|
Cash & Equivalents (Quarter)
|
| | | 25.75M | 13.57M | 9.11M | 17.00M | 7.89M | 5.89M | 2.21M | 3.29M | 1.10M | 1.29M | 8.42M | 5.50M | 2.31M | 1.18M | 0.64M | 0.32M |
|
Short-term Investments (Quarter)
|
| | | 0.57M | 0.55M | 0.53M | | 0.55M | 0.55M | 0.55M | 0.06M | 0.59M | 0.61M | 0.09M | 0.19M | 1.13M | 1.13M | 0.61M | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | 26.32M | 14.12M | 9.65M | 17.00M | 8.44M | 6.43M | 2.75M | 3.35M | 1.69M | 1.91M | 8.51M | 5.69M | 3.44M | 2.31M | 1.25M | 0.38M |
|
Receivables - Net (Quarter)
|
| | | 4.53M | 7.12M | 6.22M | 6.63M | 8.22M | 5.64M | 6.04M | 5.82M | 4.16M | 2.84M | 2.68M | 2.63M | 2.62M | 2.07M | 1.84M | 2.26M |
|
Receivables (Quarter)
|
| | | 4.53M | 7.12M | 6.22M | 6.63M | 8.22M | 5.64M | 6.04M | 5.82M | 4.16M | 2.84M | 2.68M | 2.63M | 2.62M | 2.07M | 1.84M | 2.26M |
|
Raw Materials (Quarter)
|
| | | 7.95M | 11.26M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | 1.98M | 2.62M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | 9.93M | 0.48M | 14.74M | | 13.34M | | | 14.24M | 10.78M | 10.08M | 9.51M | 8.84M | 4.76M | 4.22M | 2.93M | 1.94M |
|
Prepaid Assets (Quarter)
|
| | | 6.39M | 0.57M | 4.14M | 3.74M | 1.98M | 2.70M | 2.88M | 2.11M | 1.52M | 1.21M | 0.74M | 1.08M | 2.40M | 2.25M | 1.64M | 1.13M |
|
Current Assets (Quarter)
|
| | | 46.60M | 37.11M | 34.22M | 42.91M | 31.43M | 30.04M | 26.05M | 25.47M | 17.56M | 15.42M | 21.35M | 18.05M | 12.09M | 9.72M | 7.05M | 5.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 49.24M | 49.46M | 64.50M | 64.99M | 32.18M | 63.83M | 62.53M | 62.72M | 31.28M | 30.79M | 14.77M | 14.34M | 4.10M | 3.81M | 3.54M | 2.89M |
|
Goodwill (Quarter)
|
| | | 0.36M | 0.36M | 0.36M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | 0.74M | 36.98M | 40.92M | 40.84M | 0.04M | 40.67M | 40.59M | | 42.20M | 42.20M | | 28.10M | 2.54M | 2.45M | | 2.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | 1.09M | 37.34M | 41.28M | 40.84M | 0.04M | 40.67M | 40.59M | | 42.20M | 42.20M | | 28.10M | 2.54M | 2.45M | | 2.26M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.48M | 0.59M | 0.60M | 0.54M | 0.42M | 0.35M | 0.31M | 0.92M | 0.41M | 0.41M | 0.67M | 0.67M | 0.56M | 0.47M | 0.47M | 0.47M |
|
Non-Current Assets (Quarter)
|
| | | 50.81M | 87.34M | 106.37M | -42.76M | 105.95M | 104.85M | 103.43M | 104.15M | 101.26M | 98.67M | 111.58M | 96.32M | 25.52M | 24.63M | 23.90M | 22.80M |
|
Assets (Quarter)
|
| | | 97.42M | 124.45M | 140.59M | 0.15M | 137.38M | 134.89M | 129.48M | 129.62M | 118.82M | 114.09M | 132.94M | 114.37M | 37.61M | 34.35M | 30.95M | 28.44M |
|
Accounts Payables (Quarter)
|
| | | 2.14M | 3.35M | 3.31M | 3.75M | 3.10M | 2.32M | 3.33M | 2.35M | 2.31M | 3.44M | 3.07M | 0.13M | 4.31M | 3.93M | 1.77M | 2.65M |
|
Notes Payables (Quarter)
|
| | | 1.21M | 0.38M | 0.37M | 0.23M | 0.22M | 0.26M | 0.30M | 0.30M | 0.28M | 0.27M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | |
|
Payables (Quarter)
|
| | | 3.35M | 3.73M | 3.68M | 3.97M | 3.32M | 2.58M | 3.63M | 2.65M | 2.59M | 3.71M | 3.08M | 0.14M | 4.32M | 3.93M | 1.78M | 2.65M |
|
Accumulated Expenses (Quarter)
|
| | | 1.21M | 0.25M | 1.14M | 0.44M | 0.65M | 0.74M | 0.83M | 0.50M | 0.35M | 0.43M | 0.30M | 0.46M | 0.36M | 0.21M | 0.30M | 0.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | 1.75M | 7.20M | 5.01M | 5.08M | 0.15M | 0.32M | 0.12M | 0.66M | 3.65M | 3.55M | 3.77M | 0.47M | 0.13M | 2.49M | 0.09M | 0.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 2.56M | | 21.40M | | | | | | | |
|
Current Leases (Quarter)
|
| | | 2.30M | 2.92M | 2.41M | 2.41M | 2.44M | 2.50M | 2.56M | | 2.66M | | | | 1.99M | 1.93M | 1.81M | 1.78M |
|
Current Taxes (Quarter)
|
| | | 5.78M | 4.62M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 15.72M | 14.75M | 12.25M | 0.01M | 10.12M | 12.05M | 11.60M | 10.34M | 30.65M | 31.79M | 30.60M | 32.45M | 8.61M | 8.57M | 6.17M | 7.57M |
|
Mortgages (Quarter)
|
| | | | | | | 8.86M | | 8.79M | 8.76M | 8.71M | 8.66M | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | 34.05M | | 35.30M | 34.68M | 31.34M | | | | 17.52M | 17.16M | 16.96M | 16.67M |
|
Non-Current Debt (Quarter)
|
| | | 0.30M | 0.28M | 0.26M | 0.01M | 34.05M | 0.02M | 32.74M | 32.05M | 0.00M | 0.00M | 0.00M | | | | | |
|
Convertible Debt (Quarter)
|
| | | 13.70M | 13.63M | 13.65M | 13.81M | 14.01M | 14.20M | 14.40M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 38.83M | 35.89M | 37.67M | 34.68M | 36.50M | 0.04M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
-17.42M | -10.50M | -9.63M | 66.26M | 64.55M | 70.35M | 0.07M | 67.07M | 68.48M | 67.53M | 72.33M | 70.71M | 69.96M | 88.83M | 90.35M | 26.14M | 25.73M | 23.12M | 24.29M |
|
Total Debt (Quarter)
|
| | | 0.30M | 0.28M | 0.26M | 0.01M | 34.05M | 0.02M | 35.30M | 32.05M | 21.40M | 0.00M | 0.00M | | | | | |
|
Common Equity (Quarter)
|
17.42M | 10.50M | 9.63M | 31.16M | 59.90M | 70.24M | 79.97M | 70.31M | 66.41M | 61.95M | 57.28M | 48.12M | 44.14M | 44.10M | 24.03M | 11.48M | 8.62M | 7.83M | 4.21M |
|
Shareholder's Equity (Quarter)
|
17.42M | 10.50M | 9.63M | 31.16M | 59.90M | 70.24M | 79.97M | 70.31M | 66.41M | 61.95M | 57.28M | 48.12M | 44.14M | 44.10M | 24.03M | 11.48M | 8.62M | 7.83M | 4.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 97.42M | 124.45M | 140.59M | 0.15M | 137.38M | 134.89M | 129.48M | 129.62M | 118.82M | 114.09M | 132.94M | 114.37M | 37.61M | 34.35M | 30.95M | 28.44M |
|
Retained Earnings (Quarter)
|
| | | -94.38M | -101.10M | -100.37M | -109.07M | -119.06M | -123.12M | -127.73M | -132.51M | -143.62M | -147.66M | -147.74M | -167.91M | -180.97M | -183.86M | -184.65M | -188.28M |
|
Treasury Shares (Quarter)
|
| | | 450.00 | 0.00M | | | | | | | 0.40M | | | | | | | |