|
Revenue (Quarter)
|
-0.01M | 0.12M | 0.18M | 0.17M | 0.11M | 0.18M | 0.18M | 4.66M | 3.79M | 6.99M | 6.82M | 7.23M | 5.76M | 6.22M | 6.79M | 6.82M | 6.04M | 5.49M | 4.35M | 2.62M | 2.02M | 1.49M | 1.13M | 0.42M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.07M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.36M | 0.40M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.04M | 0.76M | 0.45M | 0.43M | 0.43M | 0.56M | 1.60M | 0.79M | 0.34M | 0.05M | 0.37M |
|
Cost of Revenue (Quarter)
|
| 0.10M | 0.22M | 0.25M | 0.15M | 0.23M | 0.23M | 0.30M | 0.21M | 0.25M | 0.31M | 0.34M | 0.17M | 0.30M | 0.17M | 0.34M | 0.62M | 0.39M | 0.04M | 0.51M | 0.05M | 0.36M | 0.03M | 1.21M | 0.02M | 0.17M | 0.15M | 0.12M | 0.06M | 0.06M | 0.09M | 0.05M | 0.05M | 0.36M | 0.03M | -0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.76M | 0.26M | 0.05M | -0.17M | | | | | | | | | | | 0.10M | 0.48M | 0.24M | 0.81M | 0.32M | 0.60M |
|
Gross Profit (Quarter)
|
| 0.02M | -0.04M | -0.08M | -0.04M | -0.01M | -0.02M | 4.37M | -0.25M | -1.50M | 0.13M | 6.89M | 0.71M | 0.44M | 2.08M | 6.48M | 2.12M | 2.21M | 0.85M | 2.11M | 0.55M | 0.14M | 0.27M | -0.79M | -0.90M | -0.91M | -0.84M | -0.09M | -0.04M | -0.03M | -0.06M | 0.02M | -0.02M | -0.32M | 0.02M | 0.08M | 0.02M | 0.02M | 0.02M | 0.01M | -0.71M | -0.20M | 0.31M | 0.57M | | | | | | | | | 0.43M | 0.43M | 0.46M | 1.12M | 0.55M | -0.47M | -0.27M | -0.23M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.11M | 0.11M | 0.12M | 0.16M | 0.14M | 0.15M | 0.13M | 0.21M | 0.12M | 0.22M | 0.14M | -0.04M | 0.00M | 0.14M | 0.00M | 0.15M | 0.15M | 0.23M | 0.00M | 0.39M |
|
Research & Development (Quarter)
|
2.20M | 3.04M | 2.26M | 2.01M | 4.77M | 5.50M | 4.38M | -2.73M | 2.09M | 2.34M | 1.84M | -3.25M | 0.80M | 0.69M | 0.77M | 0.40M | 0.60M | 0.53M | 1.51M | 4.32M | 2.63M | 0.81M | 0.59M | 0.53M | 0.27M | 0.27M | 0.24M | 0.35M | 0.21M | | | | | | | | | | 0.26M | -0.55M | | | 0.16M | 0.25M | 1.20M | 2.58M | 1.33M | 1.92M | 1.27M | 1.76M | 1.39M | 1.69M | 0.89M | 2.55M | 1.44M | 14.22M | 1.49M | 2.12M | 2.23M | 4.67M |
|
Selling, General & Administrative (Quarter)
|
0.69M | 1.60M | 1.01M | 1.17M | 2.19M | 2.72M | 2.49M | 5.26M | 3.40M | 1.83M | 2.74M | 1.68M | 2.19M | 1.48M | 1.51M | 1.19M | 2.15M | 1.31M | 1.64M | 1.66M | 1.09M | 0.96M | 0.70M | 0.77M | 0.66M | 0.96M | 0.57M | 0.41M | 0.73M | 0.83M | 0.80M | 1.05M | 0.66M | 0.96M | 0.70M | 0.98M | 0.85M | 0.89M | 0.85M | 1.87M | -0.47M | 1.65M | 1.58M | 2.78M | 2.40M | 2.51M | 1.89M | 3.44M | 3.39M | 3.50M | 3.14M | 2.56M | 3.42M | 2.79M | 3.08M | 2.73M | 3.26M | 4.64M | 6.11M | 6.67M |
|
Other Operating Expenses (Quarter)
|
0.25M | 0.79M | 0.55M | 0.46M | 0.81M | 1.01M | 1.11M | 7.93M | 4.04M | 8.49M | 6.68M | 13.89M | 6.17M | 7.15M | 5.94M | 5.98M | 4.96M | 4.83M | 5.17M | 2.25M | 2.14M | 1.99M | 1.52M | 1.56M | 1.53M | 1.35M | 1.25M | 1.12M | 0.97M | 1.14M | 0.77M | 1.05M | 0.95M | | | 0.59M | 1.10M | 0.35M | -0.65M | | 0.00M | | | | 0.71M | 0.66M | -0.39M | 0.67M | 0.33M | 0.49M | -6.59M | 0.51M | 0.76M | 0.52M | 9.65M | -0.10M | 2.04M | 0.20M | | |
|
Operating Expenses (Quarter)
|
3.14M | 5.43M | 3.81M | 3.64M | 7.77M | 9.24M | 7.99M | 10.46M | 9.53M | 12.65M | 11.26M | 12.32M | 9.17M | 9.32M | 8.22M | 7.57M | 7.71M | 6.67M | 8.31M | 8.22M | 5.85M | 3.76M | 2.80M | 2.87M | 2.46M | 2.58M | 2.07M | 1.87M | 1.91M | 1.97M | 1.57M | 2.10M | 1.61M | 1.50M | 0.84M | 1.58M | 1.27M | 1.26M | 1.53M | 1.56M | -0.35M | 1.76M | 2.08M | 3.50M | 4.44M | 5.90M | 2.96M | 6.24M | 5.11M | 5.97M | -1.91M | 4.72M | 5.08M | 6.00M | 14.17M | 16.99M | 6.94M | 7.19M | 9.94M | 13.00M |
|
Operating Income (Quarter)
|
-3.14M | -5.31M | -3.63M | -3.47M | -7.66M | -9.05M | -7.81M | -5.80M | -5.74M | -5.66M | -4.44M | -5.09M | -3.40M | -3.10M | -1.43M | -0.76M | -1.67M | -1.18M | -3.97M | -5.60M | -3.83M | -2.27M | -1.67M | -2.45M | -2.44M | -2.55M | -2.04M | -1.84M | -1.89M | -1.94M | -1.54M | -2.04M | -1.57M | -1.45M | -0.79M | -1.53M | -1.22M | -1.21M | -1.48M | -1.56M | 0.40M | -1.71M | -1.72M | -3.37M | -4.39M | -5.84M | -2.92M | -6.21M | -5.08M | -5.93M | 2.68M | -4.27M | -4.65M | -5.56M | -13.61M | -15.84M | -7.04M | -7.67M | -10.22M | -13.23M |
|
EBIT (Quarter)
|
-3.14M | -5.31M | -3.63M | -3.47M | -7.66M | -9.05M | -7.81M | -5.80M | -5.74M | -5.66M | -4.44M | -5.09M | -3.40M | -3.10M | -1.43M | -0.76M | -1.67M | -1.18M | -3.97M | -5.60M | -3.83M | -2.27M | -1.67M | -2.45M | -2.44M | -2.55M | -2.04M | -1.84M | -1.89M | -1.94M | -1.54M | -2.04M | -1.57M | -1.45M | -0.79M | -1.53M | -1.22M | -1.21M | -1.48M | -1.56M | 0.40M | -1.71M | -1.72M | -3.37M | -4.39M | -5.84M | -2.92M | -6.21M | -5.08M | -5.93M | 2.68M | -4.27M | -4.65M | -5.56M | -13.61M | -15.84M | -7.04M | -7.67M | -10.22M | -13.23M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | -0.88M | | 0.44M | 0.08M | 0.03M | | -0.24M | 0.02M | -0.37M | | | | | | | | | | | | | | | | | | | | | | | | 18.28M | | | | | | | | 1.06M | | | | 14.07M | 11.72M | | | | 0.26M | | | | |
|
Interest & Investment Income (Quarter)
|
0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.03M | 750.00 | 818.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.18M | 0.14M | 0.15M | 0.16M | 0.23M | 0.26M | 0.37M | 0.36M | 0.00M | 0.01M | 0.02M | 0.05M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.10M | 0.15M | 0.31M | 0.27M |
|
Other Non Operating Income (Quarter)
|
