|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.20M | | 27.48M | 27.62M | 27.77M | 27.92M | 28.15M | 28.56M | 28.95M | 5.90M | 2.27M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 10.55M | 0.09M | 0.09M | 0.10M | 0.12M | | | | 0.12M | | | | | | | | | | |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | | | | | 0.99M | 0.99M | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 5.91M | 2.25M | 4.35M | 1.20M | 2.52M | 8.11M | 1.60M | 3.44M | 3.79M | 0.50M | 0.11M | 1.36M | 0.95M | 16.95M | 18.59M | 31.71M | 16.95M | 52.97M | 31.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.03M | | | | 4.99M | | 5.94M | 6.48M | 0.03M | 0.25M | | | 2.42M | 1.29M | 1.00M | 2.90M | 1.29M | 0.54M | 2.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45M | 4.96M | 4.96M | 4.96M | 5.90M | 4.99M | 5.56M | 5.94M | 6.48M | | 0.25M | | 0.03M | 0.06M | 0.09M | 0.12M | 0.16M | | 0.24M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.63M | 4.99M | | | | 9.98M | | 11.88M | 12.95M | 0.03M | 0.50M | | | 2.48M | 1.38M | 1.12M | 3.06M | 1.29M | 0.77M | 2.31M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.34M | 1.58M | 1.47M | 1.82M | 0.76M | 0.87M | 0.82M | 1.54M | 0.46M | 0.91M | 0.96M | 0.80M | 7.65M | 0.46M | 0.57M | 0.76M | 0.46M | 0.82M | 0.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.47M | 13.83M | 10.18M | 11.09M | 8.12M | 30.77M | 35.51M | 41.12M | 30.74M | 23.18M | 22.10M | 28.37M | 29.89M | 12.56M | 20.66M | 22.99M | 35.13M | 20.66M | 76.97M | 58.13M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 4.02M | 3.26M | 3.52M | | 0.44M | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33M | | | | 6.33M | 6.33M | 6.33M | 6.33M | | 6.33M | | 6.33M | 6.33M | 6.33M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 14.56M | 15.21M | 15.10M | 13.64M | 13.47M | 13.41M | 13.61M | 14.16M | 15.20M | 15.21M | 11.25M | 11.25M | 11.25M | 29.89M | 27.26M | 27.34M | 29.89M | 36.10M | 35.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.10M | 25.85M | 18.90M | 19.34M | 20.51M | 18.78M | 18.32M | 25.08M | 31.84M | 50.17M | 51.36M | 50.77M | 50.32M | 38.89M | 39.51M | 40.32M | 40.49M | 39.51M | 56.40M | 67.21M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.74M | 12.79M | 12.79M | 12.79M | 12.79M | | | | | | | | | | 1.51M | | | 1.51M | 1.51M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 23.18M | 22.76M | 22.23M | 21.70M | 20.04M | 0.73M | | | 20.12M | | | 0.10M | 8.71M | 24.94M | 20.92M | 20.92M | 30.30M | 30.30M | 14.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.21M | 35.96M | 35.55M | 35.01M | 34.48M | 17.66M | 0.73M | 16.66M | 16.16M | 15.87M | 15.36M | 14.86M | 5.89M | 5.86M | 5.82M | 26.16M | 25.42M | 26.45M | 25.47M | 11.15M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 3.22M | 2.70M | 2.70M | 2.71M | 2.73M | 2.75M | 2.78M | 2.82M | 0.41M | 2.88M | 0.41M | 0.42M | 0.41M | 0.43M | 1.01M | 5.89M | 8.00M | 2.56M | 1.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.94M | 113.13M | 104.94M | 106.74M | 108.38M | 69.29M | 69.48M | 63.86M | 63.91M | 83.28M | 82.81M | 76.18M | 73.81M | 78.75M | 148.95M | 125.22M | 141.16M | 148.95M | 141.17M | 135.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.40M | 126.95M | 115.12M | 117.83M | 116.50M | 100.05M | 106.47M | 106.47M | 106.47M | 106.47M | 91.31M | 91.31M | 103.69M | 91.31M | 169.60M | 148.22M | 176.29M | 169.60M | 218.13M | 193.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.63M | 1.24M | 1.44M | 0.40M | 0.71M | 0.59M | 1.05M | 0.56M | 1.33M | 1.02M | 2.32M | 2.52M | 2.85M | 3.20M | 4.07M | 2.78M | 2.27M | 3.28M | 2.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 8.87M | 6.40M | 14.35M | 15.95M | 14.55M | 11.92M | 7.79M | 7.51M | 5.40M | 5.49M | 4.40M | 1.25M | | 1.23M | 3.78M | 5.30M | 0.20M | 0.20M | 0.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 9.51M | 7.65M | 15.79M | 16.35M | 15.26M | 12.51M | 8.84M | 8.06M | 6.73M | 6.52M | 6.72M | 3.77M | 2.85M | 4.43M | 7.85M | 8.08M | 2.47M | 3.48M | 2.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.94M | 0.99M | 0.91M | 0.64M | 1.72M | 2.15M | 2.38M | 2.33M | 2.28M | 3.25M | 3.13M | 6.05M | 4.47M | 3.40M | 4.29M | 3.82M | 4.85M | 3.73M | 4.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.29M | 0.05M | 0.07M | 0.37M | 0.50M | 0.18M | 0.04M | 0.04M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 3.43M | 2.62M | | 4.50M | 2.98M | 1.61M | 0.63M | 0.10M | | 1.78M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 13.04M | 13.82M | 14.91M | 0.41M | 0.39M | 0.86M | 0.85M | 0.84M | 0.37M | 0.54M | 0.52M | 0.49M | | | | 0.54M | 0.80M | 0.86M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.51M | 0.41M | 0.42M | 0.08M | 1.27M | 1.26M | 1.24M | 0.15M | 0.79M | 1.44M | 1.91M | 2.17M | 2.42M | 3.91M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 23.91M | 22.09M | 30.94M | 32.32M | 31.63M | 40.94M | 44.35M | 11.66M | 14.84M | 14.79M | 13.26M | 12.21M | 8.11M | 8.62M | 15.36M | 13.81M | 10.02M | 17.07M | 18.19M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.42M | | | | 0.46M | | | | | | | | 0.02M | 0.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 4.53M | 4.57M | 3.89M | 7.92M | 7.07M | 6.36M | 5.81M | 5.36M | 10.92M | 8.39M | 10.60M | 8.39M | 13.90M | 8.39M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.00M | 11.10M | 12.00M | 12.00M | 10.90M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | | | 0.96M | 0.95M | 1.90M | 1.89M | 1.87M | 1.85M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.73M | 3.41M | 3.22M | 2.76M | 2.71M | 2.62M | 3.88M | | 0.16M | 0.14M | 0.11M | | | 3.30M | 3.30M | 3.32M | 3.32M | 3.32M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.02M | | 27.80M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.09M | 13.08M | 13.87M | 14.95M | 12.88M | 12.75M | 0.90M | 1.10M | 0.21M | 1.06M | | 4.82M | 4.83M | 8.46M | 8.49M | 16.73M | 18.17M | 19.44M | 19.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.45M | 6.47M | 6.57M | 6.68M | 14.55M | 11.92M | 7.79M | 5.51M | 1.33M | 5.25M | 4.40M | 5.93M | 6.03M | 0.34M | 6.26M | 6.37M | 7.92M | 7.83M | 2.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 10.07M | 11.18M | 11.46M | 10.83M | 12.06M | 9.73M | 9.54M | 13.12M | 13.35M | 16.11M | 16.26M | 23.41M | 23.43M | 43.16M | 40.99M | 40.79M | 48.68M | 41.30M | 34.70M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.57M | 33.98M | 33.26M | 42.39M | 43.15M | 43.69M | 50.67M | 53.89M | 24.78M | 28.19M | 30.91M | 29.52M | 35.62M | 31.54M | 51.78M | 56.36M | 54.60M | 58.70M | 58.38M | 52.88M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 4.53M | 4.57M | 3.89M | 9.71M | 10.51M | 8.98M | 5.81M | 9.85M | 13.89M | 10.00M | 11.23M | 8.49M | 13.90M | 10.17M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.83M | 92.97M | 81.85M | 75.44M | 73.35M | 56.36M | 54.32M | 51.09M | 69.87M | 78.28M | 74.00M | 75.04M | 68.07M | 59.77M | 59.55M | 91.86M | 121.69M | 110.90M | 159.75M | 140.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.40M | 126.95M | 115.12M | 117.83M | 116.50M | 100.05M | 106.47M | 106.47M | 106.47M | 106.47M | 91.31M | 91.31M | 103.69M | 91.31M | 169.60M | 148.22M | 176.29M | 169.60M | 218.13M | 193.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | 2.61M | 2.61M | 2.61M | 2.61M | 2.61M | 0.26M | | | | | | | | | | 1.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.38M | 338.94M | 333.87M | 341.53M | 344.25M | 348.39M | 352.06M | 354.38M | 359.53M | 363.89M | 362.99M | 372.66M | 380.66M | 395.26M | 404.13M | 440.97M | 483.67M | 486.13M | 544.35M | 550.73M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |