|
Revenue
|
15.84B | 22.11B | 21.98B | 26.21B | 24.80B | 25.18B | 25.15B | 22.89B | 24.61B | 22.15B | 20.18B | 20.62B | 26.15B | 20.33B | 16.35B | 19.55B |
|
Cost of Revenue
|
14.09B | 18.88B | 20.89B | 23.53B | 21.58B | 21.57B | 21.33B | 19.66B | 19.86B | 19.34B | 18.58B | 18.38B | 21.50B | 19.45B | 16.09B | 17.66B |
|
Gross Profit
|
1.75B | 3.23B | 1.09B | 2.68B | 3.22B | 3.61B | 3.82B | 3.24B | 4.75B | 2.81B | 1.61B | 2.24B | 4.64B | 0.87B | 0.26B | 1.89B |
|
Research & Development
|
-0.32B | -0.67B | -0.74B | -0.70B | -1.01B | -1.11B | -1.08B | -0.98B | 1.07B | 1.11B | 1.05B | 0.93B | 1.07B | 1.07B | 1.06B | 1.06B |
|
Selling, General & Administrative
|
0.94B | -0.37B | -0.39B | -0.44B | -0.47B | -0.50B | -0.52B | -0.53B | -0.62B | -0.85B | -0.82B | -0.64B | -0.80B | -0.72B | -0.69B | -0.81B |
|
Other Operating Expenses
|
0.67B | | -0.17B | -0.32B | 0.29B | 0.54B | 0.41B | 0.22B | -1.57B | -1.30B | -2.90B | -1.99B | -1.39B | -3.81B | -1.74B | -2.31B |
|
Operating Expenses
|
1.30B | -1.02B | -1.27B | -1.44B | -1.16B | -1.04B | -1.18B | -1.27B | -1.09B | -1.01B | -2.66B | -1.70B | -1.12B | -3.46B | -1.37B | -2.06B |
|
Operating Income
|
0.55B | -0.00B | -0.69B | 0.81B | 1.07B | 1.29B | 1.44B | 1.13B | 2.18B | 0.08B | -1.17B | -0.03B | 1.95B | -1.62B | -1.92B | -0.41B |
|
EBIT
|
0.55B | -0.00B | -0.69B | 0.81B | 1.07B | 1.29B | 1.44B | 1.13B | 2.18B | 0.08B | -1.17B | -0.03B | 1.95B | -1.62B | -1.92B | -0.41B |
|
Non Operating Investment Income
|
0.01B | | | | | | | | | | | | -0.01B | 0.01B | | |
|
Interest & Investment Income
|
0.10B | 0.21B | 0.19B | 0.26B | 0.17B | 0.10B | 0.14B | 0.12B | 0.25B | 0.23B | 0.24B | 0.37B | 0.37B | 0.68B | 0.86B | 0.65B |
|
Other Non Operating Income
|
0.23B | | 1.11B | 1.12B | -0.07B | -0.06B | 1.13B | 1.37B | 0.96B | 0.91B | 1.09B | 1.52B | 1.10B | 2.48B | 1.13B | 1.54B |
|
Non Operating Income
|
0.25B | -0.01B | -0.02B | | 0.00B | 0.00B | | 0.00B | | | | | | | | |
|
EBT
|
0.80B | 1.10B | -0.98B | 0.41B | 0.76B | 1.18B | 1.27B | 1.14B | 2.07B | -0.08B | -2.88B | -0.51B | 1.50B | -2.67B | -2.56B | -1.61B |
|
Tax Provisions
|
-0.08B | 0.09B | 0.27B | -0.20B | -0.38B | | | | 0.35B | 0.08B | -0.41B | -0.45B | 0.34B | -0.18B | -0.58B | 0.16B |
|
Profit After Tax
|
0.95B | 1.00B | -0.71B | 0.21B | 0.38B | 0.87B | 0.91B | 0.80B | 1.72B | -0.16B | -2.47B | -0.06B | 1.17B | -2.48B | -1.98B | -1.77B |
|
Equity Income
|
| | | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B |
|
Net Income - Minority
|
| | | | | | -0.09B | 0.01B | | | | | | | | |
|
Investment Income
|
-0.17B | | 0.04B | -0.08B | -0.02B | 0.04B | 0.04B | -0.08B | -0.21B | -0.02B | 0.09B | 0.04B | 0.76B | -0.06B | 0.02B | 0.68B |
|
Income from Non-Controlling Interests
|
| 0.00B | -0.02B | 0.00B | -0.01B | 0.02B | 0.06B | 0.02B | 0.12B | 0.03B | -0.04B | 0.02B | 0.13B | -0.10B | 0.12B | 0.11B |
|
Income from Continuing Operations
|
0.88B | 1.00B | -1.24B | 0.61B | 1.14B | 1.18B | 1.27B | 1.14B | 1.72B | -0.16B | -2.47B | -0.06B | 1.17B | -2.48B | -1.98B | -1.77B |
|
Consolidated Net Income
|
0.88B | 1.00B | -1.24B | 0.61B | 1.14B | 1.18B | 1.27B | 1.14B | 1.72B | -0.16B | -2.47B | -0.06B | 1.17B | -2.48B | -1.98B | -1.77B |
|
Income towards Parent Company
|
0.88B | 1.02B | -0.70B | 0.21B | 0.39B | 0.86B | 0.86B | 0.81B | 1.60B | -0.19B | -2.43B | -0.08B | 1.04B | -2.39B | -2.10B | -1.88B |
|
Net Income towards Common Stockholders
|
0.88B | 1.02B | -0.70B | 0.21B | 0.39B | 0.86B | 0.86B | 0.81B | 1.60B | -0.19B | -2.43B | -0.08B | 1.04B | -2.39B | -2.10B | -1.88B |
|
EPS (Basic)
|
0.00B | 2.85 | -1.95 | 0.58 | 1.09 | 2.41 | 2.39 | 2.27 | 4.46 | -0.53 | -6.80 | -0.23 | 2.90 | -6.27 | -5.50 | -4.00 |
|
EPS (Weighted Average and Diluted)
|
2.43 | 0.00B | -599.43 | | | | | | | | -6.80 | -0.23 | 2.74 | -6.27 | -5.50 | -4.00 |
|
Shares Outstanding (Weighted Average)
|
0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.50B |
|
Shares Outstanding (Diluted Average)
|
8.41B | 0.00B | 0.00B | | | | | | | | | | 0.00B | | | |
|
EBITDA
|
0.83B | 1.02B | -0.68B | 0.09B | 0.36B | 0.80B | 0.89B | 0.82B | 1.50B | -0.18B | -2.29B | 0.07B | 1.78B | -2.45B | -1.92B | -1.18B |
|
Interest Expenses
|
0.11B | -0.25B | -0.33B | -0.39B | 0.15B | -0.21B | -0.28B | -0.23B | 0.24B | 0.30B | 0.38B | 0.68B | 0.80B | 0.75B | 1.25B | 1.34B |
|
Tax Rate
|
| 8.40% | | | | | | | 16.96% | | 14.12% | 87.36% | 22.42% | 6.93% | 22.84% | |