|
Net Income (Quarter)
|
-7.87M | -8.76M | -1.05M | -4.05M | -6.72M | 0.73M | -8.62M | -9.99M | -4.06M | -4.61M | -4.78M | -11.11M | -4.04M | -0.07M | -20.17M | -13.06M | -2.89M | -0.80M | -3.63M |
|
Depreciation and Depletion (Quarter)
|
0.94M | 1.04M | | | 0.90M | 0.95M | 1.04M | 1.26M | 1.43M | 1.84M | 1.65M | 2.10M | 1.09M | 1.35M | 1.41M | 0.86M | 0.71M | 0.63M | 0.60M |
|
Share-based Compensation (Quarter)
|
1.61M | 0.21M | | 0.38M | 0.29M | 0.34M | 0.36M | 0.37M | 0.16M | 0.16M | 0.11M | 0.14M | 0.06M | 0.04M | | 0.04M | 0.03M | 0.04M | 0.01M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | 1.11M | 0.12M | 0.12M | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | 0.26M | 0.09M | 6.99M | -1.16M | 0.27M | 0.01M | | | -0.01M | 8.61M | 7.41M | 1.49M | 1.44M | 1.61M | 1.30M | 1.20M |
|
Asset Writedowns and Impairment (Quarter)
|
0.18M | 0.54M | | -0.72M | 0.22M | -0.05M | 0.48M | 0.21M | 0.24M | 0.22M | 0.09M | 2.69M | 0.09M | 0.03M | 13.79M | 23.97M | 0.20M | -0.01M | |
|
Non-cash Items (Quarter)
|
| | | 3.16M | 924.00 | 1.68M | | | 0.26M | | | | | 3.76M | 0.94M | | | | |
|
Cash from Operations (Quarter)
|
-2.35M | -5.12M | 7.46M | -7.74M | -9.27M | -1.51M | -7.68M | -7.58M | -0.87M | -2.51M | -2.93M | -0.13M | 0.91M | -1.33M | -2.47M | -3.15M | -1.02M | -0.53M | -0.92M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | 0.36M | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.48M | 0.20M | 0.22M | 0.22M | | 0.23M | 0.23M | 0.24M | 0.25M | 0.25M | 0.23M | 0.23M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.96M | 0.80M | | 2.15M | 0.91M | 0.95M | 1.04M | 1.34M | 1.51M | 1.92M | 1.73M | 2.21M | 1.20M | 1.45M | 1.51M | 0.97M | 0.81M | 0.72M | 0.74M |
|
Change in Receivables (Quarter)
|
-0.93M | 2.32M | | -2.36M | -2.47M | 0.94M | 3.94M | -6.64M | -2.33M | 0.61M | -0.12M | -1.70M | 1.24M | -2.60M | 0.16M | 0.27M | 0.36M | -0.94M | 1.03M |
|
Change in Inventory (Quarter)
|
-1.40M | 3.38M | | -2.46M | -0.65M | -0.85M | 3.81M | -2.42M | 2.46M | -0.88M | -0.69M | -3.46M | 0.69M | -1.97M | -0.67M | -4.08M | 0.54M | -2.37M | -0.99M |
|
Change in Accured Expenses (Quarter)
|
-3.48M | 3.39M | 2.40M | -2.40M | -2.15M | -2.17M | -0.20M | -1.80M | 1.83M | -0.55M | -1.32M | -1.09M | 1.11M | 0.38M | 1.70M | -2.95M | 0.02M | 0.05M | 1.44M |
|
Other Working Capital Changes (Quarter)
|
0.48M | -0.82M | 0.33M | 1.04M | 1.06M | 0.36M | 0.50M | 1.67M | | | 0.13M | -0.59M | 0.00M | 0.39M | -0.51M | 0.39M | 0.09M | -0.72M | 0.54M |
|
Capital Expenditures (Quarter)
|
1.23M | 2.88M | | 2.74M | 0.37M | 0.23M | 1.45M | 1.54M | 0.48M | 0.55M | 1.89M | 1.33M | 0.03M | -0.01M | 0.04M | 0.08M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | 0.74M | 1.98M | -0.00M | | -0.00M | | 0.01M | -0.01M | 0.06M | | | -8.99M | | | | |
|
Acquisitions (Quarter)
|
| | | | 4.57M | -11.21M | 13.29M | -12.80M | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | -2.24M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-1.28M | -0.08M | | -4.24M | -2.96M | -2.31M | -1.45M | -1.05M | -0.48M | -0.54M | -1.88M | -1.29M | -0.03M | 0.01M | -0.04M | -0.08M | | | 0.59M |
|
Other financing activities (Quarter)
|
0.53M | 0.21M | | 2.20M | 287.00 | 0.34M | 0.36M | -0.47M | 0.16M | 0.16M | 0.11M | | | 0.04M | 0.09M | | | 0.01M | 0.01M |
|
Cash from Financing Activities (Quarter)
|
2.88M | 11.32M | | 23.57M | 0.05M | -0.64M | 17.01M | -0.47M | -0.64M | -0.63M | 5.89M | -0.78M | -0.69M | 8.45M | -0.41M | 0.04M | -0.11M | -0.00M | -0.00M |
|
Change in Cash (Quarter)
|
-0.76M | 6.11M | | | -12.18M | -4.46M | 7.88M | -9.11M | -2.00M | -3.68M | 1.09M | -2.19M | 0.20M | 7.13M | -2.92M | -3.19M | -1.14M | -0.53M | -0.32M |
|
Free Cash Flow (Quarter)
|
-3.58M | -8.01M | 7.46M | -10.48M | -9.64M | -1.75M | -9.13M | -9.12M | -1.36M | -3.06M | -4.82M | -1.46M | 0.88M | -1.32M | -2.51M | -3.22M | -1.02M | -0.53M | -0.92M |
|
Net Cash Flow (Quarter)
|
-0.76M | 6.11M | 7.46M | 11.59M | -12.18M | -4.46M | 7.88M | -9.11M | -2.00M | -3.68M | 1.09M | -2.19M | 0.20M | 7.13M | -2.92M | -3.19M | -1.14M | -0.53M | -0.32M |