|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.36M | 0.40M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.04M | 0.76M | 0.45M | 0.43M | 0.43M | 0.56M | 1.60M | 0.79M | 0.34M | 0.05M | 0.37M | 0.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.05M | -0.17M | | | | | | | | | 0.11M | | | 0.06M | 0.89M | 0.81M | 0.24M | -0.97M | 0.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.31M | 0.57M | | | | | | | | | 0.32M | 0.43M | 0.56M | 1.54M | -0.10M | -0.47M | -0.18M | 1.35M | -0.29M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.12M | 0.16M | 0.14M | 0.15M | 0.13M | 0.21M | 0.12M | 0.22M | 0.14M | -0.04M | 0.00M | 0.14M | 0.00M | 0.15M | 0.15M | 0.23M | 0.00M | 0.39M | 0.40M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.25M | 1.20M | 2.58M | 1.33M | 1.92M | 1.27M | 1.76M | 1.39M | 1.69M | 0.89M | 2.55M | 1.44M | 14.22M | 1.49M | 2.12M | 2.23M | -6.04M | 2.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.58M | 2.78M | 2.40M | 2.51M | 1.89M | 3.44M | 3.39M | 3.50M | 3.14M | 1.82M | 3.53M | 2.60M | 3.18M | 3.60M | 3.26M | 4.36M | 5.87M | 6.67M | 6.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.66M | -0.39M | 0.67M | 0.33M | 0.49M | -6.59M | 1.25M | 0.65M | 0.71M | 9.55M | -0.98M | -9.32M | 0.20M | | | -0.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 2.08M | 3.50M | 4.44M | 5.90M | 2.96M | 6.24M | 5.11M | 5.97M | -1.91M | 4.72M | 5.08M | 6.00M | 14.17M | 16.99M | 6.94M | 7.19M | 9.94M | 13.00M | 8.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71M | -1.72M | -3.37M | -4.39M | -5.84M | -2.92M | -6.21M | -5.08M | -5.93M | 2.68M | -4.27M | -4.65M | -5.56M | -13.61M | -15.84M | -7.04M | -7.67M | -10.22M | -13.23M | -8.94M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71M | -1.72M | -3.37M | -4.39M | -5.84M | -2.92M | -6.21M | -5.08M | -5.93M | 2.68M | -4.27M | -4.65M | -5.56M | -13.61M | -15.84M | -7.04M | -7.67M | -10.22M | -13.23M | -8.94M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | | | | 14.07M | 11.72M | | | | 0.26M | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.26M | 0.37M | 0.36M | 0.00M | 0.01M | 0.02M | 0.05M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.10M | 0.15M | 0.31M | 0.27M | 0.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.49M | -7.23M | 0.59M | -1.13M | | -1.60M | -1.00M | 0.70M | -0.86M | | 0.11M | -0.76M | 0.19M | 1.35M | 2.03M | -1.19M | 2.87M | -1.24M | 4.21M | -0.23M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -7.77M | -19.33M | -1.13M | -8.25M | -2.39M | -0.11M | -0.46M | -0.86M | 11.07M | 12.24M | -0.57M | -3.09M | -1.38M | -0.32M | -2.06M | -0.16M | 0.22M | -0.13M | -0.44M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | -1.46M | -3.02M | -4.36M | -6.15M | -3.24M | -6.87M | -5.65M | -6.25M | 2.43M | -4.53M | -5.39M | -6.28M | -14.23M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M | -8.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.32M | -9.49M | -16.96M | -6.55M | -14.09M | -5.32M | -20.79M | -5.68M | -5.50M | 12.36M | 6.61M | -6.92M | -8.65M | -14.99M | -22.76M | -9.09M | -7.83M | -12.89M | -13.27M | -9.38M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.32M | -0.19M | -0.11M | -0.01M | -0.04M | 1.38M | 0.04M | -0.02M | -0.02M | -0.03M | -0.02M | | | | -0.09M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | -1.46M | -3.02M | -4.36M | -6.15M | -3.24M | -6.87M | -5.65M | -6.25M | 2.43M | -4.53M | -5.39M | -6.28M | -14.23M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M | -8.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | -1.46M | -3.02M | -4.36M | -6.15M | -3.24M | -6.87M | -5.65M | -6.25M | 2.43M | -4.53M | -5.39M | -6.28M | -14.23M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M | -8.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | -1.46M | -3.02M | -4.36M | -6.15M | -3.24M | -6.87M | -5.65M | -6.25M | 2.43M | -4.53M | -5.39M | -6.28M | -14.23M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M | -8.44M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.32M | -9.49M | -16.96M | -6.38M | -13.77M | -5.13M | -20.68M | -5.67M | -5.47M | 12.36M | 7.93M | -6.90M | -6.28M | -14.97M | -16.43M | -7.60M | -8.29M | -10.24M | -13.12M | -8.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15 | -0.17 | -0.32 | -0.09 | -0.20 | -0.07 | -0.26 | -0.06 | -0.05 | 0.11 | 0.86 | -0.59 | -0.60 | -0.80 | -1.17 | -0.37 | -0.27 | -0.31 | -0.23 | -0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15 | -0.17 | -0.32 | -0.09 | -0.20 | -0.07 | -0.26 | -0.06 | -0.05 | 0.11 | 0.86 | -0.06 | | -0.08 | -3.01 | | | | -0.36 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.44M | 45.21M | 50.42M | 67.35M | 68.01M | 70.87M | 74.46M | 94.72M | 98.17M | 109.09M | 10.51M | 11.71M | 2.20M | 18.79M | 0.22M | 0.22M | 29.33M | 1.29M | 1.29M | 65.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.11M | 45.21M | 50.42M | 67.35M | 68.01M | 76.48M | 74.46M | 94.72M | 101.37M | 102.00M | 10.52M | 117.14M | | 149.43M | 16.61M | | | | 36.71M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | -1.60M | -3.22M | -4.25M | -5.70M | -2.80M | -6.00M | -4.96M | -5.72M | 2.82M | -4.31M | -4.64M | -5.42M | -13.61M | -15.69M | -6.89M | -7.43M | -10.21M | -12.84M | -8.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -253.00 | 0.00M | 0.02M | 0.32M | 0.31M | 0.33M | 0.69M | 0.62M | 0.38M | 0.32M | 0.33M | 0.82M | 0.78M | 0.70M | 0.67M | 0.66M | 0.77M | 0.34M | 0.16M | 0.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |