LG Display Cash Flow Statement (2009-2025) | LPL

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -0.25B0.29B0.48B934.580.57B0.48B0.19B-0.04B-0.10B0.02B-0.64B0.31B-0.23B-0.04B0.27B0.17B0.07B0.20B0.51B0.15B0.13B0.32B0.50B0.09B0.43B0.15B0.07B0.53B0.00B0.09B0.27B0.21B0.59B0.65B0.42B-0.00B-0.05B-0.28B0.02B-0.07B-0.06B-0.47B-0.37B0.30B-0.17B-0.41B0.01B0.18B0.24B0.38B0.40B-0.05B0.05B-0.30B-0.58B-0.17B-1.41B-0.80B-0.94B1.13B-0.92B-0.29B-0.06B0.20B-0.04B0.78B0.02B-0.01B
Depreciation and Depletion 0.35B0.51B0.58B0.78B0.68B0.77B0.82B0.94B1.23B0.92B0.74B0.71B0.93B0.76B0.69B0.47B0.34B0.45B
Cash from Discontinued Operations -0.85B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B885.880.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B834.910.00B0.00B0.00B0.01B0.02B0.02B
Gains from Investment Securities 0.00B0.00B0.00B-0.18B-0.05B-0.00B0.00B0.00B-0.07B-0.00B0.00B-0.03B-0.08B0.01B-0.10B-0.36B-0.02B-0.16B-0.01B-0.00B0.00B-0.02B-0.12B-0.07B-0.01B-0.03B-0.03B-0.02B-0.02B-0.05B-0.03B-0.04B0.01B
Asset Writedowns and Impairment 0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.00B
Change in Working Capital 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B
Change in Receivables -0.02B-0.02B0.01B0.82B
Change in Inventory -0.06B-0.13B-0.20B-0.03B-0.26B0.10B-0.31B-0.11B0.14B-0.10B0.10B-0.03B0.26B-0.09B0.10B-0.09B0.09B
Change in Account Payables 0.02B1.58B1.53B1.12B1.94B2.29B2.37B2.62B2.69B2.66B2.67B3.31B3.41B3.60B4.02B3.82B3.82B3.24B2.84B2.83B2.78B2.56B3.13B3.13B2.65B2.42B2.91B2.39B2.12B2.08B2.74B2.49B-0.51B2.17B2.62B2.60B0.12B2.75B2.83B2.74B2.64B2.42B2.24B2.23B2.42B2.84B3.40B3.38B3.57B3.33B4.77B4.07B4.38B3.57B3.76B2.99B3.09B3.41B3.58B3.17B3.34B3.24B3.02B2.99B2.94B2.67B3.16B2.29B
Change in Accured Expenses 0.00B1.22B1.16B0.10B1.93B2.61B2.66B2.29B-0.08B3.51B4.03B3.49B0.04B0.03B0.04B0.03B1.93B1.66B1.62B-0.08B-0.04B1.56B1.63B1.39B-0.09B1.42B1.24B1.30B-0.16B1.49B1.87B2.12B-0.00B2.21B2.32B2.87B-0.14B3.01B2.81B3.16B2.97B2.87B3.10B3.74B3.11B2.45B2.63B2.49B2.80B2.91B2.12B2.87B2.52B2.55B2.53B2.39B1.97B1.88B2.26B2.21B1.44B1.67B1.00B1.24B1.05B1.20B0.98B1.01B
Change in Taxes -0.10B-0.10B0.07B0.03B
Other Working Capital Changes 0.02B0.02B0.00B0.01B0.23B0.25B0.23B0.19B-0.12B0.33B0.31B0.21B-0.10B0.01B0.06B-0.02B-0.07B0.25B0.24B0.10B-0.09B0.19B0.49B0.46B0.01B0.43B0.47B0.38B-0.07B0.55B0.51B0.30B-0.12B0.40B0.36B0.22B0.38B0.39B0.36B0.48B-0.01B0.01B0.79B0.82B-0.01B-0.01B-0.01B0.20B-0.01B-0.01B-0.01B-0.13B-0.02B-0.02B-0.02B0.37B-0.02B-0.01B-0.01B0.11B-0.01B0.22B0.21B0.01B-0.01B0.15B0.16B0.14B
Cash from Operations 0.81B0.03B0.65B1.87B0.73B0.38B0.93B1.59B1.18B1.28B0.94B-0.10B1.20B0.59B0.71B2.36B0.13B3.15B0.49B0.71B-0.45B1.02B0.99B0.57B-0.11B0.74B0.72B1.11B0.59B-0.11B0.60B1.13B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01B0.01B0.01B0.03B0.05B0.05B0.06B0.06B0.07B0.06B0.05B0.05B0.05B0.05B0.08B0.07B0.08B0.09B
Amortization 0.58B0.30B0.76B1.77B0.50B0.80B0.01B-0.05B1.92B0.05B0.07B-0.11B5.13B1.03B-0.16B0.11B-0.04B0.01B-0.00B-0.00B-0.07B-0.01B-0.06B-0.21B0.38B0.62B0.13B0.10B-0.20B0.12B0.25B-0.17B0.02B0.17B-0.01B0.03B-0.11B0.23B0.25B0.05B-0.17B0.22B0.09B0.34B0.11B0.15B0.13B0.32B-0.48B0.28B-0.22B0.12B-0.14B0.19B0.18B-0.15B0.46B-0.00B-0.51B0.20B0.18B
Depreciation & Amortization (CF) 0.35B0.51B0.58B0.78B0.68B0.77B0.82B0.94B1.23B0.92B0.74B0.71B0.93B0.76B0.69B0.47B0.34B0.45B
Investing Activities
Capital Expenditures 0.66B0.72B-3.60B-1.00B-0.63B-0.74B-1.16B-1.76B-0.93B-0.88B-0.82B-1.04B-1.06B-0.81B-1.05B-0.60B-0.95B-0.71B-0.62B-0.91B-0.97B-0.65B-0.63B-0.58B-0.40B-0.46B-0.61B-2.05B-0.84B-0.52B-0.85B-3.23B-1.40B-1.52B-1.31B-5.96B-1.69B-1.99B-0.40B10.96B-1.87B0.68B-0.48B7.50B-0.86B-0.66B0.76B3.15B-0.51B-0.77B-0.74B4.59B-0.93B-0.87B-1.22B6.57B-1.02B-0.67B-0.44B4.74B-0.67B-0.26B-0.44B-0.20B-0.25B-0.21B-0.27B-0.21B
Sales of Property, Plant and Equipment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.01B0.04B0.01B0.01B0.00B0.02B0.01B0.01B0.01B0.02B0.15B0.04B0.01B0.20B0.01B0.02B0.00B0.21B0.06B0.01B0.03B0.04B0.10B0.04B0.04B-0.04B0.01B0.04B0.23B0.01B0.23B0.01B0.03B0.12B0.00B0.00B0.04B0.01B0.05B-0.00B0.01B0.08B0.29B-0.00B-0.00B0.09B0.02B0.10B0.06B0.00B0.05B0.01B0.01B0.03B
Change in Intangibles 0.03B0.04B-0.20B-0.04B-0.04B-0.03B-0.05B-0.08B-0.05B-0.05B-0.04B-0.05B-0.07B-0.07B-0.07B-0.04B-0.05B-0.04B-0.04B-0.04B-0.06B-0.11B-0.08B-0.09B-0.08B-0.04B-0.06B-0.25B-0.10B-0.10B-0.08B-0.35B-0.10B-0.08B-0.11B-0.41B-0.12B-0.11B-0.13B-0.07B-0.12B-0.09B-0.13B-0.09B-0.10B-0.08B-0.05B-0.05B-0.18B-0.08B-0.15B-0.12B-0.14B-0.15B-0.15B-0.20B-0.11B-0.15B-0.11B-0.13B-0.15B-0.20B-0.11B-0.12B-0.13B-0.19B-0.11B-0.11B
Acquisitions -0.23B
Divestments 0.02B0.00B
Change in Acquisitions & Divestments 0.01B0.03B-0.17B-0.08B-0.03B0.05B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B-0.00B0.01B-0.55B0.55B-0.00B-0.00B-0.00B0.00B0.00B-0.01B-0.00B0.14B0.02B-0.18B-0.00B0.01B0.00B-0.03B-0.00B0.09B0.01B-0.12B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Cash from Investing Activities 0.59B0.30B-3.06B-1.71B-0.23B-1.06B-1.08B-1.55B-0.62B0.06B-1.06B-1.51B-1.08B-0.57B-1.28B-0.34B-1.38B-0.56B-0.66B-1.57B-1.18B-0.21B-1.26B-0.63B-0.22B-0.65B-1.13B-2.36B-0.78B-0.45B-0.86B-2.76B-1.24B-1.68B-1.64B-5.86B-1.83B-1.63B-0.85B-2.67B-1.90B-0.38B-0.55B-3.00B-0.68B-0.72B0.89B-1.50B-1.03B-1.04B-0.83B-0.83B-0.99B-1.15B-1.93B-1.09B-0.72B-0.66B-0.19B-0.42B-0.53B-0.06B-0.18B-0.24B-0.29B0.21B-0.35B-0.26B
