|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 3.23B | 0.29B | 2.99B | 2.79B | 2.18B | 1.15B | 1.34B | 1.74B | 1.81B | 2.29B | 1.71B | 1.94B | 1.44B | 1.32B | 1.45B | 0.68B | 1.19B | 1.12B | 1.09B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.06B | 0.63B | 0.05B | 0.11B | 0.26B | 0.12B | 0.18B | 0.17B | 0.21B | 0.69B | 0.16B | 0.17B | 0.08B | 0.00B | 0.19B | 0.06B | 0.08B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55B | 3.27B | 0.35B | 3.62B | 2.85B | 2.29B | 1.41B | 1.47B | 1.91B | 1.98B | 2.50B | 2.40B | 2.10B | 1.61B | 1.40B | 1.45B | 0.87B | 1.25B | 1.19B | 1.09B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 3.76B | 4.50B | 3.87B | 3.13B | 2.13B | 2.14B | 1.74B | 1.87B | 2.65B | 1.79B | 2.44B | 2.22B | 2.67B | 2.24B | 2.60B | 2.35B | 1.58B | 2.40B | 1.05B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.07B | 0.06B | 0.10B | 0.09B | 0.21B | 0.20B | 0.12B | 0.16B | 0.08B | 0.06B | 0.10B | 0.06B | 0.12B | 0.10B | 0.18B | 0.13B | 0.13B | 0.08B | 0.26B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98B | 3.82B | 4.56B | 3.97B | 3.22B | 2.35B | 2.34B | 1.86B | 2.03B | 2.74B | 1.85B | 2.54B | 2.28B | 2.79B | 2.34B | 2.78B | 2.49B | 1.71B | 2.47B | 1.32B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | | | | 0.48B | | | | 0.35B | | | | 0.33B | | | | 0.13B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | | | | 0.91B | | | | 0.87B | | | | 0.79B | | | | 0.77B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | | | 0.61B | | | | 0.57B | | | | 0.68B | | | | 0.52B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.43B | 2.03B | 2.83B | 3.51B | 3.76B | 3.38B | 2.12B | 2.21B | 2.04B | 2.55B | 1.92B | 2.54B | 2.25B | 2.46B | 1.92B | 2.04B | 2.05B | 2.23B | 1.76B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.67B | 0.21B | 0.06B | 0.66B | 0.35B | 0.39B | 0.05B | 0.26B | 0.22B | 0.26B | 0.19B | 0.24B | 0.22B | 0.21B | 0.17B | 0.18B | 0.15B | 0.16B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94B | 10.82B | 7.22B | 1.31B | 10.91B | 9.53B | 8.81B | 1.56B | 7.73B | 8.11B | 8.01B | 2.88B | 7.67B | 7.16B | 7.27B | 7.27B | 7.06B | 5.19B | 6.10B | 4.83B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.17B | 18.06B | 10.01B | 17.37B | 17.19B | 17.05B | 17.04B | 15.43B | 16.62B | 15.86B | 15.97B | 15.32B | 14.82B | 13.88B | 12.89B | 12.36B | 11.30B | 10.98B | 10.79B | 10.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 4.28B | 0.11B | 0.10B | 0.10B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.10B | 1.18B | 1.39B | 1.35B | 1.38B | 1.38B | 1.29B | 1.36B | 1.32B | 1.32B | 1.35B | 1.30B | 1.28B | 1.22B | 1.12B | 1.05B | 1.12B | 1.11B | 1.02B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.10B | 1.18B | 1.39B | 1.35B | 1.38B | 1.38B | 1.29B | 1.36B | 1.32B | 1.32B | 1.35B | 1.30B | 1.28B | 1.22B | 1.12B | 1.05B | 1.12B | 1.11B | 1.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.02B | 1.76B | 1.95B | 1.96B | 1.98B | 2.15B | 1.95B | 2.39B | 2.56B | 2.74B | 2.70B | 2.88B | 2.80B | 2.72B | 2.52B | 2.40B | 2.49B | 2.53B | 2.43B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.10B | 0.00B | 0.09B | 0.03B | 0.04B | 0.21B | 0.03B | 0.02B | 0.02B | 0.13B | 0.02B | 0.02B | 0.02B | 0.17B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80B | 21.59B | 17.50B | 4.44B | 20.87B | 20.93B | 21.21B | 2.61B | 21.03B | 20.33B | 20.60B | 1.99B | 19.52B | 18.45B | 17.19B | 16.33B | 15.02B | 14.81B | 14.64B | 13.79B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.73B | 32.41B | 24.72B | 3.46B | 31.78B | 30.46B | 30.02B | 2.88B | 28.76B | 28.44B | 28.60B | 27.13B | 27.20B | 2.79B | 24.47B | 23.61B | 22.07B | 20.00B | 20.74B | 18.62B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.91B | 2.12B | 4.07B | 2.52B | 2.55B | 2.53B | 2.99B | 1.97B | 1.88B | 2.26B | 3.17B | 1.44B | 1.67B | 1.00B | 2.99B | 1.05B | 1.20B | 