LG Display Growth Metrics (2009-2025) | LPL

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 43.84%45.67%38.62%24.70%19.62%15.29%13.99%4.34%-0.12%-2.46%-2.29%2.28%2.73%-7.19%-10.07%-8.98%-9.39%0.41%9.88%3.44%1.05%-1.09%-7.89%-7.86%-9.42%-5.07%3.18%10.31%16.32%20.73%-96.84%22.36%30.00%24.20%4,213.47%11.71%12.46%4.87%9.60%-90.26%-4.17%-5.96%-4.84%3.58%8.48%12.68%-17.31%16.51%-2.93%-6.03%21.45%-46.94%-9.49%-6.64%-4.72%1,377.98%-5.43%-93.81%-14.46%-12.98%-18.85%1,036.46%-15.26%-21.14%
Assets Growth (3y) 19.78%17.88%15.58%10.00%7.07%1.44%0.06%-0.96%-2.40%-3.13%-1.16%-1.25%-2.02%-2.68%-3.09%-4.63%-6.04%-1.94%1.45%1.68%2.11%4.27%-68.93%7.54%11.06%12.49%11.99%14.67%19.36%16.29%14.27%-48.95%11.90%6.99%255.66%-51.70%5.34%3.58%-4.82%-51.02%0.30%-0.14%-1.50%-13.81%-1.59%-0.38%-1.46%109.06%-5.99%-62.13%-0.34%89.68%-11.44%-13.08%-11.61%116.47%
Assets Growth (5y) 9.85%8.83%8.82%4.62%2.36%0.72%0.27%-1.53%-3.17%-3.12%-1.70%-0.43%-0.18%1.11%-50.53%3.21%4.64%7.17%7.29%7.52%9.25%8.11%7.23%-32.98%8.10%7.02%7.93%-31.39%12.07%10.75%3.26%-30.63%8.09%5.34%114.28%-41.31%0.54%-0.51%-0.04%-1.62%-2.89%-43.51%-4.88%52.46%-6.06%-7.01%-7.06%44.37%
Assets (QoQ) 7.30%7.01%16.46%7.56%8.67%1.84%4.77%3.17%4.74%0.69%-4.10%-1.25%2.28%0.87%0.39%-0.81%-7.59%-2.27%1.61%-1.26%2.41%6.95%-4.35%-3.54%0.24%-0.41%-4.32%-5.17%5.05%8.24%2.29%0.00%9.04%-97.17%3,866.16%6.25%4.17%-1.74%2.71%6.96%-2.86%2.70%-90.88%952.90%-4.68%3.92%-90.07%1,002.65%-0.98%-23.74%-86.01%818.66%-4.14%-1.45%-93.89%1,467.00%-1.12%0.58%-5.16%0.26%-93.53%1,290.21%-3.52%-6.50%-9.38%3.66%-10.21%
Capital Expenditures Growth (1y) -194.84%-203.72%67.63%-74.80%-48.40%-17.81%29.31%40.97%-14.11%7.88%-28.06%41.72%10.43%11.97%40.75%-50.28%-2.62%8.53%-0.33%35.96%59.19%29.37%2.44%-251.80%-110.94%-12.09%-39.68%-58.10%-66.53%-194.44%-52.91%-84.26%-21.26%-31.47%69.58%283.98%-10.62%134.15%-20.54%-31.58%53.89%-196.53%258.22%-57.95%40.66%-17.34%-198.23%45.70%-80.84%-13.37%-63.70%43.06%-10.23%23.58%63.46%-27.89%34.34%61.13%0.80%-104.31%62.14%19.34%37.96%-3.98%
Capital Expenditures Growth (3y) -53.35%-46.21%33.58%15.60%-14.90%1.51%18.75%19.74%-1.60%9.48%8.69%17.53%27.88%17.15%16.61%-50.16%4.05%10.20%-10.99%-52.71%-12.76%-32.59%-27.72%-117.21%-62.10%-63.10%13.39%94.51%-30.72%49.21%17.54%62.86%14.80%24.32%37.16%36.25%32.86%27.14%-23.27%-25.16%20.90%-48.64%-36.52%-4.30%-5.76%-0.55%-37.29%14.55%-9.39%30.43%15.97%-26.92%35.05%37.89%39.19%-26.67%
Capital Expenditures Growth (5y) -28.30%-23.78%29.50%10.36%8.68%9.20%12.09%-3.09%2.02%10.10%-0.74%-25.55%-5.67%-13.42%-4.37%-58.05%-12.27%-22.89%8.65%69.70%-13.97%24.96%5.24%71.65%-16.79%-7.42%26.50%28.78%9.38%-8.41%2.71%27.89%7.87%10.43%1.38%25.42%9.61%19.64%-2.30%-15.44%18.56%-18.95%1.61%-15.18%21.71%20.44%-18.75%-15.63%
Capital Expenditures (QoQ) 8.75%-600.65%72.06%37.66%-18.94%-56.23%-50.91%47.08%5.58%6.25%-26.00%-2.32%23.78%-30.33%42.66%-57.27%25.10%12.27%-45.43%-7.39%33.24%3.77%7.18%31.57%-15.55%-32.91%-234.73%58.97%38.60%-65.62%-278.86%56.78%-8.57%13.99%-356.54%71.55%-17.70%80.10%2,860.92%-117.10%136.34%-170.25%1,667.06%-111.53%23.92%215.14%316.45%-116.27%-50.42%3.61%717.72%-120.19%5.70%-39.19%639.83%-115.56%34.63%33.45%1,165.28%-114.17%61.30%-69.85%53.74%-24.51%17.55%-30.65%22.47%
Cash & Equivalents Growth (1y) -10.78%-4.71%7.67%105.34%61.39%116.88%50.90%-7.92%-10.42%-3.95%8.52%62.16%50.43%9.29%8.91%-55.21%-76.36%-43.32%-57.18%-14.85%127.88%-15.65%-40.61%-20.82%-41.81%-19.31%101.28%107.53%70.90%62.20%81.52%74.35%110.00%93.89%41.18%-10.78%-12.75%-21.28%-6.00%35.30%39.87%38.75%19.63%32.87%17.34%11.63%-89.50%-20.68%-20.42%-32.43%296.26%-55.09%-37.85%-16.95%98.75%27.43%11.53%-20.35%-42.43%-15.19%-65.04%-17.42%-15.19%-25.14%
Cash & Equivalents Growth (3y) 8.86%25.68%20.81%45.27%29.56%31.55%21.27%-12.55%-31.71%-15.89%-20.31%-14.80%-6.77%-19.46%-34.82%-32.91%-32.07%-27.21%-20.01%11.85%31.35%3.35%29.46%42.03%27.82%36.40%72.78%47.79%46.30%35.28%34.05%28.15%36.85%28.42%16.66%17.06%12.71%6.83%-50.94%12.56%9.31%1.53%-20.75%-22.07%-16.59%-14.44%-6.14%-23.15%-17.99%-23.54%65.51%-21.42%-37.65%-18.26%-1.00%-6.82%
Cash & Equivalents Growth (5y) -14.43%4.22%-3.84%3.18%3.22%1.71%-14.63%-14.73%-15.83%-16.54%-9.57%0.32%-4.23%-7.32%0.23%1.79%2.38%3.94%5.57%16.83%32.94%11.00%23.56%28.17%20.58%22.62%42.13%42.15%38.73%30.84%-21.26%17.27%19.07%9.82%-7.96%-10.59%-6.67%-7.31%-1.44%-3.99%-1.97%-7.09%-10.65%-12.55%-25.71%-16.25%-16.59%-22.03%
Cash & Equivalents (QoQ) -10.52%-2.69%-28.21%42.75%-4.44%9.95%36.91%12.19%28.42%-23.50%-16.46%9.15%37.69%-13.57%24.84%1.25%0.04%-13.87%-48.66%-46.57%139.85%-34.93%2.11%43.00%-11.22%-54.19%36.14%5.10%23.11%14.27%40.37%-13.45%16.84%27.88%34.82%4.25%7.87%-6.88%-14.80%1.94%-2.67%11.19%22.64%5.39%-3.45%-4.13%36.21%-6.94%-8.14%-90.98%928.92%-6.63%-22.01%-47.12%16.60%29.22%4.22%26.57%-25.24%13.10%-25.57%-8.53%10.14%-53.38%75.79%-6.05%-2.78%
Cash from Investing Activities Growth (1y) -139.68%-453.13%64.86%9.37%-166.22%105.94%1.07%2.85%-73.96%-1,010.49%-20.80%77.67%-27.94%2.55%48.26%-365.83%14.56%61.56%-89.98%59.90%81.31%-201.70%10.15%-276.14%-255.77%29.60%24.59%-16.83%-58.98%-269.74%-91.41%-112.20%-46.74%3.00%48.04%54.42%-4.16%76.98%35.45%-12.44%64.13%-93.13%262.01%50.13%-50.93%-43.56%-193.77%44.32%3.43%-10.85%-130.87%-30.45%27.55%42.86%90.25%61.02%26.40%90.76%4.81%43.48%45.39%451.86%-95.23%-8.22%
Cash from Investing Activities Growth (3y) -56.56%-57.55%25.11%41.85%-80.95%19.21%14.81%-0.35%-23.89%-75.56%-5.89%25.28%41.11%-4.16%4.06%-91.54%17.18%6.54%-8.78%-20.79%-1.86%-98.77%-9.05%-110.48%-102.47%-36.17%9.14%-4.16%-34.44%6.19%13.73%-2.83%18.15%24.45%36.50%36.54%17.38%13.90%0.65%32.16%19.44%-45.39%-51.94%28.71%-1.83%3.12%-30.28%34.33%19.85%61.18%40.15%34.01%33.72%29.78%43.40%37.99%
Cash from Investing Activities Growth (5y) -32.01%-22.12%16.22%18.15%1.10%9.37%-1.08%-8.80%-4.80%-56.02%4.26%-12.88%-2.93%-24.09%-4.97%-77.10%-5.79%-23.97%-5.06%-11.25%-10.07%-11.89%15.34%-36.73%-25.40%-2.34%22.73%8.72%-5.64%-18.01%0.50%21.30%4.39%7.25%-3.30%28.59%16.97%16.57%26.07%30.79%22.54%30.50%20.10%39.69%15.75%18.08%-19.06%29.58%
Cash from Investing Activities (QoQ) -48.98%-1,123.49%44.10%86.41%-354.04%-1.85%-44.16%60.07%110.14%-1,795.20%-41.57%28.49%46.94%-124.91%73.83%-309.72%59.59%-19.41%-135.60%24.85%81.82%-490.17%50.27%64.98%-193.54%-75.76%-108.20%66.88%41.91%-88.27%-222.57%54.93%-35.08%2.54%-257.61%68.83%10.70%47.79%-213.68%28.77%80.27%-46.40%-446.41%77.27%-6.24%222.81%-268.19%31.22%-1.06%19.78%0.13%-19.27%-16.00%-67.07%43.57%33.76%8.51%71.48%-125.52%-25.07%88.52%-193.98%-33.89%-20.86%173.97%-263.11%25.78%
Cash from Operations Growth (1y) -48.50%241.28%0.17%-106.48%1.80%-53.77%20.37%-81.74%33.64%279.99%42.72%74.54%-27.59%-27.52%93.33%617.07%-114.27%-16.38%1.63%
Cash from Operations Growth (3y) -22.76%228.07%34.87%-14.22%-6.69%23.83%25.96%-53.33%37.92%-5.82%-0.32%
Cash from Operations Growth (5y) -6.18%-29.14%5.68%-11.23%-21.41%
Cash from Operations (QoQ) -96.75%2,341.77%189.26%149.11%69.67%-25.59%8.51%-26.88%-110.97%1,269.42%-50.73%-94.48%-84.31%326.76%-3.33%-41.83%-119.97%744.82%-3.24%55.15%-46.59%-117.80%667.00%88.56%
Dividends Paid - Common Growth (1y) -0.08%-4.42%296.37%
Dividends Paid - Common Growth (3y) 59.43%
Dividends Paid - Common Growth (5y) 32.73%
EBITDA Margin Growth (1y) 1,094,608.61B114.00-0.66B-1.00-1094608.85B30,676.05B-945620.42B0.00B0.03B-179587.00B1,052,187.37B0.00B0.21B148,911.23B-106567.26B0.00B-190486.31B-0.13B529.000.00B885,323.61B0.12B-585.000.00B-719469.97B-0.54B-194.001.00627,058.67B0.26B838,274.83B-0.00B-468260.71B-0.00B-838275.11B0.00B-134165.07B-1035666.99B-691610.95B-0.00B158,289.49B1,035,666.99B691,611.24B0.00B-158288.98B0.00B0.00B0.00B351,240.41B-126327.77B-0.00B-4.00-2143290.48B126,327.77B-785.004.00819,390.99B0.00B431.000.00B972,658.35B658.00866.000.00B
EBITDA Margin Growth (3y) -0.21B-148910.94B106,566.30B-1.00-1094608.61B0.29B-0.31B0.00B-190486.07B-30675.90B945,620.11B1.00694,837.51B148,911.22B-106567.26B0.00B-24632.67B-0.55B-249.001.00792,912.31B-0.15B838,274.83B-0.00B-560672.01B-0.28B-0.28B0.00B24,632.88B-1035666.72B-691611.24B-0.00B-444136.29B-0.00B-838274.83B0.00B-134164.56B0.00B0.28B0.00B351,240.92B909,339.21B691,611.24B0.00B-1950339.05B-0.00B-0.00B-1.00-972659.08B-0.00B-0.00B0.00B-351241.14B126,327.77B512.004.00
EBITDA Margin Growth (5y) -190486.31B0.15B-0.96B0.00B-399771.31B0.28B-0.31B1.00-24632.42B-30676.32B945,620.11B2.00602,426.21B148,910.94B731,707.57B-0.00B134,165.29B-0.29B-0.28B0.00B190,486.53B-1035667.14B-691611.24B-0.00B-536547.59B-0.28B-18.000.00B24,633.40B0.26B0.00B-1.00-251184.86B-126327.77B-838274.83B0.00B-1926214.63B-0.00B0.28B0.00B-972658.57B1,035,666.99B691,611.24B0.00B-158289.71B0.00B-109.00-1.00
EBITDA Margin (QoQ) 0.00B0.96B-0.96B1,094,608.61B-1094608.61B0.31B-0.31B-0.24B30,676.30B-976296.17B945,620.11B-0.21B-148910.73B255,478.20B-106567.26B77.000.29B-0.29B-182.00-190486.31B190,486.47B-0.15B-711.00694,837.30B-694837.02B-0.28B-126.00-24632.67B24,632.40B0.26B68.00602,426.00B-602426.00B838,274.83B-838274.83B134,165.29B-134165.29B-0.28B0.28B0.22B-1035667.20B344,055.75B691,611.23B158,289.71B-158289.71B0.00B-109.000.73B-0.73B429.00-0.00B351,241.14B-477568.91B126,327.77B508.00-1792049.34B1,792,049.34B779.000.00B-972658.35B972,658.35B-521.00866.00-394.00707.00-313.000.00B
EBIT Growth (1y) 406.07%-100.00%-100.00%-100.04%-130.95%-107.13%-295,884,205.76%-168.68%12.58%100.00%157.74%158.78%174.96%157,632,132,765,697.91%33.45%-55.12%62,971,598.50%-100.00%-100.00%138.21%666.33%24.70%28,136,773.37%-100.00%-100.00%19,366,446,611,414.64%121.62%1,483,153,923.41%2,602.30%1,762.70%-100.00%-94.80%-110.29%-100.00%24,134,571.21%508.74%-27.98%-49.73%-100.00%-245.08%-159.07%-133,907,917,278,730.61%100.00%100.00%254.68%247.54%330,440,798,546,686.25%66,327,092.53%6,763,648.75%-100.00%-100.00%-260.41%-100.00%-72.73%-88,826,244,334,932.17%115.52%58.99%89.80%88.21%59,525.59%6,531,080,165,034.20%-121,243,009,570,679.16%523,202,745.59%95.21%
EBIT Growth (3y) 6.09%-99.99%-21.12%-91.36%-41.25%7,964.16%13,061.58%39.40%7,344.91%25.99%25.99%38.01%15,250.58%-1.71%-20.90%-99.54%-38.26%-51.14%-6.32%47.77%-97.84%1,650,671.27%3.81%-58.71%-25.99%-45.35%-1.37%16,642.22%-77.16%-25.99%-25.99%-34.98%-32.79%-37.42%-99.36%-97.54%92.46%1,435,415.39%54.10%17.56%6,371.66%-7.02%98.84%-21.56%-41.49%99.99%-1,538,851.32%5,386.12%-40.12%-25.99%-28.67%429.47%8,884.16%-597,628.25%81,832,079.32%467.36%
EBIT Growth (5y) 1,213.43%-99.64%-93.87%-76.69%1,478.06%-94.99%1,432.66%14.87%16.59%1,436.90%21.37%23.31%46.58%32,031.70%-92.78%-40.39%-21.56%-14.87%-18.67%0.42%-14.87%-31.95%-22.79%-21.26%-14.87%-29,167.19%-99.60%62.97%70.16%74.88%9.64%-12.46%713.87%-14.87%-14.87%-77.99%-56.51%-25.95%-43.27%-16.56%-24.65%26.41%-1,001.77%178.73%14,897.21%27.85%468,045.81%4,436.74%
EBIT Margin Growth (1y) -738.00-1.14B-0.00B-0.00B-0.08B-784932.14B-0.00B0.00B0.08B1,176,262.63B0.00B0.56B-391330.49B-308.00-0.56B-592.00387.000.89B0.00B229.00-750.00-1.06B0.08B251.000.00B0.00B-0.08B0.84B0.06B-0.00B-0.61B-0.06B173.00-0.98B-0.66B-766.00-285.000.66B766.000.00B540.000.06B-0.00B-0.00B-0.06B0.00B0.00B0.00B-72.00949.00738.00128.00
EBIT Margin Growth (3y) -392.00391,329.35B-0.00B0.56B320.00518.000.17B0.08B784,932.14B0.00B1.06B-346.00-391330.49B-671.00-0.48B-111.00776.00-0.17B0.00B0.84B0.06B-1.06B0.23B402.00-66.00-0.08B-0.75B-0.66B-0.00B-0.00B-0.06B173.00-0.23B139.000.06B-182.000.66B-0.00B178.00-894.00-851.00-434.00-0.06B663.000.00B
EBIT Margin Growth (5y) -738.00-1.14B-0.00B1.06B0.00B-43.00155.0066.000.16B784,932.14B0.00B0.00B867.00-391329.65B0.06B0.23B39.00-0.17B-689.00-0.75B-0.66B-1.06B-974.000.00B-66.00-0.08B252.00-599.000.06B-0.00B-0.06B-0.00B-0.23B-223.00-894.000.75B0.66B821.00767.00234.00
EBIT Margin (QoQ) 1.14B-1.14B-0.00B-0.00B272.00-427.00155.00-0.08B-784932.06B784,932.14B0.00B346.00391,330.49B-391330.49B-0.56B-229.000.17B-0.17B0.00B750.001.06B-1.06B229.00-229.0066.000.08B-0.08B658.00315.00-241.000.84B-0.78B-0.06B-0.23B-402.00-689.00-0.75B0.09B0.66B-208.000.00B0.00B-274.00-192.000.06B-0.06B-0.00B0.00B-0.00B224.00-51.00-263.00827.00-386.00
EBIT (QoQ) 121,373,157,405,034.12%95.56%156,370,220.48%-100.00%90,459,486.61%-75.38%-222,098,737,825.00%100.00%-20,852,749.15%-1,021,313,114.61%-201,578.09%100.00%211.24%126,460,645,111,506.34%205,192.19%-100.00%233,926,825,445,768.81%7.06%68,947.34%-100.00%-100.00%292,197,072.04%124,764,520,901.27%-100.00%-100.00%65,929,999,951,233.23%-99.96%-100.00%115,962,743,528,856.67%654.46%270,944.37%-100.00%79,933,126,060,872.52%-100.00%7,853,012,350.08%-100.00%-130.53%59,069,994,444,510.31%197,973.22%-100.00%-169.71%-115,647,540.79%-98,026,565,716.93%100.00%-139,403,494,832,337.45%100.00%438,123,234,319.73%-100.00%132,967,427,712,796.34%-26.93%87,841.57%-100.00%-100.00%-46.25%-113,600,382,826,456,176.00%100.00%22.19%-75,212,784,196,783.38%19,947.99%-100.00%80.65%-86,967,595,497,457.59%100,366,444.12%-100.00%-459.17%375,293,291.80%-62.55%
EBT Growth (1y) 312.18%55.99%-64.35%-100.04%-124.48%-109.03%-412.13%68.97%3.31%-43.54%131.66%498.01%121.64%315.58%78.19%-54.14%-29.10%95.54%16.15%112.11%2,018.41%-25.58%-75.45%-94.05%-101.11%-95.61%114.30%3,338.24%11,958.42%7,823.57%138.42%-95.69%-112.00%-142.79%-81.41%422.16%-28.05%-20.51%-611.78%-990.71%-116.59%-44.41%90.91%120.12%217.41%189.48%1,249.28%-46.40%-89.32%-182.91%-256.31%-786.96%-3,823.46%-63.91%6.69%101.05%35.63%52.67%80.06%-2,803,064.95%86.25%324.41%100.00%36.38%
EBT Growth (3y) 20.51%-30.10%-29.37%-91.83%-62.86%-34.62%20.76%36.91%29.03%100.43%38.47%80.40%73.81%72.55%-20.20%-61.31%-29.39%-60.02%-15.14%63.15%203.01%37.34%7.85%-55.47%-29.22%-51.68%-1.69%97.85%-163.14%-249.96%-62.22%-58.82%-32.62%-40.01%-27.78%110.72%73.87%52.65%74.83%-1.34%31.45%-2.32%-17.74%9.52%-67.13%-6.73%-155.92%-66.16%-65.82%-38.26%-31.83%-1,165.73%-74.31%55.24%25.99%-472.46%
EBT Growth (5y) 15.74%-3.14%-6.12%-77.88%-5.10%-16.47%-12.87%15.68%48.91%17.06%18.58%58.25%44.36%66.82%21.02%-38.79%-34.29%-33.04%-22.99%-0.44%-44.38%-27.24%-26.14%-43.61%-19.50%-35.65%-19.55%69.23%117.19%121.07%18.83%-26.37%-47.03%-20.61%-28.86%-105.28%-66.89%-16.17%-57.83%-41.35%-45.44%3.63%21.21%-193.67%16.20%26.90%14.87%-269.92%
EBT Margin Growth (1y) 1,432,406.90B38.00-0.86B-1432407.28B-84191.30B-1108758.70B0.06B-28061.70B1,411,859.40B0.32B112,253.25B-303101.06B51,180.29B0.24B48.00837,075.19B-0.11B-478.00-900821.43B-0.36B187.001,227,661.27B-0.02B858,618.73B-1383856.96B-0.00B-858618.55B168,761.42B-826385.43B-1030989.34B-624168.83B826,385.43B1,030,989.16B624,169.52B0.00B923.0057,850.28B-913254.79B-0.00B-3401356.26B913,254.79B-481.001,460,100.38B0.00B0.00B1,883,405.12B0.00B
EBT Margin Growth (3y) -0.32B-112253.00B303,099.83B-1432406.90B0.25B-0.36B51,180.67B84,191.79B1,108,758.34B888,255.80B112,253.38B-303101.06B-12565.95B-0.23B-242.001,163,915.03B-0.49B858,618.73B-1057017.13B-0.38B0.18B12,565.73B-826385.44B-1030989.16B-1839264.37B-0.00B-858618.73B168,762.11B0.00B-0.18B57,850.97B-86869.36B1,030,989.16B-2719336.45B-591.00-0.00B-1883405.59B-0.00B-0.00B-57850.75B913,254.79B
EBT Margin Growth (5y) 51,180.29B0.49B-1.23B-544151.42B0.38B-0.36B-12565.57B84,191.32B1,108,758.34B1,215,095.64B112,253.00B555,517.67B-168761.64B-0.25B0.18B-51180.51B-826385.92B-1030989.16B-1512424.53B-0.38B-263.0012,566.42B-0.02B473.00-1157244.57B-913254.79B-858618.73B-3174743.86B-0.00B-0.18B-1883404.90B826,385.43B1,030,989.16B624,169.05B0.00B
EBT Margin (QoQ) 0.00B1.23B-1.23B1,432,406.90B-1432406.90B0.36B-84190.92B-1024567.04B-112252.68B415,354.06B0.25B-0.25B-51179.80B-0.49B-888255.10B-0.38B12,565.97B-0.02B-1215095.32B858,618.73B-858618.73B-168761.64B168,761.64B0.18B-826385.21B-204603.73B1,030,989.16B-624169.05B624,169.05B0.00B-0.47B52.00-971105.54B913,254.79B3,343,505.50B-252.001,883,405.12B341.000.00B
EBT (QoQ) 196.05%73.34%-100.00%86,716,550.62%-29.39%-60.38%-100.00%-48,159,449,823.46%73.95%-1,268.90%100.00%-150,056,489,374.31%61.32%401.94%-100.00%8,160,073,836.81%285.25%149.57%-100.00%12,617,235,207.13%962.45%48.24%-100.00%126,011,734,097.07%-62.68%-51.09%-100.00%-23,436,702,609.32%248.06%2,285.65%-100.00%80,832,855,322.99%-1.07%-28.22%-100.00%-224,832,052,267.04%-252.78%131.19%-100.00%-55,134,240,721.00%-232.03%-32.47%100.00%-13,406,900,132.18%-121.38%91.67%100.00%78,241,731,867.37%68.72%7.05%-100.00%15,588,554,303.65%-1,409.92%-101.83%100.00%-84,493,428,278.33%42.34%-14.90%100.00%-5,169,628,914,047.75%57.60%51.59%100.00%-25,361,947.20%791.91%-100.00%-1,291.18%
Enterprise Value Growth (1y) -11.90%-37.20%-9.20%3.50%2.17%21.98%30.20%26.25%21.80%-6.99%-19.27%-20.51%-36.19%-15.36%-7.84%10.23%34.06%18.26%3.35%-1.68%-31.58%-12.13%3.59%2.09%19.31%13.47%0.38%-7.95%0.47%-9.07%-31.66%-28.90%-63.25%-28.66%13.20%28.61%31.84%27.53%5.35%-34.05%-37.43%-37.39%-18.28%-32.23%-27.98%-30.43%87.40%5.79%12.78%24.26%-583.29%27.84%10.47%-0.48%-27.56%8.15%20.54%41.67%54.96%39.46%64.37%26.91%14.88%25.13%
Enterprise Value Growth (3y) 5.05%-4.62%3.12%4.99%-1.38%1.25%3.53%7.25%11.12%-0.29%-7.52%-3.23%-5.72%-1.87%-0.16%3.68%11.21%7.44%2.45%-2.43%-1.85%-1.90%-8.14%-10.86%-9.44%-6.68%-4.42%0.22%-3.46%-0.56%-2.65%-7.24%-15.21%-8.61%0.95%-8.16%-6.23%-9.10%47.94%-18.64%-15.33%-10.72%-0.61%3.49%0.02%0.25%-3.17%14.53%14.70%23.72%-57.76%26.24%36.71%24.62%21.21%25.33%
Enterprise Value Growth (5y) 5.12%-1.55%1.07%4.78%2.00%2.47%3.51%4.50%5.70%0.43%-3.61%-3.06%1.05%0.04%-5.68%-4.45%-2.61%-2.16%-1.19%0.22%-3.29%0.27%-0.76%-5.45%-4.19%-3.87%-4.97%-11.98%-14.26%-12.75%30.58%-8.97%-11.29%-4.82%3.51%2.97%1.31%0.23%-4.22%-2.05%-1.77%4.47%10.16%12.95%22.31%15.80%15.88%22.31%
Enterprise Value (QoQ) 18.05%-20.72%-16.93%3.27%-0.48%3.91%-3.33%1.93%19.87%14.03%-9.17%-3.98%-9.63%4.16%-10.30%-17.51%7.14%10.41%8.18%13.69%-15.12%-5.93%3.40%-11.69%1.90%8.92%1.89%7.96%-5.20%-4.86%-6.31%15.14%-15.29%-26.58%-4.08%-7.48%9.14%14.60%14.40%-2.63%3.39%-11.53%-21.23%-5.22%3.42%3.98%-35.52%-1.84%1.58%90.72%-913.32%5.72%14.54%16.32%-7.01%-16.99%4.08%-6.24%22.95%-1.21%29.60%17.96%-3.56%40.44%-44.44%4.46%8.91%
EPS (Basic) Growth (1y) -53.25%-82.48%-148.36%-1.91%-30.95%-91.39%-40.76%23.10%172.25%-19.59%-29.03%-169.18%-428.24%152.54%530.90%121.92%-80.21%-98.22%-2,262.12%-71.03%-13.69%
EPS (Basic) Growth (3y) 4.07%54.23%133.32%53.43%64.39%38.44%29.69%-15.50%-29.31%-33.13%30.19%100.96%-15.05%-29.21%-62.42%-133.97%102.73%28.29%
EPS (Basic) Growth (5y) 0.01%-0.85%-2.97%6.82%11.46%31.16%-4.24%-21.32%-58.41%-62.82%33.02%32.15%-13.73%-18.14%51.57%
EPS (Basic) (QoQ) -11.17%-49.41%122.61%-53.27%-66.72%-239.69%64.70%670.65%-86.71%-59.07%-79.46%-14.94%-54.57%259.85%-42.18%-24.92%-144.29%-1,607.34%-24.44%-13.17%-38.72%-50.76%-93.20%-72.92%-70.98%-147.59%2,407.99%
EPS (Weighted Average and Diluted) Growth (1y) -56.52%-82.28%-149.59%-2.58%-30.95%-91.39%-40.76%23.10%172.25%-19.59%-29.03%-169.18%-428.24%152.54%530.90%121.92%-80.21%-98.22%-2,262.12%-66.52%
EPS (Weighted Average and Diluted) Growth (3y) 3.64%54.23%52.06%63.07%38.16%28.83%-15.50%-29.31%30.19%100.96%-15.05%-29.21%-62.42%-133.97%102.73%28.64%
EPS (Weighted Average and Diluted) Growth (5y) -1.96%-1.10%-2.97%5.83%10.87%30.53%-3.71%-21.32%-58.41%-62.82%33.02%19.18%-11.20%-18.32%-24.94%
EPS (Weighted Average and Diluted) (QoQ) -18.57%-50.03%133.15%-54.17%-66.81%-239.82%64.70%-59.07%-79.46%-14.94%-54.57%259.85%-42.18%-24.92%-144.29%-1,607.34%-24.44%-13.17%-38.72%-50.76%-93.20%-59.70%13.20%-143.62%-57.13%-466.87%
FCF Margin Growth (1y) 1,216,876.74B0.00B-6.95B-5.00-1216873.29B1,571,189.45B1,417,080.15B1.00-0.83B1,327,143.67B2,507,610.72B0.00B-2.62B-2898330.32B-3924692.93B1.002,993,878.70B-1.68B101.00-2.00-1255824.95B-0.29B96.006.00200,523.70B0.19B345.003.001,146,840.30B-1.02B2,117,663.68B0.01B1,445,441.62B0.00B-2117662.95B-0.01B-4530855.79B-1481041.06B979,864.02B-0.01B2,175,959.20B1,481,041.06B-979864.75B0.01B-2175961.95B-269.000.00B-1.001,726,355.43B1,961,850.57B0.00B-6.00-72722.75B-1961850.57B0.00B5.00-246015.92B-0.00B-0.00B7.00-1407617.59B-0.00B-0.00B0.00B
FCF Margin Growth (3y) 2.62B2,898,333.11B3,924,683.92B-3.00-1216876.74B2.80B-2.05B2.002,993,875.24B-1571188.33B-1417082.21B-1.001,738,051.13B-2898332.28B-3924692.93B5.001,938,577.45B-1.78B542.006.0091,539.06B-1.12B2,117,663.68B0.01B2,792,805.62B-0.83B0.73B-25.00-1938573.87B-1481042.08B979,864.75B-0.01B-909454.97B-0.00B-2117663.68B-0.01B-4530858.54B-0.00B-0.73B12.001,726,352.67B3,442,891.62B-979864.75B0.01B-522329.28B0.00B0.00B-3.001,407,616.76B798.000.00B6.00-1726356.26B-1961850.57B-0.00B12.00
FCF Margin Growth (5y) 2,993,878.70B1.12B-9.00B-5.00521,177.00B0.83B-2.05B6.001,938,573.99B-1571188.43B-1417082.21B8.003,085,415.13B-2898333.11B-1807029.25B0.01B4,530,859.37B-2.80B0.73B-21.00-2993875.11B-1481042.18B979,864.75B-0.01B437,909.03B-0.83B-0.00B-11.00-1938576.62B-1.02B-229.00-15.00-1359061.49B1,961,850.57B-2117663.68B-0.01B-2877225.87B852.00-0.73B10.001,407,614.00B1,481,041.06B-979864.75B0.01B-2175962.78B-0.00B0.00B5.00
FCF Margin (QoQ) -0.00B9.00B-9.00B1,216,876.74B-1216876.74B2.05B-2.05B3.45B1,571,185.99B-154107.24B-1417082.21B2.62B2,898,330.49B1,026,359.81B-3924692.93B0.00B2.80B-2.80B-876.002,993,878.70B-2993877.58B-1.12B-979.001,738,053.75B-1738052.92B-0.83B-0.00B1,938,577.45B-1938576.43B-1.02B-0.00B3,085,417.75B-3085417.75B2,117,663.68B-2117663.67B4,530,859.36B-4530859.37B0.73B-0.73B3.58B-1481044.64B2,460,905.81B-979864.76B2,175,962.80B-2175962.78B-0.00B0.00B0.83B-0.83B-50.00-0.00B1,726,356.26B235,494.31B-1961850.57B-0.00B1,653,633.51B-1653633.51B-758.00-0.00B1,407,617.59B-1407617.59B258.00-0.00B0.00B-0.00B-261.000.00B
FCF Payout Ratio Growth (1y) 30.98%-11.90%-6.73%
FCF Payout Ratio Growth (3y) 6.24%
FCF Payout Ratio Growth (5y) -13.94%
Free Cash Flow Growth (1y) 307.56%207.69%-72.56%-38.89%164.71%17.81%-29.31%-40.97%-13.40%98.60%220.77%72.09%55.34%-5.46%-80.24%18.22%-29.75%-60.50%20.08%-72.43%-29.14%-29.37%-2.44%657.38%-12.69%12.09%39.68%45.00%95.18%194.44%52.91%-6.68%26.87%31.47%-69.58%-283.98%-21.90%-134.15%20.54%31.58%-53.89%196.53%-258.22%57.95%-40.66%17.34%198.23%-45.70%80.84%13.37%63.70%-43.06%-38.29%93.10%17.58%36.62%-2.73%-40.86%-19.22%131.54%52.08%-89.58%-24.61%1.99%
Free Cash Flow Growth (3y) 110.62%65.34%-14.63%-14.70%52.71%30.29%-23.47%6.29%-1.87%-9.48%-8.69%-17.53%-8.22%-35.87%-38.60%35.14%-24.25%-32.12%17.84%44.66%6.49%32.59%27.72%117.21%29.31%63.10%-13.39%-64.97%24.59%-49.21%-17.54%-46.97%-22.98%-24.32%-37.16%-36.25%-40.21%-27.14%23.27%25.16%-20.90%48.64%36.52%4.30%-12.84%36.95%57.28%-9.72%2.77%8.99%15.85%31.73%-2.99%-50.81%-10.54%30.13%
Free Cash Flow Growth (5y) 59.10%24.08%-31.79%-27.36%12.13%-9.20%-12.09%20.18%-10.18%-10.10%0.74%43.85%5.67%-2.73%-13.14%27.27%1.48%3.90%-5.31%-48.40%3.65%-24.96%-5.24%-71.65%-4.88%7.42%-26.50%-22.12%-11.95%8.41%-2.71%-22.15%-13.29%-10.43%-1.38%-25.42%-24.93%-3.27%29.24%17.59%-21.56%28.23%19.30%16.82%-0.41%-30.83%25.81%19.38%
Free Cash Flow (QoQ) -550.12%713.23%-32.25%-78.21%18.94%56.23%50.91%-5.60%-47.07%-6.25%26.00%38.50%21.39%51.42%-32.40%25.02%-26.12%-68.35%304.36%-25.71%-58.46%-3.77%-7.18%90.96%-58.59%32.91%620.65%-77.99%-46.84%65.62%648.08%-70.37%-19.80%-13.99%356.54%-59.71%-16.89%-80.10%-2,860.92%117.10%-136.34%170.25%-1,667.06%111.53%-23.92%-215.14%-316.45%116.27%50.42%-3.61%-717.72%120.19%-5.70%39.19%-639.83%108.71%195.06%-15.25%-390.98%113.37%79.38%15.78%13.59%-35.54%-87.70%737.24%53.69%
Gross Margin Growth (1y) 2,104,526.84B845.00-0.96B-2.00-2104526.41B746,030.06B287,832.13B0.00B0.10B368,200.84B767,374.48B1.00-0.53B-1114229.43B-1055207.76B0.00B1,188,022.33B-0.28B154.000.00B750,487.13B0.06B-529.001.00-892627.05B-0.21B271.000.00B1,388,612.86B-1.04B1,800,504.65B0.00B-1479308.78B-0.00B-1800503.20B-0.00B-955185.42B899,764.82B518,060.25B0.00B588,776.10B-899764.82B-518061.71B-0.00B-588775.39B0.00B557.000.00B1,263,713.77B491,454.20B-0.00B-2.00-2132972.27B-491454.20B3.001.001,284,046.42B0.00B0.00B-1.00-414789.71B-6.00-0.00B0.00B
Gross Margin Growth (3y) 0.53B1,114,230.90B1,055,205.65B-2.00-2104526.84B1.47B-1.15B0.00B1,188,021.90B-746028.87B-287833.28B1.001,938,508.93B-1114229.65B-1055207.76B1.001,045,882.41B-0.43B-104.001.001,246,472.94B-1.19B1,800,504.65B0.00B-983322.97B-1.25B1.46B-1.00-1045881.34B899,763.78B518,061.71B0.00B-1845718.09B-0.00B-1800504.65B-0.00B-955184.70B0.00B-1.46B0.00B1,263,714.49B-408310.62B-518061.71B-0.00B-1458033.88B-606.00-0.00B-1.00414,787.92B-0.00B-575.00-1.00-1263715.56B-491454.20B-75.000.00B
Gross Margin Growth (5y) 1,188,022.33B1.19B-2.11B-2.00-166017.38B1.25B-1.15B1.001,045,881.98B-746029.01B-287833.28B1.002,434,494.74B-1114230.90B745,296.89B0.00B955,186.49B-1.47B1.46B1.00-1188021.25B899,763.64B518,061.71B0.00B-1349732.29B-1.25B128.00-1.00-1045880.62B-1.04B414.000.00B-1170779.71B491,454.20B-1800504.65B-0.00B-1824443.20B-0.00B-1.46B-1.00414,788.64B-899764.82B-518061.71B-0.00B-588777.18B667.00-0.00B-2.00
Gross Margin (QoQ) 0.00B2.11B-2.11B2,104,526.84B-2104526.84B1.15B-1.15B0.43B746,029.62B-458196.77B-287833.28B0.53B1,114,230.37B-59023.14B-1055207.76B0.00B1.47B-1.47B-0.00B1,188,022.33B-1188021.15B-1.19B-0.00B1,938,509.46B-1938508.22B-1.25B-0.00B1,045,882.41B-1045881.37B-1.04B-0.00B2,434,495.27B-2434495.27B1,800,504.65B-1800504.65B955,186.49B-955186.49B1.46B-1.46B1.08B899,763.75B-381703.12B-518061.71B588,777.18B-588777.18B0.00B-0.00B1.79B-1.79B-271.00-0.00B1,263,715.56B-772261.36B-491454.20B-75.00-869256.70B869,256.70B442.00-77.00414,789.71B-414789.71B321.00-0.00B0.00B-316.00-909.000.00B
Gross Profit Growth (1y) 1,516.44%153.66%-34.30%42.34%-80.77%-63.60%-74.39%-83.84%39.56%60.80%324.60%138.01%124.50%29.10%25.61%-21.06%-4.75%-20.42%18.72%53.07%99.17%0.28%-39.53%23.76%-57.77%-23.80%31.17%-10.48%185.46%155.04%32.21%-41.81%-66.10%-67.73%-28.53%32.98%11.26%-4.41%-68.09%-63.47%-58.46%-74.58%181.34%221.46%373.65%1,130.46%58.81%-10.25%-38.71%-83.07%-96.64%-101.33%-144.32%-159.94%-25.09%4,532.18%154.53%441.10%2,087.84%-1.26%212.34%-19.01%32.30%5.36%
Gross Profit Growth (3y) 79.69%14.08%-10.60%-18.20%-15.53%-8.92%10.95%-32.79%43.97%18.21%85.00%42.21%62.09%1.00%-3.39%14.35%-7.12%-15.28%-1.98%19.25%33.91%24.91%1.60%-13.61%-25.79%-14.40%7.42%-11.52%2.49%-7.68%-32.95%-34.37%-46.09%-57.20%-13.75%16.01%29.85%44.06%12.55%1.76%6.44%-19.10%-46.86%-26.79%-48.68%-48.11%-65.81%-19.10%-47.09%-29.79%-18.05%-16.48%-8.95%18.31%178.84%263.70%
Gross Profit Growth (5y) 58.90%8.81%1.28%-7.94%2.71%-9.62%-0.39%-10.47%20.21%4.77%38.10%26.08%38.71%14.89%9.35%-4.87%-4.96%-12.93%-2.31%5.59%-1.96%-9.68%-24.89%-20.72%-28.35%-31.36%2.16%-4.05%16.20%19.73%6.14%-4.00%-14.58%-30.40%-49.08%-15.08%-21.01%-18.16%-48.60%-9.07%-21.85%1.60%19.72%10.94%16.99%28.10%2.95%-11.24%
Gross Profit (QoQ) 690.23%120.03%87.14%-41.72%5.70%-43.01%305.45%-92.12%100.01%-59.90%155.78%-31.98%130.45%5.90%43.38%-35.84%32.52%3.03%-9.89%-22.59%10.72%53.71%16.18%0.73%-44.25%-7.31%137.78%-65.63%0.58%59.56%62.28%9.61%-10.14%-17.29%-28.58%-36.15%-14.44%83.17%32.89%-46.58%-26.49%-38.86%52.14%-39.24%-55.03%576.77%73.83%-10.47%16.83%-12.65%-1.76%-38.86%-67.73%-82.67%-138.94%-1,935.29%56.35%121.65%2,203.88%-74.96%173.05%38.89%3.98%-20.79%-29.20%126.89%-17.20%
Interest Coverage Ratio Growth (1y) 100.00%100.00%100.00%118.98%97,189,397.57%119.41%-226.57%-215.03%-117.32%111.31%100.00%-1,504.60%-701.95%-29,465,351.18%100.00%-152.22%-3,500,539,003.71%-1,107.46%100.00%100.80%-22,336,501.16%403.74%100.00%-207.16%100.00%-200.11%58,407,844.46%-243.38%110.85%-87.85%-284,682.81%-1,271,582,494.51%-466.75%
Interest Coverage Ratio Growth (3y) 28.61%99.88%-8,840.96%-13,778.91%-34.16%-25.99%-56.42%3.53%99.58%32.93%-1.38%-189.11%-21.06%26.26%-10.38%11,109.62%25.99%64.93%34.34%-98.28%14.96%-16.18%7.64%4,395.08%28.72%-663.19%-9,626.63%-1,104.89%
Interest Coverage Ratio Growth (5y) 93.56%98.09%-1,516.66%-14.87%-1,525.83%-37.22%-37.32%91.16%15.10%11.09%-2.26%18.56%41.58%27.88%-38.68%19.99%15.14%-44.28%21.72%-38.01%888.44%-200.04%-40.74%-6,710.23%
Interest Coverage Ratio (QoQ) -90.73%-47,295,444,732,747.20%41.61%100,551,893,623.08%298,912,656.66%226,903.19%-206,199.69%-118.39%10,833.40%-100.00%-107,542,402,009.58%100.00%99.98%-654.09%-228,252.48%100.00%764,141,077.81%17,333.21%-21,363,653,254.95%51.78%16,599.13%-100.00%2,250.15%-55,059,678.42%100.00%367.01%-1,114,064,768.78%75.46%
Net Cash Flow Growth (1y) -138.62%-381.37%73.33%-388.80%129.08%93.78%-72.39%-21.69%-164.40%-45.63%118.52%149.92%242.23%-91.40%-431.56%-149.08%-585.86%440.03%-51.81%-177.53%148.70%-213.99%17.67%84.28%-271.65%85.48%17.54%233.77%-18.61%-1,422.12%-64.05%-2,752.54%88.86%28.95%17.78%77.10%275.91%-11.17%145.09%29.00%-133.81%63.47%-145.54%50.67%-2,562.08%-246.16%-503.20%-279.44%38.03%46.20%-13.23%70.11%134.61%173.39%143.26%30.13%49.12%-144.35%-55.77%126.55%-23.04%3.82%-90.21%-10.05%
Net Cash Flow Growth (3y) -27.49%-31.14%27.76%20.61%31.35%44.22%-1.91%33.19%-86.15%125.57%2.32%12.06%75.07%-95.03%-83.15%-30.34%-82.33%17.44%-1.01%37.22%0.28%-65.33%-3.65%-77.36%-30.59%-16.24%-3.61%-101.03%30.70%-129.09%37.65%-84.81%59.53%33.92%44.73%56.88%-151.11%-12.02%-7.39%-9.94%-96.42%12.05%-72.24%17.60%97.55%49.88%70.48%7.46%32.38%44.06%30.39%27.15%33.83%32.10%26.38%29.40%
Net Cash Flow Growth (5y) -20.11%10.67%15.59%-34.43%21.34%7.63%-5.76%33.49%-41.74%-9.43%8.75%16.47%-46.95%-74.97%-50.05%-57.20%-20.46%-43.51%-6.81%-28.81%17.02%-31.89%19.26%1.93%-16.38%8.60%25.58%-23.26%-15.92%-72.34%-10.81%-58.72%-1.80%11.68%-2.89%38.09%40.09%20.64%21.12%22.61%23.55%26.03%-9.86%16.04%53.61%10.23%16.30%16.97%
Net Cash Flow (QoQ) -73.09%-841.74%114.67%-231.90%-96.01%29.70%-58.89%113.28%-141.95%-1,846.89%-12.16%92.97%5.13%347.57%202.38%-79.97%-227.67%-328.85%55.24%-98.25%189.35%-291.46%18.17%134.79%-309.12%-38.28%84.37%-279.79%82.31%-685.21%125.36%-436.73%-127.04%15.37%-309.98%98.59%-1,347.67%2.08%-14.18%110.87%-1,014.90%139.71%-279.80%94.82%-888.41%50.50%-94.78%-179.31%-28.53%13.74%-22.53%54.39%-11.58%-81.57%67.65%152.82%136.59%7.02%-152.25%212.72%-170.37%206.72%-68.64%226.75%-187.95%110.87%188.03%
Net Income Growth (1y) 330.19%67.26%-60.66%-4,668,491.92%-118.17%-95.88%-435.73%803.45%-127.21%-289.27%142.02%-45.05%130.83%628.11%90.76%-13.91%80.23%62.88%-2.44%-36.94%232.03%-52.01%-85.44%478.07%-99.77%-40.86%278.64%-60.78%59,436.05%617.87%53.63%-100.14%-107.75%-142.71%-96.30%-24,398.48%-21.90%-69.56%-2,474.63%518.41%-200.07%12.54%102.52%-41.02%243.10%191.54%4,179.04%-126.83%-81.17%-180.27%-244.47%-259.43%-3,228.50%-164.38%-62.87%757.82%34.98%64.14%94.03%-82.45%95.49%371.22%136.71%-107.10%
Net Income Growth (3y) 1.68%-28.67%-17.82%5,550.93%-49.70%-25.62%39.09%74.65%48.31%153.45%40.64%-33.18%56.66%83.00%-35.29%46.41%-76.07%-22.68%-18.67%12.66%65.42%26.78%-5.38%-26.06%-28.17%-56.23%-40.05%-28.80%-287.63%-93.08%-49.65%13.43%-31.68%-38.09%-71.89%746.49%93.40%49.74%194.92%12.85%41.09%13.70%-15.99%-36.95%-103.52%-24.78%-368.28%85.11%-79.99%-40.29%-28.88%83.20%-42.90%65.97%26.74%56.56%
Net Income Growth (5y) 20.38%2.31%0.65%895.90%-5.30%-20.29%-17.50%69.84%14.98%35.82%19.44%-7.52%35.19%81.19%9.53%-14.89%-21.36%-27.86%-50.21%-20.10%-19.41%-28.29%-22.38%27.04%-19.00%-36.21%-33.59%-19.52%199.63%33.00%7.86%-17.41%-40.21%-19.78%-27.52%-257.37%-98.52%-23.57%-128.55%77.56%-75.08%9.43%31.41%-8.08%24.38%31.21%17.16%-15.76%
Net Income (QoQ) 215.78%68.70%-100.00%60,791,276.57%-15.87%-60.32%-123.00%-136.64%119.06%-3,336.01%148.20%-176.43%84.12%818.34%-36.97%-57.12%171.98%159.48%-71.55%-10.22%145.81%55.41%-81.61%372.66%-64.47%-52.84%629.92%-99.81%9,076.17%201.91%-24.39%184.23%10.64%-35.39%-100.07%-15,372.04%-509.71%105.60%-563.43%23.02%-748.11%21.52%181.66%-155.21%-147.19%102.27%1,807.74%33.96%58.14%5.88%-111.96%194.04%-774.04%-90.58%70.25%-718.50%43.04%-17.41%220.17%-180.91%68.58%80.45%453.00%-120.81%1,988.32%-97.35%-168.30%
Net Income towards Common Stockholders Growth (1y) 325.08%69.69%-61.06%-151.53%-120.45%-95.25%-438.52%102.01%0.02%-520.11%122.11%7,812.36%139.87%271.25%57.37%-83.87%-306.69%51.48%98.42%508.06%542.33%47.18%-30.62%-164.51%-102.25%-131.17%-47.80%530.77%5,863.16%724.51%196.47%-96.53%-110.09%-138.36%-128.75%405.72%247.34%-70.80%-159.82%-1,006.84%-304.62%10.33%118.30%132.84%326.40%192.95%887.64%-169.01%-64.86%-181.93%-192.85%-302.24%-815.65%-152.63%7.10%103.16%38.09%54.50%20.26%-1,593.74%68.66%267.31%141.20%62.64%
Net Income towards Common Stockholders Growth (3y) 22.80%-32.73%-33.70%-6.36%-56.64%-30.09%5.60%31.17%6.25%121.71%39.08%326.52%78.06%79.86%29.40%-38.08%-30.18%-39.16%-10.43%156.61%97.84%42.03%2.40%-54.16%-28.69%-40.05%-34.72%40.19%119.45%-59.95%-61.53%-53.12%-32.08%-37.29%-48.48%146.96%106.66%50.71%88.49%-59.47%17.63%11.94%-18.84%3.04%-78.56%-24.37%-119.11%-55.58%-52.65%-43.29%-39.04%-23.80%-50.20%57.72%32.10%43.93%
Net Income towards Common Stockholders Growth (5y) 17.63%-2.56%-1.87%-4.24%-5.71%-5.30%10.15%-0.16%39.34%-47.58%17.61%192.91%46.44%56.65%27.37%-37.62%-26.17%-29.66%-21.18%24.26%23.34%-31.13%-22.88%-45.04%-19.09%-25.74%-26.70%33.55%110.87%40.17%31.98%-18.74%-24.71%-19.60%-26.61%-112.97%-76.57%-24.13%-32.29%-23.55%-55.91%4.73%-4.46%15.53%-2.01%28.21%22.86%-20.01%
Net Income towards Common Stockholders (QoQ) 213.14%68.70%-10.60%31.91%-14.70%-61.29%-218.31%47.66%119.81%-2,859.31%100.70%-2,698.52%16.75%245.20%151.91%-86.91%257.58%33.42%-74.18%-267.81%362.06%74.77%-20.89%22.08%-12.80%-17.61%-173.56%95.74%-1,106.37%237.96%507.06%-42.96%30.72%-34.51%-92.90%-266.05%-397.04%50.91%224.83%-51.62%-676.17%25.33%-335.71%89.08%-152.48%115.24%681.80%-24.75%3.65%61.97%-154.63%138.31%-341.71%-83.55%-136.65%31.84%14.67%32.50%108.04%-1,436.27%37.29%-18.29%-50.70%71.96%434.76%-70.87%-236.64%
