|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.83M | 69.45M | 61.00M | 600.94M | 201.93M | 139.40M | 39.89M | 120.41M | 105.04M | 142.93M | 56.87M | 146.47M | 196.21M | 241.32M | 263.58M | 324.62M | 144.51M | 192.28M | 97.28M | 111.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.40M | 63.87M | 68.40M | 61.30M | 89.48M | 90.44M | 97.55M | 98.03M | 94.48M | 100.50M | | | 160.14M | 181.62M | 179.69M | 188.32M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.83M | 69.45M | 61.00M | 600.94M | 264.33M | 203.27M | 108.29M | 181.70M | 194.52M | 233.37M | 154.42M | 244.51M | 290.69M | 341.81M | 263.58M | 324.62M | 304.65M | 373.90M | 276.98M | 300.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.79M | 19.89M | 95.17M | 70.06M | 102.01M | 25.73M | 101.17M | 77.41M | 102.57M | 24.68M | 104.47M | 78.81M | 111.71M | 29.45M | 116.39M | 82.95M | 115.70M | 27.70M | 122.04M | 84.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.13M | 8.81M | 11.60M | 3.84M | 0.14M | 7.91M | 11.97M | 5.56M | 4.08M | 5.53M | 7.78M | 0.19M | 25.50M | 10.05M | 8.35M | 0.12M | 3.88M | 3.30M | 11.18M | 0.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.92M | 28.70M | 106.77M | 73.90M | 102.15M | 33.64M | 113.14M | 82.97M | 106.65M | 30.21M | 112.25M | 79.00M | 137.21M | 39.51M | 124.74M | 83.06M | 119.58M | 31.00M | 133.22M | 84.33M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48M | 11.99M | 10.63M | 8.77M | 14.02M | 11.89M | 10.18M | 11.37M | 15.83M | 12.46M | 12.07M | 12.89M | 16.51M | 13.05M | 11.59M | 11.91M | 16.09M | 14.22M | 12.30M | 13.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.32M | 147.07M | 173.40M | 681.04M | 380.36M | 249.85M | 223.23M | 273.27M | 315.89M | 279.55M | 274.74M | 337.52M | 444.45M | 389.82M | 393.38M | 419.98M | 436.44M | 422.48M | 433.99M | 400.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.93M | 133.00M | 134.51M | 136.12M | 136.68M | 139.63M | 144.87M | 147.50M | 150.39M | 154.71M | 164.64M | 169.70M | 172.19M | 173.83M | 176.23M | 176.82M | 177.76M | 179.38M | 180.01M | 178.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.44M | 44.41M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.53M | 189.43M | 187.32M | 185.22M | 183.11M | 181.01M | 178.90M | 176.80M | 174.69M | 172.59M | 170.49M | 168.38M | 166.28M | 164.17M | 162.07M | 159.96M | 157.86M | 155.75M | 153.65M | 151.54M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.30M | 350.19M | 348.09M | 345.99M | 343.88M | 341.77M | 339.67M | 337.57M | 335.46M | 333.36M | 331.25M | 329.15M | 327.04M | 324.94M | 322.83M | 320.73M | 318.62M | 316.52M | 314.41M | 312.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.48M | 2.31M | 1.94M | 1.80M | 1.84M | 1.68M | 1.69M | 1.96M | 2.16M | 2.14M | 1.64M | 1.75M | 2.21M | 1.64M | 1.36M | 2.57M | 4.15M | 4.50M | 4.29M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,510.71M | 1,699.90M | 1,507.06M | 541.70M | 538.03M | 537.45M | 561.31M | 559.48M | 558.13M | 566.67M | 588.42M | 592.94M | 591.12M | 602.87M | 599.55M | 598.45M | 595.01M | 598.53M | 598.80M | 592.13M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,885.03M | 1,846.97M | 1,680.46M | 1,222.74M | 918.39M | 787.30M | 784.54M | 832.75M | 874.02M | 846.22M | 863.16M | 930.46M | 1,035.57M | 992.69M | 992.93M | 1,018.42M | 1,031.45M | 1,021.01M | 1,032.79M | 992.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.22M | 22.45M | 40.67M | 24.31M | 29.64M | 18.14M | 18.83M | 20.01M | 21.80M | 22.84M | 23.70M | 17.68M | 29.83M | 22.47M | 28.08M | 26.72M | 24.08M | 24.35M | 19.28M | 24.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.14M | 68.14M | 82.92M | 7.43M | 7.51M | 7.70M | 8.55M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.37M | 90.60M | 123.58M | 31.73M | 37.15M | 25.84M | 27.38M | 20.01M | 21.80M | 22.84M | 23.70M | 17.68M | 29.83M | 22.47M | 28.08M | 26.72M | 24.08M | 24.35M | 19.28M | 24.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.50M | 24.96M | 26.53M | 27.59M | 31.99M | 32.91M | 28.96M | 22.47M | 21.12M | 30.48M | 33.53M | 26.73M | 57.61M | 33.78M | 33.42M | 33.18M | 23.25M | 32.79M | 70.54M | 35.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53M | 7.42M | 7.50M | 7.43M | | | | 8.65M | 8.82M | 9.34M | 10.52M | 11.02M | 11.34M | 11.98M | 12.36M | 12.88M | 13.15M | 13.58M | 14.20M | 14.57M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.18M | 0.05M | 0.05M | 5.89M | 20.69M | 0.03M | 0.04M | 12.17M | 26.57M | 0.07M | 0.09M | 10.25M | 26.30M | 0.09M | 0.13M | 8.56M | 24.08M | 0.11M | 0.14M | 3.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 9.76M | 3.20M | 0.01M | 12.17M | 11.96M | 6.10M | | 9.68M | 9.11M | 6.24M | | 10.27M | 7.22M | 6.42M | | 9.08M | 14.15M | 3.80M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.81M | 169.01M | 203.84M | 97.94M | 132.71M | 103.72M | 95.59M | 99.71M | 119.65M | 100.44M | 99.52M | 97.03M | 160.13M | 107.47M | 106.55M | 110.97M | 128.20M | 118.99M | 136.74M | 109.75M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.34M | 58.06M | | 53.76M | 51.87M | 50.35M | 70.76M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.03M | 22.07M | 22.62M | 25.96M | 27.34M | 26.57M | 26.20M | 26.20M | 28.05M | 27.31M | 26.69M | 26.75M | 28.45M | 26.99M | 26.13M | 26.53M | 28.97M | 28.23M | 40.20M | 41.43M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.06M | 55.10M | 53.18M | 53.76M | | | | 68.79M | 66.64M | 72.62M | 86.00M | 88.26M | 85.96M | 97.50M | 94.61M | 95.64M | 92.17M | 94.26M | 96.32M | 92.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.44M | 0.44M | 0.43M | 0.42M | 0.42M | 0.41M | 1.58M | 1.54M | 1.49M | 1.44M | 1.40M | 1.55M | 1.49M | 1.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.24M | 304.23M | 279.64M | 177.66M | 211.92M | 180.64M | 192.55M | 194.69M | 214.34M | 200.37M | 212.21M | 212.04M | 274.54M | 231.96M | 227.30M | 233.13M | 249.35M | 241.48M | 273.26M | 243.93M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.35M | 304.28M | 279.69M | 177.70M | 211.95M | 180.66M | 192.99M | 195.13M | 214.77M | 200.79M | 212.63M | 212.45M | 276.12M | 233.50M | 228.79M | 234.57M | 250.74M | 243.03M | 274.75M | 245.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.34M | 58.06M | | 53.76M | 51.87M | 50.35M | 70.76M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,588.68M | 1,542.68M | 1,400.78M | 1,045.05M | 706.44M | 606.64M | 591.56M | 637.62M | 659.25M | 645.42M | 650.53M | 718.01M | 759.45M | 759.20M | 764.14M | 783.85M | 780.70M | 777.98M | 758.04M | 746.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,588.68M | 1,542.68M | 1,400.78M | 1,045.05M | 706.44M | 606.64M | 591.56M | 637.62M | 659.25M | 645.42M | 650.53M | 718.01M | 759.45M | 759.20M | 764.14M | 783.85M | 780.70M | 777.98M | 758.04M | 746.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,885.03M | 1,846.97M | 1,680.46M | 1,222.74M | 918.39M | 787.30M | 784.54M | 832.75M | 874.02M | 846.22M | 863.16M | 930.46M | 1,035.57M | 992.69M | 992.93M | 1,018.42M | 1,031.45M | 1,021.01M | 1,032.79M | 992.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 8.24M | 10.58M | 15.91M | 4.58M | 21.87M | 22.45M | 22.77M | 23.14M | 23.57M | 23.88M | 24.02M | 24.25M | 24.54M | 24.82M | 25.23M | 0.40M | 25.94M | 26.17M | 26.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.18M | 1,769.94M | 1,855.05M | 1,913.13M | -0.40M | 1,968.70M | 2,039.73M | 2,099.29M | -0.69M | -0.59M | -0.06M | -0.11M | 2,347.60M | 2,389.07M | 2,470.95M | 2,542.56M | 2,584.11M | 2,600.38M | 0.51M |