0.98B | 2.29B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | | 1.90B | | | | 1.42B | | | | 0.70B | | | | 0.56B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.91B | 2.12B | 4.59B | 2.52B | 2.55B | 2.53B | 4.89B | 1.97B | 1.88B | 2.26B | 4.59B | 1.44B | 1.67B | 1.00B | 3.68B | 1.05B | 1.20B | 0.98B | 2.85B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.68B | 0.75B | 1.03B | 0.54B | 0.54B | 0.56B | 0.54B | 0.48B | 0.49B | 0.55B | 0.49B | 0.45B | 0.46B | 0.47B | 0.46B | 0.37B | 0.39B | 0.49B | 0.54B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.05B | 0.06B | 0.25B | 0.08B | 0.09B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.04B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.98B | 3.23B | 3.44B | 4.05B | 4.88B | 3.97B | 1.87B | 4.14B | 3.80B | 4.15B | 2.23B | 4.45B | 4.37B | 4.67B | 3.53B | 4.84B | 3.97B | 3.93B | 0.56B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.03B | | | | 0.03B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.04B | 0.15B | 0.12B | 0.09B | 0.10B | 0.08B | 0.12B | 0.12B | 0.05B | 0.04B | 0.02B | 0.01B | 0.01B | 0.05B | 0.01B | 0.02B | 0.02B | 0.03B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.14B | 0.06B | 0.06B | 0.07B | 0.06B | 0.05B | 0.05B | 0.02B | 0.18B | 0.34B | 0.47B | 0.63B | 0.63B | 0.61B | 0.65B | 0.63B | 0.03B | 0.03B | 0.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79B | 11.27B | 11.13B | 1.07B | 12.07B | 11.91B | 11.19B | 0.60B | 10.01B | 10.05B | 11.09B | 0.74B | 10.44B | 10.49B | 11.19B | 11.39B | 10.97B | 8.40B | 8.74B | 6.64B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65B | 8.48B | 3.78B | 7.35B | 6.89B | 6.38B | 7.61B | 4.80B | 9.44B | 9.56B | 9.24B | 8.68B | 8.44B | 7.49B | 6.37B | 5.81B | 5.28B | 5.74B | 5.87B | 6.07B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.15B | 0.24B | 1.39B | 0.06B | 0.09B | 0.14B | -0.11B | 0.10B | 0.17B | 0.14B | 1.17B | 0.05B | 0.10B | 0.10B | 1.10B | 1.08B | 0.04B | 0.85B | 0.07B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.19B | 1.02B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.13B | | | | 0.08B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.05B | | | | 0.06B | | | | 0.04B | | | | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.00B | 0.50B | 0.50B | 0.48B | 0.46B | 0.46B | 0.51B | 0.54B | 0.49B | 0.52B | 0.48B | 0.47B | 0.44B | 0.42B | 0.40B | 0.38B | 0.39B | 0.38B | 0.34B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04B | 8.86B | 4.37B | 2.07B | 7.45B | 6.92B | 8.14B | 1.71B | 10.48B | 11.16B | 10.73B | 1.96B | 9.57B | 8.42B | 7.12B | 6.41B | 5.70B | 6.17B | 6.28B | 6.56B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.83B | 20.13B | 15.50B | 2.66B | 19.52B | 18.83B | 19.34B | 1.84B | 20.50B | 21.20B | 21.83B | 20.47B | 20.01B | 2.41B | 18.31B | 17.81B | 16.67B | 14.57B | 15.02B | 13.19B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00B | 12.45B | 7.02B | 10.79B | 10.94B | 11.26B | 11.59B | 6.67B | 13.58B | 13.36B | 13.39B | 10.90B | 12.90B | 11.85B | 11.04B | 9.34B | 10.12B | 9.71B | 9.80B | 6.63B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.91B | 12.28B | 9.22B | 0.57B | 12.25B | 11.63B | 10.68B | 8.34B | 8.26B | 7.24B | 6.77B | 6.65B | 7.19B | 1.04B | 6.16B | 5.80B | 5.41B | 5.43B | 5.72B | 5.42B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | | | | 8.34B | | | | 6.65B | 5.98B | 1.56B | 5.15B | 4.70B | 4.33B | 4.63B | 4.86B | 5.42B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.73B | 32.41B | 24.72B | 3.46B | 31.78B | 30.46B | 30.02B | 2.88B | 28.76B | 28.44B | 28.60B | 27.13B | 27.20B | 2.79B | 24.47B | 23.61B | 22.07B | 20.00B | 20.74B | 18.62B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.97B | 7.24B | 5.73B | 0.45B | 6.91B | 6.42B | 5.44B | 0.35B | 3.25B | 2.50B | 1.96B | 2.03B | 1.42B | 1.01B | 0.72B | -0.01B | -0.19B | 0.46B | 0.63B | 0.19B |