LOWLF Cash Flow Statement (2020-2024) | LOWLF

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Operating Activities
Net Income (Quarter) -7.87M-8.76M-1.05M-4.05M-6.72M0.73M-8.62M-9.99M-4.06M-4.61M-4.78M-11.11M-4.04M-0.07M-20.17M-13.06M-2.89M-0.80M-3.63M
Depreciation and Depletion (Quarter) 0.94M1.04M0.90M0.95M1.04M1.26M1.43M1.84M1.65M2.10M1.09M1.35M1.41M0.86M0.71M0.63M0.60M
Share-based Compensation (Quarter) 1.61M0.21M0.38M0.29M0.34M0.36M0.37M0.16M0.16M0.11M0.14M0.06M0.04M0.04M0.03M0.04M0.01M
Gains from Sales and Divestitures (Quarter) 1.11M0.12M0.12M
Gains from Investment Securities (Quarter) 0.26M0.09M6.99M-1.16M0.27M0.01M-0.01M8.61M7.41M1.49M1.44M1.61M1.30M1.20M
Asset Writedowns and Impairment (Quarter) 0.18M0.54M-0.72M0.22M-0.05M0.48M0.21M0.24M0.22M0.09M2.69M0.09M0.03M13.79M23.97M0.20M-0.01M
Non-cash Items (Quarter) 3.16M924.001.68M0.26M3.76M0.94M
Cash from Operations (Quarter) -2.35M-5.12M7.46M-7.74M-9.27M-1.51M-7.68M-7.58M-0.87M-2.51M-2.93M-0.13M0.91M-1.33M-2.47M-3.15M-1.02M-0.53M-0.92M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 0.36M
Amortization of Deferred Charges (Quarter) 0.48M0.20M0.22M0.22M0.23M0.23M0.24M0.25M0.25M0.23M0.23M
Depreciation & Amortization (CF) (Quarter) 0.96M0.80M2.15M0.91M0.95M1.04M1.34M1.51M1.92M1.73M2.21M1.20M1.45M1.51M0.97M0.81M0.72M0.74M
Change in Working Capital
Change in Receivables (Quarter) -0.93M2.32M-2.36M-2.47M0.94M3.94M-6.64M-2.33M0.61M-0.12M-1.70M1.24M-2.60M0.16M0.27M0.36M-0.94M1.03M
Change in Inventory (Quarter) -1.40M3.38M-2.46M-0.65M-0.85M3.81M-2.42M2.46M-0.88M-0.69M-3.46M0.69M-1.97M-0.67M-4.08M0.54M-2.37M-0.99M
Change in Accured Expenses (Quarter) -3.48M3.39M2.40M-2.40M-2.15M-2.17M-0.20M-1.80M1.83M-0.55M-1.32M-1.09M1.11M0.38M1.70M-2.95M0.02M0.05M1.44M
Other Working Capital Changes (Quarter) 0.48M-0.82M0.33M1.04M1.06M0.36M0.50M1.67M0.13M-0.59M0.00M0.39M-0.51M0.39M0.09M-0.72M0.54M
Investing Activities
Capital Expenditures (Quarter) 1.23M2.88M2.74M0.37M0.23M1.45M1.54M0.48M0.55M1.89M1.33M0.03M-0.01M0.04M0.08M
Sales of Property, Plant and Equipment (Quarter) 0.74M1.98M-0.00M-0.00M0.01M-0.01M0.06M-8.99M
Acquisitions (Quarter) 4.57M-11.21M13.29M-12.80M
Divestments (Quarter) -2.24M
Cash from Investing Activities (Quarter) -1.28M-0.08M-4.24M-2.96M-2.31M-1.45M-1.05M-0.48M-0.54M-1.88M-1.29M-0.03M0.01M-0.04M-0.08M0.59M
Financing Activities
Other financing activities (Quarter) 0.53M0.21M2.20M287.000.34M0.36M-0.47M0.16M0.16M0.11M0.04M0.09M0.01M0.01M
Cash from Financing Activities (Quarter) 2.88M11.32M23.57M0.05M-0.64M17.01M-0.47M-0.64M-0.63M5.89M-0.78M-0.69M8.45M-0.41M0.04M-0.11M-0.00M-0.00M
Additional items
Change in Cash (Quarter) -0.76M6.11M-12.18M-4.46M7.88M-9.11M-2.00M-3.68M1.09M-2.19M0.20M7.13M-2.92M-3.19M-1.14M-0.53M-0.32M
Free Cash Flow (Quarter) -3.58M-8.01M7.46M-10.48M-9.64M-1.75M-9.13M-9.12M-1.36M-3.06M-4.82M-1.46M0.88M-1.32M-2.51M-3.22M-1.02M-0.53M-0.92M
Net Cash Flow (Quarter) -0.76M6.11M7.46M11.59M-12.18M-4.46M7.88M-9.11M-2.00M-3.68M1.09M-2.19M0.20M7.13M-2.92M-3.19M-1.14M-0.53M-0.32M