Net Margin Growth (1y) 1,104,539.95B103.00-0.69B-1.00-1104540.19B41,228.29B-1094446.37B0.00B0.03B-202109.64B1,303,341.15B0.00B0.21B160,881.63B-208895.11B0.00B-183002.02B0.15B314.000.00B846,181.82B0.24B-150.00-1.00-682267.49B-0.90B-271.002.00916,107.61B0.23B764,165.70B0.00B-1001781.65B-0.00B-764165.95B-0.00B104,761.89B-1024350.83B-720331.22B-0.00B-421212.08B1,024,350.83B720,331.46B0.00B421,212.53B0.00B906.00-1.00247,713.98B-721564.21B-0.00B-2.00-2999384.48B721,564.21B-339.003.001,260,787.11B0.00B636.000.00B1,490,882.79B0.00B869.000.00B
Net Margin Growth (3y) -0.21B-160881.35B208,894.09B0.00B-1104539.95B0.28B-0.33B0.00B-183001.77B-41227.85B1,094,446.04B0.00B663,180.01B160,882.02B-208895.11B-1.00-19087.69B-0.51B-108.001.001,080,021.94B-0.43B764,165.70B0.00B-767941.53B-0.67B-0.25B1.0019,087.84B-1024350.61B-720331.46B-0.00B-1318231.84B-0.00B-764165.70B-0.00B104,762.34B0.00B0.25B-1.00247,714.43B302,786.62B720,331.46B0.00B-2330457.97B-0.00B-0.00B-1.00-1490883.40B-0.00B-0.00B0.00B-247714.59B721,564.21B0.00B3.00
Net Margin Growth (5y) -183002.02B0.43B-1.02B0.00B-441360.15B0.67B-0.33B0.00B-19087.45B-41228.51B1,094,446.04B1.00897,020.13B160,881.35B555,270.58B0.00B-104761.73B-0.28B-0.25B0.00B183,002.17B-1024351.27B-720331.46B-0.00B-1084391.72B-0.67B-422.001.0019,088.30B0.23B755.00-2.00-649305.33B-721564.21B-764165.70B-0.00B-2646908.16B-0.00B0.25B0.00B-1490882.94B1,024,350.83B720,331.46B0.00B421,211.92B0.00B-113.00-1.00
Net Margin (QoQ) 0.00B1.02B-1.02B1,104,539.95B-1104539.95B0.33B-0.33B-0.24B41,228.53B-1135674.32B1,094,446.04B-0.21B-160881.14B369,776.47B-208895.11B73.000.28B-0.28B-372.00-183002.02B183,002.45B-0.43B-686.00663,179.80B-663179.13B-0.67B-536.00-19087.69B19,087.46B0.23B-263.00897,019.92B-897019.92B764,165.70B-764165.70B-104761.73B104,761.73B-0.25B0.25B0.16B-1024350.99B304,019.37B720,331.46B-421211.92B421,211.92B0.00B-113.000.61B-0.61B387.00-0.00B247,714.59B-969278.80B721,564.21B0.00B-2751669.89B2,751,669.89B750.000.00B-1490882.79B1,490,882.79B-114.00869.00-442.000.00B-0.00B0.00B
Operating Income Growth (1y) 406.07%-100.00%-100.00%-100.04%-130.95%-107.13%-295,884,205.76%-168.68%12.58%100.00%157.74%158.78%174.96%157,632,132,765,697.91%33.45%-55.12%62,971,598.50%-100.00%-100.00%138.21%666.33%24.70%28,136,773.37%-100.00%-100.00%19,366,446,611,414.64%121.62%1,483,153,923.41%2,602.30%1,762.70%-100.00%-94.80%-110.29%-100.00%24,134,571.21%508.74%-27.98%-49.73%-100.00%-245.08%-159.07%-133,907,917,278,730.61%100.00%100.00%254.68%247.54%330,440,798,546,686.25%66,327,092.53%6,763,648.75%-100.00%-100.00%-260.41%-100.00%-72.73%-88,826,244,334,932.17%115.52%58.99%89.80%88.21%59,525.59%6,531,080,165,034.20%-121,243,009,570,679.16%523,202,745.59%95.21%
Operating Income Growth (3y) 6.09%-99.99%-21.12%-91.36%-41.25%7,964.16%13,061.58%39.40%7,344.91%25.99%25.99%38.01%15,250.58%-1.71%-20.90%-99.54%-38.26%-51.14%-6.32%47.77%-97.84%1,650,671.27%3.81%-58.71%-25.99%-45.35%-1.37%16,642.22%-77.16%-25.99%-25.99%-34.98%-32.79%-37.42%-99.36%-97.54%92.46%1,435,415.39%54.10%17.56%6,371.66%-7.02%98.84%-21.56%-41.49%99.99%-1,538,851.32%5,386.12%-40.12%-25.99%-28.67%429.47%8,884.16%-597,628.25%81,832,079.32%467.36%
Operating Income Growth (5y) 1,213.43%-99.64%-93.87%-76.69%1,478.06%-94.99%1,432.66%14.87%16.59%1,436.90%21.37%23.31%46.58%32,031.70%-92.78%-40.39%-21.56%-14.87%-18.67%0.42%-14.87%-31.95%-22.79%-21.26%-14.87%-29,167.19%-99.60%62.97%70.16%74.88%9.64%-12.46%713.87%-14.87%-14.87%-77.99%-56.51%-25.95%-43.27%-16.56%-24.65%26.41%-1,001.77%178.73%14,897.21%27.85%468,045.81%4,436.74%
Operating Income (QoQ) 121,373,157,405,034.12%95.56%156,370,220.48%-100.00%90,459,486.61%-75.38%-222,098,737,825.00%100.00%-20,852,749.15%-1,021,313,114.61%-201,578.09%100.00%211.24%126,460,645,111,506.34%205,192.19%-100.00%233,926,825,445,768.81%7.06%68,947.34%-100.00%-100.00%292,197,072.04%124,764,520,901.27%-100.00%-100.00%65,929,999,951,233.23%-99.96%-100.00%115,962,743,528,856.67%654.46%270,944.37%-100.00%79,933,126,060,872.52%-100.00%7,853,012,350.08%-100.00%-130.53%59,069,994,444,510.31%197,973.22%-100.00%-169.71%-115,647,540.79%-98,026,565,716.93%100.00%-139,403,494,832,337.45%100.00%438,123,234,319.73%-100.00%132,967,427,712,796.34%-26.93%87,841.57%-100.00%-100.00%-46.25%-113,600,382,826,456,176.00%100.00%22.19%-75,212,784,196,783.38%19,947.99%-100.00%80.65%-86,967,595,497,457.59%100,366,444.12%-100.00%-459.17%375,293,291.80%-62.55%
Operating Margin Growth (1y) -738.00-1.14B-0.00B-0.00B-0.08B-784932.14B-0.00B0.00B0.08B1,176,262.63B0.00B0.56B-391330.49B-308.00-0.56B-592.00387.000.89B0.00B229.00-750.00-1.06B0.08B251.000.00B0.00B-0.08B0.84B0.06B-0.00B-0.61B-0.06B173.00-0.98B-0.66B-766.00-285.000.66B766.000.00B540.000.06B-0.00B-0.00B-0.06B0.00B0.00B0.00B-72.00949.00738.00128.00
Operating Margin Growth (3y) -392.00391,329.35B-0.00B0.56B320.00518.000.17B0.08B784,932.14B0.00B1.06B-346.00-391330.49B-671.00-0.48B-111.00776.00-0.17B0.00B0.84B0.06B-1.06B0.23B402.00-66.00-0.08B-0.75B-0.66B-0.00B-0.00B-0.06B173.00-0.23B139.000.06B-182.000.66B-0.00B178.00-894.00-851.00-434.00-0.06B663.000.00B
Operating Margin Growth (5y) -738.00-1.14B-0.00B1.06B0.00B-43.00155.0066.000.16B784,932.14B0.00B0.00B867.00-391329.65B0.06B0.23B39.00-0.17B-689.00-0.75B-0.66B-1.06B-974.000.00B-66.00-0.08B252.00-599.000.06B-0.00B-0.06B-0.00B-0.23B-223.00-894.000.75B0.66B821.00767.00234.00
Operating Margin (QoQ) 1.14B-1.14B-0.00B-0.00B272.00-427.00155.00-0.08B-784932.06B784,932.14B0.00B346.00391,330.49B-391330.49B-0.56B-229.000.17B-0.17B0.00B750.001.06B-1.06B229.00-229.0066.000.08B-0.08B658.00315.00-241.000.84B-0.78B-0.06B-0.23B-402.00-689.00-0.75B0.09B0.66B-208.000.00B0.00B-274.00-192.000.06B-0.06B-0.00B0.00B-0.00B224.00-51.00-263.00827.00-386.00
Profit After Tax Growth (1y) 330.19%67.26%-60.66%94,834,549.12%-81.83%-95.88%-435.73%-100.00%-210.89%-596.83%122.00%133.98%102.82%196.52%54.19%-77.25%-2,475.30%163.61%60.07%435.82%663.72%-38.18%-79.03%-103.37%-110.44%-147.04%133.52%5,997.58%1,406.17%1,002.53%149.09%-94.43%-107.75%-142.71%-96.30%241.41%-21.90%-69.56%-2,474.63%-1,239.09%-200.07%12.54%102.52%135.57%243.10%191.54%4,179.04%-72.35%-81.17%-180.27%-244.47%-1,113.99%-2,107.97%-75.03%-2.05%102.51%36.65%35.35%57.76%-1,558,276.53%71.47%285.19%100.00%59.71%
Profit After Tax Growth (3y) 22.59%-32.80%-33.76%-93.19%-82.15%-41.77%4.43%-99.96%-39.99%132.95%36.50%34.15%79.46%52.87%-19.71%-26.85%-151.86%-40.38%-7.80%120.08%113.16%37.94%6.85%-51.97%-28.17%-56.23%-40.05%136.41%-7.26%-86.96%-61.23%-60.90%-31.68%-38.09%-71.89%140.05%93.40%49.74%194.92%3.86%41.09%13.70%-15.99%0.09%-75.56%-8.75%-302.25%-58.72%-63.81%-42.74%-37.91%-1,482.79%-77.88%60.00%25.99%-440.02%
