|
Cash & Equivalents (Quarter)
|
0.70B | 1.35B | 2.35B | 2.10B | 2.84B | 3.77B | 2.99B | 1.34B | 0.00B | |
|
Short-term Investments (Quarter)
|
2.15B | 1.01B | 0.02B | 0.07B | 0.07B | 0.05B | 0.01B | 1.27B | 0.69B | 0.24B |
|
Cash & Current Investments (Quarter)
|
2.85B | 2.36B | 2.38B | 2.17B | 2.91B | 3.82B | 3.00B | 2.61B | 0.69B | 0.24B |
|
Receivables - Net (Quarter)
|
1.50B | 4.29B | 3.91B | 2.51B | 2.68B | 3.15B | 3.87B | 1.74B | 2.44B | 2.60B |
|
Receivables - Other (Quarter)
|
0.07B | 0.12B | 0.96B | 0.50B | 0.40B | 0.13B | 0.10B | 0.12B | 0.10B | 0.18B |
|
Receivables (Quarter)
|
1.57B | 4.42B | 4.87B | 3.01B | 3.09B | 3.28B | 3.97B | 1.86B | 2.54B | 2.78B |
|
Raw Materials (Quarter)
|
| 0.27B | 0.31B | 0.17B | | | 0.15B | 0.48B | 0.13B | 0.33B |
|
Work In Process (Quarter)
|
| 0.59B | 0.68B | 0.76B | | | 1.02B | 0.91B | 0.87B | 0.79B |
|
Finished Goods (Quarter)
|
| 0.81B | 0.87B | 0.96B | | | 1.00B | 0.61B | 0.57B | 0.68B |
|
Inventory (Quarter)
|
1.43B | 1.98B | 2.12B | 2.39B | 1.75B | 1.94B | 2.83B | 2.12B | 1.92B | 1.92B |
|
Current Deferred Tax Assets (Quarter)
|
0.18B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.07B | 0.06B | 0.08B | 0.08B | | | 0.06B | 0.05B | 0.08B | |
|
Current Assets (Quarter)
|
7.25B | 9.07B | 9.47B | 7.81B | 0.87B | 1.38B | 1.31B | 1.56B | 7.21B | 7.27B |
|
Property, Plant & Equipment (Net) (Quarter)
|
8.30B | 10.41B | 14.64B | 19.17B | 18.80B | 18.01B | 17.37B | 15.43B | 15.32B | 12.36B |
|
Long-Term Investments (Quarter)
|
0.24B | 0.15B | 0.11B | 0.10B | 0.09B | 0.10B | 0.11B | 0.08B | 0.06B | 0.02B |
|
Intangibles (Quarter)
|
0.19B | 0.77B | 0.83B | 0.88B | 0.74B | 0.91B | 1.39B | 1.29B | 1.35B | 1.12B |
|
Goodwill & Intangibles (Quarter)
|
0.19B | 0.77B | 0.83B | 0.88B | 0.74B | 0.91B | 1.39B | 1.29B | 1.35B | 1.12B |
|
Long-Term Deferred Tax (Quarter)
|
0.58B | 0.75B | 0.89B | 1.01B | 1.47B | 2.04B | 1.95B | 1.95B | 2.70B | 2.52B |
|
Other Non-Current Assets (Quarter)
|
0.11B | 0.31B | 0.36B | 0.34B | 0.09B | 0.00B | 0.09B | 0.21B | 0.02B | 0.17B |
|
Non-Current Assets (Quarter)
|
9.67B | 12.46B | 16.89B | 21.63B | 1.03B | 4.88B | 4.44B | 2.61B | 19.92B | 16.33B |
|
Assets (Quarter)
|
16.93B | 21.54B | 26.35B | 29.44B | 1.90B | 6.27B | 32.24B | 26.28B | 27.13B | 23.61B |
|
Accounts Payables (Quarter)
|
1.04B | 2.49B | 2.60B | 2.74B | 2.23B | 3.38B | 4.07B | 2.99B | 3.17B | 2.99B |
|
Notes Payables (Quarter)
|
0.66B | 0.10B | | | | | 0.52B | 1.90B | 1.42B | 0.70B |
|
Payables (Quarter)
|
1.70B | 2.59B | 2.60B | 2.74B | 2.23B | 3.38B | 4.59B | 4.89B | 4.59B | 3.68B |
|
Accumulated Expenses (Quarter)
|
0.54B | 0.55B | 0.73B | 0.56B | 0.57B | 0.58B | 1.03B | 0.54B | 0.49B | 0.46B |
|
Other Accumulated Expenses (Quarter)
|
0.11B | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.66B | 0.58B | 1.31B | 1.38B | 1.68B | 2.86B | 2.87B | 1.90B | 1.42B | 4.69B |
|
Current Leases (Quarter)
|
| | | | | | 0.03B | 0.03B | 0.04B | 0.03B |
|
Current Taxes (Quarter)
|
0.12B | 0.22B | 0.29B | 0.09B | 0.10B | 0.02B | 0.15B | 0.08B | 0.04B | 0.05B |
|
Current Deferred Revenue (Quarter)
|
| 0.01B | 0.01B | 0.04B | | | | | | |
|
Total Current Liabilities (Quarter)
|
5.60B | 6.11B | 8.11B | 8.83B | 0.28B | 0.29B | 0.27B | 0.60B | 10.53B | 11.39B |
|
Non-Current Debt (Quarter)
|
0.35B | 3.56B | 3.75B | 6.24B | 9.88B | 9.95B | 7.35B | 4.80B | 8.68B | 5.81B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.00B | | | | | | |
|
Pension (Quarter)
|
| 0.12B | 0.09B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | |
|
Operating Leases (Quarter)
|
| | | | | 0.07B | 0.07B | 0.05B | 0.02B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
0.50B | 0.06B | 0.06B | 0.09B | 0.08B | 0.09B | 0.50B | 0.51B | 0.48B | 0.40B |
|
Total Non-Current Liabilities (Quarter)
|
7.88B | 3.78B | 4.70B | 7.40B | 2.50B | 2.47B | 2.07B | 1.71B | 9.94B | 6.41B |
|
Total Liabilities (Quarter)
|
8.38B | 9.89B | 12.81B | 16.23B | 19.65B | 19.98B | 19.77B | 17.95B | 20.47B | 17.81B |
|
Total Debt (Quarter)
|
1.01B | 4.14B | 5.06B | 7.62B | 11.57B | 12.81B | 10.22B | 6.70B | 10.10B | 10.50B |
|
Common Equity (Quarter)
|
8.54B | 11.65B | 13.54B | 12.40B | 10.63B | 11.39B | 12.47B | 8.34B | 5.49B | 4.70B |
|
Shareholder's Equity (Quarter)
|
8.54B | 11.65B | 13.54B | 12.40B | 10.63B | 11.39B | 12.47B | 8.34B | 5.49B | 5.80B |
|
Liabilities and Shareholders Equity (Quarter)
|
16.93B | 21.54B | 26.35B | 29.44B | 1.90B | 6.27B | 32.24B | 26.28B | 27.13B | 23.61B |
|
Retained Earnings (Quarter)
|
0.12B | -0.08B | -0.26B | 9.09B | -0.17B | -0.15B | 0.45B | 3.95B | 2.03B | 0.72B |