|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.09B | 2.07B | 2.04B | 2.16B | 2.33B | 2.42B | 2.47B | 2.52B | 2.64B | 2.83B | 2.93B | 3.11B | 3.51B | 3.67B | 3.84B | 4.55B | 4.93B | 4.94B | 5.19B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.08B | 0.07B | 0.07B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.89B | 1.83B | 1.75B | 1.78B | 1.84B | 1.90B | 1.99B | 2.12B | 2.27B | 2.37B | 2.51B | 2.67B | 3.08B | 3.16B | 3.36B | 4.26B | 4.39B | 4.31B | 4.52B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.96B | 1.89B | 1.83B | 1.86B | 1.91B | 1.97B | 2.08B | 2.20B | 2.35B | 2.46B | 2.60B | 2.76B | 3.17B | 3.25B | 3.47B | 4.59B | 4.53B | 4.45B | 4.67B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.16B | 0.31B | 0.34B | 0.44B | 0.34B | 0.53B | 0.48B | 0.42B | 0.37B | 89.06B | 91.05B | 71.99B | 0.22B | 20.15B | 0.49B | 0.19B | 0.50B | 0.74B | 0.78B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.17B | 0.21B | 0.31B | 0.42B | 0.44B | 0.39B | 0.32B | 0.29B | 0.37B | 0.33B | 0.35B | 0.34B | 0.42B | 0.37B | -0.03B | 0.40B | 0.48B | 0.52B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.10B | 0.11B | 0.10B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B | 0.10B | 0.10B | -0.00B | 0.10B | 0.13B | 0.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.13B | 0.16B | 0.23B | 0.32B | 0.34B | 0.29B | 0.22B | 0.22B | 0.29B | 0.24B | 0.26B | 0.27B | 0.32B | 0.27B | -0.03B | 0.30B | 0.36B | 0.38B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.13B | 0.16B | 0.23B | 0.32B | 0.34B | 0.29B | 0.22B | 0.22B | 0.29B | 0.24B | 0.26B | 0.27B | 0.32B | 0.27B | -0.03B | 0.30B | 0.36B | 0.38B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.13B | 0.16B | 0.23B | 0.32B | 0.34B | 0.29B | 0.22B | 0.22B | 0.29B | 0.24B | 0.26B | 0.27B | 0.32B | 0.27B | -0.03B | 0.30B | 0.36B | 0.38B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.13B | 0.16B | 0.23B | 0.32B | 0.34B | 0.29B | 0.22B | 0.22B | 0.29B | 0.24B | 0.26B | 0.27B | 0.32B | 0.27B | -0.03B | 0.30B | 0.36B | 0.38B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.13B | 0.16B | 0.23B | 0.32B | 0.34B | 0.29B | 0.22B | 0.22B | 0.29B | 0.24B | 0.26B | 0.27B | 0.32B | 0.27B | -0.03B | 0.30B | 0.36B | 0.38B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | 1.35 | 1.67 | 2.01 | 2.91 | 4.00 | 4.30 | 3.70 | 2.95 | 2.83 | 3.87 | 3.26 | 3.41 | 3.62 | 4.27 | 3.42 | -0.37 | 3.82 | 4.45 | 4.75 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26 | 1.32 | 1.64 | 1.97 | 2.86 | 3.93 | 4.24 | 3.65 | 2.91 | 2.79 | 3.83 | 3.23 | 3.39 | 3.59 | 4.24 | 3.40 | -0.37 | 3.80 | 4.43 | 4.74 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.16B | 0.31B | 0.34B | 0.44B | 0.34B | 0.53B | 0.48B | 0.42B | 0.37B | 89.06B | 91.05B | 71.99B | 0.22B | 20.15B | 0.49B | 0.19B | 0.50B | 0.74B | 0.78B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.03B | 0.14B | 0.12B | 0.13B | -0.08B | 0.09B | 0.10B | 0.10B | 0.08B | 88.68B | 90.72B | 71.64B | -0.13B | 19.73B | 0.12B | 0.22B | 0.11B | 0.26B | 0.26B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.30% | 20.85% | 22.86% | 24.39% | 24.26% | 23.89% | 23.76% | 26.57% | 29.40% | 25.95% | 22.83% | 26.14% | 26.50% | 20.67% | 23.65% | 25.91% | 13.47% | 24.36% | 26.45% | 26.43% |