|
Revenue (Quarter)
|
9.44M | 9.89M | 14.13M | 9.15M | 11.03M | 15.16M | 12.47M | 15.07M | 12.41M | 13.18M | 8.66M | 9.29M | 7.53M | 7.03M | 6.21M | 7.50M | 4.87M | 3.54M | 3.24M |
|
Cost of Revenue (Quarter)
|
1.23M | 1.18M | 9.15M | 36.73M | 1.44M | 2.23M | 12.40M | 16.93M | 1.76M | 11.69M | 10.55M | -27.80M | 7.39M | 0.64M | 0.46M | 14.28M | 0.41M | 4.09M | 0.24M |
|
Gross Profit (Quarter)
|
-1.73M | -1.26M | 4.98M | 0.22M | -1.48M | 5.74M | 0.06M | -1.86M | 1.57M | 1.49M | -1.90M | -3.01M | 0.13M | -0.34M | -0.44M | -6.79M | -0.83M | -0.55M | -0.94M |
|
Depreciation & Amortization - Total (Quarter)
|
0.94M | 1.04M | | | 0.90M | 0.95M | 1.04M | 1.26M | 1.43M | 1.84M | 1.65M | 2.10M | 1.09M | 1.35M | 1.41M | 0.86M | 0.71M | 0.63M | 0.60M |
|
Selling, General & Administrative (Quarter)
|
3.79M | 1.46M | 2.56M | 3.19M | 2.46M | 3.82M | 4.21M | 3.41M | 2.16M | 2.65M | 2.62M | 2.12M | 1.67M | 1.61M | 1.86M | 2.15M | 1.55M | 1.09M | 1.44M |
|
Restructuring Costs (Quarter)
|
| | 2.56M | 3.19M | | | 4.21M | 3.41M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.65M | 1.02M | -0.91M | -16.16M | 0.87M | 1.45M | -2.45M | -1.76M | 0.44M | 0.03M | -0.94M | -0.83M | -0.25M | -0.60M | -0.85M | -0.19M | -0.21M | -0.08M | -0.21M |
|
Operating Expenses (Quarter)
|
5.38M | 3.52M | 4.21M | -9.78M | 4.22M | 6.22M | 7.01M | 6.32M | 4.03M | 4.52M | 3.33M | 3.39M | 2.51M | 2.36M | 2.42M | 2.83M | 2.06M | 1.64M | 1.84M |
|
Operating Income (Quarter)
|
-7.11M | -4.79M | 0.77M | 10.00M | -5.70M | -0.47M | -6.95M | -8.18M | -2.46M | -3.02M | -5.23M | -6.41M | -2.38M | -2.70M | -2.87M | -9.62M | -2.89M | -2.19M | -2.78M |
|
EBIT (Quarter)
|
-7.11M | -4.79M | 0.77M | 10.00M | -5.70M | -0.47M | -6.95M | -8.18M | -2.46M | -3.02M | -5.23M | -6.41M | -2.38M | -2.70M | -2.87M | -9.62M | -2.89M | -2.19M | -2.78M |
|
Non Operating Investment Income (Quarter)
|
0.09M | 0.31M | -0.20M | -0.74M | 0.11M | 0.02M | -0.09M | -0.10M | -0.07M | | | | | -0.03M | | | | | |
|
Other Non Operating Income (Quarter)
|
-0.74M | -3.94M | -0.00M | 0.63M | -0.95M | 1.28M | -1.67M | -1.81M | -1.52M | -1.53M | 0.54M | 4.97M | 0.00M | 3.80M | -1.92M | 6.65M | 0.01M | 1.40M | -0.45M |
|
Non Operating Income (Quarter)
|
-0.74M | -3.94M | -0.00M | 0.63M | -0.95M | 1.28M | -1.67M | 2.74M | -0.14M | -1.53M | 2.77M | -4.74M | 0.00M | 2.62M | -17.30M | 6.65M | 0.01M | 1.39M | -0.45M |
|
EBT (Quarter)
|
-7.85M | -8.73M | 0.06M | 2.12M | -6.66M | 0.81M | -8.62M | -9.99M | -3.98M | -4.55M | -4.69M | -11.15M | -4.04M | -0.07M | -20.17M | -12.90M | -2.89M | -0.80M | -3.23M |
|
Tax Provisions (Quarter)
|
0.03M | 0.03M | | | 0.06M | 0.07M | 0.07M | -0.02M | 0.07M | 0.06M | 0.09M | -0.03M | | | | 0.16M | | | 0.40M |
|
Profit After Tax (Quarter)
|
-7.87M | -8.76M | -1.17M | -4.11M | -6.72M | 0.73M | -8.70M | -9.99M | -4.06M | -4.61M | -4.78M | -11.11M | -4.04M | -0.07M | -20.17M | -13.06M | -2.89M | -0.80M | -3.63M |
|
Income from Continuing Operations (Quarter)
|
-7.87M | -8.76M | 0.06M | 2.12M | -6.72M | 0.73M | -8.70M | -9.97M | -4.06M | -4.61M | -4.78M | -11.11M | -4.04M | -0.07M | -20.17M | -13.06M | -2.89M | -0.80M | -3.63M |
|
Consolidated Net Income (Quarter)
|
-7.87M | -8.76M | -1.05M | -4.05M | -6.72M | 0.73M | -8.62M | -9.99M | -4.06M | -4.61M | -4.78M | -11.11M | -4.04M | -0.07M | -20.17M | -13.06M | -2.89M | -0.80M | -3.63M |
|
Income towards Parent Company (Quarter)
|
-7.87M | -8.76M | -1.05M | -4.05M | -6.72M | 0.73M | -8.62M | -9.99M | -4.06M | -4.61M | -4.78M | -11.11M | -4.04M | -0.07M | -20.17M | -13.06M | -2.89M | -0.80M | -3.63M |
|
Net Income towards Common Stockholders (Quarter)
|
-7.87M | -8.76M | -1.05M | -4.05M | -6.72M | 0.73M | -8.62M | -9.99M | -4.06M | -4.61M | -4.78M | -11.11M | -4.04M | -0.07M | -20.17M | 61.62M | -2.89M | -0.80M | -3.63M |
|
EPS (Basic) (Quarter)
|
-0.24 | -0.26 | -0.04 | -0.11 | -0.13 | 0.01 | -0.10 | -0.12 | -0.04 | -0.04 | -0.43 | -0.97 | -0.33 | -0.01 | -1.66 | -0.72 | -0.15 | -0.04 | -0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.26 | -0.04 | -0.11 | -0.13 | 0.01 | -0.10 | -0.12 | -0.04 | -0.04 | -0.43 | -0.97 | -0.33 | -0.01 | -1.66 | -0.72 | -0.15 | -0.04 | -0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.03M | 33.02M | 33.05M | 33.94M | 53.59M | 61.96M | 84.92M | 90.75M | 0.10M | 0.11M | 11.20M | 11.32M | 12.18M | 12.18M | 12.18M | 1.13M | 19.02M | 19.03M | 19.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 33.31M | 33.40M | 33.94M | 53.59M | 61.96M | 98.95M | 90.75M | 0.10M | 0.11M | 11.20M | 11.32M | 12.18M | 12.18M | 12.18M | 13.79M | 19.02M | 19.03M | 19.03M |
|
EBITDA (Quarter)
|
-6.17M | -3.74M | 0.77M | 10.00M | -4.80M | 0.47M | -5.91M | -6.92M | -1.03M | -1.18M | -3.58M | -4.30M | -1.29M | -1.35M | -1.46M | -8.75M | -2.17M | -1.56M | -2.17M |
|
Interest Expenses (Quarter)
|
0.85M | 0.73M | | | 0.83M | 0.60M | 1.36M | | 1.31M | 1.34M | 2.22M | -4.86M | 1.66M | 1.15M | 1.59M | | 0.01M | 0.01M | 0.00M |
|
Tax Rate (Quarter)
|
-0.32% | -0.29% | | | -0.95% | 9.19% | -0.87% | 0.22% | -1.88% | -1.32% | -1.92% | 0.30% | | | | -1.25% | | | -12.49% |