|
Net Income
|
14.80M | 15.58M | -1.46M | 18.60M | 25.55M | 8.00M | 26.14M | -220.19M | 49.00M | 45.51M | 36.43M | 31.02M | 41.18M | 39.50M | 34.30M | 36.94M | 54.72M | 45.09M | 37.63M | 44.42M | 53.13M | 43.09M | 33.27M | 48.55M | 50.68M | 50.24M | 41.05M | 26.81M | 50.39M | 47.85M | 51.95M | 41.74M | 48.19M | 68.43M | 58.14M | 64.10M | 93.53M | 118.77M | 106.86M | 120.30M | 155.40M | 146.09M | 131.71M | 126.68M | 155.64M | 101.66M | 103.79M | 111.55M | 129.62M | 119.10M | 103.06M | 108.08M | 133.74M | 160.54M | 232.33M | 319.08M | 338.88M | 285.52M | 224.29M | 217.56M | 288.76M | 243.80M | 255.30M | 270.75M | 318.57M | 273.25M | -29.52M |
|
Depreciation and Depletion
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.43M | 17.20M | 17.23M | 22.53M | 18.96M | 18.75M | 18.43M | 19.78M | 20.75M | 21.19M | 22.00M | 20.14M | 20.70M | 22.22M | 22.84M | 21.90M | 23.47M | 22.58M | 24.06M | 25.66M | 26.64M | 26.89M | 27.55M | 28.65M | 35.50M | 36.70M | 38.41M | 40.82M | 45.45M | 48.45M | 51.67M | 54.24M | | | | | | | | | | | |
|
Share-based Compensation
|
| | | | | | 2.55M | 227.00M | 4.85M | 4.35M | 3.33M | 5.72M | 6.50M | 5.58M | 4.38M | 4.67M | 5.80M | 6.89M | 4.64M | 7.34M | 8.29M | 7.32M | 7.04M | 4.93M | 7.19M | 8.66M | 6.73M | 6.64M | 5.02M | 5.10M | 6.76M | 8.02M | 6.97M | 6.85M | 8.06M | 6.64M | 7.60M | 8.63M | 7.29M | 5.64M | 8.96M | 8.10M | 7.92M | 7.88M | 9.33M | 8.65M | 7.84M | 8.16M | 11.98M | 11.74M | 10.25M | 10.21M | 13.34M | 14.32M | 12.05M | 12.90M | 18.64M | 17.42M | 16.47M | 16.15M | 23.34M | 20.65M | 20.97M | 26.81M | 19.25M | 20.32M | 19.41M |
|
Deferred Taxes
|
| | -5.03M | -64.99M | | | -5.19M | 1.09M | -5.51M | -0.44M | -0.00M | -2.48M | -12.30M | 6.06M | -6.06M | 0.08M | -8.38M | -3.20M | 1.73M | -19.09M | | 0.79M | -0.21M | -24.68M | -1.80M | 0.64M | -0.20M | -28.80M | -0.07M | -0.06M | -0.06M | -11.36M | -0.01M | -0.03M | -0.03M | -9.32M | -0.12M | -0.00M | -0.36M | -1.27M | -0.01M | 0.02M | 0.08M | -18.71M | -0.09M | -0.23M | 0.01M | -23.37M | -0.13M | -0.12M | -0.12M | 18.84M | -0.22M | -0.09M | -0.05M | -92.99M | -0.10M | -0.05M | -0.02M | -68.29M | 0.00M | -0.07M | 0.10M | -76.28M | -0.07M | -0.11M | -0.17M |
|
Gains from Investment Securities
|
| | | | | | 0.72M | 1.38M | 1.32M | 1.42M | 0.46M | -4.86M | 0.41M | -1.93M | -0.27M | 13.14M | -0.21M | -0.38M | -0.15M | 13.41M | 0.58M | -1.85M | -2.08M | 4.21M | 1.75M | 0.10M | 1.02M | 0.15M | 1.98M | 0.33M | 1.22M | -0.71M | 2.53M | 2.24M | 7.11M | -3.58M | 3.60M | 0.20M | 0.74M | -9.98M | 108.54M | | | 0.34M | 8.37M | 0.17M | 0.37M | 3.76M | 16.03M | 1.45M | 1.42M | 1.32M | 20.96M | 2.40M | 1.33M | 0.47M | 36.60M | 1.99M | 0.82M | 0.59M | 37.73M | 1.59M | 1.14M | 1.27M | 29.53M | 1.48M | 3.95M |
|
Asset Writedowns and Impairment
|
| | | | | | 2.84M | -2.06M | 0.32M | 1.40M | 0.93M | 1.19M | 0.13M | 0.36M | 0.73M | 15.30M | -0.37M | 8.34M | | | 0.33M | 0.53M | 1.26M | 1.82M | 0.47M | 0.80M | 0.36M | 0.91M | 0.88M | 1.29M | 0.72M | 1.17M | 0.83M | 1.50M | 0.66M | -0.20M | 1.71M | 1.56M | 2.07M | 0.78M | 3.25M | 0.28M | 2.19M | 0.97M | 2.69M | 1.49M | 0.01M | 1.63M | 1.98M | 1.38M | 2.74M | 3.07M | 4.22M | 3.62M | 4.09M | 1.74M | 3.35M | 4.49M | 4.01M | 4.10M | 2.67M | 6.93M | 3.90M | 5.48M | -0.75M | 3.94M | 5.76M |
|
Cash from Operations
|
| | | | | | 54.80M | -22.91M | 189.46M | 160.26M | 14.03M | 78.63M | -28.07M | 84.18M | 45.31M | 152.84M | 7.28M | -11.63M | 146.25M | 18.21M | 85.79M | 30.69M | 107.77M | 7.99M | 129.74M | 121.30M | -42.56M | 70.98M | 118.97M | 35.67M | 107.45M | 126.85M | 7.23M | 97.60M | 18.78M | 329.70M | -22.33M | 82.46M | 135.94M | 385.52M | 35.23M | -89.64M | 564.17M | 114.10M | 381.18M | -43.03M | 125.52M | 326.27M | 60.41M | -119.14M | 258.40M | 253.46M | -75.12M | 72.68M | 2,124.59M | -176.57M | -205.92M | 402.81M | 173.17M | 142.55M | 425.90M | -178.87M | 209.34M | -178.78M | 339.81M | 193.30M | -1729.53M |
|
Amortizatization of Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.64M | 9.54M | 9.54M | 9.53M | 9.53M | 9.51M | 9.50M | 9.50M | 9.50M | 9.50M | 9.40M | 10.00M | 13.22M | 15.68M | 15.70M | 15.70M | 16.17M | 16.25M | 16.30M | 16.63M | 16.57M | 16.70M | 16.83M | 17.30M | 17.43M | 19.93M | 21.53M | 20.40M | 21.20M | 21.20M | 22.70M | 22.58M | 24.10M | 26.74M | 27.80M | 28.61M | 29.60M | 30.61M | 32.50M | 42.61M | 43.52M | 46.10M | 64.71M |
|
Amortization of Deferred Charges
|
| | | 19.93M | | -23.91M | 24.98M | 23.71M | 1.27M | 1.27M | 1.27M | 1.27M | 1.23M | 1.12M | 1.12M | 1.12M | 1.12M | 1.10M | 1.07M | 1.08M | 1.08M | 1.08M | 1.08M | 0.73M | 0.73M | 0.73M | 0.73M | 1.21M | 1.44M | 1.44M | 1.44M | 1.43M | 1.29M | 1.13M | 0.86M | 1.03M | 1.04M | 1.02M | 1.03M | 1.03M | 1.03M | 1.12M | 1.22M | 1.30M | 1.35M | 1.35M | 1.34M | 1.34M | 1.31M | 1.44M | 1.49M | 1.49M | 1.49M | 1.49M | 1.85M | 2.03M | 2.03M | 2.02M | 2.23M | 2.45M | 2.67M | 2.81M | 3.00M | 2.83M | 7.87M | 6.71M | 3.52M |
|
Amortization
|
654.70M | 654.70M | 654.70M | | 597.08M | 597.08M | 597.08M | | 562.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | | | | 25.59M | 19.77M | 18.57M | 18.16M | 18.41M | 19.22M | 16.95M | 17.18M | 17.41M | 18.42M | 18.79M | 19.77M | 20.25M | 21.43M | 22.05M | 22.28M | 23.82M | 24.52M | 26.23M | 26.07M | 26.73M | 26.77M | 22.53M | 18.96M | 18.75M | 18.43M | 19.78M | 20.75M | 21.19M | 22.00M | 20.14M | 20.70M | 22.22M | 22.84M | 21.90M | 23.47M | 22.58M | 24.06M | 25.66M | 26.64M | 26.89M | 27.55M | 28.65M | 35.50M | 36.70M | 38.41M | 40.82M | 45.45M | 48.45M | 51.67M | 54.24M | 56.05M | 58.38M | 64.63M | | 67.16M | 71.00M | 78.34M | | 92.36M | 96.23M | 99.72M |
|
Change in Receivables
|
| | | | | | 16.48M | 9.31M | 14.48M | 4.20M | 2.23M | 1.64M | 6.06M | 4.74M | 11.44M | 30.88M | 27.17M | -19.04M | 6.34M | 29.57M | 19.36M | -1.58M | 13.42M | -30.73M | 11.37M | -3.34M | 1.86M | 0.62M | 2.83M | 3.18M | 8.33M | -1.88M | 2.76M | 17.44M | -2.10M | 14.52M | 17.30M | -2.41M | -4.52M | 10.52M | 22.80M | -4.91M | 4.68M | 26.61M | 56.09M | -36.59M | -8.03M | 7.01M | 49.81M | 32.60M | 80.56M | -22.95M | 6.04M | 14.28M | 46.04M | 41.22M | 16.46M | -20.79M | 54.68M | 20.98M | 121.60M | -96.42M | 40.98M | 60.67M | 56.34M | 11.62M | 68.97M |
|
Change in Inventory
|
| | | | | | 0.03M | -9.58M | -0.04M | 0.27M | -1.47M | -1.92M | 0.03M | 0.55M | 0.06M | 0.69M | -0.72M | 1.81M | 0.28M | -0.23M | 3.59M | -1.66M | 2.07M | 0.64M | 2.88M | -4.12M | 5.00M | -3.91M | -0.28M | -1.19M | 0.78M | -0.15M | 1.91M | 0.56M | -1.12M | 3.93M | -0.36M | 8.00M | 7.81M | -1.71M | -2.41M | 1.78M | 3.44M | 14.05M | -15.22M | 5.55M | -7.21M | 0.81M | 18.40M | -18.55M | 2.03M | 6.85M | -6.70M | 3.54M | 11.15M | -7.92M | -0.46M | -1.75M | 2.04M | 39.13M | -32.90M | 30.04M | 20.44M | -51.76M | 80.96M | 1.18M | 29.33M |
|
Change in Account Payables
|
25.28M | 22.84M | 21.38M | 18.22M | 23.44M | 24.88M | 26.42M | 39.07M | 23.53M | -25.46M | 12.88M | -15.27M | -5.44M | 6.33M | 2.15M | 15.23M | 1.14M | -30.79M | -0.34M | 20.11M | -12.53M | 1.21M | 6.48M | 7.11M | -0.77M | -5.71M | 4.58M | 4.50M | -9.62M | 20.77M | -7.29M | 11.14M | -5.89M | -4.47M | 0.57M | 1.02M | 7.89M | 0.92M | -8.72M | 21.82M | 58.20M | -76.71M | 27.68M | 6.66M | 25.86M | -30.15M | -3.30M | 5.34M | 35.82M | -16.47M | 39.10M | 21.93M | -20.88M | 5.67M | 13.58M | -20.73M | -35.05M | 43.28M | -57.29M | 64.64M | 27.08M | 21.98M | -1.34M | -81.87M | 122.81M | 21.56M | -77.86M |
|
Change in Accured Expenses
|
| | | | | | 14.36M | 9.98M | -31.29M | 3.81M | 2.28M | 4.18M | -33.77M | 29.89M | 7.51M | 17.11M | -15.73M | 18.08M | 11.35M | 34.43M | -55.70M | 18.92M | 25.20M | 3.47M | 3.48M | 16.76M | 11.58M | 18.26M | -17.03M | 26.80M | 10.33M | 13.42M | -19.75M | 20.56M | 16.43M | 49.16M | -7.18M | 5.28M | 21.28M | 24.60M | -26.98M | 20.44M | 39.14M | 64.38M | -27.76M | 20.82M | 47.00M | 97.08M | 94.20M | 12.85M | 54.74M | 50.03M | 41.95M | 29.87M | 56.68M | 54.89M | 158.10M | 74.21M | 151.15M | -265.65M | 154.47M | 1.04M | 13.55M | 167.35M | 148.76M | -107.88M | -729.17M |
|
Change in Taxes
|
5.76M | 34.26M | 1.40M | -29.33M | 14.80M | -33.35M | 18.62M | -73.90M | 82.59M | 99.24M | 11.40M | 9.31M | 36.67M | 3.92M | 6.74M | -0.15M | 39.67M | -29.32M | -12.25M | 16.81M | 24.89M | -43.31M | -3.77M | 26.47M | 26.55M | -33.96M | -7.45M | 27.44M | 27.31M | -27.10M | -11.17M | 6.96M | 23.21M | -9.88M | -6.50M | -10.97M | 22.96M | -3.96M | 3.07M | 10.46M | 41.75M | -61.52M | -6.07M | 12.98M | 45.15M | 23.09M | -73.76M | 13.53M | 30.40M | -52.83M | 2.37M | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes
|
| | | | | | -11.64M | 10.32M | 6.81M | 10.59M | -14.57M | 4.97M | 14.12M | 27.09M | -3.64M | 14.64M | 11.43M | 0.67M | -10.44M | 17.79M | 27.43M | -1.58M | -17.32M | 36.99M | 15.78M | 2.73M | -11.14M | 23.35M | 11.54M | 1.53M | -5.59M | 22.53M | 16.63M | 1.22M | -7.08M | 12.39M | 31.96M | -3.77M | -10.11M | 33.62M | 30.97M | 13.48M | -11.23M | 60.41M | 51.67M | 2.85M | 2.47M | 69.65M | 25.11M | 24.78M | 7.43M | 78.86M | 38.61M | 11.71M | -17.38M | 115.33M | 52.26M | 35.28M | 11.38M | 114.12M | 59.12M | 92.43M | 51.55M | 232.16M | 99.96M | 89.92M | 48.13M |
|
Capital Expenditures
|
1.24M | 2.40M | 2.77M | 1.91M | -1.46M | 5.12M | 7.28M | 12.16M | 3.52M | 8.98M | 11.84M | 12.01M | 4.27M | 14.52M | 13.74M | 22.25M | 13.74M | 18.42M | 8.63M | 37.45M | 23.01M | 22.91M | 23.91M | 19.82M | 13.92M | 17.96M | 19.68M | 21.01M | 20.11M | 36.43M | 40.91M | 30.20M | 30.71M | 28.19M | 26.70M | 26.31M | 22.93M | 25.85M | 36.42M | 47.49M | 30.33M | 33.17M | 40.75M | 52.14M | 33.97M | 37.94M | 40.05M | 43.57M | 41.11M | 43.87M | 54.99M | 76.03M | 73.55M | 76.26M | 82.37M | 74.42M | 101.25M | 101.14M | 95.04M | 105.85M | 121.02M | 128.92M | 147.06M | 165.52M | 119.47M | 136.99M | 142.24M |
|
Sales of Property, Plant and Equipment
|
0.07M | 0.07M | | 0.07M | | | | | | | | | | | | | | | | | 1.00M | 0.06M | 6.06M | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions
|
| | | | | | | | 16.67M | 20.51M | | 4.79M | | 38.77M | 4.92M | | | | | | | | | -9.00M | | | | | | | | | | | | -162.50M | | | | 27.93M | | | 25.00M | 0.97M | | | 18.90M | 11.66M | | | -1.40M | 4.31M | | 19.91M | 15.27M | 21.28M | 251.34M | 48.98M | 60.26M | 92.89M | 10.17M | 115.07M | 34.17M | 860.81M | 78.25M | 111.88M | 1,539.95M |
|
Change in Acquisitions & Divestments
|
1.50M | 0.70M | 1.50M | | 2.10M | 1.25M | 1.85M | 1.00M | 0.65M | 1.00M | 2.35M | 2.00M | 2.00M | 1.00M | 3.35M | 1.75M | 1.00M | 3.00M | 1.90M | | 2.00M | 1.50M | 0.75M | 1.50M | 0.75M | 0.75M | 0.85M | 1.00M | 2.00M | 1.00M | 1.00M | 1.00M | 1.75M | | 1.25M | | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.35M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.75M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.35M |
|
Cash from Investing Activities
|
-1.91M | -1.64M | -15.53M | -13.72M | -3.77M | 1.05M | -9.55M | -39.19M | -5.58M | -30.73M | -9.96M | -19.28M | -1.77M | -57.97M | -7.89M | -24.05M | -16.23M | -16.92M | -7.61M | -34.04M | -19.88M | -21.35M | -38.89M | -13.02M | -14.62M | -16.66M | -21.92M | -21.75M | -16.66M | -39.45M | -39.91M | -30.64M | -28.96M | -32.90M | -351.70M | -24.13M | -21.68M | -28.27M | -36.40M | -75.40M | -30.32M | -31.92M | -66.89M | -51.86M | -36.52M | -37.98M | -57.60M | -55.41M | -39.86M | -285.62M | -54.07M | -79.08M | -74.73M | -97.41M | -105.51M | -98.75M | -350.84M | -151.32M | -156.34M | -201.69M | -129.94M | -246.31M | -181.18M | -1034.69M | -199.16M | -250.47M | -1683.56M |
|
Other financing activities
|
| | | 0.23M | | | | 86.26M | 35.97M | 19.88M | 1.43M | 0.31M | 37.66M | 10.74M | 1.35M | 3.54M | 1.63M | 0.83M | | 4.71M | 4.44M | 2.40M | 0.82M | 4.90M | 1.16M | 0.70M | 0.56M | 20.30M | 0.01M | 0.00M | 0.01M | 0.04M | 13.94M | 2.61M | 6.13M | 1.12M | | | | | | | 1.48M | 13.47M | | | | | 12.15M | 3.78M | | | | | 1.87M | | | | 7.18M | 6.29M | | 17.33M | | 0.57M | 18.82M | 28.96M | |
|
Cash from Financing Activities
|
-1.82M | -1.79M | -58.51M | -35.95M | 35.96M | -62.12M | -5.44M | 134.31M | -6.50M | -44.64M | -22.35M | -1.76M | -2.12M | -233.97M | -72.51M | -108.51M | -21.28M | 177.39M | -137.77M | -53.33M | -112.19M | -41.08M | -47.96M | -42.13M | -42.76M | -42.01M | -72.80M | 265.26M | -51.46M | -25.82M | -25.94M | -24.14M | -16.29M | -63.42M | 188.92M | -57.78M | -55.83M | -132.45M | -153.65M | -141.43M | -139.06M | -145.08M | -149.94M | -99.15M | -112.84M | -132.88M | -14.41M | -15.05M | -67.51M | 379.49M | -56.24M | 23.10M | -175.45M | -68.62M | -93.58M | -166.63M | -197.85M | -221.16M | -154.79M | 365.27M | -49.85M | 556.57M | -24.11M | 934.82M | 29.97M | 3,115.70M | 320.61M |
|
Dividends Paid - Common
|
| | | | | | | | | | | | | 222.56M | 13.24M | 13.01M | 14.37M | 14.39M | 19.91M | 19.34M | 24.10M | 24.00M | 24.00M | 23.51M | 24.20M | 24.10M | 23.80M | 23.76M | 22.24M | 22.30M | 22.30M | 22.30M | 22.62M | 22.60M | 22.50M | 22.50M | 22.56M | 22.30M | 21.90M | 21.50M | 21.08M | 20.83M | 20.48M | 20.21M | 19.71M | 19.75M | 19.81M | 19.83M | 19.98M | 20.03M | 20.06M | 20.03M | 20.01M | 19.98M | 19.95M | 19.89M | 23.58M | 23.14M | 22.84M | 22.63M | 22.41M | 22.42M | 22.43M | 22.46M | 22.39M | 24.00M | 24.00M |
|
Change in Cash
|
| | | | | | 39.81M | -23.34M | 177.38M | 84.89M | -18.28M | 57.58M | -31.95M | -207.76M | -35.09M | 20.29M | -30.23M | 148.84M | 0.87M | -69.16M | -46.28M | -31.73M | 20.92M | -47.16M | 72.36M | 62.63M | -137.28M | 314.49M | 50.84M | -29.60M | 41.60M | 72.07M | -38.02M | 1.28M | -144.00M | 247.79M | -99.85M | -78.26M | -54.12M | 168.69M | -134.15M | -266.64M | 347.35M | -36.91M | 231.82M | -213.89M | 53.51M | 255.82M | -46.95M | -25.28M | 148.09M | 197.48M | -325.29M | -93.34M | 1,925.49M | -441.95M | -754.62M | 30.34M | -137.96M | 306.13M | 246.11M | 131.39M | 4.04M | -278.65M | 170.62M | 3,058.54M | -3092.48M |
|
Beginning Cash Balance
|
319.39M | 333.86M | 245.49M | 378.59M | 378.59M | 402.74M | 402.74M | 442.55M | 419.21M | 596.58M | 681.47M | 663.19M | 720.77M | 688.82M | 481.06M | 445.97M | 466.26M | 436.03M | 584.87M | 585.74M | 505.77M | 470.31M | 438.58M | 459.49M | 412.33M | 484.69M | 547.32M | 410.04M | 724.53M | 775.37M | 745.77M | 675.64M | 835.32M | 943.85M | 721.96M | 563.35M | 919.90M | 895.82M | 822.67M | 342.40M | 811.05M | 670.45M | 582.18M | 627.11M | 186.38M | 1,059.12M | 747.29M | 552.79M | 886.10M | 932.00M | 829.70M | 297.77M | 1,334.98M | 793.74M | -706.07M | 1,289.47M | 1,224.40M | 730.85M | 937.17M | 159.54M | 856.16M | 1,187.50M | 1,470.91M | 1,245.73M | 1,058.56M | 1,126.80M | 4,435.98M |
|
Free Cash Flow
|
-1.24M | -2.40M | -2.77M | -1.91M | 1.46M | -5.12M | 47.52M | -35.08M | 185.94M | 151.27M | 2.19M | 66.62M | -32.34M | 69.66M | 31.57M | 130.59M | -6.46M | -30.05M | 137.62M | -19.24M | 62.77M | 7.78M | 83.86M | -11.83M | 115.82M | 103.34M | -62.24M | 49.97M | 98.86M | -0.76M | 66.54M | 96.65M | -23.48M | 69.42M | -7.92M | 303.38M | -45.27M | 56.61M | 99.52M | 338.03M | 4.90M | -122.81M | 523.43M | 61.96M | 347.20M | -80.96M | 85.47M | 282.70M | 19.30M | -163.01M | 203.42M | 177.44M | -148.66M | -3.58M | 2,042.22M | -251.00M | -307.17M | 301.67M | 78.13M | 36.70M | 304.88M | -307.79M | 62.27M | -344.30M | 220.34M | 56.31M | -1871.76M |
|
Net Cash Flow
|
-3.73M | -3.43M | -74.04M | -49.67M | 32.19M | -61.07M | 39.81M | 72.21M | 177.38M | 84.89M | -18.28M | 57.58M | -31.95M | -207.76M | -35.09M | 20.29M | -30.23M | 148.84M | 0.87M | -69.16M | -46.28M | -31.73M | 20.92M | -47.16M | 72.36M | 62.63M | -137.28M | 314.49M | 50.84M | -29.60M | 41.60M | 72.07M | -38.02M | 1.28M | -144.00M | 247.79M | -99.85M | -78.26M | -54.12M | 168.69M | -134.15M | -266.64M | 347.35M | -36.91M | 231.82M | -213.89M | 53.51M | 255.82M | -46.95M | -25.28M | 148.09M | 197.48M | -325.29M | -93.34M | 1,925.49M | -441.95M | -754.62M | 30.34M | -137.96M | 306.13M | 246.11M | 131.39M | 4.04M | -278.65M | 170.62M | 3,058.54M | -3092.48M |