|
Cash & Equivalents (Quarter)
|
62.57M | 97.88M | 43.42M | 50.47M | 33.64M | 30.24M | 14.65M | 19.00M | 21.19M | 56.70M | 50.76M | 69.64M | 105.11M | 127.74M | 90.80M | 106.82M | 55.82M | 39.13M | 20.21M | 56.48M | 133.08M | 86.16M | 50.71M | 78.18M | 98.42M | 111.27M | 115.39M | 144.47M | 130.91M | 158.88M | 145.72M | 75.60M | 153.47M | 315.66M | 221.63M | 44.88M | 61.67M | 0.30M | 65.80M | 119.71M | 0.30M | 132.49M | 172.53M | 166.95M | 245.77M | 225.83M | 69.45M | 61.00M | 600.94M | 201.93M | 139.40M | 39.89M | 120.41M | 105.04M | 142.93M | 56.87M | 146.47M | 196.21M | 241.32M | 263.58M | 324.62M | 144.51M | 192.28M | 97.28M | 111.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 23.80M | 48.44M | 63.49M | 64.37M | 157.47M | 156.49M | 127.13M | 100.78M | 101.02M | 83.53M | 64.74M | 75.38M | 84.13M | 70.84M | 49.65M | 62.60M | 81.56M | 89.41M | 89.61M | 89.27M | 91.91M | 76.52M | 68.75M | | | | | | | | | | | | | | 62.40M | 63.87M | 68.40M | 61.30M | 89.48M | 90.44M | 97.55M | 98.03M | 94.48M | 100.50M | | | 160.14M | 181.62M | 179.69M | 188.32M |
|
Cash & Current Investments (Quarter)
|
62.57M | 97.88M | 43.42M | 50.47M | 33.64M | 30.24M | 14.65M | 19.00M | 21.19M | 56.70M | 50.76M | 69.64M | 105.11M | 151.54M | 139.24M | 170.31M | 120.19M | 196.59M | 176.71M | 183.61M | 233.86M | 187.17M | 134.24M | 142.91M | 173.80M | 195.40M | 186.23M | 194.12M | 193.50M | 240.44M | 235.14M | 165.21M | 242.75M | 407.57M | 298.15M | 113.63M | 61.67M | 0.30M | 65.80M | 119.71M | 0.30M | 132.49M | 172.53M | 166.95M | 245.77M | 225.83M | 69.45M | 61.00M | 600.94M | 264.33M | 203.27M | 108.29M | 181.70M | 194.52M | 233.37M | 154.42M | 244.51M | 290.69M | 341.81M | 263.58M | 324.62M | 304.65M | 373.90M | 276.98M | 300.08M |
|
Receivables - Net (Quarter)
|
| | 33.15M | | 17.98M | 13.97M | 13.08M | 16.33M | 11.81M | 7.84M | 8.36M | 8.88M | 27.00M | 7.65M | 8.64M | 7.99M | 7.22M | 7.38M | 8.52M | 8.29M | 7.61M | 6.69M | 8.16M | 9.50M | 8.30M | 7.45M | 9.08M | 10.36M | 9.54M | 9.03M | 10.93M | 12.24M | 10.91M | 9.47M | 9.78M | 65.12M | 46.83M | 74.65M | 13.66M | 83.38M | 48.94M | 77.39M | 20.55M | 89.21M | 62.19M | 91.79M | 19.89M | 95.17M | 70.06M | 102.01M | 25.73M | 101.17M | 77.41M | 102.57M | 24.68M | 104.47M | 78.81M | 111.71M | 29.45M | 116.39M | 82.95M | 115.70M | 27.70M | 122.04M | 84.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.70M | | | | | | | | | | | | | | 1.56M | 1.55M | 5.06M | 0.12M | 0.40M | 7.28M | 5.52M | 0.29M | 10.13M | 8.81M | 11.60M | 3.84M | 0.14M | 7.91M | 11.97M | 5.56M | 4.08M | 5.53M | 7.78M | 0.19M | 25.50M | 10.05M | 8.35M | 0.12M | 3.88M | 3.30M | 11.18M | 0.05M |
|
Receivables (Quarter)
|
| | 33.15M | | 17.98M | 13.97M | 13.08M | 16.33M | 11.81M | 7.84M | 8.36M | 8.88M | 27.00M | 7.65M | 8.64M | 7.99M | 7.22M | 7.73M | 8.86M | 8.63M | 7.95M | 7.03M | 8.50M | 10.20M | 8.30M | 7.45M | 9.08M | 10.36M | 9.54M | 9.03M | 10.93M | 12.24M | 10.91M | 9.47M | 9.78M | 65.12M | 46.83M | 76.21M | 15.21M | 88.44M | 49.06M | 77.79M | 27.83M | 94.73M | 62.48M | 101.92M | 28.70M | 106.77M | 73.90M | 102.15M | 33.64M | 113.14M | 82.97M | 106.65M | 30.21M | 112.25M | 79.00M | 137.21M | 39.51M | 124.74M | 83.06M | 119.58M | 31.00M | 133.22M | 84.33M |
|
Current Deferred Tax Assets (Quarter)
|
| | 15.18M | | 16.08M | 16.56M | 13.91M | 6.79M | 3.35M | 2.38M | 3.35M | 5.22M | 5.48M | 5.28M | 7.10M | 6.44M | 5.16M | 5.25M | 5.47M | 4.94M | 6.15M | 6.11M | 6.44M | 5.65M | 6.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 4.83M | 4.58M | 5.62M | 9.10M | 11.08M | 11.99M | 12.28M | 13.30M | 12.67M | 13.85M | 14.54M | 17.91M | 19.12M | 17.88M | 17.21M | 19.51M | 19.43M | 20.24M | 18.54M | 21.15M | 20.86M | 20.03M | 17.81M | 21.71M | 22.34M | 23.63M | 22.16M | 24.70M | 24.59M | 16.99M | 8.75M | 8.61M | 6.96M | 12.34M | 11.33M | 11.26M | 8.04M | 14.70M | 13.14M | 13.95M | 8.64M | 14.48M | 11.99M | 10.63M | 8.77M | 14.02M | 11.89M | 10.18M | 11.37M | 15.83M | 12.46M | 12.07M | 12.89M | 16.51M | 13.05M | 11.59M | 11.91M | 16.09M | 14.22M | 12.30M | 13.43M |
|
Current Assets (Quarter)
|
| | 127.27M | | 133.12M | 117.31M | 98.45M | 106.78M | 115.41M | 130.30M | 129.23M | 154.35M | 214.17M | 228.00M | 223.60M | 252.46M | 263.70M | 277.94M | 261.13M | 275.17M | 267.05M | 278.08M | 231.08M | 263.23M | 214.90M | 226.10M | 200.21M | 232.12M | 230.07M | 277.92M | 272.77M | 386.85M | 374.86M | 435.36M | 1,281.57M | 255.20M | 309.47M | 198.21M | 108.72M | 237.54M | 208.34M | 248.32M | 222.62M | 291.76M | 333.74M | 374.32M | 147.07M | 173.40M | 681.04M | 380.36M | 249.85M | 223.23M | 273.27M | 315.89M | 279.55M | 274.74M | 337.52M | 444.45M | 389.82M | 393.38M | 419.98M | 436.44M | 422.48M | 433.99M | 400.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 124.00M | 140.66M | 161.53M | 179.54M | 189.95M | 207.17M | 233.27M | 256.53M | 269.16M | 283.58M | 304.33M | 328.42M | 339.60M | 365.50M | 416.24M | 469.29M | 478.17M | 527.73M | 588.27M | 639.63M | 667.48M | 725.09M | 794.04M | 832.66M | 855.53M | 870.29M | 888.18M | 897.54M | 922.28M | 950.16M | 112.19M | 110.91M | 111.04M | 116.24M | 116.77M | 118.64M | 119.73M | 121.35M | 124.07M | 126.68M | 128.66M | 131.93M | 133.00M | 134.51M | 136.12M | 136.68M | 139.63M | 144.87M | 147.50M | 150.39M | 154.71M | 164.64M | 169.70M | 172.19M | 173.83M | 176.23M | 176.82M | 177.76M | 179.38M | 180.01M | 178.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.27M | | | | 69.00M | 14.24M | 14.21M | 14.15M | 21.60M | 17.05M | 14.69M | 12.81M | 10.84M | 36.44M | 44.41M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 151.23M | 160.87M | 160.87M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.59M | 206.41M | 204.24M | 202.06M | 199.95M | 197.85M | 195.74M | 193.64M | 191.53M | 189.43M | 187.32M | 185.22M | 183.11M | 181.01M | 178.90M | 176.80M | 174.69M | 172.59M | 170.49M | 168.38M | 166.28M | 164.17M | 162.07M | 159.96M | 157.86M | 155.75M | 153.65M | 151.54M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 359.82M | 367.29M | 365.11M | 362.82M | 360.72M | 358.61M | 356.51M | 354.40M | 352.30M | 350.19M | 348.09M | 345.99M | 343.88M | 341.77M | 339.67M | 337.57M | 335.46M | 333.36M | 331.25M | 329.15M | 327.04M | 324.94M | 322.83M | 320.73M | 318.62M | 316.52M | 314.41M | 312.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 2.80M | 2.49M | 3.56M | 1.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.76M | 0.45M | 5.26M | 0.56M | 3.03M | 0.56M | 0.38M | 3.43M | 3.12M | 4.01M | 5.83M | 5.44M | 5.22M | 5.00M | 4.43M | 4.37M | 3.91M | 3.24M | 3.15M | 3.38M | 3.31M | 3.29M | 4.56M | 1.40M | 0.90M | 1.12M | 1.76M | 0.77M | 0.72M | 0.83M | 0.66M | 0.74M | 61.67M | 2.02M | 1.94M | 1.74M | 1.71M | 1.75M | 1.79M | 1.76M | 1.84M | 2.13M | 2.48M | 2.31M | 1.94M | 1.80M | 1.84M | 1.68M | 1.69M | 1.96M | 2.16M | 2.14M | 1.64M | 1.75M | 2.21M | 1.64M | 1.36M | 2.57M | 4.15M | 4.50M | 4.29M |
|
Non-Current Assets (Quarter)
|
| | 110.54M | | 141.97M | 158.18M | 180.14M | 196.28M | 202.43M | 219.67M | 245.87M | 268.74M | 280.75M | 295.90M | 318.07M | 341.61M | 352.40M | 377.31M | 427.41M | 480.33M | 488.67M | 537.49M | 597.86M | 649.38M | 677.09M | 734.61M | 804.74M | 840.14M | 862.42M | 877.34M | 895.79M | 904.08M | 928.71M | 956.62M | 118.40M | 997.49M | 1,014.55M | 1,421.27M | 1,568.81M | 1,523.13M | 1,481.94M | 1,483.28M | 1,567.66M | 1,508.81M | 1,510.84M | 1,510.71M | 1,699.90M | 1,507.06M | 541.70M | 538.03M | 537.45M | 561.31M | 559.48M | 558.13M | 566.67M | 588.42M | 592.94M | 591.12M | 602.87M | 599.55M | 598.45M | 595.01M | 598.53M | 598.80M | 592.13M |
|
Assets (Quarter)
|
| | 237.81M | | 275.10M | 275.49M | 278.58M | 303.06M | 317.85M | 349.97M | 375.10M | 423.09M | 494.92M | 523.89M | 541.67M | 594.08M | 616.10M | 655.25M | 688.54M | 755.50M | 755.71M | 815.57M | 828.94M | 912.61M | 891.98M | 960.70M | 1,004.95M | 1,072.27M | 1,092.49M | 1,155.26M | 1,168.56M | 1,290.93M | 1,303.57M | 1,391.98M | 1,399.97M | 1,252.69M | 1,324.02M | 1,619.47M | 1,677.52M | 1,760.67M | 1,690.29M | 1,731.60M | 1,790.28M | 1,800.56M | 1,844.58M | 1,885.03M | 1,846.97M | 1,680.46M | 1,222.74M | 918.39M | 787.30M | 784.54M | 832.75M | 874.02M | 846.22M | 863.16M | 930.46M | 1,035.57M | 992.69M | 992.93M | 1,018.42M | 1,031.45M | 1,021.01M | 1,032.79M | 992.30M |
|
Accounts Payables (Quarter)
|
| | | | 15.69M | 27.07M | 27.48M | 22.28M | 18.52M | 24.66M | 19.78M | 25.20M | 14.17M | 20.35M | 16.33M | 22.93M | 24.23M | 27.97M | 33.29M | 32.92M | 22.71M | 34.32M | 36.41M | 41.48M | 34.15M | 38.02M | 39.28M | 28.85M | 24.82M | 24.11M | 22.49M | 27.52M | 29.14M | 36.10M | 35.44M | 17.00M | 14.27M | 13.29M | 18.27M | 20.74M | 14.84M | 19.22M | 19.90M | 15.34M | 16.58M | 17.22M | 22.45M | 40.67M | 24.31M | 29.64M | 18.14M | 18.83M | 20.01M | 21.80M | 22.84M | 23.70M | 17.68M | 29.83M | 22.47M | 28.08M | 26.72M | 24.08M | 24.35M | 19.28M | 24.35M |
|
Notes Payables (Quarter)
|
| | | | 23.91M | 1.96M | 1.84M | 48.48M | 57.60M | 51.90M | 55.25M | 1.76M | 6.60M | 51.28M | 52.72M | 52.08M | 6.61M | 54.21M | 6.61M | 6.61M | 6.62M | 6.62M | 6.62M | 65.98M | 6.62M | 6.63M | 31.63M | 18.63M | 31.64M | 6.65M | 6.67M | 76.11M | 6.69M | 72.95M | 6.57M | 6.57M | 36.47M | 48.42M | 48.42M | 45.33M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 68.14M | 82.92M | 7.43M | 7.51M | 7.70M | 8.55M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 39.60M | 29.03M | 29.32M | 70.76M | 76.12M | 76.56M | 75.03M | 26.96M | 20.77M | 71.63M | 69.05M | 75.01M | 30.84M | 82.18M | 39.90M | 39.54M | 29.33M | 40.93M | 43.03M | 107.46M | 40.77M | 44.65M | 70.91M | 47.48M | 56.46M | 30.77M | 29.15M | 103.63M | 35.83M | 109.05M | 42.02M | 23.57M | 50.74M | 61.72M | 66.69M | 66.07M | 47.98M | 52.37M | 53.05M | 48.48M | 49.73M | 50.37M | 90.60M | 123.58M | 31.73M | 37.15M | 25.84M | 27.38M | 20.01M | 21.80M | 22.84M | 23.70M | 17.68M | 29.83M | 22.47M | 28.08M | 26.72M | 24.08M | 24.35M | 19.28M | 24.35M |
|
Accumulated Expenses (Quarter)
|
| | | | 10.42M | 7.45M | 8.47M | 9.13M | 12.23M | 8.52M | 15.17M | 15.64M | 18.81M | 17.59M | 18.11M | 16.16M | 20.09M | 14.95M | 21.06M | 18.89M | 24.00M | 18.22M | 23.10M | 21.58M | 13.85M | 21.65M | 26.82M | 20.71M | 21.28M | 23.70M | 19.91M | 24.38M | 20.76M | 26.57M | 19.00M | 13.51M | 8.91M | 15.54M | 16.93M | 23.69M | 20.80M | 22.60M | 26.81M | 23.33M | 34.25M | 29.50M | 24.96M | 26.53M | 27.59M | 31.99M | 32.91M | 28.96M | 22.47M | 21.12M | 30.48M | 33.53M | 26.73M | 57.61M | 33.78M | 33.42M | 33.18M | 23.25M | 32.79M | 70.54M | 35.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 5.20M | 5.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | 9.47M | 1.96M | 1.57M | 0.46M | 0.23M | 0.28M | 0.32M | 0.33M | 0.52M | 0.43M | 0.46M | 0.49M | 0.45M | 0.52M | 0.50M | 0.47M | 0.40M | 0.42M | 0.40M | 0.38M | 0.68M | 0.19M | 0.18M | 0.18M | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 1.67M | 1.64M | 1.23M | 0.89M | 0.47M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.52M | 0.49M | 0.70M | 0.16M | 0.16M | 0.16M | | | | | | | | | | 2.09M | 2.23M | 2.71M | 3.08M | 3.75M | 4.71M | 6.74M | 7.39M | 7.53M | 7.42M | 7.50M | 7.43M | | | | 8.65M | 8.82M | 9.34M | 10.52M | 11.02M | 11.34M | 11.98M | 12.36M | 12.88M | 13.15M | 13.58M | 14.20M | 14.57M |
|
Current Taxes (Quarter)
|
| | | | 0.83M | 1.22M | 0.42M | 1.07M | 0.54M | 6.09M | 7.64M | 11.28M | 8.70M | 9.21M | | 0.99M | 0.01M | 5.04M | 6.16M | 7.80M | 4.91M | 15.54M | 0.22M | 0.61M | 0.03M | 17.91M | 0.05M | 0.02M | 2.73M | 19.53M | 3.64M | 10.75M | 16.18M | 30.23M | 0.05M | | 5.44M | 23.50M | 0.04M | 3.40M | 6.58M | 25.25M | 38.28M | | 5.41M | 21.18M | 0.05M | 0.05M | 5.89M | 20.69M | 0.03M | 0.04M | 12.17M | 26.57M | 0.07M | 0.09M | 10.25M | 26.30M | 0.09M | 0.13M | 8.56M | 24.08M | 0.11M | 0.14M | 3.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | 15.03M | 19.22M | 21.87M | 34.75M | 21.72M | 33.48M | 31.11M | 46.68M | 28.61M | 38.96M | 31.59M | 58.50M | 32.82M | 46.70M | 41.69M | 76.91M | 36.87M | 53.41M | 42.41M | 86.71M | 37.88M | 57.58M | 47.22M | 104.69M | 40.74M | 69.76M | 52.00M | 116.44M | 46.90M | 64.13M | 7.45M | 7.45M | 7.45M | 5.17M | 10.04M | 9.20M | 0.02M | 8.17M | 7.71M | 10.24M | | 6.94M | 9.76M | 3.20M | 0.01M | 12.17M | 11.96M | 6.10M | | 9.68M | 9.11M | 6.24M | | 10.27M | 7.22M | 6.42M | | 9.08M | 14.15M | 3.80M | |
|
Total Current Liabilities (Quarter)
|
| | | | 122.85M | 127.03M | 121.12M | 128.59M | 121.50M | 136.13M | 145.79M | 173.87M | 152.73M | 157.67M | 146.49M | 174.40M | 165.62M | 169.31M | 179.87M | 218.26M | 178.71M | 202.37M | 189.46M | 238.78M | 188.53M | 222.69M | 233.11M | 266.07M | 226.79M | 235.15M | 204.87M | 285.06M | 238.13M | 261.67M | 223.83M | 54.94M | 80.52M | 126.00M | 113.27M | 124.02M | 95.23M | 133.08M | 150.59M | 122.66M | 118.72M | 152.81M | 169.01M | 203.84M | 97.94M | 132.71M | 103.72M | 95.59M | 99.71M | 119.65M | 100.44M | 99.52M | 97.03M | 160.13M | 107.47M | 106.55M | 110.97M | 128.20M | 118.99M | 136.74M | 109.75M |
|
Capital Leases (Quarter)
|
| | | | 1.82M | 0.01M | | 0.69M | 0.67M | 0.65M | 0.63M | 0.61M | 0.59M | 0.56M | 0.54M | 0.52M | 0.50M | 0.47M | 0.45M | 0.43M | 0.41M | 0.38M | 0.17M | 0.15M | 0.79M | 0.38M | 0.34M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | 21.88M | 21.43M | 20.77M | 20.33M | 19.90M | 19.47M | 19.12M | 18.68M | 93.10M | 91.45M | 89.81M | 88.14M | 86.49M | 84.84M | 83.19M | 81.53M | 79.88M | 78.22M | 76.56M | 75.76M | 73.25M | 71.59M | 69.94M | 68.28M | 66.62M | 64.94M | 63.27M | 61.60M | 59.92M | 58.27M | 56.62M | 54.98M | 23.44M | 199.99M | 207.89M | 211.06M | 107.77M | 99.49M | 91.20M | 82.92M | 74.63M | 66.34M | 58.06M | | 53.76M | 51.87M | 50.35M | 70.76M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 5.33M | 4.13M | 3.19M | 5.11M | 7.04M | 8.60M | 9.71M | 10.41M | 11.83M | 13.18M | 11.60M | 11.72M | 15.97M | 17.17M | 15.47M | 14.59M | 14.86M | 17.76M | 17.52M | 17.32M | 23.71M | 27.04M | 26.78M | 27.21M | 18.36M | 19.90M | 19.22M | 4.42M | 6.46M | 9.43M | 17.75M | 18.31M | 18.32M | 18.84M | 18.62M | 19.29M | 20.29M | 22.03M | 22.07M | 22.62M | 25.96M | 27.34M | 26.57M | 26.20M | 26.20M | 28.05M | 27.31M | 26.69M | 26.75M | 28.45M | 26.99M | 26.13M | 26.53M | 28.97M | 28.23M | 40.20M | 41.43M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 10.81M | 25.44M | 25.52M | 32.17M | 40.48M | 54.71M | 56.61M | 55.06M | 55.10M | 53.18M | 53.76M | | | | 68.79M | 66.64M | 72.62M | 86.00M | 88.26M | 85.96M | 97.50M | 94.61M | 95.64M | 92.17M | 94.26M | 96.32M | 92.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 2.71M | 2.68M | 5.39M | 6.77M | 7.14M | 7.72M | 7.72M | 7.59M | 7.41M | 7.14M | 6.57M | 6.29M | 6.81M | 6.55M | 6.15M | 4.08M | 4.51M | 4.25M | 3.95M | 3.69M | 4.30M | 4.07M | 3.77M | 3.51M | 1.69M | 1.61M | 1.43M | 1.34M | 1.20M | 1.13M | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.11M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.44M | 0.44M | 0.43M | 0.42M | 0.42M | 0.41M | 1.58M | 1.54M | 1.49M | 1.44M | 1.40M | 1.55M | 1.49M | 1.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 144.88M | 148.47M | 141.89M | 149.62M | 147.41M | 160.38M | 168.74M | 198.27M | 253.46M | 258.29M | 246.55M | 273.46M | 264.44M | 267.81M | 275.11M | 311.93M | 274.97M | 298.14M | 281.66M | 329.29M | 277.43M | 312.43M | 320.90M | 351.96M | 317.12M | 327.13M | 294.92M | 373.87M | 316.42M | 339.84M | | | | | | 378.83M | 246.84M | 283.58M | 300.89M | 279.57M | 270.25M | 296.24M | 304.23M | 279.64M | 177.66M | 211.92M | 180.64M | 192.55M | 194.69M | 214.34M | 200.37M | 212.21M | 212.04M | 274.54M | 231.96M | 227.30M | 233.13M | 249.35M | 241.48M | 273.26M | 243.93M |
|
Total Liabilities (Quarter)
|
-86.03M | | 130.17M | | 147.59M | 151.15M | 147.28M | 156.39M | 154.55M | 168.10M | 176.45M | 205.86M | 260.86M | 265.43M | 253.12M | 279.76M | 271.26M | 274.36M | 281.25M | 316.01M | 279.48M | 302.38M | 285.61M | 332.97M | 281.73M | 316.50M | 324.67M | 355.48M | 318.81M | 328.74M | 296.35M | 375.21M | 317.62M | 340.97M | 299.67M | 114.33M | 110.42M | 346.60M | 349.71M | 378.84M | 246.86M | 283.59M | 300.90M | 279.58M | 270.25M | 296.35M | 304.28M | 279.69M | 177.70M | 211.95M | 180.66M | 192.99M | 195.13M | 214.77M | 200.79M | 212.63M | 212.45M | 276.12M | 233.50M | 228.79M | 234.57M | 250.74M | 243.03M | 274.75M | 245.37M |
|
Total Debt (Quarter)
|
| | | | 31.35M | 23.39M | 22.34M | 20.79M | 20.13M | 19.75M | 19.44M | 19.01M | 93.62M | 91.88M | 90.26M | 88.63M | 86.95M | 85.36M | 83.69M | 82.00M | 80.28M | 78.64M | 76.97M | 76.14M | 73.93M | 71.78M | 70.12M | 68.46M | 66.74M | 64.94M | 63.27M | 61.60M | 59.92M | 58.27M | 56.62M | 54.98M | 23.44M | 199.99M | 207.89M | 211.06M | 107.77M | 99.49M | 91.20M | 82.92M | 74.63M | 66.34M | 58.06M | | 53.76M | 51.87M | 50.35M | 70.76M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
86.03M | | 107.64M | | 127.50M | 124.34M | 131.30M | 146.67M | 163.29M | 181.87M | 198.65M | 217.23M | 234.06M | 258.46M | 288.55M | 314.32M | 344.84M | 380.89M | 407.29M | 439.49M | 476.23M | 513.19M | 543.33M | 579.64M | 610.25M | 644.21M | 680.28M | 716.79M | 773.69M | 826.52M | 872.21M | 915.72M | 985.95M | 1,051.01M | 1,100.30M | 1,138.36M | 1,213.60M | 1,272.87M | 1,327.81M | 1,381.83M | 1,443.43M | -3.83M | 1,489.39M | 1,520.98M | 1,574.33M | 1,588.68M | 1,542.68M | 1,400.78M | 1,045.05M | 706.44M | 606.64M | 591.56M | 637.62M | 659.25M | 645.42M | 650.53M | 718.01M | 759.45M | 759.20M | 764.14M | 783.85M | 780.70M | 777.98M | 758.04M | 746.93M |
|
Shareholder's Equity (Quarter)
|
86.03M | | 113.31M | | 127.50M | 124.34M | 131.30M | 146.67M | 163.29M | 181.87M | 198.65M | 217.23M | 234.06M | 258.46M | 288.55M | 314.32M | 344.84M | 380.89M | 407.29M | 439.49M | 476.23M | 513.19M | 543.33M | 579.64M | 610.25M | 644.21M | 680.28M | 716.79M | 773.69M | 826.52M | 872.21M | 915.72M | 985.95M | 1,051.01M | 1,100.30M | 1,138.36M | 1,213.60M | 1,272.87M | 1,327.81M | 1,381.83M | 1,443.43M | -3.83M | 1,489.39M | 1,520.98M | 1,574.33M | 1,588.68M | 1,542.68M | 1,400.78M | 1,045.05M | 706.44M | 606.64M | 591.56M | 637.62M | 659.25M | 645.42M | 650.53M | 718.01M | 759.45M | 759.20M | 764.14M | 783.85M | 780.70M | 777.98M | 758.04M | 746.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 237.81M | | 275.10M | 275.49M | 278.58M | 303.06M | 317.85M | 349.97M | 375.10M | 423.09M | 494.92M | 523.89M | 541.67M | 594.08M | 616.10M | 655.25M | 688.54M | 755.50M | 755.71M | 815.57M | 828.94M | 912.61M | 891.98M | 960.70M | 1,004.95M | 1,072.27M | 1,092.49M | 1,155.26M | 1,168.56M | 1,290.93M | 1,303.57M | 1,391.98M | 1,399.97M | 1,252.69M | 1,324.02M | 1,619.47M | 1,677.52M | 1,760.67M | 1,690.29M | 1,731.60M | 1,790.28M | 1,800.56M | 1,844.58M | 1,885.03M | 1,846.97M | 1,680.46M | 1,222.74M | 918.39M | 787.30M | 784.54M | 832.75M | 874.02M | 846.22M | 863.16M | 930.46M | 1,035.57M | 992.69M | 992.93M | 1,018.42M | 1,031.45M | 1,021.01M | 1,032.79M | 992.30M |
|
Treasury Shares (Quarter)
|
0.01M | | | | 0.00M | 0.99M | 1.61M | 1.61M | 0.01M | 1.66M | 1.78M | 1.96M | 0.55M | 0.21M | 1.01M | 1.00M | 0.98M | 2.94M | 1.05M | 1.04M | 1.03M | 3.10M | 3.10M | 3.11M | 1.06M | 3.92M | 3.92M | 3.95M | 0.99M | 4.11M | 4.12M | 0.80M | 0.78M | 4.28M | 0.01M | 0.04M | 0.46M | 0.11M | 0.11M | 4.75M | 4.95M | 5.81M | 5.92M | 6.19M | 6.63M | 7.25M | 8.24M | 10.58M | 15.91M | 4.58M | 21.87M | 22.45M | 22.77M | 23.14M | 23.57M | 23.88M | 24.02M | 24.25M | 24.54M | 24.82M | 25.23M | 0.40M | 25.94M | 26.17M | 26.79M |
|
Retained Earnings (Quarter)
|
| | 33.83M | | 50.82M | 60.30M | -0.45M | 86.04M | -0.36M | -0.33M | -0.30M | -0.27M | -0.22M | -0.19M | 210.82M | 233.37M | 259.52M | 0.32M | 308.88M | 0.23M | -0.04M | -0.27M | -0.32M | -0.45M | 502.40M | -0.69M | 573.69M | 602.94M | 650.92M | 706.77M | 746.62M | 785.92M | -0.72M | -0.53M | -0.52M | -0.65M | -0.45M | 1,155.41M | 1,206.52M | -0.78M | 1,341.34M | 1,408.90M | 1,455.91M | 1,507.95M | 1,594.71M | -0.12M | -0.18M | 1,769.94M | 1,855.05M | 1,913.13M | -0.40M | 1,968.70M | 2,039.73M | 2,099.29M | -0.69M | -0.59M | -0.06M | -0.11M | 2,347.60M | 2,389.07M | 2,470.95M | 2,542.56M | 2,584.11M | 2,600.38M | 0.51M |