LOPE Balance Sheet (2009-2025) | LOPE

Balance Sheet Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 62.57M97.88M43.42M50.47M33.64M30.24M14.65M19.00M21.19M56.70M50.76M69.64M105.11M127.74M90.80M106.82M55.82M39.13M20.21M56.48M133.08M86.16M50.71M78.18M98.42M111.27M115.39M144.47M130.91M158.88M145.72M75.60M153.47M315.66M221.63M44.88M61.67M0.30M65.80M119.71M0.30M132.49M172.53M166.95M245.77M225.83M69.45M61.00M600.94M201.93M139.40M39.89M120.41M105.04M142.93M56.87M146.47M196.21M241.32M263.58M324.62M144.51M192.28M97.28M111.76M
Short-term Investments (Quarter) 23.80M48.44M63.49M64.37M157.47M156.49M127.13M100.78M101.02M83.53M64.74M75.38M84.13M70.84M49.65M62.60M81.56M89.41M89.61M89.27M91.91M76.52M68.75M62.40M63.87M68.40M61.30M89.48M90.44M97.55M98.03M94.48M100.50M160.14M181.62M179.69M188.32M
Cash & Current Investments (Quarter) 62.57M97.88M43.42M50.47M33.64M30.24M14.65M19.00M21.19M56.70M50.76M69.64M105.11M151.54M139.24M170.31M120.19M196.59M176.71M183.61M233.86M187.17M134.24M142.91M173.80M195.40M186.23M194.12M193.50M240.44M235.14M165.21M242.75M407.57M298.15M113.63M61.67M0.30M65.80M119.71M0.30M132.49M172.53M166.95M245.77M225.83M69.45M61.00M600.94M264.33M203.27M108.29M181.70M194.52M233.37M154.42M244.51M290.69M341.81M263.58M324.62M304.65M373.90M276.98M300.08M
Receivables - Net (Quarter) 33.15M17.98M13.97M13.08M16.33M11.81M7.84M8.36M8.88M27.00M7.65M8.64M7.99M7.22M7.38M8.52M8.29M7.61M6.69M8.16M9.50M8.30M7.45M9.08M10.36M9.54M9.03M10.93M12.24M10.91M9.47M9.78M65.12M46.83M74.65M13.66M83.38M48.94M77.39M20.55M89.21M62.19M91.79M19.89M95.17M70.06M102.01M25.73M101.17M77.41M102.57M24.68M104.47M78.81M111.71M29.45M116.39M82.95M115.70M27.70M122.04M84.28M
Receivables - Other (Quarter) 0.34M0.34M0.34M0.34M0.34M0.34M0.70M1.56M1.55M5.06M0.12M0.40M7.28M5.52M0.29M10.13M8.81M11.60M3.84M0.14M7.91M11.97M5.56M4.08M5.53M7.78M0.19M25.50M10.05M8.35M0.12M3.88M3.30M11.18M0.05M
Receivables (Quarter) 33.15M17.98M13.97M13.08M16.33M11.81M7.84M8.36M8.88M27.00M7.65M8.64M7.99M7.22M7.73M8.86M8.63M7.95M7.03M8.50M10.20M8.30M7.45M9.08M10.36M9.54M9.03M10.93M12.24M10.91M9.47M9.78M65.12M46.83M76.21M15.21M88.44M49.06M77.79M27.83M94.73M62.48M101.92M28.70M106.77M73.90M102.15M33.64M113.14M82.97M106.65M30.21M112.25M79.00M137.21M39.51M124.74M83.06M119.58M31.00M133.22M84.33M
Current Deferred Tax Assets (Quarter) 15.18M16.08M16.56M13.91M6.79M3.35M2.38M3.35M5.22M5.48M5.28M7.10M6.44M5.16M5.25M5.47M4.94M6.15M6.11M6.44M5.65M6.45M
Prepaid Assets (Quarter) 4.83M4.58M5.62M9.10M11.08M11.99M12.28M13.30M12.67M13.85M14.54M17.91M19.12M17.88M17.21M19.51M19.43M20.24M18.54M21.15M20.86M20.03M17.81M21.71M22.34M23.63M22.16M24.70M24.59M16.99M8.75M8.61M6.96M12.34M11.33M11.26M8.04M14.70M13.14M13.95M8.64M14.48M11.99M10.63M8.77M14.02M11.89M10.18M11.37M15.83M12.46M12.07M12.89M16.51M13.05M11.59M11.91M16.09M14.22M12.30M13.43M
Current Assets (Quarter) 127.27M133.12M117.31M98.45M106.78M115.41M130.30M129.23M154.35M214.17M228.00M223.60M252.46M263.70M277.94M261.13M275.17M267.05M278.08M231.08M263.23M214.90M226.10M200.21M232.12M230.07M277.92M272.77M386.85M374.86M435.36M1,281.57M255.20M309.47M198.21M108.72M237.54M208.34M248.32M222.62M291.76M333.74M374.32M147.07M173.40M681.04M380.36M249.85M223.23M273.27M315.89M279.55M274.74M337.52M444.45M389.82M393.38M419.98M436.44M422.48M433.99M400.18M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 124.00M140.66M161.53M179.54M189.95M207.17M233.27M256.53M269.16M283.58M304.33M328.42M339.60M365.50M416.24M469.29M478.17M527.73M588.27M639.63M667.48M725.09M794.04M832.66M855.53M870.29M888.18M897.54M922.28M950.16M112.19M110.91M111.04M116.24M116.77M118.64M119.73M121.35M124.07M126.68M128.66M131.93M133.00M134.51M136.12M136.68M139.63M144.87M147.50M150.39M154.71M164.64M169.70M172.19M173.83M176.23M176.82M177.76M179.38M180.01M178.96M
Long-Term Investments (Quarter) 89.27M69.00M14.24M14.21M14.15M21.60M17.05M14.69M12.81M10.84M36.44M44.41M
Goodwill (Quarter) 2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M151.23M160.87M160.87M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M160.77M
Intangibles (Quarter) 208.59M206.41M204.24M202.06M199.95M197.85M195.74M193.64M191.53M189.43M187.32M185.22M183.11M181.01M178.90M176.80M174.69M172.59M170.49M168.38M166.28M164.17M162.07M159.96M157.86M155.75M153.65M151.54M
Goodwill & Intangibles (Quarter) 2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M2.94M359.82M367.29M365.11M362.82M360.72M358.61M356.51M354.40M352.30M350.19M348.09M345.99M343.88M341.77M339.67M337.57M335.46M333.36M331.25M329.15M327.04M324.94M322.83M320.73M318.62M316.52M314.41M312.31M
Long-Term Deferred Tax (Quarter) 2.80M2.49M3.56M1.91M
Other Non-Current Assets (Quarter) 0.76M0.45M5.26M0.56M3.03M0.56M0.38M3.43M3.12M4.01M5.83M5.44M5.22M5.00M4.43M4.37M3.91M3.24M3.15M3.38M3.31M3.29M4.56M1.40M0.90M1.12M1.76M0.77M0.72M0.83M0.66M0.74M61.67M2.02M1.94M1.74M1.71M1.75M1.79M1.76M1.84M2.13M2.48M2.31M1.94M1.80M1.84M1.68M1.69M1.96M2.16M2.14M1.64M1.75M2.21M1.64M1.36M2.57M4.15M4.50M4.29M
Non-Current Assets (Quarter) 110.54M141.97M158.18M180.14M196.28M202.43M219.67M245.87M268.74M280.75M295.90M318.07M341.61M352.40M377.31M427.41M480.33M488.67M537.49M597.86M649.38M677.09M734.61M804.74M840.14M862.42M877.34M895.79M904.08M928.71M956.62M118.40M997.49M1,014.55M1,421.27M1,568.81M1,523.13M1,481.94M1,483.28M1,567.66M1,508.81M1,510.84M1,510.71M1,699.90M1,507.06M541.70M538.03M537.45M561.31M559.48M558.13M566.67M588.42M592.94M591.12M602.87M599.55M598.45M595.01M598.53M598.80M592.13M
Assets (Quarter) 237.81M275.10M275.49M278.58M303.06M317.85M349.97M375.10M423.09M494.92M523.89M541.67M594.08M616.10M655.25M688.54M755.50M755.71M815.57M828.94M912.61M891.98M960.70M1,004.95M1,072.27M1,092.49M1,155.26M1,168.56M1,290.93M1,303.57M1,391.98M1,399.97M1,252.69M1,324.02M1,619.47M1,677.52M1,760.67M1,690.29M1,731.60M1,790.28M1,800.56M1,844.58M1,885.03M1,846.97M1,680.46M1,222.74M918.39M787.30M784.54M832.75M874.02M846.22M863.16M930.46M1,035.57M992.69M992.93M1,018.42M1,031.45M1,021.01M1,032.79M992.30M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 15.69M27.07M27.48M22.28M18.52M24.66M19.78M25.20M14.17M20.35M16.33M22.93M24.23M27.97M33.29M32.92M22.71M34.32M36.41M41.48M34.15M38.02M39.28M28.85M24.82M24.11M22.49M27.52M29.14M36.10M35.44M17.00M14.27M13.29M18.27M20.74M14.84M19.22M19.90M15.34M16.58M17.22M22.45M40.67M24.31M29.64M18.14M18.83M20.01M21.80M22.84M23.70M17.68M29.83M22.47M28.08M26.72M24.08M24.35M19.28M24.35M
Notes Payables (Quarter) 23.91M1.96M1.84M48.48M57.60M51.90M55.25M1.76M6.60M51.28M52.72M52.08M6.61M54.21M6.61M6.61M6.62M6.62M6.62M65.98M6.62M6.63M31.63M18.63M31.64M6.65M6.67M76.11M6.69M72.95M6.57M6.57M36.47M48.42M48.42M45.33M33.14M33.14M33.14M33.14M33.14M33.14M68.14M82.92M7.43M7.51M7.70M8.55M
Payables (Quarter) 39.60M29.03M29.32M70.76M76.12M76.56M75.03M26.96M20.77M71.63M69.05M75.01M30.84M82.18M39.90M39.54M29.33M40.93M43.03M107.46M40.77M44.65M70.91M47.48M56.46M30.77M29.15M103.63M35.83M109.05M42.02M23.57M50.74M61.72M66.69M66.07M47.98M52.37M53.05M48.48M49.73M50.37M90.60M123.58M31.73M37.15M25.84M27.38M20.01M21.80M22.84M23.70M17.68M29.83M22.47M28.08M26.72M24.08M24.35M19.28M24.35M
Accumulated Expenses (Quarter) 10.42M7.45M8.47M9.13M12.23M8.52M15.17M15.64M18.81M17.59M18.11M16.16M20.09M14.95M21.06M18.89M24.00M18.22M23.10M21.58M13.85M21.65M26.82M20.71M21.28M23.70M19.91M24.38M20.76M26.57M19.00M13.51M8.91M15.54M16.93M23.69M20.80M22.60M26.81M23.33M34.25M29.50M24.96M26.53M27.59M31.99M32.91M28.96M22.47M21.12M30.48M33.53M26.73M57.61M33.78M33.42M33.18M23.25M32.79M70.54M35.20M
Other Accumulated Expenses (Quarter) 5.20M5.20M
Short term Debt (Quarter) 9.47M1.96M1.57M0.46M0.23M0.28M0.32M0.33M0.52M0.43M0.46M0.49M0.45M0.52M0.50M0.47M0.40M0.42M0.40M0.38M0.68M0.19M0.18M0.18M0.12M
Current Leases (Quarter) 1.67M1.64M1.23M0.89M0.47M0.10M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.52M0.49M0.70M0.16M0.16M0.16M2.09M2.23M2.71M3.08M3.75M4.71M6.74M7.39M7.53M7.42M7.50M7.43M8.65M8.82M9.34M10.52M11.02M11.34M11.98M12.36M12.88M13.15M13.58M14.20M14.57M
Current Taxes (Quarter) 0.83M1.22M0.42M1.07M0.54M6.09M7.64M11.28M8.70M9.21M0.99M0.01M5.04M6.16M7.80M4.91M15.54M0.22M0.61M0.03M17.91M0.05M0.02M2.73M19.53M3.64M10.75M16.18M30.23M0.05M5.44M23.50M0.04M3.40M6.58M25.25M38.28M5.41M21.18M0.05M0.05M5.89M20.69M0.03M0.04M12.17M26.57M0.07M0.09M10.25M26.30M0.09M0.13M8.56M24.08M0.11M0.14M3.35M
Current Deferred Revenue (Quarter) 15.03M19.22M21.87M34.75M21.72M33.48M31.11M46.68M28.61M38.96M31.59M58.50M32.82M46.70M41.69M76.91M36.87M53.41M42.41M86.71M37.88M57.58M47.22M104.69M40.74M69.76M52.00M116.44M46.90M64.13M7.45M7.45M7.45M5.17M10.04M9.20M0.02M8.17M7.71M10.24M6.94M9.76M3.20M0.01M12.17M11.96M6.10M9.68M9.11M6.24M10.27M7.22M6.42M9.08M14.15M3.80M
Total Current Liabilities (Quarter) 122.85M127.03M121.12M128.59M121.50M136.13M145.79M173.87M152.73M157.67M146.49M174.40M165.62M169.31M179.87M218.26M178.71M202.37M189.46M238.78M188.53M222.69M233.11M266.07M226.79M235.15M204.87M285.06M238.13M261.67M223.83M54.94M80.52M126.00M113.27M124.02M95.23M133.08M150.59M122.66M118.72M152.81M169.01M203.84M97.94M132.71M103.72M95.59M99.71M119.65M100.44M99.52M97.03M160.13M107.47M106.55M110.97M128.20M118.99M136.74M109.75M
Non-Current Liabilities
Capital Leases (Quarter) 1.82M0.01M0.69M0.67M0.65M0.63M0.61M0.59M0.56M0.54M0.52M0.50M0.47M0.45M0.43M0.41M0.38M0.17M0.15M0.79M0.38M0.34M0.30M
Non-Current Debt (Quarter) 21.88M21.43M20.77M20.33M19.90M19.47M19.12M18.68M93.10M91.45M89.81M88.14M86.49M84.84M83.19M81.53M79.88M78.22M76.56M75.76M73.25M71.59M69.94M68.28M66.62M64.94M63.27M61.60M59.92M58.27M56.62M54.98M23.44M199.99M207.89M211.06M107.77M99.49M91.20M82.92M74.63M66.34M58.06M53.76M51.87M50.35M70.76M
Non-Current Deferred Tax Liability (Quarter) 5.33M4.13M3.19M5.11M7.04M8.60M9.71M10.41M11.83M13.18M11.60M11.72M15.97M17.17M15.47M14.59M14.86M17.76M17.52M17.32M23.71M27.04M26.78M27.21M18.36M19.90M19.22M4.42M6.46M9.43M17.75M18.31M18.32M18.84M18.62M19.29M20.29M22.03M22.07M22.62M25.96M27.34M26.57M26.20M26.20M28.05M27.31M26.69M26.75M28.45M26.99M26.13M26.53M28.97M28.23M40.20M41.43M
Operating Leases (Quarter) 11.18M10.81M25.44M25.52M32.17M40.48M54.71M56.61M55.06M55.10M53.18M53.76M68.79M66.64M72.62M86.00M88.26M85.96M97.50M94.61M95.64M92.17M94.26M96.32M92.75M
Other Non-Current Liabilities (Quarter) 2.71M2.68M5.39M6.77M7.14M7.72M7.72M7.59M7.41M7.14M6.57M6.29M6.81M6.55M6.15M4.08M4.51M4.25M3.95M3.69M4.30M4.07M3.77M3.51M1.69M1.61M1.43M1.34M1.20M1.13M0.02M0.01M0.01M0.01M0.01M0.00M0.11M0.05M0.04M0.04M0.03M0.02M0.44M0.44M0.43M0.42M0.42M0.41M1.58M1.54M1.49M1.44M1.40M1.55M1.49M1.44M
Total Non-Current Liabilities (Quarter) 144.88M148.47M141.89M149.62M147.41M160.38M168.74M198.27M253.46M258.29M246.55M273.46M264.44M267.81M275.11M311.93M274.97M298.14M281.66M329.29M277.43M312.43M320.90M351.96M317.12M327.13M294.92M373.87M316.42M339.84M378.83M246.84M283.58M300.89M279.57M270.25M296.24M304.23M279.64M177.66M211.92M180.64M192.55M194.69M214.34M200.37M212.21M212.04M274.54M231.96M227.30M233.13M249.35M241.48M273.26M243.93M
Total Liabilities (Quarter) -86.03M130.17M147.59M151.15M147.28M156.39M154.55M168.10M176.45M205.86M260.86M265.43M253.12M279.76M271.26M274.36M281.25M316.01M279.48M302.38M285.61M332.97M281.73M316.50M324.67M355.48M318.81M328.74M296.35M375.21M317.62M340.97M299.67M114.33M110.42M346.60M349.71M378.84M246.86M283.59M300.90M279.58M270.25M296.35M304.28M279.69M177.70M211.95M180.66M192.99M195.13M214.77M200.79M212.63M212.45M276.12M233.50M228.79M234.57M250.74M243.03M274.75M245.37M