Profit After Tax Growth (5y) 20.83%-2.74%-6.43%-79.26%-5.30%-20.29%-17.50%-14.87%-19.51%-41.52%17.77%23.08%48.22%54.06%24.66%-33.00%-74.43%-37.72%-40.86%15.18%6.20%-31.29%-25.17%-44.54%-19.00%-36.21%-33.59%116.38%48.81%48.54%18.80%-26.60%-40.21%-19.78%-27.52%-109.94%-81.68%-13.78%-108.94%-22.20%-59.39%6.17%7.63%-229.74%0.45%28.76%-96.05%-238.37%
Profit After Tax (QoQ) 215.78%68.70%-100.00%60,791,276.57%-15.87%-60.32%367.28%-88.35%-80.94%-3,336.01%100.00%-13,209,788,876.14%14.60%243.30%-100.00%1,097,418,948.90%2,819.62%128.94%-100.00%-114,603,280,405.39%424.02%39.01%-100.00%120,570,375,196.85%-64.47%-52.84%-100.00%-373,074,294,056.44%-60.13%334.10%-100.00%82,627,211,946.12%10.64%-35.39%-100.00%-114,985,367,672.39%-509.71%105.60%-100.00%-41,054,501,018.07%-748.11%21.52%100.00%-10,814,996,841.46%-147.19%102.27%-100.00%43,509,779,175.73%58.14%5.88%-100.00%29,631,697,817.96%-774.04%-90.58%100.00%-58,678,845,040.45%41.25%-11.12%100.00%-1,481,957,854,395.23%40.04%27.41%100.00%-27,130,780.66%489.27%-100.00%-27,075.19%
Property, Plant & Equipment (Net) Growth (1y) 45.94%48.17%50.38%37.53%33.05%33.98%34.13%13.46%5.54%-4.99%-11.24%-6.14%-8.84%-11.95%-11.32%-7.65%-2.46%4.28%5.50%-5.56%-12.20%-14.03%-18.63%-13.31%-9.85%-5.06%8.79%14.18%24.96%33.59%30.37%40.61%45.48%40.64%35.48%266.74%25.68%16.51%10.82%-64.99%-8.76%-13.34%-10.62%-4.18%-3.14%1.28%-43.73%-3.56%-5.41%-5.58%70.17%-11.19%-3.31%-6.99%-6.29%-0.68%-10.83%-12.48%-19.25%-19.35%-23.75%-20.84%-16.37%-19.02%
Property, Plant & Equipment (Net) Growth (3y) 27.02%23.55%21.43%13.57%8.58%3.88%1.83%-0.55%-2.10%-4.45%-6.01%-6.45%-7.92%-7.58%-8.69%-8.90%-8.26%-5.23%-2.25%-2.22%-0.36%2.93%4.89%11.65%17.90%21.28%24.32%80.57%31.71%29.85%25.09%21.76%18.60%12.40%10.30%7.15%3.56%0.75%-17.71%-31.35%-5.80%-6.07%-5.06%-6.38%-3.96%-3.83%-3.55%-5.25%-6.57%-8.40%8.79%-10.73%-13.05%-13.63%-14.15%-13.43%
Property, Plant & Equipment (Net) Growth (5y) 12.75%11.61%10.87%5.02%1.86%0.10%-1.95%-4.24%-5.77%-6.57%-5.97%-4.12%-2.53%0.02%1.54%3.95%7.01%9.84%10.53%36.97%12.58%12.31%11.62%12.31%13.45%12.49%13.74%14.58%15.09%13.95%-0.31%10.78%8.85%6.31%5.14%1.05%0.31%-2.13%-2.33%-22.18%-6.34%-7.57%-8.32%-8.05%-9.64%-9.23%-9.53%-11.09%
Property, Plant & Equipment (Net) (QoQ) 6.54%3.19%20.07%10.55%8.17%4.73%9.81%6.95%8.93%4.85%-7.11%-0.52%-1.94%-2.04%-1.78%-3.38%-5.29%-1.35%2.29%2.06%1.26%-0.20%-8.43%-5.12%-0.85%-5.54%-2.45%-1.33%4.41%8.24%2.38%7.99%11.63%5.63%10.43%11.73%7.92%1.76%198.91%-61.71%0.05%-3.22%-5.57%-0.21%-4.97%-0.19%1.23%0.87%-0.63%-44.54%73.50%-1.07%-0.81%-0.06%-9.45%7.71%-4.59%0.70%-4.02%-3.30%-6.36%-7.09%-4.14%-8.58%-2.78%-1.83%-7.18%
Return on Assets Growth (1y) 2.006.002.002.00-5.00-8.00-10.00-8.00-5.00-3.005.003.005.006.003.004.003.002.000.00B0.00B2.000.00B-1.001.00-2.00-2.001.00-3.001.004.0011.0010.00-2.00-7.00-17.00-14.00-5.00-2.00-2.00-2.00-3.000.00B2.001.004.005.005.009.004.00-2.00-7.00-13.00-21.00-11.00-9.00-1.0010.003.0011.003.005.0011.006.008.00
Return on Assets Growth (3y) -8.00-5.00-2.00-3.00-6.00-5.00-2.00-1.002.005.008.007.009.008.002.005.002.000.00B0.00B-2.001.002.0010.008.00-3.00-5.00-5.00-7.00-5.00-6.00-8.00-6.00-10.00-10.00-16.00-15.00-4.002.005.008.006.002.000.00B-3.00-12.00-8.00-11.00-5.00-6.00-9.00-5.00-11.00-5.004.008.0010.00
Return on Assets Growth (5y) -1.003.001.001.00-1.00-2.00-3.000.00B2.003.008.005.008.0010.0014.0012.002.00-3.00-6.00-6.00-6.00-7.00-8.00-8.00-11.00-8.00-5.00-8.00-4.00-1.000.00B4.00-1.00-7.00-18.00-19.00-20.00-11.00-11.00-6.00-4.00-5.002.00-1.003.006.006.006.00
Return on Assets (QoQ) -3.001.000.00B4.000.00B-2.000.00B-3.00-2.00-4.002.00-1.000.00B4.00-1.001.001.001.000.00B0.00B1.000.00B0.00B2.00-1.00-2.002.00-2.000.00B1.00-2.003.002.008.00-3.00-9.00-3.00-1.000.00B0.00B-1.00-1.000.00B-1.002.001.00-1.002.002.002.003.00-2.00-4.00-3.00-3.00-10.006.00-1.004.002.00-1.006.00-3.004.005.001.00-1.00
Return on Capital Employed Growth (1y) 0.01B0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B129.00909.00905.00916.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Capital Employed Growth (3y) -0.00B-0.00B-0.01B-0.01B-0.01B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B895.000.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-770.00-233.00-205.00-199.000.00B0.00B983.00990.00-0.00B-0.00B-0.00B-0.00B578.00602.000.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Capital Employed Growth (5y) 0.00B0.00B-0.01B-0.01B-0.01B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-851.00-726.00-651.00-602.00-0.00B-0.00B-0.00B-0.00B-4.00-7.002.004.00-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-321.00-540.000.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Capital Employed (QoQ) 4.000.01B-0.00B-0.00B-0.00B-0.01B-63.00173.00111.00-0.00B-263.00-172.00197.000.00B-190.00-28.00221.00-0.00B115.00-99.00-39.000.00B112.00-78.00112.00-0.00B0.00B0.00B1.000.00B-128.00-277.000.00B-0.00B-541.00-18.00-3.00690.00240.00-23.009.00-0.00B-0.00B0.00B-37.000.00B-3.009.003.000.00B0.00B-0.00B15.00-0.00B-0.00B0.00B-228.000.00B21.000.00B0.00B0.00B0.00B-0.00B0.00B0.00B
Return on Invested Capital Growth (1y) -0.03B-0.04B-0.02B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-319.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Invested Capital Growth (3y) -0.03B-0.04B-0.02B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-375.00-374.00-608.00-636.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B584.00514.00486.0084.000.00B0.00B0.00B0.00B0.00B
Return on Invested Capital Growth (5y) -0.03B-0.04B-0.02B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-4.00-4.00-21.00-24.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Return on Invested Capital (QoQ) 0.01B-0.02B-0.02B507.000.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-954.00-0.00B2.0023.005.000.00B-0.00B0.00B-0.00B-0.00B1.00240.0030.000.00B-168.000.00B-0.00B-0.00B-38.00-477.000.00B0.00B2.006.002.000.00B-58.00342.00196.00-0.00B-715.00259.00-775.000.00B-68.00-22.00-400.000.00B-0.00B0.00B0.00B-0.00B
Return on Sales Growth (1y) 11,037.89B1.00-0.01B0.00B-11037.90B352.29B-10967.42B0.00B-0.00B-971.63B14,946.04B0.00B0.00B619.35B-3978.63B0.00B2,490.54B0.00B-1.000.00B4,284.27B-0.00B-7.000.00B-6754.99B-0.00B3.000.00B9,601.84B-0.00B6,844.08B-5.00-10484.75B-16.00-6844.08B5.00863.09B-10277.19B-7595.81B0.00B-4210.13B10,277.19B7,595.81B-0.00B4,210.13B16.006.000.00B838.72B-6813.08B-18.000.00B-41567.70B6,813.08B-14.000.00B17,553.16B16.0025.000.00B23,175.82B25.001.000.00B
Return on Sales Growth (3y) -0.00B-619.34B3,978.62B0.00B-11037.89B0.00B-0.00B0.00B2,490.54B-352.28B10,967.42B0.00B6,774.82B619.35B-3978.63B0.00B19.82B-0.00B-4.000.00B7,131.11B-0.01B6,844.08B-5.00-7637.91B-0.00B0.00B0.00B-19.82B-10277.19B-7595.81B0.00B-13831.79B-21.00-6844.08B5.00863.10B11.00-0.00B0.00B838.73B3,464.11B7,595.81B-0.00B-36518.85B-13.00-26.000.00B-23175.82B-12.00-8.000.00B-838.73B6,813.08B11.000.00B
Return on Sales Growth (5y) 2,490.54B0.01B-0.01B0.00B-4263.08B0.00B-0.00B0.00B19.82B-352.28B10,967.42B0.00B9,621.66B619.34B2,865.45B-5.00-863.09B-0.00B0.00B0.00B-2490.54B-10277.19B-7595.81B0.00B-10984.94B-0.00B-1.000.00B-19.82B-0.00B2.000.00B-8782.93B-6813.08B-6844.08B5.00-39865.88B-17.00-0.00B0.00B-23175.82B10,277.19B7,595.81B-0.00B4,210.13B29.000.00B0.00B
Return on Sales (QoQ) 17.000.01B-0.01B11,037.89B-11037.89B0.00B-0.00B-0.00B352.29B-11319.70B10,967.42B-0.00B-619.34B4,597.97B-3978.63B1.000.00B-0.00B-9.002,490.54B-2490.54B-0.01B-8.006,774.81B-6774.81B-0.00B-1.0019.82B-19.82B-0.00B-5.009,621.66B-9621.66B6,844.08B-6844.08B-863.09B863.09B0.00B-0.00B-0.00B-10277.19B2,681.37B7,595.81B-4210.13B4,210.13B10.000.00B0.00B-0.00B0.00B-6.00838.73B-7651.81B6,813.08B11.00-40728.98B40,728.98B-4.0026.00-23175.82B23,175.82B5.001.00-1.0021.00-20.000.00B
Revenue Growth (1y) -100.00%49.62%20.27%336.08%93,239,989.48%-100.00%-100.00%-73.85%14.14%7.66%15.82%39.20%115,111,272.70%97,976,539.93%88,272,761,390,443.09%-17.00%-100.00%-1.41%7.69%15.25%22.06%-4.87%-11.14%-15.77%-21.72%-8.67%5.74%5.95%22.63%116,395,641.39%-100.00%-100.00%-13.61%-11.39%88,360,375.01%95,731,024.89%98,739,134.15%-100.00%-100.00%-100.00%-100.00%94,676,382,329,255.59%116,170,095,070,264.45%122,611,171.80%155,814,993.50%42.73%10.00%11.04%-100.00%-100.00%-18.85%-27.73%-35.58%80,866,886,962,244.84%-28.01%4.32%14.27%35.85%38.07%100,197.00%105,785,626,758,414.28%-18.48%99,778,739.76%-11.49%
Revenue Growth (3y) -98.70%-99.99%-98.87%16.66%1,069,912.38%-98.98%10,056.21%-32.89%-98.97%10,031.39%1,032,505.95%10.01%-98.95%9,622.00%945,195.08%-6.95%-99.99%-5.03%0.39%0.94%5.43%9,937.47%-99.99%-99.06%-6.05%9,702.67%-99.01%-1.66%10,051.49%-99.03%-99.99%-99.07%-13.47%-9.50%972,731.52%10,033.56%10,432.47%6.09%10,365.32%6.47%-98.99%-1.03%1,012,080.88%9,846.10%-4.48%-6.10%-13.70%-5.75%-99.14%-7.63%-6.91%811.03%919,942.29%963,785.71%9,872.56%874.71%
Revenue Growth (5y) -99.54%-93.10%1,584.66%8.72%4.41%-93.70%1,485.67%-21.75%-93.64%1,453.06%25,189.79%3.51%-93.55%24,901.43%-1.73%-93.97%-99.62%1,446.09%-93.80%-1.59%1,484.76%-93.98%-99.62%-94.11%-9.06%1,411.18%-0.02%0.67%1,554.01%1,552.32%0.77%1.62%-2.61%-99.62%24,052.31%1,428.77%-8.16%-7.08%1,362.73%-1.87%-94.03%25,336.78%25,171.51%6,246.32%25,281.72%-1.72%1,446.75%275.16%
Revenue (QoQ) 47.35%-100.00%107,584,710,598.77%-100.00%108,036,435,532,592.48%-100.00%390,065,972,943.87%-100.00%-100.00%3.94%99,561,074,048,632,176.00%-100.00%-100.00%11.82%119,657,103,733,052,096.00%-99.92%-100.00%100,747,332.67%112,414.47%-100.00%110,997,658.58%110,051,824.18%120,303.72%-100.00%86,507,730.99%102,793,274.96%114,030.48%-100.00%100,929,841.57%119,010,142.28%114,262.09%-100.00%95,795,509,090,258.80%-100.00%104,504,847,535.43%-100.00%98,249,980,943,387.48%-100.00%113,222,191,376.31%-100.00%-100.00%6.18%111,911,370,560.87%-100.00%109,620,860,764,274.48%30.29%118,016.42%-100.00%100,414,109.64%0.42%119,132.41%-100.00%-17.02%113,589,970,189,529.34%106,083.92%-100.00%104,154,962,647,492.00%1.12%153,765.76%-100.00%123,817,874,389,909.59%2.78%111,770,798.79%-100.00%-4.59%125,800,593.26%-0.86%
Shareholder's Equity Growth (1y) 2.98%-1.07%5.24%2.51%544.12%1.06%6.05%16.20%-8.39%-14.31%7.13%9.55%-33.17%-20.20%-29.36%14.65%-2.81%
Shareholder's Equity Growth (3y) 2.35%2.20%90.83%88.27%90.41%7.59%4.13%-3.02%-5.61%0.19%-7.78%-16.40%-27.77%-18.17%
Shareholder's Equity Growth (5y) 47.91%47.36%49.42%52.41%49.02%-0.45%0.72%1.37%-9.24%-11.72%-15.06%-16.70%
Tax Rate Growth (1y) -603.00-619.00-863.00-1164.08B0.00B0.00B-695.0027,550.77B-0.00B-0.00B-0.00B-30029.67B-0.00B-0.00B-926.00-3196.08B-0.00B0.00B0.00B4,805.69B0.00B0.00B0.00B-195377.59B0.00B-0.00B-0.00B195,159.02B-0.00B0.00B0.00B2,326.26B0.00B17.000.00B3,412.52B246.00-0.00B-0.00B-1848.90B-0.00B0.00B0.00B-6439.76B-0.00B-174.00-0.00B7,205.22B-0.00B245.00577.00-3660.88B0.00B-0.00B-0.00B-784991.98B-124.000.00B0.00B786,254.40B0.00B-0.00B-9.58B-5.47B
Tax Rate Growth (3y) -0.00B0.00B-0.00B-3642.98B-0.00B-0.00B-0.00B-5674.99B-0.00B-0.00B-0.00B-28420.07B0.00B-0.00B0.00B-193767.99B0.00B-0.00B0.00B4,587.12B0.00B0.00B0.00B2,107.70B0.00B-0.00B0.00B200,897.81B-0.00B0.00B0.00B3,889.88B0.00B0.00B0.00B-4876.15B-0.00B0.00B-0.00B-1083.45B-0.00B0.00B323.00-2895.42B-0.00B-0.00B-0.00B-781447.65B-0.00B-0.00B0.00B-2398.47B0.00B-0.00B-9.58B1,256.94B
Tax Rate Growth (5y) -0.00B-0.00B-0.00B-2033.38B79.000.00B0.00B-196246.89B0.00B-0.00B-0.00B-28638.64B0.00B-0.00B0.00B3,717.30B0.00B0.00B0.00B10,325.90B0.00B-0.00B0.00B3,671.31B882.00-271.000.00B192,609.14B-0.00B0.00B0.00B4,655.33B-0.00B0.00B927.00-1331.81B-0.00B-0.00B-0.00B-789736.31B-0.00B0.00B0.00B-1633.01B0.00B-0.00B-9.58B4,801.28B
Tax Rate (QoQ) -0.00B229.00-0.00B0.00B-0.00B-15.00-1164.08B1,164.08B0.00B-0.00B26,386.69B-26386.69B0.00B-0.00B-3642.98B3,642.98B0.00B-536.00-6839.07B6,839.07B0.00B-544.00-2033.38B2,033.38B366.00260.00-197410.97B197,410.97B-0.00B0.00B-2251.94B2,251.94B-938.00885.0074.32B-74.32B-0.00B0.00B3,486.84B-3486.84B-0.00B0.00B1,637.93B-1637.93B-787.000.00B-4801.83B4,801.83B516.0084.002,403.39B-2403.39B0.00B416.00-1257.49B1,257.49B148.00-262.00-786249.47B786,249.47B0.00B0.00B4.92B-4.92B-0.00B-9.58B9.03B
Total Debt Growth (1y) 129,805.37%224.74%246.84%17.13%29.34%25.27%20.21%-1.64%13.01%-3.38%-3.99%1.57%-5.90%-11.31%-12.23%-10.21%-19.49%18.95%23.74%6.41%3.09%-14.03%-16.06%-6.77%-1.95%11.89%14.27%13.23%14.12%5.93%10.85%22.42%54.50%57.69%44.77%50.43%53.30%41.09%64.83%51.84%27.91%22.25%7.78%10.73%5.51%2.86%-42.67%-15.73%-15.85%-9.59%65.12%-18.08%24.10%18.67%15.60%43.29%-5.02%-11.27%-17.59%-17.11%-21.51%-18.10%-11.25%-16.14%
Total Debt Growth (3y) 1,138.30%57.81%58.78%5.38%11.21%2.39%0.43%-3.56%-5.05%0.64%1.40%-0.99%-7.91%-3.20%-3.04%-3.78%-6.64%4.59%5.88%3.95%4.87%0.63%2.07%8.92%20.02%23.18%22.40%27.75%39.30%33.08%38.30%40.88%44.70%39.59%37.01%36.25%27.42%21.06%0.61%12.31%4.33%4.37%0.67%-8.57%3.29%3.34%3.05%-0.36%-0.27%-1.63%16.30%-0.91%-2.56%-4.82%-5.44%-0.13%
Total Debt Growth (5y) 328.13%32.90%34.17%2.26%2.68%1.88%1.02%-2.30%-2.85%-0.39%0.00%0.49%-2.66%1.46%2.92%4.31%7.49%13.83%13.75%15.65%22.26%17.79%20.47%24.17%27.65%26.38%26.65%28.52%29.54%24.27%10.33%21.14%21.88%20.39%19.48%11.79%16.66%13.74%14.22%10.71%6.00%3.66%-0.57%-1.91%-3.86%-4.32%-4.36%-7.22%
Total Debt (QoQ) 42,871.18%-2.27%240.41%-9.13%7.42%4.38%14.96%0.34%4.04%0.16%-5.93%15.29%-11.05%-0.47%-0.48%6.81%-16.17%-1.50%1.81%-4.24%23.87%2.46%-12.45%-7.23%3.30%0.04%-2.75%-2.44%17.89%2.17%-3.64%-1.67%9.43%6.91%6.42%24.09%11.69%-1.85%10.57%26.47%2.79%14.67%1.86%6.53%-1.75%1.10%4.64%1.51%-4.22%-43.65%53.82%1.37%2.91%2.91%-23.68%53.56%-1.60%0.25%-5.40%1.78%-8.07%-6.89%-4.85%-3.63%-4.07%0.90%-10.10%