | 1,012.00 | -1215.00 | 918.00 | -1144.00 | -1700.00 | 629.00 | 155.00 | 132.00 | -116.00 | -422.00 | 1,334.00 | -298.00 | 731.00 | -559.00 | 2,742.00 | -542.00 | -955.00 | 2,928.00 | 535.00 | 1,329.00 | -1540.00 | 1,175.00 | 1,298.00 | -870.00 | -851.00 | 353.00 | -112.00 | -493.00 | -669.00 | 9,516.00 | -3793.00 | -906.00 | 786.00 | -438.00 | -2428.00 | 1,041.00 | -166.00 | -3497.00 | -1408.00 | -1772.00 | 739.00 | -4697.00 |
|
FCF Margin (QoQ)
|
-17.00 | -4.00 | 13.00 | 46.00 | -84.00 | 690.00 | -1053.00 | 2,556.00 | -436.00 | -1667.00 | 779.00 | -1163.00 | 1,126.00 | -419.00 | 1,035.00 | -1449.00 | -229.00 | 1,602.00 | -1483.00 | 753.00 | -506.00 | 699.00 | -877.00 | 1,151.00 | -97.00 | -1538.00 | 1,080.00 | 494.00 | -991.00 | 661.00 | 305.00 | -1186.00 | 878.00 | -726.00 | 2,792.00 | -3082.00 | 800.00 | 312.00 | 1,819.00 | -2531.00 | -919.00 | 4,581.00 | -3270.00 | 1,945.00 | -2965.00 | 1,178.00 | 1,203.00 | -1675.00 | -972.00 | 1,865.00 | -159.00 | -1567.00 | 702.00 | 9,459.00 | -10517.00 | -195.00 | 2,492.00 | -912.00 | -171.00 | 938.00 | -2126.00 | 1,250.00 | -1181.00 | 1,581.00 | -454.00 | -4259.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | -114.99% | -65.51% | -1,108.66% | 117.24% | 743.97% | 97.83% | -97.83% | -45.57% | -92.44% | -233.62% | 123.91% | 7.68% | -12,664.90% | 187.64% | -51.47% | -528.09% | 101.11% | -947.50% | -67.86% | 48.25% | 20.99% | 107.75% | -14.24% | 962.92% | -143.05% | -82.22% | 412.70% | -98.68% | -43.80% | 492.22% | -78.49% | 1,723.25% | 49.61% | -57.46% | 60.91% | -113.00% | -4,443.51% | -90.09% | -170.20% | 42.97% | 101.37% | 2,892.39% | 878.20% | 195.74% | -194.97% | 23.24% | -110.58% | 38.25% | 685.01% | -103.56% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -58.21% | -42.80% | 68.36% | 28.08% | -294.07% | 32.32% | 30.64% | -65.21% | -52.74% | -128.46% | 26.77% | -63.68% | 19.09% | 37.07% | -48.86% | 167.38% | 82.05% | -51.12% | 12.22% | 27.22% | -40.09% | 27.68% | -1.84% | 59.75% | -32.23% | -23.48% | 21.07% | -26.65% | -220.50% | -37.04% | -30.90% | -49.66% | 32.28% | 8.04% | 106.38% | -58.59% | 15.99% | 54.02% | -37.12% | 40.18% | 27.57% | -49.07% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.67% | -54.39% | -5.73% | 25.87% | 23.06% | 8.75% | 15.59% | 62.14% | -15.49% | -32.83% | 16.70% | -22.94% | -24.95% | 21.12% | -31.80% | 35.70% | 66.54% | -21.71% | -13.33% | 32.54% | -80.48% | 14.91% | -25.14% | 31.21% | -27.91% | 5.84% | 57.51% | -55.68% | 15.55% | 55.89% | -17.08% | 12.35% | 30.24% | -15.50% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | -86.87% | -76.25% | -2,334.82% | 78.49% | 130.21% | -794.65% | 138.20% | 703.32% | -90.72% | -794.66% | 110.51% | 11.61% | -263.96% | 224.33% | -52.67% | -13,123.56% | 101.14% | -31.15% | -517.46% | 133.80% | -972.38% | 102.61% | -772.06% | 179.03% | -44.14% | -71.10% | 6,662.05% | -103.94% | 123.08% | 733.24% | -82.59% | -529.53% | 195.04% | -69.74% | 1,375.79% | -111.87% | 180.24% | 14.47% | -219.27% | -4,047.30% | 100.17% | -911.12% | 3.10% | 199.90% | 281.11% | 110.94% | -88.08% | -199.10% | 594.55% | -118.11% | 255.79% | 319.36% | -103.01% |
|
Free Cash Flow Growth (1y)
|
| | | 218.46% | -113.04% | 1,817.20% | -1,736.39% | 12,609.64% | 3,057.46% | -95.39% | 289.95% | -117.39% | -53.95% | 1,341.03% | 96.01% | 80.04% | -143.14% | 335.89% | -114.73% | 1,072.35% | 125.90% | -39.06% | 38.54% | 84.50% | 1,227.73% | -174.22% | 522.52% | -14.64% | -100.74% | 206.91% | 93.41% | -123.76% | 9,221.81% | -111.91% | 213.90% | -92.75% | -18.45% | 1,356.24% | 11.42% | 110.83% | -316.94% | 425.96% | -81.67% | 6,984.33% | 34.07% | -83.67% | 356.24% | -94.44% | -101.34% | 138.01% | -37.23% | -870.23% | 97.80% | 903.95% | -241.45% | -106.62% | 8,528.89% | -96.17% | 114.62% | 199.25% | -202.03% | -20.30% | -1,038.23% | -27.73% | 118.30% | -3,105.