0.73M | 0.49M | 1.66M | 0.99M | 0.37M | 0.12M | 0.03M | 0.40M | 750.00 | 0.29M | 301.00 | 0.28M | 222.00 | 0.00M | 1.01M | 788.00 | 3.19M | | | 588.00 | 0.33M | -0.37M | -0.36M | -1.27M | 0.13M | 0.02M | -0.02M | -0.12M | -0.21M | -0.15M | -0.17M | -0.14M | 0.19M | -0.44M | 1.36M | 1.31M | 1.00M | 2.40M | 1.21M | -5.46M | 7.49M | -2.49M | -7.23M | 0.59M | 3.06M | -8.19M | -0.44M | -1.00M | 0.70M | | -0.68M | | -0.76M | 0.19M | -0.22M | -0.32M | 0.84M | -0.27M | -1.24M | |
|
Non Operating Income (Quarter)
|
0.76M | 0.49M | 1.66M | 0.97M | 0.33M | 0.07M | 0.03M | 0.34M | -0.02M | 0.14M | -0.08M | 0.28M | -0.42M | 0.00M | 1.01M | 788.00 | 3.19M | -0.33M | -0.34M | -1.22M | 0.33M | -0.59M | -0.36M | -1.42M | 0.13M | 0.02M | -0.02M | -0.53M | -0.60M | -0.48M | -0.51M | 0.91M | 0.19M | -0.44M | 1.18M | 0.61M | 1.00M | 2.49M | 1.21M | -5.46M | 7.79M | -1.23M | -7.77M | -19.33M | -1.13M | -8.25M | -0.44M | -14.58M | -0.46M | 0.43M | -0.68M | -0.37M | -0.57M | -0.49M | -1.38M | -0.32M | 0.05M | -0.27M | -2.67M | -5.01M |
|
EBT (Quarter)
|
-3.11M | -4.82M | -1.97M | -2.50M | -7.70M | -8.98M | -8.99M | -5.46M | -5.76M | -5.52M | -4.52M | -5.54M | -3.82M | -3.39M | -1.05M | -1.00M | 1.29M | -1.51M | -4.31M | -5.93M | -4.05M | -2.85M | -2.19M | -2.60M | -2.77M | -2.93M | -2.50M | -2.26M | -2.48M | -2.42M | -2.05M | -2.39M | -2.03M | -2.08M | 0.39M | -1.59M | -1.27M | -1.12M | -1.51M | -1.53M | 0.41M | -1.48M | -1.46M | -3.02M | -4.36M | -6.15M | -3.24M | -6.87M | -5.65M | -6.25M | 2.43M | -4.53M | -5.39M | -6.28M | -14.23M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M |
|
Tax Provisions (Quarter)
|
| -0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-2.38M | -4.75M | -1.97M | -2.50M | -7.33M | -8.98M | -8.99M | -5.46M | -5.76M | -5.52M | -4.52M | -5.54M | -3.82M | -3.39M | -1.05M | -1.38M | 1.29M | -1.51M | -4.31M | -5.93M | -4.05M | -2.85M | -2.19M | -3.87M | -2.77M | -2.93M | -2.50M | -2.37M | -2.48M | -2.42M | -2.05M | -2.54M | -1.84M | -2.08M | 0.39M | -0.28M | -0.26M | 1.28M | 17.33M | -3.41M | 8.19M | -6.32M | -9.49M | -16.96M | -6.55M | -14.09M | -5.32M | -20.79M | -5.68M | -5.50M | 13.74M | 6.61M | -6.92M | -8.65M | -14.99M | -22.82M | -9.09M | -7.83M | -12.89M | -13.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.32M | -0.19M | -0.11M | -0.01M | -0.04M | 1.38M | 0.04M | -0.02M | -0.02M | -0.03M | -0.02M | | | | -0.09M |
|
Income from Continuing Operations (Quarter)
|
-3.11M | -4.75M | -1.97M | -2.50M | -7.70M | -8.98M | -8.99M | -5.46M | -5.76M | -5.52M | -4.52M | -5.54M | -3.82M | -3.39M | -1.05M | -1.00M | 1.29M | -1.51M | -4.31M | -5.93M | -4.05M | -2.85M | -2.19M | -2.60M | -2.77M | -2.93M | -2.50M | -2.26M | -2.48M | -2.42M | -2.05M | -2.39M | -2.03M | -2.08M | 0.39M | -1.59M | -1.27M | -1.12M | -1.51M | -1.53M | 0.41M | -1.48M | -1.46M | -3.02M | -4.36M | -6.15M | -3.24M | -6.87M | -5.65M | -6.25M | 2.43M | -4.53M | -5.39M | -6.28M | -14.23M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M |
|
Consolidated Net Income (Quarter)
|
-3.11M | -4.75M | -1.97M | -2.50M | -7.70M | -8.98M | -8.99M | -5.46M | -5.76M | -5.52M | -4.52M | -5.54M | -3.82M | -3.39M | -1.05M | -1.00M | 1.29M | -1.51M | -4.31M | -5.93M | -4.05M | -2.85M | -2.19M | -2.60M | -2.77M | -2.93M | -2.50M | -2.26M | -2.48M | -2.42M | -2.05M | -2.39M | -2.03M | -2.08M | 0.39M | -1.59M | -1.27M | -1.12M | -1.51M | -1.53M | 0.41M | -1.48M | -1.46M | -3.02M | -4.36M | -6.15M | -3.24M | -6.87M | -5.65M | -6.25M | 2.43M | -4.53M | -5.39M | -6.28M | -14.23M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M |
|
Income towards Parent Company (Quarter)
|
-3.11M | -4.75M | -1.97M | -2.50M | -7.70M | -8.98M | -8.99M | -5.46M | -5.76M | -5.52M | -4.52M | -5.54M | -3.82M | -3.39M | -1.05M | -1.00M | 1.29M | -1.51M | -4.31M | -5.93M | -4.05M | -2.85M | -2.19M | -2.60M | -2.77M | -2.93M | -2.50M | -2.26M | -2.48M | -2.42M | -2.05M | -2.39M | -2.03M | -2.08M | 0.39M | -1.59M | -1.27M | -1.12M | -1.51M | -1.53M | 0.41M | -1.48M | -1.46M | -3.02M | -4.36M | -6.15M | -3.24M | -6.87M | -5.65M | -6.25M | 2.43M | -4.53M | -5.39M | -6.28M | -14.23M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M |
|
Preferred Dividend Payments (Quarter)
|
1.23M | 1.20M | 1.16M | 1.11M | 1.11M | 1.10M | 1.09M | 1.07M | 1.03M | 1.03M | 0.97M | 0.98M | 1.06M | 0.96M | 0.93M | 0.87M | 0.90M | 0.97M | 3.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-3.61M | -5.95M | -3.13M | -3.61M | -8.44M | -10.08M | -10.09M | -6.52M | -6.80M | -6.55M | -5.49M | -6.52M | -4.89M | -4.35M | -1.98M | -2.10M | 0.39M | -2.47M | -7.95M | -5.87M | -4.05M | -2.85M | -2.19M | -3.87M | -2.77M | -2.93M | -2.50M | -2.26M | -2.48M | -2.42M | -2.05M | -2.39M | -2.03M | -2.08M | 0.39M | -1.59M | -1.27M | -1.12M | -1.51M | -1.53M | 8.19M | -6.32M | -9.49M | -16.96M | -6.38M | -13.77M | -5.13M | -20.68M | -5.67M | -5.47M | 12.36M | 7.93M | -6.90M | -6.28M | -14.97M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M |
|
EPS (Basic) (Quarter)
|
-0.17 | -0.26 | -0.12 | -0.11 | -0.24 | -0.26 | -0.24 | -0.13 | -0.13 | -0.11 | -0.09 | -0.09 | -0.07 | -0.06 | -0.02 | -0.02 | 0.01 | -0.03 | -0.07 | -0.05 | -0.12 | -0.08 | -0.07 | -0.10 | -0.07 | -0.08 | -0.06 | -0.05 | -0.05 | -0.04 | -0.03 | -0.66 | -0.12 | -0.13 | 0.02 | -0.08 | -0.01 | 0.05 | 0.54 | -0.14 | 0.22 | -0.15 | -0.17 | -0.32 | -0.09 | -0.20 | -0.07 | -0.26 | -0.06 | -0.05 | 0.11 | 0.86 | -0.59 | -0.60 | -0.80 | -1.17 | -0.37 | -0.27 | -0.31 | -0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.17 | -0.26 | -0.12 | -0.11 | -0.24 | -0.26 | -0.24 | -0.13 | -0.13 | -0.11 | -0.09 | -0.09 | -0.07 | -0.06 | -0.02 | -0.02 | 0.01 | -0.03 | -0.07 | -0.05 | -0.12 | -0.08 | -0.07 | -0.10 | -0.07 | -0.08 | -0.06 | -0.05 | -0.05 | -0.04 | -0.03 | | | -0.13 | 0.02 | -0.08 | -0.01 | 0.05 | 0.54 | -0.14 | 0.22 | -0.15 | -0.17 | -0.32 | -0.09 | -0.20 | -0.07 | -0.26 | -0.06 | -0.05 | 0.11 | 0.86 | -0.06 | | -0.08 | -3.01 | | | | -0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
21.72M | 23.10M | 25.31M | 24.64M | 34.77M | 39.50M | 41.56M | 40.50M | 51.67M | 54.57M | 63.98M | 60.58M | 71.81M | 76.59M | 77.07M | 78.59M | 82.49M | 82.52M | 94.04M | 22.01M | 162.85M | 170.08M | 174.17M | 35.32M | 37.37M | 38.61M | 43.60M | 8.23M | 49.86M | 53.83M | 54.76M | 11.93M | 15.80M | 16.59M | 20.01M | 19.46M | 27.26M | 27.76M | 32.08M | 30.53M | 37.74M | 40.44M | 45.21M | 50.42M | 67.35M | 68.01M | 70.87M | 74.46M | 1.20M | 101.37M | 109.09M | 10.51M | 2.20M | 2.20M | 2.20M | 0.22M | 24.27M | 26.81M | 1.29M | 36.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
21.72M | 22.43M | 23.40M | 24.64M | 34.77M | 39.50M | 38.62M | 40.50M | 51.67M | 54.57M | 63.98M | 60.58M | 71.81M | 74.19M | 82.91M | 78.59M | 136.10M | 82.52M | 112.13M | 22.01M | 162.85M | 170.08M | 182.13M | 35.32M | 37.37M | 38.61M | 39.38M | 41.13M | 49.86M | 51.86M | 54.76M | | | 16.20M | 20.01M | 19.46M | 27.26M | 27.76M | 32.14M | 30.56M | 37.81M | 40.51M | 54.60M | 50.42M | 67.35M | 68.01M | 70.87M | 74.46M | 94.72M | 101.37M | 102.00M | 0.00M | 117.14M | | 187.87M | | | | | 36.71M |
|
EBITDA (Quarter)
|
-3.14M | -5.31M | -3.63M | -3.47M | -7.66M | -9.05M | -7.81M | -5.80M | -5.74M | -5.66M | -4.44M | -5.09M | -3.40M | -3.10M | -1.43M | -0.76M | -1.67M | -1.18M | -3.97M | -5.60M | -3.83M | -2.27M | -1.67M | -2.45M | -2.44M | -2.55M | -2.04M | -1.84M | -1.89M | -1.94M | -1.54M | -2.04M | -1.57M | -1.45M | -0.79M | -1.53M | -1.22M | -1.21M | -1.48M | -0.36M | 0.51M | -1.60M | -1.60M | -3.22M | -4.25M | -5.70M | -2.80M | -6.00M | -4.96M | -5.72M | 2.82M | -4.31M | -4.64M | -5.42M | -13.61M | -15.69M | -6.89M | -7.43M | -10.21M | -12.84M |
|
Interest Expenses (Quarter)
|
0.01M | 0.01M | 0.01M | 0.04M | 0.05M | 0.05M | 0.33M | 0.50M | 0.46M | 0.23M | 0.10M | 0.36M | 0.19M | 0.31M | 0.26M | 0.24M | 0.22M | 0.33M | 0.34M | 0.33M | 0.55M | 0.22M | 0.17M | 0.15M | 0.46M | 0.40M | 0.44M | 0.41M | 0.38M | 0.33M | 0.34M | 0.36M | 0.46M | 0.18M | 0.18M | 0.06M | 0.05M | 0.09M | 0.16M | 0.12M | 0.14M | -253.00 | 0.00M | 0.02M | 0.32M | 0.31M | 0.33M | 0.69M | 0.62M | 0.38M | 0.32M | 0.33M | 0.82M | 0.78M | 0.70M | 0.67M | 0.66M | 0.77M | 0.34M | 0.16M |
|
Tax Rate (Quarter)
|
| 1.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |