|
Assets Growth (1y)
|
| | | 40.58% | 87.99% | 53.34% | 57.43% | 24.11% | 17.14% | 7.64% | 15.54% | 27.04% | 34.65% | 39.61% | 55.71% | 49.70% | 44.41% | 40.41% | 24.48% | 25.07% | 27.12% | 27.17% | 22.66% | 24.47% | 20.39% | 20.80% | 18.03% | 17.80% | 21.23% | 17.49% | 22.48% | 20.25% | 16.28% | 20.39% | 19.32% | 20.49% | 19.80% | -2.96% | 1.57% | 16.34% | 19.83% | 40.55% | 27.66% | 6.92% | 6.72% | 2.27% | 9.13% | 8.86% | 3.17% | -6.67% | -33.71% | -51.28% | -57.37% | -53.31% | -31.90% | -4.83% | 7.48% | 10.02% | 11.73% | 18.48% | 17.31% | 15.03% | 9.45% | -0.40% | 2.85% | 4.02% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 30.38% | 43.66% | 32.08% | 41.49% | 33.14% | 31.57% | 28.26% | 30.83% | 33.49% | 35.21% | 35.59% | 33.47% | 32.58% | 30.25% | 29.21% | 21.70% | 22.40% | 22.88% | 21.76% | 21.04% | 20.81% | 19.28% | 19.55% | 19.93% | 19.51% | 19.09% | 11.14% | 14.07% | 19.01% | 18.62% | 17.98% | 15.66% | 14.44% | 15.28% | 11.73% | 12.27% | 10.64% | 9.68% | 10.29% | -2.62% | -17.23% | -22.29% | -23.62% | -21.02% | -20.38% | -22.10% | -21.74% | -20.40% | -18.10% | -18.69% | -16.09% | -5.91% | 3.95% | 9.05% | 9.60% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.93% | 40.33% | 32.70% | 34.03% | 29.73% | 28.37% | 26.52% | 26.52% | 28.38% | 29.25% | 28.75% | 28.01% | 26.98% | 25.52% | 25.00% | 21.37% | 21.58% | 20.91% | 16.09% | 16.53% | 19.84% | 19.49% | 18.44% | 17.47% | 16.25% | 16.65% | 14.56% | 15.64% | 14.43% | 12.94% | 9.40% | 2.28% | -4.49% | -7.59% | -9.48% | -8.57% | -8.89% | -9.58% | -7.18% | -6.81% | -8.55% | -9.96% | -10.82% | -9.64% | -9.84% | -10.62% | -10.52% |
|
Assets (QoQ)
|
-19.88% | 45.14% | -4.83% | 27.03% | 7.14% | 18.39% | -2.29% | 0.14% | 1.12% | 8.79% | 4.88% | 10.11% | 7.18% | 12.79% | 16.98% | 5.85% | 3.39% | 9.68% | 3.71% | 6.35% | 5.08% | 9.72% | 0.03% | 7.92% | 1.64% | 10.09% | -2.26% | 7.70% | 4.61% | 6.70% | 1.89% | 5.75% | 1.15% | 10.47% | 0.98% | 6.78% | 0.57% | -10.52% | 5.69% | 22.32% | 3.58% | 4.96% | -4.00% | 2.44% | 3.39% | 0.57% | 2.44% | 2.19% | -2.02% | -9.02% | -27.24% | -24.89% | -14.27% | -0.35% | 6.14% | 4.96% | -3.18% | 2.00% | 7.80% | 11.30% | -4.14% | 0.02% | 2.57% | 1.28% | -1.01% | 1.15% |
|
Capital Expenditures Growth (1y)
|
| | | 357.58% | 262.82% | 321.88% | -70.90% | 26.55% | 119.32% | 34.80% | -17.38% | 15.05% | 42.23% | -0.32% | 26.30% | -12.87% | -30.60% | -8.66% | -17.70% | 85.08% | 135.15% | 179.79% | 38.67% | 62.46% | 13.39% | -9.00% | 62.22% | 12.60% | 5.95% | -22.10% | -53.46% | -56.35% | -56.31% | -40.16% | 83.42% | 62.67% | 52.35% | -54.94% | -89.35% | -87.03% | -88.43% | -51.20% | 78.32% | 32.69% | 21.18% | 79.77% | 0.68% | 46.44% | 11.43% | -43.64% | 3.59% | -23.87% | 22.00% | 99.55% | 18.72% | 26.58% | 7.90% | 48.56% | 15.90% | 4.57% | -0.64% | -42.32% | -5.84% | -0.35% | -3.81% | 1.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 79.15% | 92.01% | 70.78% | -32.79% | 8.25% | 29.37% | 7.07% | -4.95% | 22.88% | 32.41% | 36.58% | 12.96% | 37.86% | 22.77% | 32.49% | 22.79% | 50.16% | 41.36% | 25.64% | 1.54% | -7.23% | -19.34% | -24.86% | 11.46% | -7.19% | -10.99% | -40.56% | -55.04% | -54.84% | -57.45% | -49.14% | -29.64% | -34.58% | -40.22% | -26.61% | -42.39% | -36.83% | -46.14% | -20.93% | 22.98% | 13.94% | 18.10% | 26.45% | 7.38% | 12.17% | 13.62% | 18.66% | 12.54% | 0.25% | 9.36% | 19.58% | 9.02% | 9.67% | 1.03% | -4.70% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.75% | 59.40% | 57.26% | -19.10% | 30.70% | 41.99% | 25.60% | 14.08% | 27.68% | 22.77% | 12.55% | 1.70% | 5.19% | -3.05% | 1.63% | 9.58% | 19.17% | 13.46% | -11.77% | -27.20% | -29.96% | -37.88% | -37.78% | -23.44% | -32.74% | -37.05% | -28.70% | -30.41% | -29.11% | -36.41% | -33.17% | -18.33% | -20.77% | -21.91% | -14.97% | -25.14% | -24.65% | -27.12% | 7.95% | 20.67% | 14.38% | 12.05% | 11.62% | 6.21% | 8.02% | 6.99% | -0.54% |
|
Capital Expenditures (QoQ)
|
-46.91% | -17.53% | 1,118.61% | -85.35% | -7.13% | 60.16% | 33.60% | -36.31% | 60.95% | -1.56% | -18.11% | -11.32% | 98.97% | -31.01% | 3.75% | -38.82% | 58.49% | -9.20% | -6.52% | 37.58% | 101.36% | 8.04% | -53.67% | 61.19% | 40.54% | -13.29% | -17.41% | 11.88% | 32.25% | -36.25% | -50.66% | 4.93% | 32.37% | -12.69% | 51.24% | -6.94% | 23.97% | -74.18% | -64.25% | 13.37% | 10.55% | 8.92% | 30.62% | -15.64% | 0.97% | 61.57% | -26.85% | 22.71% | -23.17% | -18.27% | 34.46% | -9.82% | 23.11% | 33.68% | -20.01% | -3.85% | 4.95% | 84.05% | -37.60% | -13.25% | -0.28% | 6.86% | 1.87% | -8.20% | -3.74% | 12.20% |
|
Cash & Equivalents Growth (1y)
|
| | | 43.37% | 75.49% | 78.00% | -46.24% | -69.10% | -66.26% | -69.64% | -37.01% | 87.48% | 246.44% | 266.57% | 396.06% | 125.29% | 78.88% | 53.37% | -46.89% | -69.37% | -77.74% | -47.12% | 138.39% | 120.18% | 150.87% | 38.41% | -26.04% | 29.15% | 127.56% | 84.80% | 33.01% | 42.79% | 26.28% | 77.02% | 17.24% | 98.68% | 52.09% | -75.89% | -21.59% | -71.97% | -70.31% | 94.12% | 1.60% | 49.77% | 162.20% | 39.46% | 101.00% | 70.45% | -59.75% | -63.46% | 144.51% | -10.58% | 100.73% | -34.61% | -79.96% | -47.98% | 2.53% | 42.58% | 21.65% | 86.79% | 68.84% | 363.48% | 121.62% | -26.35% | -20.32% | -63.09% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -6.00% | 27.07% | 25.60% | 18.88% | 9.28% | 27.88% | 19.51% | 18.40% | 8.97% | 11.32% | 43.79% | 84.50% | 14.97% | -0.03% | 3.93% | -2.17% | -4.50% | 8.32% | 10.59% | 32.86% | 59.54% | 93.18% | 65.44% | 4.87% | 54.16% | 63.50% | -7.60% | 6.93% | -7.36% | -17.08% | -6.07% | -2.25% | -5.87% | 5.79% | -13.25% | 16.99% | -10.56% | -32.08% | -0.36% | 70.92% | 31.67% | 28.43% | -30.67% | -0.51% | -7.45% | -6.08% | -30.16% | -15.85% | -4.58% | 51.46% | 62.88% | -18.56% | -10.55% | 11.32% | 34.61% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.54% | -3.96% | 9.95% | 16.29% | -2.52% | 3.15% | 4.55% | 23.95% | 29.76% | 51.10% | 50.04% | 43.94% | 22.89% | 23.48% | 29.71% | 7.86% | 19.83% | 19.54% | -10.41% | 16.61% | 17.72% | 26.62% | 16.21% | -1.68% | 8.99% | 27.75% | 16.39% | 20.08% | 15.21% | -9.66% | -15.84% | 35.64% | 4.91% | -0.88% | -31.04% | -4.74% | -19.75% | -8.40% | -1.61% | 4.01% | 17.27% | 29.68% | 17.10% | 21.57% | 1.75% | 2.19% | -10.24% |
|
Cash & Equivalents (QoQ)
|
-63.76% | 42.07% | 78.00% | 56.44% | -55.64% | 44.11% | -46.24% | -10.09% | -51.55% | 29.67% | 11.53% | 167.59% | -10.48% | 37.20% | 50.93% | 21.53% | -28.92% | 17.64% | -47.74% | -29.91% | -48.34% | 179.42% | 135.61% | -35.26% | -41.14% | 54.16% | 25.89% | 13.06% | 3.70% | 25.20% | -9.39% | 21.37% | -8.28% | 75.50% | -39.99% | 105.68% | -29.79% | -72.18% | 95.15% | -26.49% | -25.62% | 81.93% | 2.14% | 8.36% | 30.22% | -3.24% | 47.21% | -8.11% | -69.25% | -12.16% | 885.12% | -66.40% | -30.97% | -71.39% | 201.88% | -12.76% | 36.07% | -60.21% | 157.56% | 33.95% | 22.99% | 9.23% | 23.16% | -55.48% | 33.06% | -49.40% |
|
Cash from Investing Activities Growth (1y)
|
| | | -322.23% | 20.68% | -707.32% | 534.19% | -2.27% | 47.42% | 45.26% | -180.60% | -17.58% | -80.35% | -3.20% | -201.05% | 36.21% | -59.56% | -68.81% | -18.62% | -608.41% | -1.00% | 26.30% | 98.40% | 39.72% | 9.55% | -95.34% | -4,310.58% | -21.85% | 1.00% | -1.72% | -9.51% | 13.26% | 20.96% | 57.16% | 23.85% | 20.71% | 24.11% | -483.81% | 43.71% | -784.76% | -401.25% | 136.85% | 212.13% | 99.45% | 45.69% | 22.29% | -122.23% | -1,754.05% | -160.82% | 242.30% | 17,252.99% | -100.22% | 95.18% | -106.86% | -100.19% | 46.73% | -10.29% | -43.13% | -445.96% | 85.84% | -34.84% | 506.20% | 0.10% | -3,129.81% | -95.94% | -107.52% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -71.87% | 9.05% | -65.83% | -119.22% | 8.46% | -14.80% | 1.57% | -69.60% | -74.50% | -42.71% | -8.69% | 61.49% | -39.66% | -13.38% | -34.45% | 5.76% | -73.28% | 3.29% | -13.56% | 8.24% | 13.95% | 10.88% | 5.23% | -232.56% | 5.72% | 15.95% | -36.52% | 22.28% | -82.57% | -44.33% | 42.96% | 35.37% | 66.19% | -27.36% | 66.69% | 48.04% | 3.32% | -92.20% | 52.45% | 255.05% | 41.08% | 59.11% | -31.76% | -27.49% | -170.41% | 48.22% | -32.69% | -21.01% | 46.74% | 58.45% | -26.38% | -26.21% | -34.57% | -42.83% | 24.09% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -87.12% | -3.93% | -41.51% | 27.53% | -26.78% | -6.69% | -6.54% | -32.15% | -31.30% | -21.08% | -20.60% | -22.50% | -23.55% | -2.67% | -1.16% | 6.94% | -29.05% | 11.51% | -29.65% | 19.83% | -34.91% | -21.91% | 30.82% | 90.69% | 47.25% | -10.08% | 25.77% | 34.89% | 9.07% | -33.62% | 42.42% | 82.65% | -7.49% | 23.62% | 9.17% | 46.09% | 0.73% | 17.69% | 31.43% | 15.08% | 56.58% | 36.70% | 10.81% | -19.07% | -146.20% | 18.18% | -16.03% |
|
Cash from Investing Activities (QoQ)
|
-1,235.74% | 88.16% | -3.40% | -158.09% | -150.94% | -20.55% | 155.61% | -160.79% | -29.02% | -25.49% | 18.11% | 11.32% | -97.90% | 28.19% | -138.87% | 81.21% | -395.04% | 24.03% | -67.85% | -12.22% | 29.42% | 44.56% | 96.36% | -4,128.89% | -5.91% | -19.72% | 17.75% | -16.83% | 13.95% | -23.02% | 11.45% | 7.45% | 21.60% | 33.32% | -57.40% | 3.64% | 24.96% | -412.95% | 84.82% | -1,414.49% | 57.49% | 137.71% | -53.83% | -107.44% | -4,090.58% | 184.93% | -108.39% | -520.66% | -489.52% | 211.46% | 320.61% | -107.24% | 85.79% | -58.53% | 88.40% | -1,939.21% | 70.58% | -105.74% | 55.76% | 47.09% | -180.02% | 719.77% | -110.88% | -1,610.51% | 83.01% | 76.21% |
|
Cash from Operations Growth (1y)
|
| | | 34.19% | -97.57% | 26.56% | -611.13% | -47.33% | 162.06% | -45.09% | 156.48% | 96.67% | 144.28% | 63.16% | -14.15% | -37.62% | -57.12% | 27.88% | -14.38% | 69.24% | 190.26% | 16.54% | -38.46% | 27.05% | -62.32% | 29.78% | 56.72% | 27.45% | 89.60% | 15.41% | 52.43% | 26.17% | -6.07% | 35.18% | 42.76% | 8.53% | 2.71% | -134.58% | 193.24% | -35.86% | 358.34% | 112.31% | 8.45% | 12.29% | 19.77% | -806.48% | 15.76% | 4.79% | -10.96% | 96.50% | -19.04% | -21.78% | -37.07% | -2,383.89% | 5.88% | -10.33% | 24.13% | 16.19% | 5.47% | 34.86% | 4.71% | 1.56% | 16.70% | -20.40% | 25.82% | -65.50% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 11.60% | 70.95% | 4.28% | 75.96% | -13.55% | 38.39% | 4.64% | 34.17% | 27.57% | 44.88% | 34.47% | -23.24% | 10.28% | -22.30% | 24.59% | -6.18% | 39.94% | 27.52% | 20.40% | 13.71% | 26.89% | -12.45% | 26.51% | 50.52% | 20.40% | 22.30% | -36.43% | 85.48% | -4.23% | 64.14% | -61.40% | 65.58% | -7.88% | 77.98% | -32.01% | 54.41% | -8.95% | 69.71% | 68.78% | 0.54% | -2.73% | -12.45% | -101.18% | -0.26% | -9.76% | -11.40% | 10.02% | -3.31% | -1.84% | -6.48% | -173.65% | 9.23% | -1.26% | 17.82% | -10.94% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.97% | 41.78% | 11.06% | 30.72% | 6.80% | 22.08% | 11.62% | 19.14% | 27.44% | 16.79% | 29.50% | 1.56% | 16.62% | -3.53% | 24.72% | 12.44% | 30.28% | 14.88% | -23.01% | 43.83% | 7.30% | 25.87% | -38.76% | 61.08% | 4.68% | 58.62% | -19.81% | 51.61% | 0.66% | 36.37% | -15.03% | 33.59% | -8.52% | 25.87% | -17.73% | 25.84% | -11.95% | 30.73% | 8.73% | 2.56% | 2.16% | -2.70% | -47.86% | 4.08% | -4.63% | -1.73% | -3.49% |
|
Cash from Operations (QoQ)
|
-126.23% | 515.19% | -114.17% | 969.60% | -138.62% | 365.96% | -179.62% | 164.41% | -54.50% | 135.30% | -18.09% | 124.26% | -43.48% | 57.16% | -56.90% | 62.95% | -61.14% | 368.64% | -71.15% | 222.10% | -33.36% | 88.16% | -84.76% | 565.00% | -80.23% | 548.04% | -81.60% | 440.82% | -70.60% | 294.46% | -75.70% | 347.65% | -78.11% | 467.68% | -74.34% | 240.30% | -79.28% | -291.15% | 317.61% | -25.56% | 48.03% | -94.87% | 1,817.74% | -22.92% | 57.88% | -130.27% | 414.24% | -30.23% | 34.15% | -101.19% | 7,368.06% | -32.59% | 7.93% | -146.97% | 409.80% | -42.91% | 49.41% | -131.71% | 489.89% | -27.00% | 16.01% | -129.81% | 562.20% | -50.20% | 83.36% | -139.22% |
|
EBITDA Margin Growth (1y)
|
| | | 569.00 | -935.00 | 856.00 | -1400.00 | -604.00 | 1,003.00 | 28.00 | 1,157.00 | 477.00 | -5.00 | 439.00 | 290.00 | 301.00 | 96.00 | 110.00 | 163.00 | 227.00 | 163.00 | 179.00 | 302.00 | 290.00 | 29.00 | -92.00 | 105.00 | 143.00 | -79.00 | -296.00 | 211.00 | 61.00 | 184.00 | 291.00 | 231.00 | 181.00 | -54.00 | -635.00 | 1,149.00 | 403.00 | 447.00 | 1,198.00 | -670.00 | -26.00 | -316.00 | -518.00 | 239.00 | -90.00 | -107.00 | -381.00 | -9.00 | -382.00 | -800.00 | -490.00 | -568.00 | -195.00 | -11.00 | 170.00 | 9.00 | 98.00 | 195.00 | 150.00 | -95.00 | -33.00 | 214.00 | -1332.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 442.00 | 62.00 | 1,323.00 | 47.00 | 174.00 | 1,093.00 | 578.00 | 1,610.00 | 1,004.00 | 254.00 | 728.00 | 755.00 | 818.00 | 289.00 | 197.00 | 571.00 | 659.00 | 113.00 | -210.00 | 618.00 | 493.00 | 135.00 | -98.00 | 547.00 | 384.00 | 51.00 | -640.00 | 1,591.00 | 645.00 | 578.00 | 854.00 | 709.00 | 558.00 | 77.00 | 46.00 | 717.00 | 287.00 | 24.00 | 299.00 | -441.00 | -498.00 | -1223.00 | -1389.00 | -339.00 | -668.00 | -917.00 | -701.00 | -569.00 | -479.00 | -616.00 | -170.00 | -655.00 | -131.00 | 398.00 | -1011.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 970.00 | 321.00 | 1,612.00 | 512.00 | 690.00 | 1,286.00 | 664.00 | 2,017.00 | 1,437.00 | 204.00 | 339.00 | 1,072.00 | 1,021.00 | 394.00 | 191.00 | 1,013.00 | 901.00 | 244.00 | -554.00 | 1,998.00 | 1,077.00 | 528.00 | 465.00 | 1,026.00 | 761.00 | 182.00 | 40.00 | 1,159.00 | 528.00 | 154.00 | -45.00 | 939.00 | 86.00 | -829.00 | -826.00 | 140.00 | -290.00 | -787.00 | -21.00 | -1000.00 | -596.00 | -1039.00 | -1069.00 | -425.00 | -603.00 | -508.00 | -1883.00 |
|
EBITDA Margin (QoQ)
|
443.00 | -1055.00 | 1,294.00 | -113.00 | -1061.00 | 736.00 | -962.00 | 684.00 | 545.00 | -238.00 | 166.00 | 3.00 | 63.00 | 206.00 | 17.00 | 14.00 | -142.00 | 221.00 | 70.00 | 78.00 | -205.00 | 236.00 | 193.00 | 66.00 | -466.00 | 114.00 | 391.00 | 103.00 | -687.00 | -103.00 | 898.00 | -48.00 | -564.00 | 4.00 | 838.00 | -98.00 | -798.00 | -577.00 | 2,622.00 | -843.00 | -754.00 | 173.00 | 754.00 | -199.00 | -1045.00 | -28.00 | 1,510.00 | -528.00 | -1061.00 | -302.00 | 1,882.00 | -901.00 | -1479.00 | 7.00 | 1,804.00 | -528.00 | -1295.00 | 189.00 | 1,643.00 | -439.00 | -1197.00 | 144.00 | 1,397.00 | -376.00 | -950.00 | -1402.00 |
|
EBIT Growth (1y)
|
| | | 117.53% | -15.25% | 176.27% | -49.25% | -17.49% | 99.76% | 11.74% | 157.14% | 49.68% | 15.36% | 51.02% | 42.62% | 38.92% | 23.98% | 19.49% | 22.95% | 29.18% | 20.32% | 23.26% | 30.97% | 28.89% | 11.53% | 6.59% | 17.93% | 22.69% | 5.90% | -3.92% | 21.48% | 11.55% | 23.11% | 26.83% | 19.10% | 17.57% | 6.17% | -50.71% | -12.26% | -19.60% | -12.81% | 103.04% | 2.27% | 11.55% | -5.26% | -14.56% | 18.69% | 4.25% | 4.01% | -11.21% | 5.25% | -8.03% | -32.64% | -21.63% | -11.45% | -3.86% | 4.72% | 16.97% | 7.85% | 13.43% | 20.53% | 15.98% | 2.28% | 4.20% | 21.23% | -62.60% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 39.02% | 24.99% | 67.05% | 23.01% | 19.72% | 41.89% | 26.34% | 65.20% | 39.01% | 19.83% | 30.54% | 31.93% | 32.25% | 18.49% | 16.22% | 23.83% | 26.89% | 12.43% | 8.07% | 23.34% | 20.83% | 13.29% | 9.11% | 19.49% | 17.18% | 11.44% | -15.63% | 8.28% | 1.78% | 4.45% | 8.27% | 2.24% | 1.78% | -4.28% | -5.09% | 2.12% | -2.22% | -4.94% | 15.49% | 8.51% | 2.26% | -12.77% | -15.92% | 3.42% | -2.68% | -9.81% | -6.64% | 0.17% | 0.10% | -5.27% | 2.06% | -0.78% | 4.35% | 15.23% | -20.24% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.97% | 23.84% | 47.01% | 24.55% | 23.36% | 30.84% | 21.51% | 47.42% | 33.55% | 15.24% | 17.90% | 26.89% | 25.92% | 16.75% | 13.85% | 22.40% | 21.79% | 13.18% | -4.63% | 14.42% | 10.77% | 6.12% | 5.38% | 8.89% | 7.61% | 2.71% | 0.83% | 9.03% | 4.16% | 2.35% | -0.75% | 5.95% | 0.22% | -9.28% | -9.87% | -0.15% | -3.74% | -9.53% | 7.14% | 4.06% | 3.12% | -3.48% | -4.21% | 4.06% | 1.73% | 1.40% | -18.80% |
|
EBIT Margin Growth (1y)
|
| | | 569.00 | -935.00 | 856.00 | -1400.00 | -604.00 | 1,003.00 | 28.00 | 1,157.00 | 477.00 | -5.00 | 439.00 | 290.00 | 301.00 | 96.00 | 110.00 | 163.00 | 227.00 | 163.00 | 179.00 | 302.00 | 290.00 | 29.00 | -92.00 | 105.00 | 143.00 | -79.00 | -296.00 | 211.00 | 61.00 | 184.00 | 291.00 | 231.00 | 181.00 | -54.00 | -635.00 | 1,149.00 | 403.00 | 447.00 | 1,198.00 | -670.00 | -26.00 | -316.00 | -518.00 | 239.00 | -90.00 | -107.00 | -381.00 | -9.00 | -382.00 | -800.00 | -490.00 | -568.00 | -195.00 | -11.00 | 170.00 | 9.00 | 98.00 | 195.00 | 150.00 | -95.00 | -33.00 | 214.00 | -1332.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 442.00 | 62.00 | 1,323.00 | 47.00 | 174.00 | 1,093.00 | 578.00 | 1,610.00 | 1,004.00 | 254.00 | 728.00 | 755.00 | 818.00 | 289.00 | 197.00 | 571.00 | 659.00 | 113.00 | -210.00 | 618.00 | 493.00 | 135.00 | -98.00 | 547.00 | 384.00 | 51.00 | -640.00 | 1,591.00 | 645.00 | 578.00 | 854.00 | 709.00 | 558.00 | 77.00 | 46.00 | 717.00 | 287.00 | 24.00 | 299.00 | -441.00 | -498.00 | -1223.00 | -1389.00 | -339.00 | -668.00 | -917.00 | -701.00 | -569.00 | -479.00 | -616.00 | -170.00 | -655.00 | -131.00 | 398.00 | -1011.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 970.00 | 321.00 | 1,612.00 | 512.00 | 690.00 | 1,286.00 | 664.00 | 2,017.00 | 1,437.00 | 204.00 | 339.00 | 1,072.00 | 1,021.00 | 394.00 | 191.00 | 1,013.00 | 901.00 | 244.00 | -554.00 | 1,998.00 | 1,077.00 | 528.00 | 465.00 | 1,026.00 | 761.00 | 182.00 | 40.00 | 1,159.00 | 528.00 | 154.00 | -45.00 | 939.00 | 86.00 | -829.00 | -826.00 | 140.00 | -290.00 | -787.00 | -21.00 | -1000.00 | -596.00 | -1039.00 | -1069.00 | -425.00 | -603.00 | -508.00 | -1883.00 |
|
EBIT Margin (QoQ)
|
443.00 | -1055.00 | 1,294.00 | -113.00 | -1061.00 | 736.00 | -962.00 | 684.00 | 545.00 | -238.00 | 166.00 | 3.00 | 63.00 | 206.00 | 17.00 | 14.00 | -142.00 | 221.00 | 70.00 | 78.00 | -205.00 | 236.00 | 193.00 | 66.00 | -466.00 | 114.00 | 391.00 | 103.00 | -687.00 | -103.00 | 898.00 | -48.00 | -564.00 | 4.00 | 838.00 | -98.00 | -798.00 | -577.00 | 2,622.00 | -843.00 | -754.00 | 173.00 | 754.00 | -199.00 | -1045.00 | -28.00 | 1,510.00 | -528.00 | -1061.00 | -302.00 | 1,882.00 | -901.00 | -1479.00 | 7.00 | 1,804.00 | -528.00 | -1295.00 | 189.00 | 1,643.00 | -439.00 | -1197.00 | 144.00 | 1,397.00 | -376.00 | -950.00 | -1402.00 |
|
EBIT (QoQ)
|
44.37% | -48.54% | 166.91% | 9.70% | -43.76% | 67.76% | -50.97% | 78.36% | 36.16% | -6.16% | 12.83% | 3.83% | 4.93% | 22.86% | 6.55% | 1.14% | -6.35% | 18.41% | 9.63% | 6.26% | -12.78% | 21.30% | 16.49% | 4.58% | -24.52% | 15.92% | 28.89% | 8.80% | -34.86% | 5.18% | 62.96% | -0.09% | -28.11% | 8.36% | 53.03% | -1.37% | -35.08% | -49.70% | 172.43% | -9.63% | -29.60% | 17.14% | 37.23% | -1.43% | -40.21% | 5.65% | 90.62% | -13.43% | -40.34% | -9.82% | 125.97% | -24.35% | -56.31% | 4.93% | 155.34% | -17.87% | -52.41% | 17.20% | 135.44% | -13.62% | -49.43% | 12.77% | 107.63% | -12.00% | -41.16% | -65.21% |
|
EBT Growth (1y)
|
| | | 128.54% | -14.24% | 184.02% | -49.64% | -16.67% | 102.02% | 11.79% | 157.51% | 49.16% | 15.14% | 51.46% | 44.08% | 46.42% | 22.75% | 23.16% | 22.32% | 22.47% | 21.27% | 18.73% | 32.51% | 29.77% | 11.95% | 7.59% | 15.95% | 26.03% | 6.26% | -9.09% | 23.17% | 8.01% | 23.28% | 36.32% | 19.86% | 19.30% | 8.43% | -29.86% | 2.42% | -6.64% | 8.73% | 72.60% | 0.48% | 11.19% | -4.42% | -11.09% | 18.23% | 4.16% | 3.43% | -8.23% | -2.29% | -20.82% | -47.00% | -39.39% | -15.49% | -1.36% | 11.24% | 22.12% | 9.52% | 15.13% | 23.15% | 18.19% | 3.16% | 3.63% | 17.48% | -58.62% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 41.63% | 25.88% | 68.79% | 23.16% | 22.09% | 41.86% | 27.76% | 65.56% | 38.81% | 19.67% | 30.35% | 32.67% | 32.52% | 18.56% | 16.30% | 23.41% | 26.06% | 12.99% | 5.11% | 23.69% | 20.89% | 13.62% | 10.07% | 19.62% | 17.54% | 12.41% | -4.56% | 14.78% | 6.35% | 13.28% | 18.17% | 7.25% | 7.39% | 4.06% | 2.48% | 6.76% | 2.64% | 2.44% | 12.09% | 5.09% | -2.85% | -19.38% | -20.92% | -0.80% | -6.65% | -15.20% | -12.10% | -3.30% | -3.48% | -10.12% | -4.36% | -1.53% | 5.58% | 17.19% | -15.78% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.49% | 24.32% | 47.71% | 24.81% | 23.67% | 31.12% | 21.65% | 47.46% | 34.33% | 15.31% | 16.72% | 27.24% | 25.94% | 16.90% | 14.29% | 22.64% | 20.88% | 14.04% | 2.12% | 18.36% | 14.49% | 11.57% | 10.05% | 11.99% | 11.01% | 8.10% | 5.93% | 12.43% | 6.86% | 7.52% | 6.13% | 7.34% | 0.42% | -9.18% | -9.75% | 0.09% | -3.33% | -8.72% | 0.83% | 1.44% | 0.81% | -6.42% | -6.52% | 1.98% | -0.60% | -2.47% | -19.78% |
|
EBT Margin Growth (1y)
|
| | | 638.00 | -900.00 | 877.00 | -1392.00 | -580.00 | 1,015.00 | 29.00 | 1,138.00 | 467.00 | -10.00 | 442.00 | 309.00 | 425.00 | 74.00 | 185.00 | 149.00 | 96.00 | 180.00 | 84.00 | 331.00 | 307.00 | 38.00 | -68.00 | 56.00 | 224.00 | -71.00 | -416.00 | 250.00 | -38.00 | 188.00 | 453.00 | 251.00 | 227.00 | -1.00 | 168.00 | 1,909.00 | 1,002.00 | 1,198.00 | 1,061.00 | -863.00 | -44.00 | -375.00 | -507.00 | 256.00 | -108.00 | -156.00 | -393.00 | -345.00 | -959.00 | -1490.00 | -1156.00 | -774.00 | -119.00 | 94.00 | 258.00 | 64.00 | 148.00 | 253.00 | 201.00 | -68.00 | -52.00 | 164.00 | -1367.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 526.00 | 105.00 | 1,348.00 | 55.00 | 313.00 | 1,080.00 | 656.00 | 1,596.00 | 989.00 | 244.00 | 711.00 | 789.00 | 828.00 | 292.00 | 201.00 | 536.00 | 627.00 | 147.00 | -399.00 | 637.00 | 493.00 | 156.00 | -31.00 | 558.00 | 413.00 | 116.00 | 206.00 | 2,410.00 | 1,191.00 | 1,385.00 | 1,682.00 | 1,297.00 | 1,185.00 | 822.00 | 722.00 | 1,302.00 | 849.00 | 667.00 | 161.00 | -952.00 | -1112.00 | -2020.00 | -2056.00 | -863.00 | -1186.00 | -1551.00 | -1291.00 | -1055.00 | -929.00 | -1142.00 | -697.00 | -778.00 | -22.00 | 512.00 | -908.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,047.00 | 359.00 | 1,617.00 | 535.00 | 716.00 | 1,298.00 | 673.00 | 1,983.00 | 1,520.00 | 212.00 | 228.00 | 1,095.00 | 1,014.00 | 409.00 | 238.00 | 1,038.00 | 816.00 | 334.00 | 222.00 | 2,797.00 | 1,722.00 | 1,353.00 | 1,199.00 | 1,603.00 | 1,371.00 | 939.00 | 759.00 | 1,804.00 | 1,038.00 | 855.00 | 782.00 | 1,208.00 | 117.00 | -823.00 | -827.00 | 183.00 | -228.00 | -728.00 | -738.00 | -1662.00 | -1082.00 | -1673.00 | -1597.00 | -866.00 | -1089.00 | -1134.00 | -2457.00 |
|
EBT Margin (QoQ)
|
496.00 | -1042.00 | 1,303.00 | -119.00 | -1043.00 | 735.00 | -965.00 | 693.00 | 552.00 | -252.00 | 144.00 | 22.00 | 76.00 | 201.00 | 10.00 | 139.00 | -276.00 | 311.00 | -25.00 | 86.00 | -192.00 | 216.00 | 221.00 | 62.00 | -461.00 | 110.00 | 345.00 | 230.00 | -756.00 | -235.00 | 1,011.00 | -59.00 | -529.00 | 30.00 | 810.00 | -83.00 | -758.00 | 199.00 | 2,550.00 | -990.00 | -562.00 | 62.00 | 626.00 | -171.00 | -892.00 | -71.00 | 1,390.00 | -536.00 | -939.00 | -308.00 | 1,438.00 | -1150.00 | -1470.00 | 26.00 | 1,819.00 | -494.00 | -1257.00 | 189.00 | 1,626.00 | -410.00 | -1152.00 | 137.00 | 1,357.00 | -394.00 | -937.00 | -1394.00 |
|
EBT (QoQ)
|
50.35% | -49.16% | 173.47% | 9.33% | -43.58% | 68.38% | -51.52% | 80.92% | 36.78% | -6.83% | 11.69% | 4.80% | 5.58% | 22.56% | 6.25% | 6.50% | -11.49% | 22.97% | 5.52% | 6.63% | -12.36% | 20.40% | 17.78% | 4.43% | -24.40% | 15.71% | 26.92% | 13.51% | -36.25% | -1.01% | 71.95% | -0.46% | -27.24% | 9.47% | 51.19% | -0.93% | -33.87% | -29.20% | 120.79% | -9.70% | -22.98% | 12.39% | 28.53% | -0.07% | -33.79% | 4.54% | 70.93% | -11.96% | -34.25% | -7.24% | 81.99% | -28.66% | -55.99% | 6.06% | 153.77% | -16.73% | -50.37% | 16.44% | 127.58% | -12.46% | -46.91% | 11.74% | 98.65% | -12.07% | -39.81% | -60.64% |
|
Enterprise Value Growth (1y)
|
| | | -43.37% | -75.49% | -78.00% | 45.03% | 69.10% | 66.26% | 69.64% | 38.40% | -87.48% | -246.44% | -266.57% | -396.06% | -167.27% | -174.31% | -144.54% | -56.26% | -29.73% | -26.91% | -7.81% | -42.39% | 4.79% | 24.03% | 11.66% | 22.27% | -4.40% | -38.73% | -31.82% | -6.45% | -23.05% | -26.26% | -61.53% | -25.45% | -69.51% | -26.80% | 62.24% | 50.42% | 78.29% | 77.93% | 8.21% | -1.60% | -49.77% | -162.20% | -39.46% | -101.00% | -70.45% | 59.75% | 63.46% | -144.51% | -17.05% | -192.69% | -77.52% | 69.76% | 26.41% | -14.81% | -42.60% | -34.56% | -49.44% | -46.47% | -70.69% | -32.77% | -4.80% | -9.39% | -5.08% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 6.00% | -27.07% | -25.60% | -18.88% | -15.68% | -47.47% | -39.62% | -68.39% | -86.63% | -129.33% | -113.00% | -122.65% | -48.90% | -38.29% | -32.55% | -20.03% | -8.84% | -10.18% | -7.88% | -5.62% | -6.94% | -9.99% | -23.44% | -1.25% | -29.61% | -30.47% | 7.01% | 12.85% | 23.21% | 29.30% | 17.58% | 14.19% | 18.02% | 9.80% | 21.52% | -0.41% | 17.87% | 38.47% | 22.38% | -70.92% | -44.03% | -45.64% | 3.29% | -14.12% | -13.66% | -10.59% | 2.57% | 0.17% | -8.78% | -70.10% | -62.88% | 18.56% | -4.85% | -22.53% | -36.76% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.56% | -48.17% | -39.18% | -30.17% | -13.84% | -25.33% | -20.99% | -39.51% | -45.23% | -66.28% | -62.28% | -55.64% | -33.50% | -35.88% | -37.75% | -18.22% | -21.88% | -16.45% | 5.20% | 6.03% | 14.76% | 17.93% | 8.20% | 12.16% | 6.68% | -5.15% | -0.58% | -6.22% | -2.94% | 17.90% | 22.18% | -25.44% | -1.91% | 2.87% | 20.70% | 5.63% | 13.75% | 4.78% | -3.44% | -15.23% | -26.86% | -39.03% | -17.10% | -21.57% | -18.12% | -16.73% | -10.65% |
|
Enterprise Value (QoQ)
|
63.76% | -42.07% | -78.00% | -56.44% | 55.64% | -44.11% | 45.03% | 12.08% | 51.55% | -29.67% | -11.53% | -167.59% | 10.48% | -37.20% | -50.93% | -44.17% | 8.12% | -22.31% | 3.56% | -19.70% | 10.12% | -3.91% | -27.37% | 19.97% | 28.28% | -20.82% | -12.08% | -7.49% | 4.69% | -14.80% | 9.49% | -24.26% | 2.21% | -46.87% | 29.71% | -67.90% | 26.85% | 56.26% | 7.72% | 26.49% | 25.62% | -81.93% | -2.14% | -8.36% | -30.22% | 3.24% | -47.21% | 8.11% | 69.25% | 12.16% | -885.12% | 56.01% | 23.10% | 46.73% | -67.79% | -7.05% | -19.97% | 33.83% | -58.33% | -18.89% | -17.59% | 22.89% | -23.16% | 6.15% | -22.73% | 25.92% |
|
EPS (Basic) Growth (1y)
|
| | | -100.00% | -11.76% | 187.50% | -44.36% | -16.00% | 93.33% | 26.09% | 151.29% | 57.14% | 20.69% | 44.83% | 36.89% | 42.42% | 22.86% | 19.05% | 23.40% | 23.40% | 18.60% | 28.00% | 24.14% | 29.31% | 9.80% | 12.50% | 15.28% | 28.00% | 7.14% | -12.50% | 24.10% | 25.00% | 41.67% | 31.75% | 39.81% | 29.17% | 14.12% | -14.46% | 9.72% | -0.65% | 10.31% | 70.42% | 1.90% | -2.60% | -6.54% | -8.26% | 16.15% | 13.33% | 9.00% | -2.70% | 10.70% | -1.76% | -26.61% | -11.11% | 9.66% | 17.37% | 20.00% | 25.00% | 19.38% | 17.86% | 23.96% | 19.17% | 4.43% | 9.52% | 24.37% | -58.74% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -98.26% | 27.22% | 73.80% | 24.16% | 23.42% | 42.06% | 29.54% | 61.92% | 40.30% | 20.70% | 30.19% | 28.00% | 31.48% | 16.96% | 19.68% | 20.87% | 26.88% | 11.74% | 8.01% | 21.10% | 27.42% | 18.56% | 9.05% | 25.99% | 27.38% | 20.10% | -0.47% | 23.93% | 17.06% | 21.27% | 24.30% | 16.05% | 7.72% | 5.57% | 10.17% | 9.10% | 3.13% | 3.96% | 15.01% | 9.42% | 2.74% | -9.24% | -7.42% | 12.13% | 9.33% | -1.35% | 2.63% | 13.16% | 10.76% | 2.97% | 9.81% | 10.99% | 14.85% | 22.76% | -14.98% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -90.16% | 24.57% | 51.57% | 24.00% | 24.57% | 30.14% | 25.64% | 43.45% | 35.52% | 15.65% | 16.79% | 24.57% | 29.46% | 19.42% | 14.60% | 25.10% | 26.95% | 17.67% | 7.26% | 22.19% | 21.57% | 15.97% | 13.59% | 17.46% | 14.87% | 12.30% | 9.04% | 17.64% | 12.11% | 12.68% | 11.38% | 14.98% | 6.83% | -1.21% | 2.95% | 9.53% | 4.81% | -0.21% | 11.07% | 11.39% | 8.45% | 2.15% | 3.40% | 11.94% | 11.02% | 8.16% | -11.87% |
|
EPS (Basic) (QoQ)
|
-100.00% | -52.94% | 206.94% | 1.81% | -40.00% | 53.33% | -40.59% | 53.70% | 38.10% | 0.00% | 18.40% | -3.89% | 6.06% | 20.00% | 11.90% | 0.00% | -8.51% | 16.28% | 16.00% | 0.00% | -12.07% | 25.49% | 12.50% | 4.17% | -25.33% | 28.57% | 15.28% | 15.66% | -37.50% | 5.00% | 63.49% | 16.50% | -29.17% | -2.35% | 73.49% | 7.64% | -37.42% | -26.80% | 122.54% | -2.53% | -30.52% | 13.08% | 33.06% | -6.83% | -33.33% | 11.00% | 68.47% | -9.09% | -35.88% | -0.92% | 91.67% | -19.32% | -52.10% | 20.00% | 136.46% | -13.66% | -51.02% | 25.00% | 125.83% | -14.76% | -48.48% | 20.17% | 97.90% | -10.60% | -41.50% | -60.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -100.00% | -17.65% | 187.50% | -44.75% | -16.00% | 107.14% | 26.09% | 152.20% | 52.38% | 20.69% | 41.38% | 35.40% | 43.75% | 20.00% | 19.51% | 21.74% | 21.74% | 16.67% | 26.53% | 25.00% | 28.57% | 12.24% | 12.90% | 15.71% | 29.17% | 7.27% | -11.43% | 24.69% | 24.73% | 40.68% | 30.65% | 39.60% | 31.03% | 14.46% | -13.58% | 10.64% | 0.00% | 11.58% | 71.43% | 1.92% | -1.97% | -5.66% | -7.50% | 16.98% | 13.42% | 9.00% | -2.70% | 10.75% | -1.78% | -26.61% | -11.11% | 9.71% | 16.87% | 20.00% | 23.96% | 19.47% | 18.04% | 23.96% | 19.33% | 4.44% | 10.04% | 24.37% | -59.15% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -98.28% | 27.22% | 72.41% | 23.56% | 22.54% | 44.22% | 28.67% | 60.79% | 38.67% | 19.11% | 28.82% | 27.25% | 31.04% | 16.26% | 19.52% | 20.76% | 26.45% | 12.00% | 8.16% | 21.72% | 27.47% | 19.20% | 9.32% | 26.29% | 28.28% | 19.98% | 0.00% | 24.42% | 17.79% | 21.57% | 24.62% | 16.33% | 8.70% | 6.41% | 11.07% | 9.67% | 3.60% | 4.69% | 15.55% | 9.71% | 2.98% | -8.95% | -7.17% | 12.44% | 9.20% | -1.35% | 2.35% | 13.23% | 10.66% | 2.97% | 9.55% | 11.04% | 14.93% | 22.76% | -15.46% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -90.23% | 23.58% | 50.61% | 23.48% | 23.56% | 31.48% | 24.93% | 43.16% | 34.66% | 15.26% | 16.41% | 24.35% | 29.38% | 18.85% | 14.59% | 25.11% | 27.00% | 17.73% | 7.39% | 22.74% | 22.10% | 16.69% | 14.12% | 17.83% | 15.66% | 12.70% | 9.66% | 18.09% | 12.69% | 13.06% | 11.74% | 15.32% | 7.43% | -0.73% | 3.46% | 9.89% | 5.00% | 0.21% | 11.20% | 11.60% | 8.54% | 2.34% | 3.42% | 12.14% | 11.08% | 8.16% | -12.17% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-100.00% | -52.94% | 204.79% | 2.53% | -44.00% | 64.29% | -41.43% | 55.89% | 38.10% | 0.00% | 17.15% | -5.81% | 9.38% | 17.14% | 12.20% | 0.00% | -8.70% | 16.67% | 14.29% | 0.00% | -12.50% | 26.53% | 12.90% | 2.86% | -23.61% | 27.27% | 15.71% | 14.81% | -36.56% | 5.08% | 62.90% | 14.85% | -28.45% | -2.41% | 74.07% | 7.80% | -37.50% | -26.32% | 122.86% | -2.56% | -30.26% | 13.21% | 32.50% | -6.29% | -32.89% | 11.00% | 67.57% | -9.14% | -35.50% | -0.92% | 90.74% | -19.42% | -51.81% | 20.00% | 135.42% | -14.16% | -50.52% | 23.96% | 126.89% | -15.19% | -48.03% | 19.33% | 98.59% | -10.64% | -41.27% | -60.81% |
|
FCF Margin Growth (1y)
|
| | | -3209.00 | -2579.00 | -3851.00 | 4,632.00 | -3097.00 | 1,905.00 | -2944.00 | 6,637.00 | 1,800.00 | 743.00 | 1,239.00 | -646.00 | -1702.00 | -370.00 | 754.00 | 132.00 | 383.00 | -424.00 | -1938.00 | -712.00 | -345.00 | -1585.00 | 1,268.00 | -412.00 | 401.00 | 679.00 | 1,065.00 | 1,471.00 | 1,907.00 | 1,888.00 | 1,910.00 | -266.00 | -508.00 | -591.00 | -8465.00 | 5,659.00 | 602.00 | 6,983.00 | 3,774.00 | -671.00 | -44.00 | 781.00 | -2580.00 | 221.00 | -178.00 | -1313.00 | 2,226.00 | -1251.00 | -815.00 | -2263.00 | -1902.00 | 73.00 | -425.00 | 664.00 | 149.00 | -110.00 | 591.00 | -103.00 | 458.00 | 499.00 | -738.00 | 723.00 | -598.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -4507.00 | 68.00 | -5556.00 | 10,624.00 | -2999.00 | 2,277.00 | -951.00 | 6,123.00 | 481.00 | -51.00 | 55.00 | -1226.00 | -1665.00 | -2379.00 | 84.00 | -993.00 | 438.00 | -1330.00 | 395.00 | 347.00 | 1,962.00 | 982.00 | 4,243.00 | 793.00 | 1,800.00 | 1,975.00 | -5490.00 | 6,864.00 | 2,001.00 | 8,279.00 | -2781.00 | 4,722.00 | 50.00 | 7,172.00 | -7271.00 | 5,209.00 | 380.00 | 6,450.00 | 3,419.00 | -1701.00 | -1037.00 | -2796.00 | -2256.00 | -957.00 | -1417.00 | -2912.00 | 473.00 | -1288.00 | -649.00 | -1701.00 | -1295.00 | 462.00 | -572.00 | 1,284.00 | 9.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5826.00 | -726.00 | -6740.00 | 10,043.00 | -2962.00 | 269.00 | -1622.00 | 4,999.00 | 536.00 | -957.00 | 2,388.00 | -167.00 | 643.00 | 188.00 | 3,059.00 | 213.00 | 1,837.00 | -33.00 | -6160.00 | 5,740.00 | 2,057.00 | 7,374.00 | -448.00 | 5,781.00 | 2,358.00 | 9,739.00 | -4296.00 | 6,414.00 | 1,779.00 | 7,747.00 | -3136.00 | 3,692.00 | -942.00 | 3,596.00 | -6947.00 | 4,031.00 | -859.00 | 4,851.00 | 1,667.00 | -1738.00 | -871.00 | -2234.00 | -1649.00 | -568.00 | -1564.00 | -2292.00 | 333.00 |
|
FCF Margin (QoQ)
|
-7880.00 | 7,677.00 | -18150.00 | 15,144.00 | -7250.00 | 6,406.00 | -9667.00 | 7,414.00 | -2248.00 | 1,556.00 | -85.00 | 2,578.00 | -3306.00 | 2,053.00 | -1970.00 | 1,521.00 | -1974.00 | 3,177.00 | -2593.00 | 1,772.00 | -2780.00 | 1,663.00 | -1367.00 | 2,139.00 | -4020.00 | 4,515.00 | -3047.00 | 2,952.00 | -3742.00 | 4,901.00 | -2641.00 | 3,388.00 | -3760.00 | 4,924.00 | -4817.00 | 3,146.00 | -3844.00 | -2950.00 | 9,307.00 | -1911.00 | 2,537.00 | -6159.00 | 4,863.00 | -1284.00 | 3,362.00 | -9520.00 | 7,663.00 | -1683.00 | 2,226.00 | -5981.00 | 4,187.00 | -1247.00 | 778.00 | -5619.00 | 6,162.00 | -1745.00 | 1,867.00 | -6135.00 | 5,903.00 | -1044.00 | 1,173.00 | -5574.00 | 5,944.00 | -2281.00 | 2,634.00 | -6895.00 |
|
Free Cash Flow Growth (1y)
|
| | | -8.73% | -896.55% | -30.32% | 25.50% | -70.17% | 60.14% | -86.62% | 105.76% | 203.71% | 59.11% | 395.47% | -225.60% | -49.92% | -126.74% | 66.36% | 31.82% | 55.55% | -73.30% | -77.87% | -451.01% | -9.37% | -155.68% | 313.26% | -65.50% | 54.85% | 17.21% | 75.80% | 113.33% | 136.81% | 88.19% | 88.93% | -179.49% | -4.85% | -302.80% | -152.58% | 3,371.47% | -14.24% | 663.15% | 100.47% | 5.58% | 10.99% | 19.70% | -18,474.01% | 16.81% | 1.61% | -12.02% | 86.19% | -20.40% | -21.55% | -40.63% | -565.59% | 4.88% | -14.28% | 26.14% | 0.74% | 4.55% | 39.65% | 5.28% | 16.12% | 18.90% | -22.77% | 28.78% | -49.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -6.14% | -17.54% | -22.69% | 62.22% | -23.16% | 28.24% | 3.33% | 63.32% | 33.25% | -17.12% | 22.19% | -88.69% | -10.96% | -115.78% | 15.02% | -83.88% | 29.72% | -54.22% | 17.15% | 47.60% | 49.23% | 37.00% | 139.43% | 44.03% | 51.67% | 26.70% | -55.31% | 76.15% | 24.56% | 67.26% | -83.24% | 201.67% | -3.25% | 207.77% | -34.95% | 248.55% | -1.11% | 99.42% | 50.64% | -0.61% | -4.00% | -14.49% | -454.94% | -0.83% | -11.92% | -12.98% | 3.01% | -4.43% | -2.07% | -7.62% | -76.96% | 9.24% | -2.58% | 19.59% | -7.61% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.42% | -44.87% | -29.83% | 27.34% | -8.55% | -10.36% | 0.18% | 14.76% | 27.13% | -27.74% | 67.67% | 0.80% | 20.95% | 0.35% | 38.27% | 8.01% | 37.52% | -11.78% | -29.18% | 101.96% | 22.08% | 50.31% | -49.09% | 51.78% | 27.13% | 36.01% | -28.63% | 44.38% | 16.86% | 36.97% | -16.21% | 91.16% | -6.31% | 74.50% | -19.34% | 104.40% | -8.24% | 45.14% | 4.49% | 1.48% | 1.15% | -3.65% | -169.67% | 3.92% | -5.92% | -2.23% | -2.75% |
|
Free Cash Flow (QoQ)
|
-107.26% | 1,696.21% | -278.13% | 144.21% | -179.27% | 211.61% | -290.45% | 117.70% | -205.92% | 137.48% | -18.00% | 833.08% | -114.26% | 554.14% | -120.79% | 472.03% | -164.56% | 433.21% | -108.52% | 948.80% | -171.93% | 142.55% | -312.09% | 239.60% | -302.93% | 168.78% | -184.94% | 230.62% | -208.49% | 246.06% | -93.56% | 2,221.20% | -105.41% | 2,436.15% | -102.71% | 2,878.51% | -122.91% | -204.94% | 268.55% | -27.16% | 50.42% | -99.74% | 37,444.04% | -23.43% | 62.23% | -139.40% | 338.68% | -33.39% | 40.46% | -106.18% | 1,475.74% | -34.36% | 6.30% | -169.33% | 316.78% | -46.35% | 56.43% | -154.56% | 328.33% | -28.34% | 17.93% | -143.47% | 423.65% | -53.45% | 96.64% | -150.52% |
|
Gross Margin Growth (1y)
|
| | | -864.00 | -1999.00 | -1069.00 | 630.00 | -701.00 | 748.00 | 127.00 | 61.00 | 466.00 | 17.00 | 199.00 | 318.00 | 115.00 | 113.00 | 48.00 | -22.00 | 3.00 | 87.00 | 149.00 | 49.00 | 168.00 | -35.00 | -204.00 | -145.00 | -117.00 | -110.00 | -59.00 | 107.00 | 3,070.00 | 3,166.00 | 3,169.00 | 3,207.00 | 65.00 | -14.00 | -838.00 | -569.00 | -788.00 | -773.00 | 97.00 | -53.00 | -103.00 | -169.00 | -198.00 | -19.00 | -88.00 | -43.00 | -151.00 | -86.00 | -68.00 | -234.00 | -146.00 | -41.00 | -32.00 | 77.00 | 34.00 | 81.00 | 99.00 | 87.00 | 104.00 | -44.00 | -70.00 | 61.00 | 23.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1099.00 | -1233.00 | -743.00 | 1,009.00 | -120.00 | 879.00 | 375.00 | 358.00 | 584.00 | 217.00 | 396.00 | 346.00 | 286.00 | 165.00 | -7.00 | -117.00 | 54.00 | -58.00 | -114.00 | 11.00 | 3,121.00 | 3,022.00 | 2,906.00 | 3,169.00 | 3,019.00 | 3,042.00 | 2,272.00 | 2,745.00 | 2,347.00 | 2,379.00 | 2,428.00 | 2,585.00 | -826.00 | -956.00 | -939.00 | -641.00 | -980.00 | -985.00 | -251.00 | -158.00 | -260.00 | -446.00 | -495.00 | -146.00 | -189.00 | -200.00 | -263.00 | -46.00 | -1.00 | -70.00 | -8.00 | -4.00 | -2.00 | 226.00 | 162.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -981.00 | -1033.00 | -546.00 | 1,037.00 | 51.00 | 931.00 | 319.00 | 262.00 | 635.00 | 72.00 | 133.00 | 308.00 | 3,239.00 | 3,222.00 | 3,103.00 | 3,196.00 | 3,189.00 | 3,094.00 | 2,216.00 | 2,649.00 | 2,398.00 | 2,234.00 | 2,165.00 | 2,547.00 | 2,127.00 | 2,100.00 | 2,172.00 | 2,673.00 | 2,156.00 | 2,167.00 | 2,079.00 | 2,481.00 | -983.00 | -1233.00 | -1236.00 | -767.00 | -1080.00 | -1142.00 | -363.00 | -118.00 | -192.00 | -282.00 | -356.00 | -109.00 | -159.00 | -51.00 | -135.00 |
|
Gross Margin (QoQ)
|
-5.00 | -306.00 | -1621.00 | 1,068.00 | -1140.00 | 623.00 | 78.00 | -263.00 | 310.00 | 2.00 | 12.00 | 142.00 | -139.00 | 184.00 | 131.00 | -61.00 | -141.00 | 119.00 | 61.00 | -37.00 | -57.00 | 181.00 | -38.00 | 82.00 | -259.00 | 12.00 | 21.00 | 109.00 | -252.00 | 63.00 | 187.00 | 3,073.00 | -156.00 | 65.00 | 225.00 | -68.00 | -236.00 | -758.00 | 494.00 | -288.00 | -221.00 | 112.00 | 344.00 | -338.00 | -287.00 | 83.00 | 522.00 | -408.00 | -241.00 | -25.00 | 588.00 | -390.00 | -407.00 | 63.00 | 693.00 | -381.00 | -298.00 | 20.00 | 740.00 | -362.00 | -310.00 | 37.00 | 591.00 | -388.00 | -179.00 | -1.00 |
|
Gross Profit Growth (1y)
|
| | | 40.48% | 8.93% | 24.90% | 46.00% | 0.32% | 22.63% | 12.68% | 14.23% | 25.50% | 16.01% | 27.07% | 32.25% | 23.72% | 21.05% | 15.06% | 14.54% | 17.95% | 13.84% | 17.84% | 17.94% | 19.31% | 9.50% | 6.65% | 10.87% | 14.61% | 7.36% | 7.70% | 15.41% | 66.96% | 78.92% | 75.30% | 71.99% | 11.89% | 8.30% | -40.45% | -38.70% | -34.73% | -32.71% | 25.86% | 19.35% | 10.94% | 4.00% | 0.12% | 11.49% | 5.72% | 7.87% | 2.23% | 4.42% | 2.16% | -3.86% | -0.97% | 2.40% | 2.04% | 6.50% | 6.80% | 8.62% | 11.20% | 9.26% | 8.86% | 4.58% | 4.40% | 9.68% | 9.92% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 20.93% | 15.72% | 21.38% | 30.17% | 15.92% | 19.86% | 18.11% | 20.06% | 22.34% | 16.93% | 19.89% | 21.34% | 20.30% | 14.70% | 13.08% | 14.41% | 17.27% | 10.20% | 10.62% | 14.70% | 31.68% | 28.13% | 26.27% | 30.07% | 28.89% | 27.66% | 3.98% | 6.76% | 6.83% | 9.25% | 9.53% | 7.96% | -6.78% | -8.83% | -9.13% | -6.57% | -8.52% | -8.95% | 8.81% | 11.59% | 6.21% | 2.55% | 0.45% | 6.03% | 3.29% | 3.37% | 2.64% | 5.11% | 5.05% | 3.81% | 4.81% | 5.17% | 5.81% | 8.47% | 8.52% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.88% | 16.39% | 19.38% | 24.40% | 16.99% | 16.51% | 15.67% | 17.74% | 20.15% | 13.45% | 14.63% | 17.98% | 27.21% | 23.72% | 22.25% | 24.35% | 24.68% | 21.00% | 7.16% | 9.73% | 10.77% | 8.92% | 8.58% | 9.99% | 9.16% | 7.80% | 7.22% | 10.12% | 7.42% | 7.90% | 6.10% | 7.93% | -2.64% | -4.70% | -5.35% | -2.70% | -4.41% | -5.02% | 6.38% | 9.10% | 6.34% | 4.65% | 3.34% | 6.25% | 5.05% | 5.77% | 5.28% |
|
Gross Profit (QoQ)
|
13.34% | 0.29% | -12.26% | 40.84% | -12.11% | 14.99% | 2.57% | -3.23% | 7.44% | 5.66% | 3.98% | 6.32% | -0.68% | 15.73% | 8.22% | -0.54% | -2.82% | 10.01% | 7.73% | 2.42% | -6.21% | 13.88% | 7.82% | 3.61% | -13.92% | 10.91% | 12.08% | 7.11% | -19.37% | 11.26% | 20.11% | 54.95% | -13.59% | 9.01% | 17.84% | 0.80% | -16.36% | -40.06% | 21.30% | 7.33% | -13.78% | 12.12% | 15.03% | -0.24% | -19.17% | 7.93% | 28.09% | -5.40% | -17.53% | 2.29% | 30.83% | -7.45% | -22.38% | 5.37% | 35.29% | -7.77% | -18.99% | 5.66% | 37.59% | -5.58% | -20.41% | 5.27% | 32.19% | -5.74% | -16.38% | 5.50% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 612.69% | 384.74% | 633.23% | 151.30% | 211.35% | 8,223.13% | 6.52% | 282.52% | -45.77% | -95.56% | 47.10% | 121.61% | -56.95% | -77.97% | -65.15% | -47.51% | 64.99% | 48.37% | 12.98% | 130.52% | 79.76% | 171.95% | 96.15% | -1.44% | 39.85% | -2.15% | -12.57% | 1.19% | -36.72% | -60.71% | -23.05% | 12.32% | 97.08% | 822.02% | -49.92% | -19.58% | -89.24% | -98.29% | -60.59% | -80.02% | 86.59% | 156.66% | 167.59% | 303.82% | 101.71% | 46.27% | 10.00% | -29.86% | | 10,178.51% | | -38,413.82% | | -25.20% | | 153.93% | 977.57% | 321.86% | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 120.06% | 132.17% | 117.97% | 177.21% | -10.09% | -6.65% | -18.26% | 64.48% | -27.24% | -75.61% | -16.64% | 38.93% | 8.49% | -3.85% | -8.25% | 6.05% | 60.67% | 58.05% | 24.67% | 31.98% | 16.74% | 1.50% | 9.68% | 3.86% | 20.37% | 52.48% | -30.42% | -2.95% | -48.81% | -60.43% | -46.65% | -43.49% | -26.59% | -26.04% | -19.17% | -13.42% | -26.02% | -59.96% | 5.07% | -17.28% | | 628.03% | | -928.26% | 321.73% | 382.68% | 807.39% | 425.26% | 637.23% | 587.07% | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.13% | 40.30% | 39.54% | 91.53% | 16.61% | 26.83% | 3.89% | 58.83% | -0.64% | -47.85% | -0.13% | 21.74% | 2.47% | -19.32% | -12.27% | 6.27% | 38.91% | 70.25% | -5.68% | 15.74% | -19.54% | -30.27% | -23.59% | -29.03% | -18.94% | -31.07% | -18.70% | -5.91% | -12.78% | -25.30% | -14.88% | -12.56% | | 127.41% | | -181.38% | 72.00% | 37.61% | 279.57% | 159.17% | 332.20% | 314.10% | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-129.27% | 21.69% | 124.75% | 1,053.61% | 27.33% | 46.65% | -88.33% | 1,329.25% | 3,303.99% | -98.12% | -58.11% | 102.64% | 178.48% | -37.77% | -36.89% | -60.64% | 42.50% | -1.55% | -4.95% | 23.73% | 28.14% | -25.03% | 93.93% | -3.51% | 93.86% | -45.93% | -2.55% | 36.91% | 35.65% | -51.69% | 12.79% | -14.39% | -15.77% | -5.40% | 64.64% | 50.22% | 294.08% | -94.86% | 164.38% | -79.91% | -37.37% | 18.44% | 34.06% | 87.63% | -13.85% | 23.49% | 102.30% | -6.28% | -37.53% | -7.14% | 29.00% | | | | | 112.97% | 29.17% | 720.40% | -60.76% | 159.14% | -49.43% | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 6.61% | -25.11% | -85.59% | -51.67% | -109.61% | 71.37% | -38.35% | 113.01% | 1,146.29% | 61.90% | 334.41% | 1,519.50% | -36.28% | -521.85% | -15.19% | -243.77% | -173.78% | 48.79% | 126.46% | 117.17% | 225.29% | -87.40% | -24.27% | -643.59% | -38.55% | 111.62% | 5.86% | 71.50% | 117.64% | -419.44% | 278.39% | 42.95% | 141.83% | 53.23% | -284.47% | 1,075.28% | -237.83% | -268.25% | 126.56% | -96.60% | 110.64% | 276.65% | -110.35% | 2,975.26% | -300.99% | -490.57% | -51.31% | 585.04% | -1,901.04% | 60.01% | -1,078.24% | -85.09% | 96.15% | 160.58% | 13.53% | 11.28% | 423.59% | 19.07% | 125.88% | -31.88% | -462.16% | 5.90% | -526.61% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 2.35% | 48.52% | -27.19% | 73.20% | -13.79% | 12.14% | 31.45% | -44.69% | -70.07% | -6.65% | 102.82% | 58.72% | -16.17% | -81.38% | 13.30% | -49.51% | -17.18% | 28.29% | 21.99% | 35.69% | 54.33% | 11.39% | 44.76% | -42.34% | 47.89% | 44.21% | -110.97% | 53.06% | -109.95% | -95.76% | 22.85% | 29.84% | -29.22% | 71.48% | -27.05% | 130.12% | -31.90% | -193.98% | 65.35% | 92.69% | -62.35% | -40.25% | -56.68% | 215.54% | -52.54% | -1.83% | -148.88% | 4.37% | 65.02% | 31.78% | 66.75% | -51.65% | 23.29% | 40.34% | 1.54% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.15% | 15.36% | -5.81% | 22.77% | -9.94% | 8.23% | 31.25% | -23.11% | 42.07% | 17.76% | 46.24% | -52.30% | -4.66% | -17.25% | 42.26% | -17.27% | 24.49% | 30.12% | -71.12% | 28.33% | -41.06% | -3.68% | 8.25% | -21.79% | -13.86% | 25.63% | -17.11% | 29.60% | -28.85% | -109.08% | -18.03% | 110.98% | -74.68% | -36.57% | -23.77% | 65.47% | -17.37% | 52.16% | 15.77% | 3.49% | 20.43% | 31.89% | -16.21% | 88.53% | -82.34% | 3.59% | -76.27% |
|
Net Cash Flow (QoQ)
|
-231.43% | 212.39% | -122.68% | 418.15% | -254.23% | 112.95% | -338.75% | 79.84% | -359.37% | 127.88% | -49.62% | 1,521.51% | -116.73% | 417.91% | 87.82% | -36.20% | -263.24% | 143.36% | -418.40% | 67.26% | -13.30% | 291.74% | -75.86% | 138.90% | -269.45% | 177.49% | -273.29% | 127.01% | -67.95% | 605.75% | -146.65% | 306.25% | -147.04% | 935.99% | -107.03% | 974.31% | -109.10% | -3,197.50% | 137.18% | -223.56% | 75.69% | 337.84% | -95.25% | 287.09% | 303.58% | -113.94% | 1,512.02% | -125.30% | -684.26% | 94.60% | 6,492.84% | -173.90% | 84.33% | -59.14% | 180.92% | -119.09% | 346.50% | -327.15% | 204.13% | -44.50% | -9.30% | -50.64% | 174.12% | -395.08% | 126.52% | -298.86% |
|
Net Income Growth (1y)
|
| | | 126.21% | -11.89% | 207.71% | -43.67% | -17.41% | 91.16% | 19.79% | 145.18% | 52.61% | 21.17% | 43.54% | 36.45% | 44.76% | 22.22% | 22.06% | 25.10% | 25.51% | 21.01% | 28.70% | 26.52% | 30.02% | 11.73% | 14.91% | 15.17% | 27.75% | 7.18% | -12.29% | 25.88% | 28.05% | 44.24% | 34.40% | 42.26% | 31.78% | 15.54% | -14.10% | 10.66% | -0.59% | 11.02% | 72.24% | 1.51% | -2.54% | -8.03% | -10.50% | 13.16% | 9.42% | 5.21% | -8.43% | -1.89% | -25.65% | -48.32% | -37.03% | -16.55% | 2.56% | 13.34% | 19.10% | 13.63% | 14.18% | 20.38% | 16.03% | 1.17% | 5.31% | 19.12% | -60.75% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 41.80% | 26.84% | 74.25% | 23.52% | 22.19% | 41.46% | 28.03% | 61.15% | 40.49% | 21.46% | 31.13% | 29.26% | 33.18% | 18.23% | 21.76% | 22.16% | 27.75% | 13.16% | 9.06% | 22.41% | 28.60% | 19.98% | 10.65% | 27.29% | 29.18% | 21.33% | 0.42% | 25.61% | 18.82% | 22.76% | 25.75% | 16.91% | 8.48% | 5.67% | 9.81% | 8.32% | 1.97% | 2.42% | 12.18% | 4.06% | -7.44% | -20.62% | -19.79% | -2.52% | -5.86% | -14.90% | -11.78% | -2.38% | -4.51% | -10.99% | -4.53% | -1.37% | 7.24% | 17.57% | -18.45% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.95% | 24.72% | 52.73% | 24.43% | 24.38% | 30.79% | 25.42% | 43.56% | 35.72% | 16.50% | 17.84% | 25.64% | 31.04% | 20.63% | 16.30% | 26.70% | 28.60% | 19.28% | 8.41% | 23.63% | 22.74% | 17.25% | 14.92% | 18.30% | 15.87% | 12.77% | 9.31% | 17.88% | 12.34% | 12.35% | 10.26% | 12.15% | 0.76% | -8.50% | -5.25% | 0.80% | -4.16% | -8.85% | 1.15% | 1.33% | -1.47% | -7.36% | -6.54% | 1.27% | 0.07% | -2.44% | -20.75% |
|
Net Income (QoQ)
|
50.60% | -54.32% | 217.82% | 3.47% | -41.34% | 59.52% | -41.82% | 51.70% | 35.78% | -0.04% | 19.09% | -5.58% | 7.80% | 18.42% | 13.20% | 0.17% | -8.98% | 18.26% | 16.02% | 0.50% | -12.25% | 25.78% | 14.05% | 3.28% | -24.59% | 29.35% | 14.31% | 14.56% | -36.73% | 5.86% | 64.06% | 16.53% | -28.73% | -1.36% | 73.66% | 7.95% | -37.52% | -26.67% | 123.72% | -3.03% | -30.22% | 13.77% | 31.84% | -6.89% | -34.15% | 10.71% | 66.69% | -9.96% | -36.68% | -3.65% | 78.59% | -31.76% | -55.99% | 17.39% | 136.69% | -16.14% | -51.36% | 23.35% | 125.83% | -15.73% | -48.72% | 18.89% | 96.92% | -12.29% | -41.99% | -60.83% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 66.28% | 15.80% | 207.71% | -43.67% | -17.41% | 91.16% | 19.79% | 145.18% | 52.61% | 21.17% | 43.54% | 36.45% | 44.76% | 22.22% | 22.06% | 25.10% | 25.51% | 21.01% | 28.70% | 26.52% | 30.02% | 11.73% | 14.91% | 15.17% | 27.75% | 7.18% | -12.29% | 25.88% | 28.05% | 44.24% | 34.40% | 42.26% | 31.78% | 15.54% | -14.10% | 10.66% | -0.59% | 11.02% | 72.24% | 1.51% | -2.54% | -8.03% | -10.50% | 13.16% | 9.42% | 5.21% | -8.43% | -1.89% | -25.65% | -48.32% | -37.03% | -16.55% | 2.56% | 13.34% | 19.10% | 13.63% | 14.18% | 20.38% | 16.03% | 1.17% | 5.31% | 19.12% | -60.75% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 27.97% | 38.94% | 74.25% | 23.52% | 22.19% | 41.46% | 28.03% | 61.15% | 40.49% | 21.46% | 31.13% | 29.26% | 33.18% | 18.23% | 21.76% | 22.16% | 27.75% | 13.16% | 9.06% | 22.41% | 28.60% | 19.98% | 10.65% | 27.29% | 29.18% | 21.33% | 0.42% | 25.61% | 18.82% | 22.76% | 25.75% | 16.91% | 8.48% | 5.67% | 9.81% | 8.32% | 1.97% | 2.42% | 12.18% | 4.06% | -7.44% | -20.62% | -19.79% | -2.52% | -5.86% | -14.90% | -11.78% | -2.38% | -4.51% | -10.99% | -4.53% | -1.37% | 7.24% | 17.57% | -18.45% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.66% | 31.73% | 52.73% | 24.43% | 24.38% | 30.79% | 25.42% | 43.56% | 35.72% | 16.50% | 17.84% | 25.64% | 31.04% | 20.63% | 16.30% | 26.70% | 28.60% | 19.28% | 8.41% | 23.63% | 22.74% | 17.25% | 14.92% | 18.30% | 15.87% | 12.77% | 9.31% | 17.88% | 12.34% | 12.35% | 10.26% | 12.15% | 0.76% | -8.50% | -5.25% | 0.80% | -4.16% | -8.85% | 1.15% | 1.33% | -1.47% | -7.36% | -6.54% | 1.27% | 0.07% | -2.44% | -20.75% |
|
Net Income towards Common Stockholders (QoQ)
|
-15.77% | -39.97% | 217.82% | 3.47% | -41.34% | 59.52% | -41.82% | 51.70% | 35.78% | -0.04% | 19.09% | -5.58% | 7.80% | 18.42% | 13.20% | 0.17% | -8.98% | 18.26% | 16.02% | 0.50% | -12.25% | 25.78% | 14.05% | 3.28% | -24.59% | 29.35% | 14.31% | 14.56% | -36.73% | 5.86% | 64.06% | 16.53% | -28.73% | -1.36% | 73.66% | 7.95% | -37.52% | -26.67% | 123.72% | -3.03% | -30.22% | 13.77% | 31.84% | -6.89% | -34.15% | 10.71% | 66.69% | -9.96% | -36.68% | -3.65% | 78.59% | -31.76% | -55.99% | 17.39% | 136.69% | -16.14% | -51.36% | 23.35% | 125.83% | -15.73% | -48.72% | 18.89% | 96.92% | -12.29% | -41.99% | -60.83% |
|
Net Margin Growth (1y)
|
| | | 40.00 | -232.00 | 557.00 | -808.00 | -353.00 | 556.00 | 96.00 | 731.00 | 303.00 | 60.00 | 201.00 | 124.00 | 239.00 | 40.00 | 96.00 | 130.00 | 95.00 | 107.00 | 178.00 | 132.00 | 191.00 | 21.00 | 67.00 | 23.00 | 163.00 | -31.00 | -334.00 | 196.00 | 329.00 | 381.00 | 274.00 | 554.00 | 420.00 | 119.00 | 508.00 | 1,739.00 | 1,040.00 | 980.00 | 837.00 | -659.00 | -492.00 | -393.00 | -385.00 | 45.00 | 76.00 | -76.00 | -319.00 | -255.00 | -918.00 | -1175.00 | -867.00 | -640.00 | 2.00 | 96.00 | 173.00 | 155.00 | 95.00 | 157.00 | 130.00 | -109.00 | -1.00 | 145.00 | -1117.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -10.00 | 383.00 | 855.00 | 47.00 | 190.00 | 656.00 | 394.00 | 985.00 | 638.00 | 206.00 | 476.00 | 386.00 | 525.00 | 167.00 | 341.00 | 285.00 | 449.00 | 97.00 | -90.00 | 351.00 | 683.00 | 371.00 | 6.00 | 773.00 | 912.00 | 469.00 | 448.00 | 2,489.00 | 1,789.00 | 1,479.00 | 1,619.00 | 1,634.00 | 968.00 | 705.00 | 960.00 | 1,126.00 | 624.00 | 511.00 | 133.00 | -868.00 | -1334.00 | -1644.00 | -1571.00 | -850.00 | -839.00 | -1155.00 | -1013.00 | -741.00 | -821.00 | -921.00 | -565.00 | -595.00 | 97.00 | 399.00 | -815.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 325.00 | 530.00 | 1,129.00 | 310.00 | 475.00 | 783.00 | 638.00 | 1,140.00 | 992.00 | 196.00 | 208.00 | 605.00 | 1,017.00 | 517.00 | 281.00 | 1,035.00 | 1,198.00 | 596.00 | 692.00 | 2,644.00 | 2,142.00 | 1,469.00 | 1,351.00 | 1,853.00 | 1,460.00 | 1,055.00 | 899.00 | 1,876.00 | 1,373.00 | 1,011.00 | 915.00 | 1,425.00 | 126.00 | -546.00 | -226.00 | 231.00 | -291.00 | -568.00 | -561.00 | -1354.00 | -1236.00 | -1390.00 | -1268.00 | -804.00 | -745.00 | -852.00 | -2000.00 |
|
Net Margin (QoQ)
|
-320.00 | -396.00 | 904.00 | -147.00 | -593.00 | 394.00 | -461.00 | 307.00 | 316.00 | -67.00 | 175.00 | -121.00 | 73.00 | 75.00 | 97.00 | -5.00 | -127.00 | 132.00 | 131.00 | -40.00 | -115.00 | 203.00 | 84.00 | 19.00 | -285.00 | 249.00 | 41.00 | 159.00 | -480.00 | -55.00 | 571.00 | 292.00 | -427.00 | -161.00 | 851.00 | 158.00 | -729.00 | 228.00 | 2,082.00 | -542.00 | -789.00 | 85.00 | 587.00 | -375.00 | -690.00 | 93.00 | 1,017.00 | -344.00 | -842.00 | -150.00 | 1,081.00 | -1007.00 | -1099.00 | 158.00 | 1,308.00 | -364.00 | -1005.00 | 235.00 | 1,290.00 | -424.00 | -943.00 | 207.00 | 1,051.00 | -316.00 | -797.00 | -1055.00 |
|
Operating Income Growth (1y)
|
| | | 117.53% | -15.25% | 176.27% | -49.25% | -17.49% | 99.76% | 11.74% | 157.14% | 49.68% | 15.36% | 51.02% | 42.62% | 38.92% | 23.98% | 19.49% | 22.95% | 29.18% | 20.32% | 23.26% | 30.97% | 28.89% | 11.53% | 6.59% | 17.93% | 22.69% | 5.90% | -3.92% | 21.48% | 11.55% | 23.11% | 26.83% | 19.10% | 17.57% | 6.17% | -50.71% | -12.26% | -19.60% | -12.81% | 103.04% | 2.27% | 11.55% | -5.26% | -14.56% | 18.69% | 4.25% | 4.01% | -11.21% | 5.25% | -8.03% | -32.64% | -21.63% | -11.45% | -3.86% | 4.72% | 16.97% | 7.85% | 13.43% | 20.53% | 15.98% | 2.28% | 4.20% | 21.23% | -62.60% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 39.02% | 24.99% | 67.05% | 23.01% | 19.72% | 41.89% | 26.34% | 65.20% | 39.01% | 19.83% | 30.54% | 31.93% | 32.25% | 18.49% | 16.22% | 23.83% | 26.89% | 12.43% | 8.07% | 23.34% | 20.83% | 13.29% | 9.11% | 19.49% | 17.18% | 11.44% | -15.63% | 8.28% | 1.78% | 4.45% | 8.27% | 2.24% | 1.78% | -4.28% | -5.09% | 2.12% | -2.22% | -4.94% | 15.49% | 8.51% | 2.26% | -12.77% | -15.92% | 3.42% | -2.68% | -9.81% | -6.64% | 0.17% | 0.10% | -5.27% | 2.06% | -0.78% | 4.35% | 15.23% | -20.24% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.97% | 23.84% | 47.01% | 24.55% | 23.36% | 30.84% | 21.51% | 47.42% | 33.55% | 15.24% | 17.90% | 26.89% | 25.92% | 16.75% | 13.85% | 22.40% | 21.79% | 13.18% | -4.63% | 14.42% | 10.77% | 6.12% | 5.38% | 8.89% | 7.61% | 2.71% | 0.83% | 9.03% | 4.16% | 2.35% | -0.75% | 5.95% | 0.22% | -9.28% | -9.87% | -0.15% | -3.74% | -9.53% | 7.14% | 4.06% | 3.12% | -3.48% | -4.21% | 4.06% | 1.73% | 1.40% | -18.80% |
|
Operating Income (QoQ)
|
44.37% | -48.54% | 166.91% | 9.70% | -43.76% | 67.76% | -50.97% | 78.36% | 36.16% | -6.16% | 12.83% | 3.83% | 4.93% | 22.86% | 6.55% | 1.14% | -6.35% | 18.41% | 9.63% | 6.26% | -12.78% | 21.30% | 16.49% | 4.58% | -24.52% | 15.92% | 28.89% | 8.80% | -34.86% | 5.18% | 62.96% | -0.09% | -28.11% | 8.36% | 53.03% | -1.37% | -35.08% | -49.70% | 172.43% | -9.63% | -29.60% | 17.14% | 37.23% | -1.43% | -40.21% | 5.65% | 90.62% | -13.43% | -40.34% | -9.82% | 125.97% | -24.35% | -56.31% | 4.93% | 155.34% | -17.87% | -52.41% | 17.20% | 135.44% | -13.62% | -49.43% | 12.77% | 107.63% | -12.00% | -41.16% | -65.21% |
|
Operating Margin Growth (1y)
|
| | | 569.00 | -935.00 | 856.00 | -1400.00 | -604.00 | 1,003.00 | 28.00 | 1,157.00 | 477.00 | -5.00 | 439.00 | 290.00 | 301.00 | 96.00 | 110.00 | 163.00 | 227.00 | 163.00 | 179.00 | 302.00 | 290.00 | 29.00 | -92.00 | 105.00 | 143.00 | -79.00 | -296.00 | 211.00 | 61.00 | 184.00 | 291.00 | 231.00 | 181.00 | -54.00 | -635.00 | 1,149.00 | 403.00 | 447.00 | 1,198.00 | -670.00 | -26.00 | -316.00 | -518.00 | 239.00 | -90.00 | -107.00 | -381.00 | -9.00 | -382.00 | -800.00 | -490.00 | -568.00 | -195.00 | -11.00 | 170.00 | 9.00 | 98.00 | 195.00 | 150.00 | -95.00 | -33.00 | 214.00 | -1332.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 442.00 | 62.00 | 1,323.00 | 47.00 | 174.00 | 1,093.00 | 578.00 | 1,610.00 | 1,004.00 | 254.00 | 728.00 | 755.00 | 818.00 | 289.00 | 197.00 | 571.00 | 659.00 | 113.00 | -210.00 | 618.00 | 493.00 | 135.00 | -98.00 | 547.00 | 384.00 | 51.00 | -640.00 | 1,591.00 | 645.00 | 578.00 | 854.00 | 709.00 | 558.00 | 77.00 | 46.00 | 717.00 | 287.00 | 24.00 | 299.00 | -441.00 | -498.00 | -1223.00 | -1389.00 | -339.00 | -668.00 | -917.00 | -701.00 | -569.00 | -479.00 | -616.00 | -170.00 | -655.00 | -131.00 | 398.00 | -1011.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 970.00 | 321.00 | 1,612.00 | 512.00 | 690.00 | 1,286.00 | 664.00 | 2,017.00 | 1,437.00 | 204.00 | 339.00 | 1,072.00 | 1,021.00 | 394.00 | 191.00 | 1,013.00 | 901.00 | 244.00 | -554.00 | 1,998.00 | 1,077.00 | 528.00 | 465.00 | 1,026.00 | 761.00 | 182.00 | 40.00 | 1,159.00 | 528.00 | 154.00 | -45.00 | 939.00 | 86.00 | -829.00 | -826.00 | 140.00 | -290.00 | -787.00 | -21.00 | -1000.00 | -596.00 | -1039.00 | -1069.00 | -425.00 | -603.00 | -508.00 | -1883.00 |
|
Operating Margin (QoQ)
|
443.00 | -1055.00 | 1,294.00 | -113.00 | -1061.00 | 736.00 | -962.00 | 684.00 | 545.00 | -238.00 | 166.00 | 3.00 | 63.00 | 206.00 | 17.00 | 14.00 | -142.00 | 221.00 | 70.00 | 78.00 | -205.00 | 236.00 | 193.00 | 66.00 | -466.00 | 114.00 | 391.00 | 103.00 | -687.00 | -103.00 | 898.00 | -48.00 | -564.00 | 4.00 | 838.00 | -98.00 | -798.00 | -577.00 | 2,622.00 | -843.00 | -754.00 | 173.00 | 754.00 | -199.00 | -1045.00 | -28.00 | 1,510.00 | -528.00 | -1061.00 | -302.00 | 1,882.00 | -901.00 | -1479.00 | 7.00 | 1,804.00 | -528.00 | -1295.00 | 189.00 | 1,643.00 | -439.00 | -1197.00 | 144.00 | 1,397.00 | -376.00 | -950.00 | -1402.00 |
|
Profit After Tax Growth (1y)
|
| | | 126.21% | -11.89% | 207.71% | -43.67% | -17.41% | 91.16% | 19.79% | 145.18% | 52.61% | 21.17% | 43.54% | 36.45% | 44.76% | 22.22% | 22.06% | 25.10% | 25.51% | 21.01% | 28.70% | 26.52% | 30.02% | 11.73% | 14.91% | 15.17% | 27.75% | 7.18% | -12.29% | 25.88% | 28.05% | 44.24% | 34.40% | 42.26% | 31.78% | 15.54% | -14.10% | 10.66% | -0.59% | 11.02% | 72.24% | 1.51% | -2.54% | -8.03% | -10.50% | 13.16% | 9.42% | 5.21% | -8.43% | -1.89% | -25.65% | -48.32% | -37.03% | -16.55% | 2.56% | 13.34% | 19.10% | 13.63% | 14.18% | 20.38% | 16.03% | 1.45% | 5.31% | 19.12% | -60.75% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 41.80% | 26.84% | 74.25% | 23.52% | 22.19% | 41.46% | 28.03% | 61.15% | 40.49% | 21.46% | 31.13% | 29.26% | 33.18% | 18.23% | 21.76% | 22.16% | 27.75% | 13.16% | 9.06% | 22.41% | 28.60% | 19.98% | 10.65% | 27.29% | 29.18% | 21.33% | 0.42% | 25.61% | 18.82% | 22.76% | 25.75% | 16.91% | 8.48% | 5.67% | 9.81% | 8.32% | 1.97% | 2.42% | 12.18% | 4.06% | -7.44% | -20.62% | -19.79% | -2.52% | -5.86% | -14.90% | -11.78% | -2.38% | -4.51% | -10.99% | -4.53% | -1.28% | 7.24% | 17.57% | -18.45% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.95% | 24.72% | 52.73% | 24.43% | 24.38% | 30.79% | 25.42% | 43.56% | 35.72% | 16.50% | 17.84% | 25.64% | 31.04% | 20.63% | 16.30% | 26.70% | 28.60% | 19.28% | 8.41% | 23.63% | 22.74% | 17.25% | 14.92% | 18.30% | 15.87% | 12.77% | 9.31% | 17.88% | 12.34% | 12.35% | 10.26% | 12.15% | 0.76% | -8.50% | -5.25% | 0.80% | -4.16% | -8.85% | 1.15% | 1.33% | -1.47% | -7.36% | -6.54% | 1.32% | 0.07% | -2.44% | -20.75% |
|
Profit After Tax (QoQ)
|
50.60% | -54.32% | 217.82% | 3.47% | -41.34% | 59.52% | -41.82% | 51.70% | 35.78% | -0.04% | 19.09% | -5.58% | 7.80% | 18.42% | 13.20% | 0.17% | -8.98% | 18.26% | 16.02% | 0.50% | -12.25% | 25.78% | 14.05% | 3.28% | -24.59% | 29.35% | 14.31% | 14.56% | -36.73% | 5.86% | 64.06% | 16.53% | -28.73% | -1.36% | 73.66% | 7.95% | -37.52% | -26.67% | 123.72% | -3.03% | -30.22% | 13.77% | 31.84% | -6.89% | -34.15% | 10.71% | 66.69% | -9.96% | -36.68% | -3.65% | 78.59% | -31.76% | -55.99% | 17.39% | 136.69% | -16.14% | -51.36% | 23.35% | 125.83% | -15.73% | -48.72% | 18.89% | 97.46% | -12.53% | -41.99% | -60.83% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 63.60% | 46.20% | 68.97% | 84.06% | 87.22% | 90.01% | 67.53% | 53.18% | 47.29% | 44.41% | 42.88% | 41.70% | 36.89% | 30.46% | 28.03% | 26.17% | 28.89% | 36.77% | 42.89% | 40.81% | 44.39% | 41.33% | 36.30% | 39.59% | 37.40% | 34.98% | 30.18% | 28.17% | 20.02% | 11.86% | 7.79% | 7.80% | 9.18% | -87.37% | -87.64% | -87.96% | -87.77% | 4.09% | 6.97% | 7.83% | 4.40% | 6.25% | 6.78% | 7.45% | 8.72% | 7.20% | 6.18% | 5.80% | 3.60% | 4.98% | 7.71% | 8.36% | 10.03% | 10.80% | 13.64% | 15.05% | 14.49% | 12.36% | 7.04% | 4.20% | 3.24% | 3.20% | 2.14% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 65.23% | 58.90% | 59.33% | 58.68% | 55.70% | 52.97% | 45.25% | 39.91% | 37.48% | 37.10% | 37.75% | 36.03% | 36.57% | 36.11% | 35.60% | 35.36% | 36.74% | 37.67% | 36.36% | 36.07% | 33.53% | 28.74% | 24.13% | 24.48% | 21.65% | -42.44% | -44.24% | -45.00% | -45.68% | -47.22% | -47.77% | -48.08% | -48.14% | -48.11% | -47.93% | -48.14% | -48.22% | 5.84% | 6.64% | 7.02% | 5.55% | 6.14% | 6.89% | 7.20% | 7.41% | 7.64% | 9.13% | 9.67% | 9.28% | 9.33% | 9.42% | 9.11% | 9.16% | 8.71% | 7.51% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.42% | 48.24% | 49.22% | 47.99% | 47.68% | 47.24% | 42.95% | 40.02% | 38.82% | 37.50% | 35.91% | 35.12% | 33.25% | 30.66% | 28.46% | 27.93% | 27.36% | -18.09% | -19.52% | -20.03% | -20.48% | -22.45% | -24.05% | -24.19% | -25.47% | -26.75% | -27.66% | -28.06% | -28.88% | -30.05% | -30.55% | -30.76% | -30.94% | -30.93% | -30.56% | -30.69% | -30.84% | 6.64% | 8.22% | 8.85% | 8.18% | 8.28% | 8.24% | 8.11% | 7.93% | 7.65% | 7.28% |
|
Property, Plant & Equipment (Net) (QoQ)
|
26.62% | 9.08% | 6.22% | 11.51% | 13.16% | 26.06% | 15.70% | 13.43% | 14.84% | 11.15% | 5.79% | 9.07% | 12.60% | 9.97% | 4.92% | 5.36% | 7.31% | 7.92% | 3.40% | 7.63% | 13.88% | 12.75% | 1.89% | 10.36% | 11.47% | 8.73% | 4.35% | 8.63% | 9.51% | 4.86% | 2.75% | 1.73% | 2.06% | 1.05% | 2.76% | 3.02% | -88.19% | -1.14% | 0.12% | 4.68% | 0.46% | 1.60% | 0.92% | 1.35% | 2.24% | 2.11% | 1.56% | 2.54% | 0.81% | 1.13% | 1.20% | 0.41% | 2.16% | 3.75% | 1.82% | 1.96% | 2.87% | 6.42% | 3.07% | 1.47% | 0.95% | 1.38% | 0.33% | 0.53% | 0.91% | 0.35% |
|
Return on Assets Growth (1y)
|
| | | 10.00 | 3.00 | 4.00 | -3.00 | -5.00 | 0.00 | -1.00 | 4.00 | 5.00 | 2.00 | 2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | -1.00 | -2.00 | -2.00 | -3.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 8.00 | 11.00 | 10.00 | 5.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 10.00 | 4.00 | 4.00 | 0.00 | -2.00 | 1.00 | -1.00 | 2.00 | 3.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 7.00 | 11.00 | 10.00 | 8.00 | 7.00 | 8.00 | 9.00 | 9.00 | 8.00 | 7.00 | 8.00 | 5.00 | 0.00 | -2.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 3.00 | 3.00 | 0.00 | -2.00 | 1.00 | -1.00 | 2.00 | 3.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 4.00 | 8.00 | 10.00 | 10.00 | 7.00 | 5.00 | 6.00 | 6.00 | 5.00 | 6.00 | 7.00 | 8.00 | 7.00 | 7.00 | 9.00 | 7.00 |
|
Return on Assets (QoQ)
|
5.00 | 0.00 | 3.00 | 2.00 | -3.00 | 1.00 | -3.00 | -1.00 | 2.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 5.00 | 3.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 35.00 | 12.00 | 6.00 | -2.00 | -19.00 | 0.00 | -9.00 | 6.00 | 9.00 | 1.00 | 4.00 | -6.00 | -11.00 | -10.00 | -12.00 | -5.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -3.00 | -2.00 | -4.00 | -3.00 | -1.00 | -1.00 | 0.00 | -1.00 | -7.00 | -5.00 | -9.00 | -10.00 | -5.00 | -5.00 | -1.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 5.00 | 13.00 | 18.00 | 18.00 | 13.00 | 3.00 | -3.00 | -4.00 | -2.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 24.00 | 13.00 | 1.00 | -3.00 | -21.00 | -9.00 | -17.00 | -5.00 | -4.00 | -10.00 | -8.00 | -12.00 | -12.00 | -12.00 | -14.00 | -8.00 | -3.00 | -3.00 | -6.00 | -5.00 | -5.00 | -6.00 | -5.00 | -5.00 | -6.00 | -6.00 | -11.00 | -8.00 | -14.00 | -15.00 | -12.00 | -11.00 | -10.00 | -10.00 | -13.00 | -10.00 | -11.00 | -9.00 | -3.00 | -1.00 | 11.00 | 19.00 | 20.00 | 17.00 | 15.00 | 14.00 | 16.00 | 15.00 | 15.00 | 13.00 | 13.00 | 10.00 | 2.00 | -3.00 | -7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00 | 2.00 | -12.00 | -9.00 | -23.00 | -11.00 | -19.00 | -8.00 | -5.00 | -12.00 | -13.00 | -16.00 | -18.00 | -16.00 | -18.00 | -11.00 | -8.00 | -8.00 | -13.00 | -11.00 | -15.00 | -17.00 | -17.00 | -15.00 | -16.00 | -14.00 | -16.00 | -13.00 | -15.00 | -13.00 | -11.00 | -7.00 | 2.00 | 8.00 | 8.00 | 7.00 | 5.00 | 6.00 | 11.00 | 10.00 | 14.00 | 14.00 | 14.00 | 15.00 | 14.00 | 15.00 | 13.00 |
|
Return on Capital Employed (QoQ)
|
9.00 | 15.00 | -5.00 | 16.00 | -14.00 | 9.00 | -14.00 | 0.00 | 5.00 | 0.00 | 2.00 | 2.00 | -2.00 | 3.00 | -9.00 | -2.00 | -2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 1.00 | -2.00 | 2.00 | -2.00 | 1.00 | -2.00 | 2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 2.00 | -2.00 | 1.00 | -2.00 | -4.00 | 0.00 | -4.00 | -3.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 9.00 | 5.00 | 2.00 | -3.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | 1.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | 21.00 | 3.00 | 4.00 | -7.00 | -10.00 | 0.00 | -3.00 | 5.00 | 6.00 | 0.00 | 1.00 | -2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 5.00 | 11.00 | 16.00 | 15.00 | 9.00 | 1.00 | -4.00 | -3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 17.00 | 3.00 | 2.00 | -3.00 | -6.00 | -2.00 | -6.00 | -1.00 | 0.00 | -6.00 | -5.00 | -8.00 | -8.00 | -8.00 | -8.00 | -9.00 | -8.00 | -7.00 | -8.00 | -7.00 | -6.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -2.00 | 2.00 | 9.00 | 15.00 | 14.00 | 12.00 | 11.00 | 12.00 | 14.00 | 13.00 | 12.00 | 12.00 | 12.00 | 8.00 | 2.00 | -3.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00 | -3.00 | -4.00 | -10.00 | -12.00 | -8.00 | -11.00 | -6.00 | -4.00 | -9.00 | -10.00 | -13.00 | -12.00 | -10.00 | -10.00 | -9.00 | -9.00 | -8.00 | -8.00 | -7.00 | -8.00 | -7.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 | -5.00 | -6.00 | -5.00 | -2.00 | 1.00 | 7.00 | 13.00 | 13.00 | 9.00 | 7.00 | 8.00 | 10.00 | 10.00 | 11.00 | 11.00 | 11.00 | 11.00 | 12.00 | 13.00 | 11.00 |
|
Return on Equity (QoQ)
|
13.00 | 1.00 | 5.00 | 2.00 | -6.00 | 2.00 | -6.00 | -1.00 | 4.00 | -1.00 | 3.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 6.00 | 6.00 | 0.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 19.00 | 2.00 | 3.00 | -8.00 | -11.00 | 0.00 | -3.00 | 6.00 | 7.00 | 0.00 | 1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -4.00 | -5.00 | -4.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -4.00 | -6.00 | -6.00 | -3.00 | -2.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 10.00 | 16.00 | 17.00 | 12.00 | 4.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 15.00 | 2.00 | 2.00 | -3.00 | -6.00 | -2.00 | -5.00 | 0.00 | 0.00 | -6.00 | -5.00 | -8.00 | -8.00 | -8.00 | -8.00 | -9.00 | -8.00 | -7.00 | -7.00 | -7.00 | -6.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -4.00 | -5.00 | -7.00 | -7.00 | -4.00 | -5.00 | -5.00 | -6.00 | -7.00 | -7.00 | -8.00 | -7.00 | -4.00 | 1.00 | 9.00 | 16.00 | 16.00 | 14.00 | 13.00 | 14.00 | 15.00 | 15.00 | 14.00 | 13.00 | 13.00 | 9.00 | 3.00 | -2.00 | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | -4.00 | -4.00 | -10.00 | -12.00 | -8.00 | -10.00 | -4.00 | -3.00 | -9.00 | -10.00 | -13.00 | -12.00 | -10.00 | -10.00 | -10.00 | -9.00 | -8.00 | -9.00 | -9.00 | -10.00 | -10.00 | -9.00 | -9.00 | -9.00 | -9.00 | -9.00 | -8.00 | -8.00 | -7.00 | -5.00 | -2.00 | 4.00 | 10.00 | 12.00 | 8.00 | 7.00 | 7.00 | 10.00 | 11.00 | 12.00 | 13.00 | 12.00 | 12.00 | 13.00 | 14.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
12.00 | 0.00 | 5.00 | 2.00 | -6.00 | 2.00 | -6.00 | -1.00 | 5.00 | -1.00 | 3.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 6.00 | 6.00 | 2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | -5.00 | 6.00 | -8.00 | -4.00 | 6.00 | 1.00 | 7.00 | 3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -3.00 | 2.00 | 3.00 | 4.00 | 3.00 | 6.00 | 4.00 | 1.00 | 5.00 | 17.00 | 10.00 | 10.00 | 8.00 | -7.00 | -5.00 | -4.00 | -4.00 | 0.00 | 1.00 | -1.00 | -3.00 | -3.00 | -9.00 | -12.00 | -9.00 | -6.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | -11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 1.00 | 9.00 | 0.00 | 2.00 | 7.00 | 4.00 | 10.00 | 6.00 | 2.00 | 5.00 | 4.00 | 5.00 | 2.00 | 3.00 | 3.00 | 4.00 | 1.00 | -1.00 | 4.00 | 7.00 | 4.00 | 0.00 | 8.00 | 9.00 | 5.00 | 4.00 | 25.00 | 18.00 | 15.00 | 16.00 | 16.00 | 10.00 | 7.00 | 10.00 | 11.00 | 6.00 | 5.00 | 1.00 | -9.00 | -13.00 | -16.00 | -16.00 | -8.00 | -8.00 | -12.00 | -10.00 | -7.00 | -8.00 | -9.00 | -6.00 | -6.00 | 1.00 | 4.00 | -8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 2.00 | 11.00 | 3.00 | 5.00 | 8.00 | 6.00 | 11.00 | 10.00 | 2.00 | 2.00 | 6.00 | 10.00 | 5.00 | 3.00 | 10.00 | 12.00 | 6.00 | 7.00 | 26.00 | 21.00 | 15.00 | 14.00 | 19.00 | 15.00 | 11.00 | 9.00 | 19.00 | 14.00 | 10.00 | 9.00 | 14.00 | 1.00 | -5.00 | -2.00 | 2.00 | -3.00 | -6.00 | -6.00 | -14.00 | -12.00 | -14.00 | -13.00 | -8.00 | -7.00 | -9.00 | -20.00 |
|
Return on Sales (QoQ)
|
3.00 | -7.00 | 9.00 | -1.00 | -6.00 | 4.00 | -5.00 | 3.00 | 3.00 | -1.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | -3.00 | 2.00 | 0.00 | 2.00 | -5.00 | -1.00 | 6.00 | 3.00 | -4.00 | -2.00 | 9.00 | 2.00 | -7.00 | 2.00 | 21.00 | -5.00 | -8.00 | 1.00 | 6.00 | -4.00 | -7.00 | 1.00 | 10.00 | -3.00 | -8.00 | -1.00 | 11.00 | -10.00 | -11.00 | 2.00 | 13.00 | -4.00 | -10.00 | 2.00 | 13.00 | -4.00 | -9.00 | 2.00 | 11.00 | -3.00 | -8.00 | -11.00 |
|
Revenue Growth (1y)
|
| | | 61.07% | 54.71% | 49.73% | 29.15% | 13.86% | 5.96% | 10.07% | 12.97% | 15.16% | 15.65% | 22.64% | 25.04% | 21.26% | 18.62% | 14.10% | 14.96% | 17.88% | 12.11% | 14.87% | 16.95% | 15.94% | 10.17% | 10.47% | 13.68% | 16.91% | 9.47% | 8.82% | 13.29% | 9.36% | 14.13% | 12.24% | 10.94% | 11.07% | 8.48% | -34.19% | -34.59% | -28.44% | -26.18% | 24.34% | 20.11% | 12.35% | 6.26% | 2.64% | 11.74% | 6.89% | 8.46% | 4.23% | 5.49% | 3.04% | -0.86% | 0.94% | 2.91% | 2.45% | 5.42% | 6.32% | 7.57% | 9.82% | 8.02% | 7.38% | 5.13% | 5.33% | 8.81% | 9.59% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 28.30% | 23.77% | 26.44% | 22.19% | 16.72% | 13.28% | 15.49% | 17.54% | 18.08% | 15.43% | 17.14% | 18.90% | 18.34% | 13.58% | 13.13% | 15.19% | 16.91% | 10.58% | 11.36% | 14.63% | 14.02% | 11.24% | 10.50% | 12.63% | 12.40% | 10.67% | -7.02% | -6.32% | -4.56% | -2.95% | -2.79% | -4.48% | -3.70% | -5.24% | -5.65% | -4.25% | -4.92% | -5.24% | 9.97% | 12.29% | 7.36% | 4.54% | 2.59% | 6.65% | 4.11% | 4.27% | 3.81% | 5.31% | 5.05% | 4.12% | 4.84% | 5.19% | 5.82% | 7.41% | 7.76% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.73% | 20.32% | 21.51% | 19.65% | 16.79% | 12.42% | 14.34% | 16.64% | 17.41% | 13.15% | 14.08% | 16.71% | 16.21% | 12.85% | 12.08% | 13.95% | 14.18% | 10.85% | 0.40% | 1.79% | 3.34% | 1.97% | 2.00% | 2.34% | 2.69% | 1.23% | 0.51% | 1.99% | 0.86% | 1.05% | -0.35% | 0.54% | -0.33% | -1.76% | -2.44% | -0.96% | -1.93% | -2.32% | 7.38% | 9.40% | 6.84% | 5.41% | 4.27% | 6.53% | 5.47% | 5.91% | 5.65% |
|
Revenue (QoQ)
|
13.43% | 5.05% | 17.21% | 15.33% | 8.95% | 1.67% | 1.10% | 1.68% | 1.39% | 5.62% | 3.76% | 3.65% | 1.82% | 12.00% | 5.79% | 0.52% | -0.40% | 7.73% | 6.59% | 3.07% | -5.28% | 10.38% | 8.52% | 2.19% | -9.99% | 10.68% | 11.67% | 5.10% | -15.72% | 10.02% | 16.26% | 1.45% | -12.05% | 8.20% | 14.91% | 1.57% | -14.10% | -34.36% | 14.21% | 11.12% | -11.39% | 10.56% | 10.33% | 3.94% | -16.19% | 6.79% | 20.12% | -0.57% | -14.96% | 2.62% | 21.57% | -2.88% | -18.18% | 4.49% | 23.95% | -3.31% | -15.81% | 5.38% | 25.40% | -1.30% | -17.19% | 4.76% | 22.78% | -1.12% | -14.45% | 5.51% |
|
Share-based Compensation Growth (1y)
|
| | | 35.73% | 60.02% | 56.26% | 39.18% | 37.90% | 30.67% | 23.76% | 21.33% | 18.46% | 18.94% | 21.90% | 24.65% | 28.10% | 35.26% | 35.97% | 9.94% | 1.57% | -3.73% | -6.80% | 11.68% | 18.10% | 10.48% | 13.05% | 11.88% | 11.33% | 0.83% | 10.03% | 14.40% | 1.14% | 12.44% | 4.06% | -3.58% | 18.36% | -1.00% | 209.99% | -21.88% | -24.01% | -21.93% | -75.27% | 4.83% | 0.76% | 5.06% | 6.18% | 2.19% | 13.67% | 9.78% | 1.58% | 7.45% | 5.66% | 7.86% | 13.32% | 12.34% | 5.61% | 2.59% | 6.82% | 2.79% | 3.38% | 22.84% | 1.20% | 3.82% | 4.22% | -12.74% | -2.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 30.40% | 35.49% | 33.09% | 28.16% | 27.91% | 28.10% | 27.06% | 18.47% | 15.51% | 15.70% | 15.60% | 15.24% | 15.39% | 12.89% | 12.73% | 11.16% | 10.12% | 2.36% | 5.05% | 12.65% | 9.97% | 7.80% | 8.98% | 7.26% | 10.05% | 3.92% | 52.54% | -4.84% | -3.11% | -4.57% | -7.26% | -7.57% | -3.23% | -6.71% | -6.63% | -5.76% | -4.53% | -3.43% | -35.63% | 4.80% | 6.57% | 7.55% | 6.92% | 7.25% | 8.25% | 6.70% | 7.13% | 7.46% | 4.88% | 10.77% | 7.00% | 6.23% | 4.40% | 3.22% | 1.79% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.60% | 26.49% | 24.47% | 20.92% | 20.21% | 17.46% | 16.66% | 15.75% | 15.17% | 11.53% | 13.95% | 14.39% | 11.59% | 10.28% | 10.40% | 8.67% | 9.84% | 3.61% | 30.18% | 1.49% | 3.64% | -0.65% | -0.16% | 0.21% | 0.40% | -1.64% | -1.40% | -1.59% | 0.82% | 0.05% | -2.96% | -2.81% | 1.71% | -0.78% | -1.29% | 0.20% | -0.58% | -0.07% | -20.24% | 5.86% | 5.73% | 9.41% | 5.73% | 5.65% | 6.45% | 5.42% | 3.96% |
|
Share-based Compensation (QoQ)
|
6.41% | 6.03% | 13.69% | 5.82% | 25.46% | 3.54% | 1.26% | 4.84% | 18.88% | -1.94% | -0.72% | 2.36% | 19.36% | 0.49% | 1.53% | 5.19% | 26.04% | 1.02% | -17.92% | -2.82% | 19.46% | -2.20% | -1.63% | 2.76% | 11.76% | 0.07% | -2.65% | 2.26% | 1.21% | 9.21% | 1.22% | -9.59% | 12.52% | 1.06% | -6.21% | 10.97% | -5.88% | 216.45% | -76.36% | 7.94% | -3.30% | 0.24% | 0.20% | 3.75% | 0.83% | 1.31% | -3.58% | 15.41% | -2.62% | -6.26% | 2.00% | 13.48% | -0.60% | -1.51% | 1.12% | 6.68% | -3.44% | 2.55% | -2.70% | 7.30% | 14.73% | -15.52% | -0.18% | 7.72% | -3.94% | -5.53% |
|
Shareholder's Equity Growth (1y)
|
| | | 51.06% | 109.96% | 72.96% | 48.21% | 25.42% | 15.88% | 15.39% | 28.07% | 46.27% | 51.29% | 48.10% | 43.34% | 42.11% | 45.26% | 44.69% | 47.33% | 47.37% | 41.15% | 39.82% | 38.10% | 34.73% | 33.40% | 31.89% | 28.14% | 25.53% | 25.21% | 23.66% | 26.78% | 28.30% | 28.21% | 27.75% | 27.44% | 27.16% | 26.15% | 24.31% | 23.09% | 21.11% | 20.68% | 21.39% | 18.94% | 13.76% | 12.17% | 10.07% | 9.07% | 9.71% | 3.58% | -7.90% | -33.62% | -55.53% | -60.68% | -57.77% | -38.99% | -6.68% | 6.39% | 9.97% | 12.61% | 15.20% | 17.63% | 17.46% | 9.17% | 2.80% | 2.47% | -0.80% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 40.46% | 54.40% | 43.52% | 39.60% | 37.63% | 36.56% | 35.23% | 39.33% | 45.23% | 45.84% | 44.17% | 42.87% | 41.31% | 39.85% | 38.70% | 37.63% | 35.58% | 33.09% | 31.63% | 30.91% | 29.46% | 28.90% | 27.72% | 27.45% | 26.99% | 26.52% | 25.23% | 25.75% | 25.48% | 24.97% | 24.46% | 23.11% | 20.55% | 19.53% | 18.43% | 16.88% | 14.76% | 11.92% | 7.16% | -4.86% | -17.82% | -22.98% | -24.63% | -23.84% | -23.07% | -24.33% | -24.66% | -23.03% | -21.81% | -21.05% | -18.29% | -9.14% | 3.39% | 8.65% | 8.62% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.15% | 49.82% | 43.00% | 40.81% | 38.93% | 36.82% | 35.46% | 36.77% | 38.96% | 38.96% | 37.34% | 36.50% | 35.36% | 34.43% | 33.34% | 33.32% | 32.39% | 30.69% | 29.35% | 28.61% | 27.29% | 26.66% | 25.75% | 24.83% | 23.05% | 22.35% | 21.28% | 20.87% | 19.78% | 17.79% | 14.34% | 6.20% | -3.09% | -7.00% | -8.37% | -8.35% | -8.91% | -10.12% | -10.59% | -9.96% | -9.81% | -10.58% | -11.17% | -11.50% | -11.62% | -12.18% | -13.00% |
|
Shareholder's Equity (QoQ)
|
-17.77% | 36.18% | 17.06% | 15.24% | 14.29% | 12.18% | 0.31% | -2.48% | 5.60% | 11.71% | 11.33% | 11.38% | 9.22% | 9.35% | 7.75% | 10.43% | 11.64% | 8.93% | 9.71% | 10.45% | 6.93% | 7.91% | 8.36% | 7.76% | 5.87% | 6.68% | 5.28% | 5.56% | 5.60% | 5.37% | 7.94% | 6.83% | 5.53% | 4.99% | 7.67% | 6.60% | 4.69% | 3.46% | 6.61% | 4.88% | 4.32% | 4.07% | 4.46% | 0.32% | 2.86% | 2.12% | 3.51% | 0.91% | -2.90% | -9.20% | -25.40% | -32.40% | -14.13% | -2.49% | 7.79% | 3.39% | -2.10% | 0.79% | 10.37% | 5.77% | -0.03% | 0.65% | 2.58% | -0.40% | -0.35% | -2.56% |
|
Tax Rate Growth (1y)
|
| | | 61.00 | -164.00 | -451.00 | -745.00 | 53.00 | 332.00 | -419.00 | 336.00 | -136.00 | -306.00 | 328.00 | 354.00 | 69.00 | 26.00 | 53.00 | -144.00 | -148.00 | 13.00 | -495.00 | 293.00 | -11.00 | 12.00 | -434.00 | 42.00 | -84.00 | -52.00 | 240.00 | -136.00 | -1150.00 | -1046.00 | 93.00 | -1174.00 | -769.00 | -472.00 | -1458.00 | -599.00 | -526.00 | -162.00 | 16.00 | -82.00 | 1,067.00 | 296.00 | -53.00 | 349.00 | -383.00 | -130.00 | 18.00 | -31.00 | 485.00 | 191.00 | -310.00 | 98.00 | -297.00 | -142.00 | 205.00 | -290.00 | 64.00 | 172.00 | 148.00 | 155.00 | -125.00 | -104.00 | 410.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -22.00 | -139.00 | -542.00 | -54.00 | -15.00 | 52.00 | -38.00 | 547.00 | -216.00 | -267.00 | -114.00 | 503.00 | -91.00 | 51.00 | -876.00 | 190.00 | -243.00 | -28.00 | -689.00 | 199.00 | -1246.00 | -1087.00 | -101.00 | -1268.00 | -2003.00 | -1571.00 | -1125.00 | -1908.00 | -2446.00 | -1680.00 | -1349.00 | -1855.00 | -228.00 | -338.00 | -1495.00 | -333.00 | 158.00 | 4.00 | -19.00 | 235.00 | 1,170.00 | 357.00 | -346.00 | 416.00 | -195.00 | -80.00 | -88.00 | -224.00 | 252.00 | 221.00 | 42.00 | -38.00 | -358.00 | -74.00 | 762.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -101.00 | -99.00 | -984.00 | 94.00 | -174.00 | 77.00 | -968.00 | 881.00 | -311.00 | -307.00 | -308.00 | 409.00 | -1325.00 | -1047.00 | -543.00 | -1119.00 | -2163.00 | -1546.00 | -2055.00 | -1574.00 | -2541.00 | -1720.00 | -1543.00 | -1949.00 | -1462.00 | -1436.00 | -1162.00 | -1642.00 | -1761.00 | -1514.00 | -1384.00 | -1538.00 | -126.00 | -276.00 | -1787.00 | -266.00 | 346.00 | 54.00 | -125.00 | 43.00 | 937.00 | 387.00 | 7.00 | 280.00 | -255.00 | -13.00 | 469.00 |
|
Tax Rate (QoQ)
|
-10.00 | 611.00 | -876.00 | 337.00 | -236.00 | 325.00 | -1171.00 | 1,135.00 | 43.00 | -426.00 | -416.00 | 662.00 | -127.00 | 208.00 | -389.00 | 376.00 | -169.00 | 235.00 | -586.00 | 373.00 | -8.00 | -273.00 | 202.00 | 68.00 | 15.00 | -720.00 | 678.00 | -57.00 | 46.00 | -427.00 | 302.00 | -1072.00 | 151.00 | 712.00 | -964.00 | -668.00 | 448.00 | -274.00 | -106.00 | -595.00 | 813.00 | -96.00 | -204.00 | 555.00 | 41.00 | -445.00 | 198.00 | -176.00 | 294.00 | -298.00 | 149.00 | 340.00 | 0.00 | -799.00 | 557.00 | -55.00 | 155.00 | -452.00 | 62.00 | 299.00 | 262.00 | -476.00 | 69.00 | 20.00 | 284.00 | 37.00 |
|
Total Debt Growth (1y)
|
| | | 5.97% | 24.61% | 52.99% | 3,558.34% | 808.70% | 976.20% | 337.01% | -35.80% | -15.58% | -12.98% | -8.58% | 365.14% | 365.28% | 364.24% | 366.26% | -7.13% | -7.10% | -7.29% | -7.48% | -7.67% | -7.87% | -8.03% | -7.15% | -7.91% | -8.72% | -8.90% | -10.09% | -9.73% | -9.53% | -9.77% | -10.02% | -10.21% | -10.27% | -10.51% | -10.75% | -60.89% | 243.20% | 267.17% | 283.91% | 359.85% | -50.25% | -56.13% | -60.71% | -30.75% | -33.31% | -36.34% | | -27.97% | -21.82% | -13.27% | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 101.07% | 126.83% | 82.84% | 378.04% | 229.26% | 251.64% | 165.09% | 40.50% | 53.96% | 55.30% | 57.99% | 58.59% | 58.51% | 58.19% | 58.81% | -7.57% | -7.90% | -8.07% | -8.25% | -8.44% | -8.71% | -8.90% | -9.10% | -9.29% | -9.51% | -9.73% | -10.29% | -31.81% | 40.71% | 43.66% | 45.54% | 17.32% | 15.28% | 12.96% | 10.42% | 7.59% | 4.42% | 0.84% | | 31.88% | -36.23% | -37.66% | -30.53% | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 103.78% | 118.88% | 92.40% | 147.93% | 98.16% | 105.97% | 74.12% | 18.72% | 25.14% | 25.70% | 26.91% | 27.09% | 26.88% | 26.62% | 26.51% | -8.54% | -8.70% | -8.91% | -9.11% | -23.06% | 18.57% | 19.96% | 20.81% | 6.07% | 4.82% | 3.45% | 1.72% | 0.19% | -1.56% | -3.70% | | -4.23% | -4.40% | -4.46% | 2.81% | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
-31.41% | 86.67% | -72.44% | 200.35% | -19.35% | 129.19% | 558.93% | -25.40% | -4.48% | -6.93% | -3.20% | -1.89% | -1.54% | -2.23% | 392.52% | -1.86% | -1.76% | -1.81% | -1.90% | -1.83% | -1.96% | -2.01% | -2.10% | -2.04% | -2.13% | -1.07% | -2.91% | -2.90% | -2.32% | -2.37% | -2.52% | -2.69% | -2.58% | -2.65% | -2.71% | -2.76% | -2.84% | -2.90% | -57.37% | 753.33% | 3.95% | 1.53% | -48.94% | -7.69% | -8.33% | -9.09% | -9.99% | -11.10% | -12.49% | | | -3.51% | -2.92% | 40.53% | | | | | | | | | | | | |