Financing Activities
Other financing activities 0.01B0.00B0.00B0.00B0.05B0.10B0.02B0.10B0.02B0.00B0.00B-0.00B-0.00B0.00B-0.01B-893.31-0.01B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.05B-0.02B0.02B0.00B0.00B0.00B0.00B0.00B894.440.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Financing Activities 0.01B0.05B-0.41B0.25B-0.31B-0.01B0.32B0.35B0.05B-0.13B-0.23B0.05B0.60B-0.46B-0.06B-0.12B0.24B-0.57B-0.03B0.01B-0.12B0.85B0.05B-0.36B-0.15B-0.07B0.14B-0.15B0.06B0.35B0.04B-0.18B0.05B0.09B0.29B0.34B1.04B0.50B-0.26B1.41B2.04B-0.88B1.05B2.10B0.64B0.27B-1.12B1.05B-0.21B-0.55B-0.54B-0.85B0.23B0.30B0.37B0.59B1.44B0.27B-0.13B-0.50B1.04B-0.96B-0.24B-0.78B0.00B-0.38B-0.22B-0.78B
Change in Capital Stock
Net Equity Issued and Repurchased 1.20B-0.31B-0.38B
Dividend Payments
Dividends Paid - Common -0.29B-0.15B-0.15B-0.16B0.32B0.34B
Additional items
Exchange Rate Effect -0.02B0.01B-0.01B-0.00B0.04B0.00B-0.00B0.01B0.00B-0.01B0.01B-0.00B-0.01B-0.01B0.01B0.03B-0.04B-0.01B0.00B-0.02B0.04B0.03B0.02B0.03B0.08B-0.09B0.01B-0.02B-0.05B0.10B-0.07B0.03B0.03B-0.09B0.06B0.01B-0.06B0.00B0.05B0.00B0.01B-0.04B0.08B-0.03B0.02B-0.08B0.09B0.04B0.11B0.02B0.04B0.03B0.04B-0.09B0.04B-0.06B0.04B-0.03B0.04B0.04B-0.04B0.12B0.00B-0.08B0.04B0.03B
Change in Cash 0.23B-0.23B-0.39B-0.06B0.29B-0.03B0.08B0.34B0.16B0.40B-0.49B-0.16B0.10B0.57B-0.30B0.37B0.00B0.04B-0.28B-0.99B-0.45B0.72B-0.48B0.04B0.34B-0.17B-0.58B-0.16B0.04B0.16B0.14B0.32B-0.12B0.14B0.36B0.65B-0.03B0.20B0.07B-0.44B-0.02B-0.01B-0.07B0.90B0.11B0.00B-0.79B1.53B-0.37B-0.30B-0.23B0.03B-0.19B-0.53B-0.94B0.30B0.27B0.19B0.44B-0.54B0.20B-0.47B0.11B-0.04B0.13B-0.42B-0.12B-0.01B
Free Cash Flow 0.15B-0.69B4.24B2.87B0.63B0.74B1.16B1.76B1.66B0.88B0.82B1.04B1.44B1.74B2.64B1.78B2.23B1.65B0.52B2.11B1.57B0.65B0.63B0.58B1.11B0.46B0.61B4.40B0.97B0.52B0.85B6.39B1.89B1.52B1.31B5.96B2.40B1.99B0.40B-10.96B1.87B-0.68B0.48B-7.50B0.86B0.66B-0.76B-3.15B0.51B0.77B0.74B-4.59B0.93B0.87B1.22B-6.57B0.57B1.69B1.43B-4.17B0.56B1.00B1.16B1.31B0.85B0.10B0.87B1.34B
Net Cash Flow 1.41B0.38B-2.82B0.41B-0.55B-1.07B-0.75B-1.20B0.16B-0.07B-1.30B-1.45B-0.10B-0.10B0.24B0.73B0.15B-0.19B-0.80B-0.36B-0.71B0.63B-1.21B-0.99B0.34B-0.72B-1.00B-0.16B-0.59B-0.10B-0.82B0.21B-0.70B-1.59B-1.35B-5.52B-0.08B-1.13B-1.11B-1.26B0.14B-1.26B0.50B-0.90B-0.05B-0.46B-0.23B-0.44B-1.24B-1.59B-1.37B-1.68B-0.77B-0.85B-1.55B-0.50B0.27B0.63B0.67B-0.35B0.40B-0.28B0.30B0.09B0.30B-0.27B0.03B0.08B