Shareholder's Equity
Total Debt (Quarter) 31.35M23.39M22.34M20.79M20.13M19.75M19.44M19.01M93.62M91.88M90.26M88.63M86.95M85.36M83.69M82.00M80.28M78.64M76.97M76.14M73.93M71.78M70.12M68.46M66.74M64.94M63.27M61.60M59.92M58.27M56.62M54.98M23.44M199.99M207.89M211.06M107.77M99.49M91.20M82.92M74.63M66.34M58.06M53.76M51.87M50.35M70.76M
Common Equity (Quarter) 86.03M107.64M127.50M124.34M131.30M146.67M163.29M181.87M198.65M217.23M234.06M258.46M288.55M314.32M344.84M380.89M407.29M439.49M476.23M513.19M543.33M579.64M610.25M644.21M680.28M716.79M773.69M826.52M872.21M915.72M985.95M1,051.01M1,100.30M1,138.36M1,213.60M1,272.87M1,327.81M1,381.83M1,443.43M-3.83M1,489.39M1,520.98M1,574.33M1,588.68M1,542.68M1,400.78M1,045.05M706.44M606.64M591.56M637.62M659.25M645.42M650.53M718.01M759.45M759.20M764.14M783.85M780.70M777.98M758.04M746.93M
Shareholder's Equity (Quarter) 86.03M113.31M127.50M124.34M131.30M146.67M163.29M181.87M198.65M217.23M234.06M258.46M288.55M314.32M344.84M380.89M407.29M439.49M476.23M513.19M543.33M579.64M610.25M644.21M680.28M716.79M773.69M826.52M872.21M915.72M985.95M1,051.01M1,100.30M1,138.36M1,213.60M1,272.87M1,327.81M1,381.83M1,443.43M-3.83M1,489.39M1,520.98M1,574.33M1,588.68M1,542.68M1,400.78M1,045.05M706.44M606.64M591.56M637.62M659.25M645.42M650.53M718.01M759.45M759.20M764.14M783.85M780.70M777.98M758.04M746.93M
Liabilities and Shareholders Equity (Quarter) 237.81M275.10M275.49M278.58M303.06M317.85M349.97M375.10M423.09M494.92M523.89M541.67M594.08M616.10M655.25M688.54M755.50M755.71M815.57M828.94M912.61M891.98M960.70M1,004.95M1,072.27M1,092.49M1,155.26M1,168.56M1,290.93M1,303.57M1,391.98M1,399.97M1,252.69M1,324.02M1,619.47M1,677.52M1,760.67M1,690.29M1,731.60M1,790.28M1,800.56M1,844.58M1,885.03M1,846.97M1,680.46M1,222.74M918.39M787.30M784.54M832.75M874.02M846.22M863.16M930.46M1,035.57M992.69M992.93M1,018.42M1,031.45M1,021.01M1,032.79M992.30M
Treasury Shares (Quarter) 0.01M0.00M0.99M1.61M1.61M0.01M1.66M1.78M1.96M0.55M0.21M1.01M1.00M0.98M2.94M1.05M1.04M1.03M3.10M3.10M3.11M1.06M3.92M3.92M3.95M0.99M4.11M4.12M0.80M0.78M4.28M0.01M0.04M0.46M0.11M0.11M4.75M4.95M5.81M5.92M6.19M6.63M7.25M8.24M10.58M15.91M4.58M21.87M22.45M22.77M23.14M23.57M23.88M24.02M24.25M24.54M24.82M25.23M0.40M25.94M26.17M26.79M
Retained Earnings (Quarter) 33.83M50.82M60.30M-0.45M86.04M-0.36M-0.33M-0.30M-0.27M-0.22M-0.19M210.82M233.37M259.52M0.32M308.88M0.23M-0.04M-0.27M-0.32M-0.45M502.40M-0.69M573.69M602.94M650.92M706.77M746.62M785.92M-0.72M-0.53M-0.52M-0.65M-0.45M1,155.41M1,206.52M-0.78M1,341.34M1,408.90M1,455.91M1,507.95M1,594.71M-0.12M-0.18M1,769.94M1,855.05M1,913.13M-0.40M1,968.70M2,039.73M2,099.29M-0.69M-0.59M-0.06M-0.11M2,347.60M2,389.07M2,470.95M2,542.56M2,584.11M2,600.38M0.51M