|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.12B | 0.21B | -0.29B | -0.13B | -0.39B | -0.78B | -0.30B | -1.41B | -0.80B | -0.94B | 1.13B | -0.92B | -0.29B | -0.06B | -0.11B | 0.06B | 0.78B | 0.02B | -0.29B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.38B | -0.37B | 0.60B | 0.53B | 0.98B | 0.44B | -0.29B | 0.45B | 1.03B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | -0.02B | -0.12B | -0.07B | -0.01B | -0.00B | -0.06B | -0.02B | -0.02B | -0.00B | -0.08B | -0.04B | 0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | 0.01B | 0.97B | 0.94B | 0.95B | 0.93B | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | 1.02B | 0.99B | -0.29B | -0.26B | 0.88B | 0.72B | 1.11B | 0.54B | -0.05B | 0.60B | 1.13B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.09B | 0.34B | 0.11B | 0.15B | 0.13B | 0.32B | -0.48B | 0.28B | -0.22B | 0.12B | -0.14B | 0.19B | 0.18B | -0.15B | 0.46B | -0.00B | -0.51B | 0.20B | 0.18B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30B | -0.98B | -0.74B | 4.59B | -0.70B | -1.09B | -1.22B | 6.57B | -1.02B | -0.67B | -0.44B | 4.74B | -0.43B | -0.49B | -0.44B | 2.86B | -0.18B | -0.28B | -0.27B | 1.65B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.04B | 0.01B | 0.05B | -0.01B | 0.01B | 0.08B | 0.29B | -0.00B | -0.00B | 0.09B | 0.02B | 0.10B | 0.06B | 0.00B | 0.05B | 0.01B | 0.01B | 0.03B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.08B | -0.15B | -0.15B | -0.14B | -0.15B | -0.15B | -0.20B | -0.11B | -0.15B | -0.11B | -0.13B | -0.15B | -0.21B | -0.11B | -0.12B | -0.12B | -0.20B | -0.11B | -0.11B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.31B | | | -0.31B | -0.05B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.00B | -0.03B | 0.11B | -0.01B | 0.01B | -0.12B | -0.08B | 0.08B | -0.17B | 0.17B | -0.63B | 1.28B | 0.01B | -0.67B | 0.01B | 0.06B | | -0.07B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47B | -1.59B | -0.83B | -0.83B | -0.66B | -1.47B | -1.93B | -1.09B | -0.72B | -0.66B | -0.19B | -0.42B | -1.11B | 0.51B | -0.18B | -0.24B | -0.17B | 0.09B | -0.35B | -0.26B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37B | -0.39B | -0.54B | -0.85B | 0.28B | 0.25B | 0.37B | 0.59B | 1.44B | 0.27B | -0.13B | -0.50B | 1.30B | -1.21B | -0.24B | -0.78B | -0.35B | -0.02B | -0.22B | -0.78B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.04B | 0.11B | 0.02B | 0.04B | 0.03B | 0.04B | -0.09B | 0.04B | -0.06B | 0.04B | -0.03B | 0.04B | 0.04B | -0.04B | 0.12B | 0.00B | -0.08B | 0.04B | 0.03B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40B | -0.26B | -0.23B | 0.03B | -0.41B | -0.32B | -0.94B | 0.30B | 0.27B | 0.19B | 0.44B | -0.54B | -0.18B | -0.11B | 0.11B | -0.04B | -0.07B | -0.21B | -0.12B | -0.01B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.98B | 0.74B | -4.59B | 0.70B | 1.09B | 1.22B | -6.57B | 0.57B | 1.69B | 1.43B | -5.03B | 0.18B | 1.37B | 1.16B | -1.75B | 0.72B | 0.24B | 0.87B | -0.52B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84B | -1.98B | -1.37B | -1.68B | -0.38B | -1.23B | -1.55B | -0.50B | 0.27B | 0.63B | 0.67B | -1.21B | -0.07B | 0.17B | 0.30B | 0.09B | 0.02B | 0.03B | 0.03B | 0.08B |