|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,898.26M | 2,020.76M | 2,094.19M | 2,065.69M | 2,038.89M | 2,163.06M | 2,333.19M | 2,417.83M | 2,468.80M | 2,522.38M | 2,643.83M | 2,832.59M | 2,931.77M | 3,108.39M | 3,512.35M | 3,670.01M | 3,835.03M | 4,551.98M | 4,932.47M | 4,938.43M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.93M | 21.50M | 20.41M | 21.20M | 21.20M | 22.70M | 22.60M | 24.10M | 26.70M | 27.76M | 28.60M | 29.55M | 30.61M | 32.50M | 42.60M | 43.52M | 46.10M | 64.71M | 82.27M | 67.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.70M | 38.41M | 40.82M | 45.45M | 48.45M | 51.67M | 54.24M | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.93M | 17.82M | 15.55M | 15.13M | 16.22M | 17.81M | 18.52M | 17.68M | 20.59M | 19.63M | 17.81M | 19.74M | 19.41M | 17.92M | 18.77M | 19.51M | 21.42M | 23.06M | 21.86M | 23.47M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,643.52M | 1,773.86M | 1,853.47M | 1,780.62M | 1,705.98M | 1,732.21M | 1,783.06M | 1,895.49M | 1,994.39M | 2,123.74M | 2,270.12M | 2,372.39M | 2,512.76M | 2,673.25M | 3,076.76M | 3,156.01M | 3,363.36M | 4,263.35M | 4,394.19M | 4,311.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,736.61M | 1,882.78M | 1,957.63M | 1,892.31M | 1,826.57M | 1,856.32M | 1,913.97M | 1,973.34M | 2,079.99M | 2,204.71M | 2,350.04M | 2,458.40M | 2,601.70M | 2,761.05M | 3,171.07M | 3,252.75M | 3,466.22M | 4,586.09M | 4,534.91M | 4,453.85M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.82M | 165.04M | 163.68M | 200.59M | 241.08M | 339.92M | 456.30M | 483.68M | 433.66M | 366.04M | 348.20M | 434.27M | 394.41M | 415.13M | 423.26M | 503.12M | 474.44M | 72.18M | 503.17M | 584.88M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.06M | 36.89M | 38.69M | 37.42M | 36.26M | 31.56M | 38.70M | 33.42M | 34.18M | 75.66M | 66.18M | 37.31M | 62.58M | 59.72M | 58.87M | 48.69M | 51.19M | 54.61M | 64.84M | 64.38M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.65M | 137.98M | 136.56M | 173.38M | 212.32M | 306.73M | 419.22M | 444.50M | 388.82M | 317.67M | 293.79M | 374.19M | 330.07M | 347.35M | 341.28M | 417.25M | 368.80M | -34.11M | 397.56M | 484.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.55M | 34.91M | 28.48M | 39.63M | 51.78M | 74.40M | 100.14M | 105.61M | 103.30M | 93.38M | 76.23M | 85.43M | 86.27M | 92.05M | 70.53M | 98.68M | 95.56M | -4.59M | 96.84M | 128.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.10M | 103.06M | 108.08M | 133.74M | 160.54M | 232.33M | 319.08M | 338.88M | 285.52M | 224.29M | 217.56M | 288.76M | 243.80M | 255.30M | 270.75M | 318.57M | 273.25M | -29.52M | 300.72M | 356.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.10M | 103.06M | 108.08M | 133.74M | 160.54M | 232.33M | 319.08M | 338.88M | 285.52M | 224.29M | 217.56M | 288.76M | 243.80M | 255.30M | 270.75M | 318.57M | 273.25M | -29.52M | 300.72M | 356.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.10M | 103.06M | 108.08M | 133.74M | 160.54M | 232.33M | 319.08M | 338.88M | 285.52M | 224.29M | 217.56M | 288.76M | 243.80M | 255.30M | 270.75M | 318.57M | 273.25M | -29.52M | 300.72M | 356.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.10M | 103.06M | 108.08M | 133.74M | 160.54M | 232.33M | 319.08M | 338.88M | 285.52M | 224.29M | 217.56M | 288.76M | 243.80M | 255.30M | 270.75M | 318.57M | 273.25M | -29.52M | 300.72M | 356.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.10M | 103.06M | 108.08M | 133.74M | 160.54M | 232.33M | 319.08M | 338.88M | 285.52M | 224.29M | 217.56M | 288.76M | 243.80M | 255.30M | 270.75M | 318.57M | 273.25M | -29.52M | 300.72M | 356.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49 | 1.29 | 1.35 | 1.67 | 2.01 | 2.91 | 4.01 | 4.30 | 3.70 | 2.95 | 2.91 | 3.87 | 3.26 | 3.41 | 3.62 | 4.27 | 3.42 | -0.37 | 3.78 | 4.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46 | 1.26 | 1.33 | 1.64 | 1.97 | 2.86 | 3.93 | 4.24 | 3.65 | 2.91 | 2.87 | 3.83 | 3.23 | 3.39 | 3.58 | 4.24 | 3.40 | -0.37 | 3.77 | 4.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.88M | 80.18M | 80.00M | 79.98M | 79.96M | 79.91M | 79.80M | 78.75M | 77.99M | 77.34M | 76.81M | 74.56M | 74.64M | 74.69M | 74.71M | 74.60M | 79.98M | 78.22M | 78.68M | 80.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.73M | 81.77M | 81.74M | 81.57M | 81.49M | 81.25M | 81.28M | 79.97M | 78.19M | 77.15M | 77.86M | 75.46M | 75.53M | 75.42M | 75.43M | 75.11M | 77.76M | 78.59M | 79.06M | 80.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.52M | 203.45M | 204.50M | 246.04M | 289.53M | 391.59M | 510.54M | 483.68M | 433.66M | 366.04M | 348.20M | 434.27M | 394.41M | 415.13M | 423.26M | 503.12M | 474.44M | 72.18M | 503.17M | 584.88M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.17M | 27.06M | 27.12M | 27.21M | 28.75M | 33.19M | 37.08M | 39.18M | 44.84M | 48.36M | 54.41M | 60.08M | 64.34M | 67.78M | 81.98M | 85.86M | 105.64M | 106.30M | 105.61M | 100.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.32% | 25.30% | 20.85% | 22.86% | 24.39% | 24.26% | 23.89% | 23.76% | 26.57% | 29.40% | 25.95% | 22.83% | 26.14% | 26.50% | 20.67% | 23.65% | 25.91% | 13.47% | 24.36% | 26.45% |