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -196.95% | 214.18% | 137.58% | 312.86% | -85.79% | -80.44% | 42.55% | 18.14% | -30.37% | -62.81% | 237.01% | -29.61% | 77.39% | 14.05% | -58.36% | -27.40% | 158.69% | 70.63% | -21.51% | 91.50% | -33.40% | 107.38% | -27.95% | 202.40% | -33.72% | -18.18% | 53.25% | 89.12% | -63.26% | -444.44% | 98.88% | -13.77% | 156.04% | -46.84% | 133.85% | -2.33% | 34.38% | -69.61% | 26.91% | -19.33% | -218.58% | 69.23% | 57.43% | -82.22% | -42.35% | 78.90% | -2.95% | -49.37% | 150.91% | -23.60% | -32.60% | -57.95% | 51.57% | 160.78% | -42.87% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 121.09% | 39.28% | 100.38% | -44.00% | 139.72% | 85.90% | -27.05% | 27.92% | -11.87% | -14.93% | 97.92% | 7.72% | 6.20% | -0.07% | -17.62% | 18.36% | -47.62% | 31.18% | -6.28% | 81.26% | -39.95% | -77.82% | 44.23% | 48.57% | 24.56% | -22.72% | 27.53% | 41.42% | -27.87% | -192.53% | 25.04% | 12.92% | -44.64% | -15.46% | 204.04% | -23.10% | -46.66% | 39.74% | -4.72% | -35.86% | 128.44% | -20.17% | -34.67% | -49.85% | -8.69% | 21.93% | -88.66% |
|
Free Cash Flow (QoQ)
|
-94.41% | -15.24% | 30.97% | 176.60% | -449.62% | 1,028.93% | -173.82% | 630.13% | -18.64% | -98.55% | 2,940.80% | -148.54% | 315.41% | -54.67% | 313.61% | -104.94% | -365.44% | 558.00% | -113.98% | 426.24% | -87.60% | 977.52% | -114.10% | 1,079.26% | -10.78% | -160.23% | 180.29% | 97.82% | -100.77% | 8,844.02% | 45.25% | -124.30% | 395.59% | -111.41% | 3,929.65% | -114.92% | 225.07% | 75.79% | 239.66% | -98.55% | -2,605.82% | 526.21% | -88.16% | 460.34% | -123.32% | 205.56% | 230.77% | -93.17% | -944.57% | 224.79% | -12.77% | -183.78% | 97.59% | 57,161.13% | -112.29% | -22.38% | 198.21% | -74.10% | -53.03% | 730.80% | -200.96% | 120.23% | -652.89% | 164.00% | -74.44% | -3,423.97% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88% | 12.96% | 67.96% | 103.89% | 67.45% | 15.35% | -26.11% | -48.00% | -41.44% | -36.61% | -19.08% | -19.32% | -18.93% | -26.73% | -88.91% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62% | -6.18% | 0.14% | -5.07% | -7.37% | -18.78% | -59.53% |
|
Interest Coverage Ratio (QoQ)
|
51.75% | -118.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.21% | -17.83% | -1.04% | 22.14% | 13.73% | 22.17% | 20.13% | 0.31% | -21.65% | -21.74% | -15.45% | 12.96% | -15.19% | -0.09% | -15.70% | 13.49% | -23.35% | -84.88% |
|
Net Cash Flow Growth (1y)
|
| | | 962.98% | -1,679.31% | 153.76% | 245.37% | 451.05% | 239.01% | -145.93% | -20.25% | -118.01% | -344.75% | -91.91% | -64.76% | 5.40% | 171.64% | 102.48% | -440.84% | -53.09% | -121.32% | 2,307.13% | 31.80% | 256.36% | 297.38% | -756.30% | 766.84% | -29.74% | -147.27% | 130.30% | -77.09% | -174.79% | 104.34% | -446.17% | 243.83% | -162.58% | -6,190.27% | 62.42% | -31.92% | -34.35% | -240.71% | 741.80% | -121.88% | 272.81% | 19.78% | -84.60% | 793.18% | -120.26% | 88.18% | 176.76% | -22.81% | -592.77% | -269.26% | 1,200.25% | -323.80% | -131.98% | 132.50% | -107.16% | 169.27% | 132.61% | 333.09% | 102.93% | -191.02% | -30.67% | 2,227.83% | -76,646.44% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -104.62% | -292.65% | 22.04% | 34.04% | -43.24% | 64.33% | -72.05% | -43.54% | -31.25% | -33.40% | 46.50% | -41.26% | 62.17% | 32.03% | -57.58% | 149.33% | 54.41% | -30.04% | 263.09% | 44.90% | 6.34% | 26.84% | -107.11% | 93.58% | -50.07% | -48.12% | 26.68% | -18.75% | -66.78% | -108.07% | 102.88% | -35.94% | 100.80% | -452.28% | 33.36% | 1.07% | 22.24% | 31.39% | 67.94% | 5.39% | -34.35% | 29.52% | 76.98% | -128.79% | -73.86% | 28.90% | -66.05% | 6.17% | 93.47% | 93.08% | -69.90% | -50.53% | 36.16% | 226.38% | -53.35% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -65.48% | -56.02% | 17.95% | 1.03% | 17.59% | 24.78% | -40.37% | 34.22% | -22.11% | -18.62% | 33.72% | 4.59% | -3.54% | 14.94% | -32.63% | 64.95% | -26.99% | -20.36% | -129.94% | 34.73% | -23.72% | -53.07% | 75.41% | 4.79% | 26.22% | -40.19% | 19.03% | -4.05% | -23.93% | 3.11% | 28.91% | 22.34% | -53.62% | -136.92% | 72.72% | -30.49% | -49.86% | 19.01% | -20.58% | 12.66% | 30.84% | 20.04% | -58.97% | -49.83% | -5.95% | 74.76% | -126.64% |
|
Net Cash Flow (QoQ)
|
7.99% | -2,057.43% | 32.92% | 164.81% | -289.71% | 165.19% | 81.39% | 145.65% | -52.14% | -121.54% | 414.97% | -155.49% | -550.19% | 83.11% | 157.83% | -248.98% | 592.37% | -99.42% | -8,058.11% | 33.08% | 31.44% | 165.93% | -325.46% | 253.43% | -13.45% | -319.21% | 329.08% | -83.83% | -158.23% | 240.52% | 73.24% | -152.76% | 103.38% | -11,306.23% | 272.07% | -140.30% | 21.62% | 30.84% | 411.69% | -179.52% | -98.76% | 230.27% | -110.62% | 728.15% | -192.27% | 125.02% | 378.10% | -118.35% | 46.16% | 685.81% | 33.35% | -264.72% | 71.30% | 2,162.79% | -122.95% | -70.75% | 104.02% | -554.74% | 321.90% | -19.61% | -46.61% | -96.93% | -6,997.28% | 161.23% | 1,692.56% | -201.11% |
|
Net Income Growth (1y)
|
| | | 72.70% | -48.66% | 1,895.60% | -1,283.96% | 91.75% | 468.84% | 39.34% | 114.09% | -15.96% | -13.20% | -5.84% | 19.09% | 32.88% | 14.15% | 9.71% | 20.25% | -2.89% | -4.44% | -11.58% | 9.29% | -4.62% | 16.60% | 23.38% | -44.77% | -0.56% | -4.76% | 26.56% | 55.66% | -4.37% | 43.02% | 11.91% | 53.58% | 94.09% | 73.55% | 83.80% | 87.68% | 66.15% | 23.01% | 23.25% | 5.30% | 0.16% | -30.41% | -21.20% | -11.94% | -16.72% | 17.15% | -0.70% | -3.11% | 3.18% | 34.80% | 125.42% | 195.22% | 153.38% | 77.84% | -3.46% | -31.82% | -14.79% | -14.61% | 13.83% | 24.45% | 10.32% | 12.08% | -111.56% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 40.66% | 36.36% | 194.56% | 25.70% | 28.89% | 77.96% | 12.91% | 30.09% | 2.74% | -1.80% | -2.98% | 16.11% | 7.16% | 8.35% | 6.17% | -10.13% | -2.71% | 2.00% | 11.35% | -2.05% | -3.20% | 16.67% | 20.45% | 9.71% | 22.66% | 33.21% | 37.56% | 64.93% | 45.56% | 45.07% | 36.35% | 44.79% | 47.82% | 14.10% | 21.31% | 20.28% | 11.49% | 0.09% | -1.20% | -3.51% | -4.88% | 3.19% | 20.83% | 36.06% | 29.61% | 41.09% | 29.29% | 24.94% | 30.60% | 26.97% | 35.31% | 35.81% | 33.55% | 19.40% | -28.61% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.13% | 22.56% | 90.14% | 21.15% | 14.68% | 44.41% | 9.44% | 16.24% | 0.56% | 1.01% | 7.36% | 6.12% | 3.19% | 11.62% | 11.13% | 11.65% | 11.32% | 21.37% | 23.21% | 22.05% | 23.94% | 27.66% | 31.68% | 21.15% | 25.16% | 15.14% | 20.38% | 32.99% | 20.80% | 20.01% | 14.68% | 20.96% | 22.65% | 18.59% | 31.92% | 37.85% | 29.37% | 19.18% | 15.98% | 12.58% | 13.19% | 10.79% | 14.15% | 16.41% | 15.40% | 21.87% | -17.97% |
|
Net Income (QoQ)
|
5.30% | -109.34% | 1,377.34% | 37.40% | -68.69% | 226.80% | -942.23% | 122.25% | -7.13% | -19.95% | -14.86% | 32.77% | -4.07% | -13.17% | 7.69% | 48.13% | -17.59% | -16.54% | 18.04% | 19.62% | -18.90% | -22.79% | 45.90% | 4.39% | -0.86% | -18.29% | -34.69% | 87.95% | -5.05% | 8.58% | -19.67% | 15.46% | 42.01% | -15.04% | 10.24% | 45.92% | 26.98% | -10.02% | 12.57% | 29.18% | -5.99% | -9.84% | -3.82% | 22.87% | -34.68% | 2.09% | 7.48% | 16.20% | -8.12% | -13.47% | 4.87% | 23.74% | 20.04% | 44.71% | 37.34% | 6.21% | -15.75% | -21.44% | -3.00% | 32.73% | -15.57% | 4.72% | 6.05% | 17.66% | -14.23% | -110.80% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 72.70% | -48.66% | 1,895.60% | -1,283.96% | 91.75% | 468.84% | 39.34% | 114.09% | -15.96% | -13.20% | -5.84% | 19.09% | 32.88% | 14.15% | 9.71% | 20.25% | -2.89% | -4.44% | -11.58% | 9.29% | -4.62% | 16.60% | 23.38% | -44.77% | -0.56% | -4.76% | 26.56% | 55.66% | -4.37% | 43.02% | 11.91% | 53.58% | 94.09% | 73.55% | 83.80% | 87.68% | 66.15% | 23.01% | 23.25% | 5.30% | 0.16% | -30.41% | -21.20% | -11.94% | -16.72% | 17.15% | -0.70% | -3.11% | 3.18% | 34.80% | 125.42% | 195.22% | 153.38% | 77.84% | -3.46% | -31.82% | -14.79% | -14.61% | 13.83% | 24.45% | 10.32% | 12.08% | -111.56% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 40.66% | 36.36% | 194.56% | 25.70% | 28.89% | 77.96% | 12.91% | 30.09% | 2.74% | -1.80% | -2.98% | 16.11% | 7.16% | 8.35% | 6.17% | -10.13% | -2.71% | 2.00% | 11.35% | -2.05% | -3.20% | 16.67% | 20.45% | 9.71% | 22.66% | 33.21% | 37.56% | 64.93% | 45.56% | 45.07% | 36.35% | 44.79% | 47.82% | 14.10% | 21.31% | 20.28% | 11.49% | 0.09% | -1.20% | -3.51% | -4.88% | 3.19% | 20.83% | 36.06% | 29.61% | 41.09% | 29.29% | 24.94% | 30.60% | 26.97% | 35.31% | 35.81% | 33.55% | 19.40% | -28.61% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.13% | 22.56% | 90.14% | 21.15% | 14.68% | 44.41% | 9.44% | 16.24% | 0.56% | 1.01% | 7.36% | 6.12% | 3.19% | 11.62% | 11.13% | 11.65% | 11.32% | 21.37% | 23.21% | 22.05% | 23.94% | 27.66% | 31.68% | 21.15% | 25.16% | 15.14% | 20.38% | 32.99% | 20.80% | 20.01% | 14.68% | 20.96% | 22.65% | 18.59% | 31.92% | 37.85% | 29.37% | 19.18% | 15.98% | 12.58% | 13.19% | 10.79% | 14.15% | 16.41% | 15.40% | 21.87% | -17.97% |
|
Net Income towards Common Stockholders (QoQ)
|
5.30% | -109.34% | 1,377.34% | 37.40% | -68.69% | 226.80% | -942.23% | 122.25% | -7.13% | -19.95% | -14.86% | 32.77% | -4.07% | -13.17% | 7.69% | 48.13% | -17.59% | -16.54% | 18.04% | 19.62% | -18.90% | -22.79% | 45.90% | 4.39% | -0.86% | -18.29% | -34.69% | 87.95% | -5.05% | 8.58% | -19.67% | 15.46% | 42.01% | -15.04% | 10.24% | 45.92% | 26.98% | -10.02% | 12.57% | 29.18% | -5.99% | -9.84% | -3.82% | 22.87% | -34.68% | 2.09% | 7.48% | 16.20% | -8.12% | -13.47% | 4.87% | 23.74% | 20.04% | 44.71% | 37.34% | 6.21% | -15.75% | -21.44% | -3.00% | 32.73% | -15.57% | 4.72% | 6.05% | 17.66% | -14.23% | -110.80% |
|
Net Margin Growth (1y)
|
| | | 114.00 | -132.00 | 365.00 | -2938.00 | 217.00 | 408.00 | 69.00 | 3,060.00 | -104.00 | -74.00 | -35.00 | 17.00 | 105.00 | 7.00 | -21.00 | 15.00 | -73.00 | -48.00 | -52.00 | 34.00 | -32.00 | 66.00 | 84.00 | -177.00 | 44.00 | 9.00 | 121.00 | 151.00 | -36.00 | 173.00 | 36.00 | 160.00 | 288.00 | 272.00 | 257.00 | 339.00 | 380.00 | 137.00 | 128.00 | -38.00 | -69.00 | -307.00 | -220.00 | -169.00 | -304.00 | -116.00 | -201.00 | -189.00 | -112.00 | 160.00 | 564.00 | 851.00 | 754.00 | 369.00 | -185.00 | -545.00 | -382.00 | -325.00 | -68.00 | -52.00 | -151.00 | -119.00 | -886.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 227.00 | 202.00 | 399.00 | 138.00 | 218.00 | 341.00 | 13.00 | 3,091.00 | -72.00 | -115.00 | -107.00 | 65.00 | 0.00 | 26.00 | 11.00 | -128.00 | -60.00 | 27.00 | 153.00 | 8.00 | -23.00 | 248.00 | 241.00 | 135.00 | 296.00 | 454.00 | 414.00 | 651.00 | 632.00 | 582.00 | 420.00 | 461.00 | 598.00 | 102.00 | 164.00 | 131.00 | 6.00 | -287.00 | -293.00 | -397.00 | -485.00 | -264.00 | 144.00 | 493.00 | 338.00 | 413.00 | 178.00 | 117.00 | 260.00 | 204.00 | 311.00 | 255.00 | 221.00 | -75.00 | -1139.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 258.00 | 162.00 | 326.00 | 187.00 | 113.00 | 359.00 | 45.00 | 2,948.00 | -59.00 | -40.00 | 98.00 | 40.00 | 9.00 | 207.00 | 168.00 | 183.00 | 192.00 | 472.00 | 446.00 | 507.00 | 644.00 | 657.00 | 625.00 | 435.00 | 607.00 | 283.00 | 322.00 | 443.00 | 258.00 | 158.00 | -1.00 | 102.00 | 182.00 | 145.00 | 528.00 | 793.00 | 648.00 | 242.00 | 86.00 | -91.00 | -113.00 | -220.00 | -109.00 | -104.00 | -196.00 | -31.00 | -776.00 |
|
Net Margin (QoQ)
|
3.00 | -254.00 | 274.00 | 91.00 | -242.00 | 243.00 | -3029.00 | 3,246.00 | -52.00 | -96.00 | -38.00 | 82.00 | -22.00 | -57.00 | 13.00 | 170.00 | -119.00 | -85.00 | 49.00 | 83.00 | -94.00 | -89.00 | 134.00 | 17.00 | 4.00 | -71.00 | -126.00 | 238.00 | -32.00 | 41.00 | -96.00 | 51.00 | 177.00 | -96.00 | 28.00 | 179.00 | 161.00 | -112.00 | 111.00 | 220.00 | -82.00 | -121.00 | -56.00 | 189.00 | -320.00 | -33.00 | -5.00 | 54.00 | -132.00 | -117.00 | 6.00 | 131.00 | 140.00 | 287.00 | 293.00 | 34.00 | -245.00 | -267.00 | -66.00 | 197.00 | -188.00 | -10.00 | -50.00 | 97.00 | -156.00 | -777.00 |
|
Profit After Tax Growth (1y)
|
| | | 72.70% | -48.66% | 1,695.60% | -626,834.06% | 91.75% | 468.84% | 39.34% | 133.84% | -15.96% | -13.20% | -5.84% | -6.36% | 32.88% | 14.15% | 9.71% | 20.25% | -2.89% | -4.44% | -11.58% | 9.29% | -4.62% | 16.60% | 23.38% | -44.77% | -0.56% | -4.76% | 26.56% | 55.66% | -4.37% | 43.02% | 11.91% | 53.58% | 94.09% | 73.55% | 83.80% | 87.68% | 66.15% | 23.01% | 23.25% | 5.30% | 0.16% | -30.41% | -21.20% | -11.94% | -16.72% | 17.15% | -0.70% | -3.11% | 3.18% | 34.80% | 125.42% | 195.22% | 153.38% | 77.84% | -3.46% | -31.82% | -14.79% | -14.61% | 13.83% | 24.45% | 10.32% | 12.08% | -111.56% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 40.66% | 36.36% | 186.66% | 1,157.00% | 28.89% | 77.96% | 12.91% | 33.53% | 2.74% | -1.80% | -2.98% | 7.16% | 7.16% | 8.35% | 6.17% | -10.13% | -2.71% | 2.00% | 11.35% | -2.05% | -3.20% | 16.67% | 20.45% | 9.71% | 22.66% | 33.21% | 37.56% | 64.93% | 45.56% | 45.07% | 36.35% | 44.79% | 47.82% | 14.10% | 21.31% | 20.28% | 11.49% | 0.09% | -1.20% | -3.51% | -4.88% | 3.19% | 20.83% | 36.06% | 29.61% | 41.09% | 29.29% | 24.94% | 30.60% | 26.97% | 35.31% | 35.81% | 33.55% | 19.40% | -28.61% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.13% | 22.56% | 86.97% | 382.32% | 14.68% | 44.41% | 9.44% | 17.40% | 0.56% | 1.01% | 7.36% | 1.13% | 3.19% | 11.62% | 11.13% | 11.65% | 11.32% | 21.37% | 23.21% | 22.05% | 23.94% | 27.66% | 31.68% | 21.15% | 25.16% | 15.14% | 20.38% | 32.99% | 20.80% | 20.01% | 14.68% | 20.96% | 22.65% | 18.59% | 31.92% | 37.85% | 29.37% | 19.18% | 15.98% | 12.58% | 13.19% | 10.79% | 14.15% | 16.41% | 15.40% | 21.87% | -17.97% |
|
Profit After Tax (QoQ)
|
5.30% | -90.66% | -98.72% | 137,301.87% | -68.69% | 226.80% | -545.84% | 142.04% | -7.13% | -19.95% | 8.29% | 4.39% | -4.07% | -13.17% | 7.69% | 48.13% | -17.59% | -16.54% | 18.04% | 19.62% | -18.90% | -22.79% | 45.90% | 4.39% | -0.86% | -18.29% | -34.69% | 87.95% | -5.05% | 8.58% | -19.67% | 15.46% | 42.01% | -15.04% | 10.24% | 45.92% | 26.98% | -10.02% | 12.57% | 29.18% | -5.99% | -9.84% | -3.82% | 22.87% | -34.68% | 2.09% | 7.48% | 16.20% | -8.12% | -13.47% | 4.87% | 23.74% | 20.04% | 44.71% | 37.34% | 6.21% | -15.75% | -21.44% | -3.00% | 32.73% | -15.57% | 4.72% | 6.05% | 17.66% | -14.23% | -110.80% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | 16.07% | | 34.32% | 45.53% | 43.29% | 42.74% | 27.21% | 15.72% | 44.49% | 51.31% | 52.22% | 47.26% | 13.27% | 4.56% | 12.16% | 23.91% | 28.61% | 38.13% | 39.26% | 45.18% | 40.65% | 34.07% | 18.81% | 7.81% | 6.54% | 6.16% | 10.06% | 9.65% | 11.81% | 14.89% | 12.46% | 14.36% | 15.52% | 14.88% | 14.61% | 13.12% | 9.35% | 8.46% | 7.96% | 9.45% | 13.03% | 16.48% | 20.88% | 20.33% | 18.44% | 19.06% | 17.06% | 17.55% | 19.57% | 20.92% | 25.44% | 29.58% | 29.68% | 25.36% | 19.94% | 16.93% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | 33.95% | | 37.53% | 35.36% | 32.86% | 31.20% | 29.50% | 28.29% | 28.16% | 29.77% | 33.47% | 38.36% | 27.01% | 24.64% | 22.89% | 24.71% | 24.44% | 25.27% | 22.11% | 19.73% | 18.77% | 17.81% | 13.72% | 10.57% | 11.23% | 11.90% | 12.36% | 12.36% | 12.20% | 12.70% | 11.64% | 12.29% | 12.61% | 13.22% | 14.36% | 14.21% | 13.55% | 14.58% | 15.17% | 15.68% | 16.98% | 18.81% | 21.08% | 22.38% | 22.46% | 21.75% | 20.76% | 21.22% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 28.48% | | 32.36% | 34.86% | 33.51% | 33.13% | 29.15% | 27.01% | 25.83% | 25.48% | 25.47% | 25.65% | 19.54% | 18.75% | 18.09% | 19.45% | 20.01% | 21.01% | 18.60% | 17.29% | 16.18% | 15.30% | 12.72% | 10.85% | 11.21% | 12.10% | 13.11% | 13.31% | 13.59% | 14.70% | 14.51% | 14.90% | 15.12% | 15.88% | 17.04% | 17.81% | 17.82% | 17.92% | 18.11% | 18.59% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | 2.91% | 9.18% | 1.44% | 17.85% | 11.49% | 7.50% | 1.05% | 5.04% | 1.41% | 34.23% | 5.82% | 5.67% | -1.89% | 3.25% | -2.32% | 13.35% | 8.38% | 7.17% | 4.91% | 14.28% | 12.99% | 3.82% | 0.01% | 1.27% | 2.54% | 2.59% | -0.34% | 4.99% | 2.15% | 4.61% | 2.41% | 2.76% | 3.88% | 5.68% | 1.83% | 2.52% | 2.53% | 2.15% | 1.01% | 2.04% | 3.96% | 5.49% | 4.09% | 5.90% | 3.48% | 3.84% | 4.63% | 4.12% | 3.91% | 5.63% | 5.81% | 8.01% | 7.34% | 5.71% | 2.29% | 3.34% | 4.65% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 5.00 | 6.00 | 5.00 | 2.00 | -2.00 | -4.00 | -4.00 | -2.00 | -2.00 | -2.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 7.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 6.00 | 6.00 | 5.00 | 3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -16.00 | 28.00 | 23.00 | 20.00 | 19.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 5.00 | 3.00 | 3.00 | 3.00 | -1.00 | 1.00 | 1.00 | 1.00 | 6.00 | 9.00 | 15.00 | 20.00 | 22.00 | 19.00 | 16.00 | 10.00 | 4.00 | -3.00 | -12.00 | -17.00 | -23.00 | -18.00 | -13.00 | -9.00 | -5.00 | -3.00 | 4.00 | 13.00 | 21.00 | 26.00 | 22.00 | 11.00 | -1.00 | -14.00 | -17.00 | -14.00 | -11.00 | -13.00 | -22.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 7.00 | 32.00 | 28.00 | 25.00 | 23.00 | 5.00 | 6.00 | 7.00 | 8.00 | 7.00 | 9.00 | 8.00 | 8.00 | 7.00 | 6.00 | 7.00 | 7.00 | 8.00 | 11.00 | 14.00 | 18.00 | 25.00 | 27.00 | 29.00 | 31.00 | 31.00 | 33.00 | 25.00 | 19.00 | 12.00 | 4.00 | -2.00 | -9.00 | -17.00 | -23.00 | -24.00 | -21.00 | -14.00 | -7.00 | 6.00 | 13.00 | 14.00 | 14.00 | 10.00 | 9.00 | 9.00 | 9.00 | -1.00 | -17.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 36.00 | 35.00 | 30.00 | 30.00 | 12.00 | 10.00 | 11.00 | 12.00 | 12.00 | 15.00 | 19.00 | 23.00 | 28.00 | 34.00 | 35.00 | 38.00 | 37.00 | 37.00 | 30.00 | 22.00 | 17.00 | 9.00 | 9.00 | 6.00 | 4.00 | 5.00 | 4.00 | 9.00 | 16.00 | 19.00 | 21.00 | 17.00 | 6.00 | -4.00 | -11.00 | -16.00 | -18.00 | -19.00 | -21.00 | -26.00 |
|
Return on Equity (QoQ)
|
| | | | | | -24.00 | 4.00 | 3.00 | 1.00 | 19.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 3.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 5.00 | 6.00 | 6.00 | 1.00 | 2.00 | 1.00 | 0.00 | -6.00 | -7.00 | -5.00 | -5.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 5.00 | 8.00 | 8.00 | 6.00 | 1.00 | -4.00 | -4.00 | -6.00 | -3.00 | -1.00 | -1.00 | -9.00 | -11.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 1.00 | -3.00 | 1.00 | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 3.00 | 1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 7.00 | 11.00 | 12.00 | 9.00 | 2.00 | -4.00 | -8.00 | -8.00 | -6.00 | -4.00 | -4.00 | -8.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 1.00 | -1.00 | 3.00 | 3.00 | 1.00 | 2.00 | 3.00 | | | | | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 7.00 | 9.00 | 10.00 | 10.00 | 10.00 | 10.00 | 8.00 | 7.00 | 6.00 | 4.00 | 3.00 | 1.00 | -1.00 | -3.00 | -3.00 | -1.00 | 3.00 | 7.00 | 11.00 | 11.00 | 9.00 | 7.00 | 5.00 | 5.00 | 4.00 | 3.00 | 0.00 | -7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 0.00 | 5.00 | 4.00 | 1.00 | 3.00 | 4.00 | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | 8.00 | 8.00 | 9.00 | 10.00 | 10.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 9.00 | 12.00 | 15.00 | 16.00 | 14.00 | 9.00 | 5.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -5.00 |
|
Return on Invested Capital (QoQ)
|
3.00 | -5.00 | 0.00 | 3.00 | -1.00 | -1.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 1.00 | -7.00 | -6.00 | -5.00 | -5.00 | 10.00 | 9.00 | 7.00 | 7.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 4.00 | 6.00 | 6.00 | 4.00 | 1.00 | -2.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 10.00 | 8.00 | 7.00 | 7.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 9.00 | 8.00 | 7.00 | 7.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -3.00 |
|
Return on Sales (QoQ)
|
0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -8.00 | 1.00 | 1.00 | 0.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 15.62% | 18.05% | 8.21% | 11.57% | 17.55% | 13.14% | 16.17% | 1.06% | 3.19% | 1.55% | 2.76% | 13.95% | 8.10% | 12.24% | 16.09% | 15.85% | 11.55% | 7.24% | 3.42% | 0.95% | 2.01% | -0.19% | -3.17% | -7.60% | -9.37% | -6.55% | -3.54% | -1.26% | 3.00% | 4.55% | 4.59% | 10.82% | 19.91% | 21.90% | 25.08% | 17.97% | 10.48% | 7.00% | 6.35% | 9.94% | 6.69% | -1.66% | 3.16% | 9.21% | 16.69% | 38.90% | 38.38% | 32.44% | 20.97% | 7.41% | 7.04% | 11.41% | 17.05% | 21.09% | 16.61% | 13.31% | 17.15% | 18.75% | 23.23% | 32.85% | 29.56% | 30.81% | 46.44% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.94% | 10.69% | 8.91% | 8.71% | 9.45% | 8.84% | 11.49% | 10.09% | 7.56% | 6.92% | 7.25% | 10.04% | 7.15% | 6.31% | 5.15% | 2.62% | 1.03% | 0.01% | -1.15% | -2.71% | -1.62% | -0.84% | -0.77% | 0.37% | 3.83% | 5.99% | 8.06% | 8.88% | 10.91% | 10.89% | 11.64% | 12.85% | 12.22% | 8.65% | 11.13% | 12.30% | 11.21% | 13.48% | 14.93% | 16.72% | 14.62% | 13.63% | 15.18% | 17.24% | 18.22% | 21.79% | 19.98% | 18.69% | 18.38% | 15.59% | 15.44% | 18.81% | 21.12% | 23.44% | 28.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.08% | 10.30% | 9.17% | 8.48% | 8.33% | 6.66% | 6.78% | 4.47% | 2.84% | 2.66% | 2.88% | 3.99% | 2.80% | 3.25% | 3.24% | 3.41% | 4.96% | 4.97% | 4.79% | 3.78% | 4.75% | 4.93% | 5.38% | 5.57% | 5.70% | 4.62% | 6.72% | 9.16% | 11.18% | 13.25% | 14.71% | 15.76% | 14.81% | 13.86% | 15.24% | 15.88% | 14.26% | 13.71% | 13.64% | 14.95% | 15.61% | 16.10% | 17.04% | 19.39% | 20.19% | 22.92% | 25.53% |
|
Revenue (QoQ)
|
4.10% | 4.93% | 4.64% | 1.16% | 6.29% | -3.82% | 7.89% | 6.58% | 2.30% | -1.25% | -6.14% | 8.82% | 0.67% | -0.07% | 4.08% | 3.24% | 4.53% | 3.37% | 3.87% | -0.59% | 0.49% | -0.32% | 1.38% | 0.46% | -1.68% | -3.29% | -3.26% | -1.47% | 1.38% | -0.17% | -0.98% | 2.78% | 2.90% | -0.13% | 4.92% | 11.21% | 4.61% | 2.48% | -1.05% | 4.15% | 1.32% | 1.85% | 2.29% | 1.07% | -6.61% | 6.85% | 8.28% | 7.99% | 11.16% | 6.45% | 3.63% | -1.36% | -1.30% | 6.09% | 7.87% | 3.63% | 2.11% | 2.17% | 4.81% | 7.14% | 3.50% | 6.02% | 13.00% | 4.49% | 4.50% | 18.69% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | 30.47% | -97.48% | 33.99% | 28.15% | 31.46% | -18.34% | -10.70% | 23.60% | 5.89% | 57.18% | 42.85% | 6.24% | 51.82% | -32.85% | -13.20% | 18.23% | -4.45% | 34.60% | -30.21% | -41.12% | 0.46% | 20.87% | 38.86% | 34.47% | 19.27% | -17.25% | 8.98% | 25.97% | -9.52% | -15.05% | 17.99% | -6.21% | 8.67% | 39.71% | 4.11% | 6.78% | -1.09% | 3.55% | 28.34% | 35.77% | 30.71% | 25.19% | 11.41% | 21.96% | 17.60% | 26.30% | 39.67% | 21.65% | 36.68% | 25.19% | 25.21% | 18.55% | 27.34% | 66.02% | -17.51% | -1.58% | -7.44% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | 22.01% | -68.14% | 19.57% | 18.95% | 28.33% | -4.83% | 3.46% | 15.79% | 15.38% | 12.42% | -4.71% | -9.57% | 13.38% | 2.99% | -5.60% | -2.18% | 4.61% | 10.42% | 1.84% | -0.09% | 2.73% | -5.29% | 21.32% | 16.69% | 5.45% | -0.60% | 10.21% | 8.05% | -0.92% | 7.12% | 16.39% | 10.79% | 12.00% | 21.90% | 14.18% | 20.92% | 14.99% | 17.87% | 25.93% | 26.29% | 28.07% | 25.56% | 24.90% | 20.71% | 26.96% | 37.95% | 12.99% | 12.38% | 17.22% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.38% | -50.66% | 0.70% | 3.22% | 15.20% | 7.00% | 1.42% | 4.21% | 12.98% | 7.28% | 5.54% | 4.61% | 9.48% | -5.14% | 1.58% | 2.04% | 2.40% | 9.83% | 5.34% | -0.02% | 3.11% | 4.21% | 19.00% | 18.16% | 8.68% | 4.95% | 13.87% | 15.87% | 8.37% | 14.21% | 19.66% | 15.07% | 17.69% | 23.42% | 21.09% | 20.59% | 21.48% | 27.75% | 15.58% | 18.64% | 19.88% |
|
Share-based Compensation (QoQ)
|
| | | | | | 8,791.42% | -97.86% | -10.25% | -23.44% | 71.72% | 13.57% | -14.16% | -21.47% | 6.67% | 24.19% | 18.81% | -32.72% | 58.34% | 12.87% | -11.64% | -3.85% | -29.97% | 45.90% | 20.35% | -22.29% | -1.35% | -24.35% | 1.53% | 32.59% | 18.69% | -13.09% | -1.68% | 17.60% | -17.66% | 14.46% | 13.65% | -15.53% | -22.69% | 58.99% | -9.66% | -2.14% | -0.61% | 18.47% | -7.34% | -9.34% | 4.06% | 46.83% | -1.98% | -12.73% | -0.33% | 30.66% | 7.31% | -15.85% | 7.05% | 44.49% | -6.54% | -5.45% | -1.95% | 44.52% | -11.51% | 1.55% | 27.84% | -28.20% | 5.58% | -4.49% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 37.95% | | 40.72% | 39.91% | 14.57% | -7.06% | -3.49% | -8.03% | -15.22% | 1.14% | -2.70% | -8.52% | -3.51% | -10.20% | -9.94% | -2.59% | -11.67% | -8.33% | -11.74% | -11.09% | -26.35% | -26.19% | -20.05% | -16.32% | 14.73% | 20.36% | 18.45% | 18.89% | 17.54% | 15.88% | 12.72% | 4.14% | 0.94% | 0.12% | 1.83% | 4.13% | 5.11% | 0.16% | 8.04% | 18.38% | 28.42% | 41.82% | 40.40% | 33.87% | 27.05% | 20.96% | 18.60% | 23.70% | 29.75% | 26.39% | 15.08% | 4.55% | -4.09% | 3.51% | 18.53% | 32.58% | 40.96% | 37.62% | 101.74% | 81.94% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 10.24% | | 9.74% | 