|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.40B | -0.05B | 0.05B | -0.30B | -0.58B | -0.17B | -1.41B | -0.80B | -0.94B | 1.13B | -0.92B | -0.29B | -0.06B | -0.11B | -0.04B | 0.78B | 0.02B | -0.29B | -0.32B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.85B | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.12B | -0.07B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B | -0.05B | -0.03B | -0.04B | 0.01B | -0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 2.03B | 2.83B | 3.51B | 3.76B | 3.38B | 2.12B | 2.21B | 2.04B | 2.55B | 1.92B | 2.54B | 2.25B | 2.46B | 1.92B | 2.04B | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33B | 4.77B | 4.07B | 4.38B | 3.57B | 3.76B | 2.99B | 3.09B | 3.41B | 3.58B | 3.17B | 3.34B | 3.24B | 3.02B | 2.99B | 2.94B | 2.67B | 3.16B | 2.29B | 1.87B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.12B | 2.87B | 2.52B | 2.55B | 2.53B | 2.39B | 1.97B | 1.88B | 2.26B | 2.21B | 1.44B | 1.67B | 1.00B | 1.24B | 1.05B | 1.20B | 0.98B | 1.01B | 0.86B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.13B | -0.02B | -0.02B | -0.02B | 0.37B | -0.02B | -0.01B | -0.01B | 0.11B | -0.01B | 0.22B | 0.21B | 0.03B | 0.18B | 0.15B | 0.16B | 0.14B | 0.18B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | 1.02B | 0.99B | -0.29B | -0.11B | 0.74B | 0.72B | 1.11B | 0.59B | -0.11B | 0.60B | 1.13B | 0.03B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.34B | 0.11B | 0.15B | 0.13B | 0.32B | -0.48B | 0.28B | -0.22B | 0.12B | -0.14B | 0.19B | 0.18B | -0.15B | 0.46B | -0.00B | -0.51B | 0.20B | 0.18B | 0.35B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77B | -0.74B | 4.59B | -0.93B | -0.87B | -1.22B | 6.57B | -1.02B | -0.67B | -0.44B | 4.74B | -0.67B | -0.26B | -0.44B | 2.86B | -0.25B | -0.21B | -0.27B | 1.65B | -0.30B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | 0.01B | 0.05B | -0.00B | 0.01B | 0.08B | 0.29B | -0.00B | -0.00B | 0.09B | 0.02B | 0.10B | 0.06B | 0.00B | 0.05B | 0.01B | 0.01B | 0.03B | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.15B | -0.12B | -0.14B | -0.15B | -0.15B | -0.20B | -0.11B | -0.15B | -0.11B | -0.13B | -0.15B | -0.20B | -0.11B | -0.12B | -0.13B | -0.19B | -0.11B | -0.11B | -0.11B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | -0.03B | -0.00B | 0.09B | 0.01B | -0.12B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | -0.83B | -0.83B | -0.99B | -1.15B | -1.93B | -1.09B | -0.72B | -0.66B | -0.19B | -0.42B | -0.53B | -0.06B | -0.18B | -0.24B | -0.29B | 0.21B | -0.35B | -0.26B | -0.37B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | -0.54B | -0.85B | 0.23B | 0.30B | 0.37B | 0.59B | 1.44B | 0.27B | -0.13B | -0.50B | 1.04B | -0.96B | -0.24B | -0.78B | 0.00B | -0.38B | -0.22B | -0.78B | 0.37B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.11B | 0.02B | 0.04B | 0.03B | 0.04B | -0.09B | 0.04B | -0.06B | 0.04B | -0.03B | 0.04B | 0.04B | -0.04B | 0.12B | 0.00B | -0.08B | 0.04B | 0.03B | 0.05B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30B | -0.23B | 0.03B | -0.19B | -0.53B | -0.94B | 0.30B | 0.27B | 0.19B | 0.44B | -0.54B | 0.20B | -0.47B | 0.11B | -0.04B | 0.13B | -0.42B | -0.12B | -0.01B | -0.08B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.74B | -4.59B | 0.93B | 0.87B | 1.22B | -6.57B | 0.57B | 1.69B | 1.43B | -5.03B | 0.56B | 1.00B | 1.16B | -1.75B | 0.85B | 0.10B | 0.87B | -0.52B | 0.33B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59B | -1.37B | -1.68B | -0.77B | -0.85B | -1.55B | -0.50B | 0.27B | 0.63B | 0.67B | -1.21B | 0.40B | -0.28B | 0.30B | 0.09B | 0.30B | -0.27B | 0.03B | 0.08B | 0.03B |