5.59% | -2.14% | -5.49% | -5.43% | -6.42% | -10.27% | -5.93% | -8.21% | -7.47% | -14.38% | -15.30% | -14.03% | -10.18% | -9.29% | -6.61% | -5.80% | -4.01% | -0.23% | 0.98% | 2.20% | 1.19% | 10.83% | 11.77% | 10.78% | 8.84% | 7.64% | 5.14% | 7.44% | 8.68% | 10.86% | 12.46% | 15.59% | 18.17% | 19.70% | 19.78% | 21.62% | 25.16% | 28.40% | 29.43% | 24.20% | 20.08% | 16.50% | 16.53% | 17.39% | 19.69% | 20.61% | 21.65% | 40.13% | 36.12% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.69% | | 0.99% | 0.39% | -9.42% | -10.60% | -9.81% | -9.42% | -9.40% | -5.85% | -6.04% | -4.65% | -3.28% | -3.26% | -3.23% | -2.15% | -2.40% | -1.13% | -0.83% | -0.83% | 1.05% | 0.64% | 3.27% | 5.01% | 12.94% | 14.68% | 15.58% | 15.36% | 15.27% | 14.80% | 15.60% | 16.28% | 17.57% | 16.81% | 16.08% | 16.37% | 16.37% | 17.59% | 19.66% | 22.13% | 23.41% | 25.30% | 35.58% | 33.10% |
|
Shareholder's Equity (QoQ)
|
| | | | | 3.28% | 26.57% | 7.85% | -0.19% | 2.69% | 3.65% | -12.51% | 3.64% | -2.14% | -4.46% | 4.38% | -0.29% | -7.99% | 0.76% | -2.85% | 0.00% | -0.49% | -8.63% | 0.82% | -3.72% | 0.24% | -24.31% | 1.04% | 4.28% | 4.93% | 3.78% | 6.00% | 2.62% | 5.31% | 2.60% | 4.51% | -0.18% | -2.70% | -0.55% | 3.66% | 1.53% | -0.50% | 0.38% | -1.22% | 9.51% | 9.02% | 8.90% | 9.09% | 8.41% | 3.95% | 3.35% | 3.86% | 6.29% | 8.43% | 8.40% | 1.17% | -3.23% | -1.48% | -0.56% | 9.18% | 10.81% | 10.19% | 5.73% | 6.59% | 62.44% | -0.62% |
|
Tax Rate Growth (1y)
|
| | | -190.00 | -4425.00 | -3437.00 | | -293.00 | 3,243.00 | -188.00 | | -151.00 | 160.00 | -454.00 | -1063.00 | 116.00 | -151.00 | 185.00 | -941.00 | -27.00 | -35.00 | 139.00 | 854.00 | 84.00 | 81.00 | 23.00 | 83.00 | 29.00 | -25.00 | -1639.00 | -482.00 | -446.00 | -69.00 | 1,599.00 | -1597.00 | -1397.00 | -1222.00 | -1236.00 | 618.00 | 173.00 | -199.00 | -148.00 | -272.00 | 130.00 | 83.00 | -269.00 | 28.00 | -353.00 | 38.00 | 200.00 | -266.00 | 135.00 | -194.00 | -105.00 | 303.00 | 90.00 | 218.00 | 514.00 | 206.00 | -93.00 | -43.00 | -290.00 | -528.00 | 82.00 | -23.00 | -1303.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -634.00 | -1022.00 | -4079.00 | 3,304.00 | -328.00 | 3,252.00 | -457.00 | | -61.00 | -26.00 | -130.00 | -1150.00 | 174.00 | -106.00 | 347.00 | -4.00 | 86.00 | 20.00 | -1477.00 | 455.00 | -333.00 | -13.00 | -16.00 | -1996.00 | -1814.00 | -1316.00 | -1275.00 | -1461.00 | -1669.00 | -1489.00 | 215.00 | -1251.00 | -1094.00 | -1337.00 | -1653.00 | 374.00 | -50.00 | -78.00 | -218.00 | -509.00 | -88.00 | -72.00 | -174.00 | 66.00 | -128.00 | 62.00 | 609.00 | 244.00 | 132.00 | -18.00 | 119.00 | -19.00 | 79.00 | 152.00 | -1079.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -545.00 | -1209.00 | -3755.00 | 3,216.00 | -270.00 | 3,297.00 | -295.00 | | 51.00 | 29.00 | -1746.00 | -1549.00 | -243.00 | -200.00 | 307.00 | -2083.00 | -1756.00 | -1270.00 | -1113.00 | -524.00 | -1557.00 | -1434.00 | -1400.00 | -1650.00 | -1511.00 | -1431.00 | -1693.00 | -1704.00 | -1893.00 | -1368.00 | 146.00 | -1488.00 | -1312.00 | -1493.00 | -1558.00 | 412.00 | 175.00 | -53.00 | 192.00 | 0.00 | -91.00 | 103.00 | 50.00 | -256.00 | -139.00 | -4.00 | -984.00 |
|
Tax Rate (QoQ)
|
678.00 | 2,601.00 | -6999.00 | 3,529.00 | -3557.00 | 3,590.00 | | | -21.00 | 159.00 | 992.00 | -1281.00 | 290.00 | -455.00 | 383.00 | -102.00 | 23.00 | -119.00 | -743.00 | 812.00 | 14.00 | 55.00 | -28.00 | 43.00 | 10.00 | -2.00 | 32.00 | -12.00 | -43.00 | -1615.00 | 1,189.00 | 24.00 | 334.00 | 52.00 | -2007.00 | 224.00 | 509.00 | 38.00 | -154.00 | -220.00 | 137.00 | 89.00 | -277.00 | 181.00 | 90.00 | -264.00 | 20.00 | -200.00 | 481.00 | -102.00 | -445.00 | 201.00 | 153.00 | -13.00 | -37.00 | -13.00 | 281.00 | 283.00 | -345.00 | -312.00 | 331.00 | 36.00 | -583.00 | 298.00 | 226.00 | -1244.00 |
|
Total Debt Growth (1y)
|
| | | -6.75% | -5.18% | 0.97% | 0.87% | -2.17% | | | | | | | | | | | -74.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -68.41% | | | | -80.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
-0.14% | -6.33% | -0.15% | -0.15% | 1.54% | -0.25% | -0.25% | -3.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |