Comstock Growth Metrics (2011-2025) | LODE

Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 23.52%18.60%58.65%77.45%16.57%8.64%10.30%-8.07%-4.55%37.06%6.58%5.58%5.82%-7.31%-9.04%-6.98%-11.62%-22.57%-19.59%-21.68%-22.72%-13.59%-11.12%-8.51%-8.73%-10.93%-7.65%-7.60%-6.38%17.40%19.03%38.30%39.42%29.87%36.05%8.98%223.43%74.22%122.97%194.40%-9.32%52.32%8.47%-21.19%-7.52%-9.64%-8.61%6.41%-14.24%-14.24%-2.61%-14.24%21.92%62.32%70.01%
Assets Growth (3y) 11.18%20.87%23.09%19.87%5.59%11.34%2.26%-3.35%-3.72%-0.54%-7.97%-8.38%-10.26%-14.72%-13.38%-12.65%-14.58%-15.85%-12.93%-12.84%-12.92%-3.32%-0.77%5.35%6.01%10.74%14.36%11.67%61.62%38.49%53.41%64.32%59.91%51.05%48.73%36.24%39.46%33.85%30.26%35.16%-10.40%5.68%-1.16%-10.40%-1.11%7.95%14.81%
Assets Growth (5y) 5.15%4.86%6.41%4.64%-4.27%-1.58%-5.24%-8.34%-8.84%-5.41%-8.54%-8.25%-9.19%-8.30%-6.50%-3.16%-4.04%-1.90%1.34%-0.04%24.39%15.38%24.27%30.27%28.43%29.23%29.32%26.44%28.77%29.60%29.05%30.06%26.53%21.71%23.97%18.20%23.18%27.26%29.63%
Assets (QoQ) -10.02%-10.98%1.52%51.91%-13.61%19.07%13.55%-0.21%-19.48%20.89%-5.37%3.61%15.62%-5.99%-6.25%3.85%1.28%-7.75%-4.13%-1.34%-11.26%-4.21%-6.62%-2.64%-0.78%-1.47%-3.87%-2.88%-3.17%2.16%-3.82%-1.60%21.43%3.57%11.76%-0.80%13.12%8.49%-10.48%194.40%-39.07%38.85%18.20%-9.32%2.35%-1.13%-14.12%6.41%0.00%0.00%0.00%-14.24%0.00%13.56%-11.94%21.92%33.14%18.94%
Capital Expenditures Growth (1y) 997.87%463.07%117.60%-54.09%-93.93%-83.88%-62.83%164.82%464.66%-61.44%-75.14%-41.74%169.81%116.54%173.92%-81.94%-94.23%-88.00%-109.69%-34.40%46.16%108.95%-79.73%8,199.62%396.62%-31.25%-98.47%-99.27%-46.98%
Capital Expenditures Growth (3y) 55.58%-29.53%-41.42%-10.86%-2.55%-48.75%-36.75%-34.68%-4.18%-53.55%-27.36%-58.98%-27.58%-71.26%-71.15%-10.39%-12.92%27.04%107.97%92.24%-54.53%-25.41%-36.10%-50.88%-38.83%
Capital Expenditures Growth (5y) -10.12%-38.09%-15.48%-39.08%-52.73%-70.61%-48.26%-13.30%-41.33%-20.41%18.51%6.27%-56.00%-67.55%-6.12%67.19%61.30%3.11%
Capital Expenditures (QoQ) 190.02%129.35%251.90%-53.10%48.74%-11.37%-25.76%-93.79%294.67%104.39%428.94%-86.77%-73.05%31.76%1,139.65%-38.71%-78.37%66.67%-18.25%-80.41%-55.03%-234.60%653.33%-91.76%1,153.81%-24.98%-39.19%97.26%-23.61%-63.64%-10.40%47.59%948.02%
Cash & Equivalents Growth (1y) -21.71%-72.02%-75.40%-14.12%-37.33%-46.62%83.84%-59.66%-72.87%401.46%58.05%120.33%60.56%-44.52%-73.19%-68.67%-14.16%-87.86%-82.02%-88.92%-89.17%25.19%414.18%1,021.03%421.86%42.50%-46.05%-76.36%-84.68%-90.70%-77.67%107.89%230.36%631.93%514.50%139.40%903.82%375.25%71.63%143.11%-78.16%-8.57%-58.87%-57.35%260.39%-63.18%186.67%50.12%-93.83%-92.86%-60.37%-74.79%681.35%16,161.67%2,226.10%
Cash & Equivalents Growth (3y) -48.94%-9.18%-10.59%-8.61%-35.13%14.09%-7.98%-34.70%-27.95%-30.35%-57.60%-57.55%-46.95%-56.15%-37.18%-26.98%-21.42%-39.94%-20.69%-33.52%-55.76%-45.06%-14.75%76.63%38.22%-1.02%-9.53%5.57%71.90%47.89%33.05%129.57%93.46%216.83%63.09%35.40%99.16%16.96%26.49%15.89%-63.52%-71.13%-22.40%-45.55%20.21%62.33%197.86%
Cash & Equivalents Growth (5y) -28.76%-44.97%-49.01%-51.62%-52.04%-25.74%-6.35%-19.12%-26.72%-9.63%-26.71%-27.32%-34.63%-59.30%-50.45%-28.16%-24.49%-31.81%-7.30%7.90%23.48%41.98%45.56%100.09%42.07%33.33%-12.17%4.06%31.93%1.72%22.66%50.60%9.99%-3.50%37.57%-1.24%30.66%79.41%79.54%
Cash & Equivalents (QoQ) -16.52%-20.61%-46.32%120.10%-70.16%-30.21%87.38%60.60%-74.58%140.36%-58.88%8.03%369.71%-24.24%-42.68%-21.28%62.31%-63.39%-33.03%115.69%-77.04%-45.79%-58.72%110.77%165.38%122.66%-9.99%-1.88%-27.54%-15.70%-60.55%-36.44%-56.01%102.49%267.20%1.01%-2.54%70.00%43.06%323.53%-53.86%-38.61%102.63%-61.96%93.21%-72.38%110.15%221.41%-80.26%115.01%10.04%-86.79%-77.14%1,092.72%-30.00%309.40%375.78%70.61%
Cash from Investing Activities Growth (1y) 1.18%-5,625.80%-1,827.51%93.79%100.78%78.13%50.35%-1,627.86%-6,704.27%44.28%64.17%79.71%-142.02%-2.41%-98.32%66.77%120.27%258.08%237.30%-115.36%-110.01%-42.07%133.19%-157.59%-190.47%-408.83%5,840.89%244.80%67.37%263.57%-90.74%-24.02%-117.14%241.26%-2,358.89%-1,462.40%-618.26%-247.85%93.03%119.38%89.80%22.60%3,576.96%-661.12%764.10%26.25%-133.30%50.93%-179.79%113.58%30.67%2.04%-231.02%
Cash from Investing Activities Growth (3y) 20.09%-105.94%-71.82%39.83%-7.71%50.03%29.34%-5.22%218.80%42.64%43.83%47.44%45.48%52.94%30.79%26.17%25.86%10.39%-30.21%35.07%-28.00%-29.48%54.34%69.09%-38.22%158.33%-401.66%-146.56%-72.00%-102.09%-28.98%26.13%-16.72%-80.75%279.74%-156.21%90.04%-41.68%6.89%18.89%18.56%27.60%-100.23%-67.47%-159.82%
Cash from Investing Activities Growth (5y) 17.61%61.25%52.93%31.05%54.39%17.93%23.15%6.09%25.30%12.56%31.68%26.26%21.10%14.18%26.19%15.40%19.61%12.61%70.30%-48.22%-42.45%-36.08%-53.27%56.82%-19.82%-85.10%213.17%-74.77%40.35%-36.34%-29.83%-49.73%-53.15%-17.12%-71.05%-55.61%-66.63%
Cash from Investing Activities (QoQ) 103.61%100.67%-2,158.83%33.82%-102.09%37.26%92.60%108.33%-5,753.75%-42.40%-157.72%68.17%52.30%8.44%-45.94%-279.71%79.82%-77.31%75.55%331.64%57.39%54.00%-138.36%991.36%-78.02%-86.56%-1,078.26%-213.04%24.98%358.59%-76.16%-170.53%476.13%-85.36%95.67%-301.57%691.12%-196.89%-18.01%-6.27%-21.68%95.43%428.11%-155.89%-823.74%305.25%-152.95%166.15%-202.58%7.32%21.98%-7.57%117.46%-573.08%-10.24%-263.48%
Cash from Operations Growth (1y) -74.09%-70.79%-116.12%-108.08%-25.55%50.75%58.21%128.18%57.48%103.72%90.20%-86.75%108.78%52.93%119.39%-2,073.45%-436.50%-1,663.34%-183.28%118.60%-178.00%33.29%-2,758.03%-331.60%43.93%34.42%9.07%64.09%18.78%30.29%51.75%95.35%80.81%71.36%-219.05%-5,392.55%-1,189.02%-416.77%17.79%-84.80%-74.93%-244.27%-142.52%85.67%0.31%26.60%-11.76%-580.34%0.49%29.29%15.95%-77.15%-29.55%-140.81%-129.92%
Cash from Operations Growth (3y) 2.41%26.65%55.43%27.60%26.97%26.58%26.16%9.67%49.91%3.81%74.89%-21.35%6.34%-161.82%-66.50%-119.00%-93.50%-106.76%-187.01%46.32%-8.18%32.69%-132.33%-26.80%55.63%49.22%-11.87%2.82%-26.17%-1.05%-8.17%-67.79%-62.94%-72.09%-85.29%-144.13%-182.23%-135.49%-30.62%-21.69%-20.17%-21.35%-31.58%-19.99%-8.72%-7.72%-29.26%
Cash from Operations Growth (5y) 22.77%5.63%57.24%17.97%15.19%21.81%28.33%20.50%27.82%17.20%16.28%-19.18%17.85%-56.17%-15.16%-16.46%-23.02%-27.47%-103.99%16.93%-25.64%14.71%-101.10%-42.75%-14.53%-18.43%-22.79%24.64%-28.49%-21.13%-27.96%-35.73%-33.82%-21.48%-42.98%-181.05%-96.07%-85.96%-33.91%
Cash from Operations (QoQ) -29.09%-6.70%36.82%-100.04%-26.65%-35.02%39.17%-20.70%50.33%-14.59%141.02%-282.09%104.35%-401.70%155.47%20.70%-24.29%-61.74%-5,744.12%79.42%-251.75%97.96%1,360.85%-407.54%15.60%12.67%-2.17%25.54%1.29%-21.09%59.66%-68.43%15.28%16.18%96.11%-594.32%-26.49%-833.59%33.01%-62.94%49.29%-48.52%-50.59%-54.24%0.20%-4.62%91.10%-972.77%26.52%-59.30%45.82%-56.91%47.78%-89.34%-14.19%-14.75%2.94%-80.78%
EBITDA Margin Growth (1y) -3.18M-0.05M-0.22M0.19M0.67M0.49M0.42M0.01M0.01M0.00M0.00M0.01M0.00M0.00M-0.01M-0.02M-0.02M-0.01M-0.01M-0.04M-1.25M-0.92M-0.74M-0.54M0.44M0.26M0.28M0.29M0.41M0.34M0.31M-0.00M0.16M0.08M0.03M0.06M0.36M-0.04M0.09M0.16M-0.88M-0.78M-0.66M-1.87M-0.83M-0.54M0.74M1.85M1.50M1.49M-0.28M758.000.02M-0.09M-1.64M
EBITDA Margin Growth (3y) -2.50M0.44M0.20M0.20M0.68M0.49M0.42M-0.01M-0.00M-0.01M-0.01M-0.05M-1.26M-0.93M-0.75M-0.60M-0.82M-0.67M-0.47M-0.29M-0.40M-0.31M-0.15M-0.25M1.01M0.68M0.62M0.36M0.93M0.38M0.43M0.23M-0.36M-0.75M-0.54M-1.64M-1.36M-1.37M0.17M0.15M-0.21M0.17M-0.20M-0.01M0.69M0.86M-1.19M
EBITDA Margin Growth (5y) -2.51M0.43M0.19M0.14M-0.58M-0.44M-0.33M-0.59M-0.81M-0.66M-0.47M-0.30M-0.41M-0.32M-0.16M-0.31M-0.25M-0.25M-0.13M-0.22M0.12M-0.28M-0.03M-0.02M0.49M-0.14M0.05M-1.35M-0.79M-0.95M0.51M0.21M0.31M0.20M-0.08M0.21M0.16M0.03M-1.75M
EBITDA Margin (QoQ) -2.93M0.24M0.00M-0.49M0.19M0.07M0.41M-0.00M0.01M0.00M-518.000.00M917.000.00M996.00-0.00M623.00-0.01M-0.01M0.00M0.00M517.00-0.04M-1.21M0.33M0.18M0.16M-0.23M0.15M0.20M0.17M-0.11M0.09M0.17M-0.15M0.06M0.00M0.11M-0.11M0.35M-0.40M0.25M-0.04M-0.70M-0.30M0.37M-1.25M0.34M-0.01M1.66M-0.13M-0.01M-0.02M-0.12M0.15M0.01M-0.13M-1.67M
EBIT Growth (1y) -144.19%-70.36%-114.87%-67.12%25.10%37.43%43.08%12.29%40.68%45.26%67.80%85.11%50.84%61.98%-177.48%-639.61%-128.89%-92.39%58.00%56.32%36.17%-12.49%-22.25%24.70%22.79%24.01%24.56%-10.46%16.89%25.05%48.47%24.86%22.12%16.68%-86.98%-1.96%132.55%-41.19%-16.09%-116.30%-1,203.21%-241.79%-70.00%-83.92%-15.71%-1.51%191.50%31.18%8.43%6.21%-608.89%-270.89%-51.39%-37.81%24.97%
EBIT Growth (3y) -2.75%16.44%26.70%39.79%39.78%49.31%20.18%1.14%12.61%26.29%27.87%21.64%10.44%6.29%-12.53%-34.49%-4.10%-18.04%27.10%28.64%25.73%13.79%21.96%14.50%20.64%22.00%10.09%5.41%30.27%4.11%-3.80%-18.34%-40.90%-59.01%-54.53%-59.48%-60.77%-69.83%56.13%-39.89%-139.22%-48.18%-99.30%-67.44%-17.06%-9.47%-51.74%
EBIT Growth (5y) -4.07%15.66%14.42%6.74%20.42%22.37%23.55%20.49%19.94%19.30%19.12%16.73%14.35%14.06%11.14%-15.09%6.09%-0.54%17.89%22.57%16.04%5.50%-0.62%-6.63%-12.41%-18.02%-7.48%-27.48%-21.88%-25.06%30.19%-15.97%-24.27%-30.79%-76.61%-59.60%-41.94%-44.64%-47.13%
EBIT Margin Growth (1y) -3.18M-0.05M-0.22M0.19M0.67M0.49M0.42M0.01M0.01M0.00M0.00M0.01M0.00M0.00M-0.01M-0.02M-0.02M-0.01M-0.01M-0.04M-1.25M-0.92M-0.74M-0.54M0.44M0.26M0.28M0.29M0.41M0.34M0.31M-0.00M0.16M0.08M-0.14M0.03M0.33M-0.06M0.25M0.20M-0.89M-0.79M-0.69M-1.93M-0.85M-0.58M0.77M1.92M1.54M1.55M-0.28M-0.00M0.02M-0.10M-1.64M
EBIT Margin Growth (3y) -2.50M0.44M0.20M0.20M0.68M0.49M0.42M-0.01M-0.00M-0.01M-0.01M-0.05M-1.26M-0.93M-0.75M-0.60M-0.82M-0.67M-0.47M-0.29M-0.40M-0.31M-0.15M-0.25M1.01M0.68M0.46M0.32M0.91M0.36M0.43M0.22M-0.39M-0.78M-0.57M-1.71M-1.40M-1.43M0.33M0.19M-0.19M0.19M-0.20M-0.01M0.71M0.88M-1.16M
EBIT Margin Growth (5y) -2.51M0.43M0.19M0.14M-0.58M-0.44M-0.33M-0.59M-0.81M-0.66M-0.47M-0.30M-0.41M-0.32M-0.16M-0.31M-0.25M-0.25M-0.29M-0.26M0.10M-0.30M-0.03M-0.03M0.46M-0.17M0.02M-1.42M-0.83M-1.01M0.51M0.21M0.31M0.20M-0.08M0.21M0.16M0.02M-1.59M
EBIT Margin (QoQ) -2.93M0.24M0.00M-0.49M0.19M0.07M0.41M-0.00M0.01M0.00M-518.000.00M917.000.00M996.00-0.00M623.00-0.01M-0.01M0.00M0.00M517.00-0.04M-1.21M0.33M0.18M0.16M-0.23M0.15M0.20M0.17M-0.11M0.09M0.17M-0.15M0.06M0.00M-0.05M0.02M0.36M-0.40M0.27M-0.04M-0.72M-0.30M0.37M-1.28M0.37M-0.03M1.71M-0.13M-0.01M-0.02M-0.12M0.15M0.01M-0.14M-1.66M
EBIT (QoQ) -69.38%31.64%4.47%-120.75%-18.18%13.78%25.70%1.06%1.28%21.57%-14.50%33.09%8.90%53.86%47.04%-120.83%29.54%-236.70%-41.16%31.66%40.77%26.49%-46.81%0.13%-4.38%20.11%9.58%-2.41%-2.72%20.69%-32.39%22.94%7.36%45.48%-93.07%20.13%0.90%-22.35%-5.28%125.50%-529.84%-0.60%-96.17%-30.05%-33.17%49.96%-112.23%18.18%-16.82%145.10%-259.63%-8.87%-19.65%-144.73%-16.34%55.56%-8.92%-33.24%
EBT Growth (1y) -147.52%-86.14%-355.54%-117.97%25.15%38.48%49.76%-1.58%33.63%38.66%76.79%82.01%133.70%55.45%-310.71%-494.71%-414.28%-89.13%49.08%56.18%31.53%-2.73%-13.85%13.17%10.43%17.64%18.10%-6.01%18.31%13.98%118.92%33.65%37.67%45.98%-488.99%3.59%132.28%-31.68%2.81%-97.71%-1,166.58%-316.40%-121.56%-127.28%-29.63%-1.51%174.91%34.05%4.48%-0.54%-686.20%-262.47%-40.94%-31.94%28.05%
EBT Growth (3y) -7.13%11.11%19.01%26.42%29.41%44.81%21.76%-2.81%11.08%19.75%21.41%22.31%10.15%4.70%-33.53%-31.29%-57.78%-16.96%21.99%26.11%20.57%10.05%29.59%15.16%23.02%27.40%15.53%12.15%29.35%15.10%10.57%-8.14%-28.98%-43.61%-118.11%-63.02%-64.64%-77.22%53.45%-43.63%-147.75%-61.97%-113.48%-75.79%-20.40%-10.42%-46.73%
EBT Growth (5y) -5.43%9.96%-2.12%-0.75%18.47%20.05%22.61%16.19%15.49%15.25%14.66%15.47%11.90%9.32%18.83%-9.74%-24.42%5.75%18.97%23.73%16.01%12.34%7.78%-3.09%-9.44%-15.98%-5.35%-24.96%-17.84%-20.93%26.09%-13.64%-21.58%-24.76%-107.84%-59.60%-43.13%-49.16%-46.74%
EBT Margin Growth (1y) -3.16M-0.09M-0.38M0.13M0.67M0.48M0.49M0.00M0.01M0.00M0.01M0.01M0.01M0.00M-0.01M-0.02M-0.02M-0.02M-0.01M-0.04M-1.42M-1.05M-0.91M-0.67M0.35M0.23M0.29M0.37M0.55M0.37M0.71M0.04M0.28M0.24M-0.38M0.04M0.35M-0.04M0.26M0.20M-0.88M-0.89M-0.77M-2.16M-1.04M-0.61M0.85M2.13M1.71M1.62M-0.29M-0.00M0.03M-0.10M-1.64M
EBT Margin Growth (3y) -2.48M0.40M0.11M0.14M0.69M0.49M0.48M-0.01M-0.00M-0.01M-0.01M-0.05M-1.43M-1.07M-0.92M-0.73M-1.09M-0.84M-0.62M-0.34M-0.52M-0.45M0.10M-0.26M1.18M0.84M0.62M0.46M1.17M0.57M0.59M0.28M-0.26M-0.69M-0.89M-1.91M-1.58M-1.54M0.34M0.17M-0.21M0.13M-0.22M-0.03M0.70M0.92M-1.08M
EBT Margin Growth (5y) -2.49M0.38M0.09M0.08M-0.75M-0.58M-0.43M-0.72M-1.07M-0.83M-0.63M-0.35M-0.53M-0.46M0.08M-0.32M-0.26M-0.23M-0.29M-0.25M0.10M-0.25M-0.02M-0.01M0.64M-0.09M0.11M-1.50M-0.75M-0.93M0.67M0.26M0.41M0.33M-0.34M0.22M0.16M-0.01M-1.59M
EBT Margin (QoQ) -2.87M0.29M-0.03M-0.55M0.20M-33.000.48M-0.00M0.01M0.00M-0.00M0.00M0.00M0.00M83.000.00M-0.00M-0.01M-0.01M0.00M908.00-184.00-0.04M-1.38M0.37M0.15M0.19M-0.35M0.25M0.20M0.27M-0.18M0.07M0.55M-0.40M0.06M0.03M-0.07M0.03M0.36M-0.35M0.23M-0.04M-0.72M-0.37M0.35M-1.42M0.40M0.07M1.80M-0.13M-0.03M-0.02M-0.11M0.15M0.01M-0.15M-1.65M
EBT (QoQ) -55.09%59.08%-26.76%-207.64%-16.64%-0.15%39.35%-5.64%4.14%18.21%-22.64%30.97%11.41%69.05%4.94%229.31%-217.09%-185.36%-37.64%31.67%29.54%23.17%-18.47%-6.77%-5.71%14.86%9.65%-10.14%2.80%15.33%-16.94%15.12%-2.35%118.62%-510.12%20.26%11.30%-34.09%-1.65%126.70%-461.89%1.03%-106.78%-44.02%-41.28%47.34%-112.11%17.85%-10.63%138.86%-286.73%-18.98%-16.44%-126.58%-15.46%53.74%-9.00%-23.56%
Enterprise Value Growth (1y) 38.70%75.29%75.30%34.84%40.21%54.06%-49.17%59.66%72.87%-401.46%-58.05%-120.33%-60.56%44.52%73.19%68.67%14.16%87.86%82.02%88.92%89.17%-25.19%-414.18%-1,021.03%-421.86%-42.50%46.05%76.36%84.68%90.70%-378.43%-52.73%-143.58%-416.63%71.32%-759.11%-2,449.77%-1,640.12%-744.11%46.38%101.94%90.15%112.75%83.51%-1,679.13%141.73%-96.01%-3,904.59%-225.38%-3,842.56%-27,738.16%89.06%77.60%15.80%-45.09%
Enterprise Value Growth (3y) 53.67%17.12%16.50%16.64%36.14%-8.53%14.18%34.70%27.95%30.35%57.60%57.55%46.95%56.15%37.18%26.98%21.42%39.94%20.69%33.52%55.76%45.06%-136.76%-59.37%-24.87%11.87%9.53%-45.85%-111.89%-102.95%-126.26%-91.62%47.46%-106.88%32.17%8.76%-98.51%39.51%26.89%-52.41%0.06%-15.43%-12.01%10.27%-138.17%-136.02%-162.02%
Enterprise Value Growth (5y) 32.80%47.91%51.06%54.22%52.49%27.94%10.18%19.12%26.72%9.63%26.71%27.32%34.63%59.30%8.54%32.46%28.95%36.40%7.30%-30.98%-39.99%-71.67%-100.17%-79.53%24.28%-3.24%22.84%22.80%-23.89%18.57%15.54%-115.48%-128.29%-168.00%-27.75%-27.19%-41.65%-86.45%-76.67%
Enterprise Value (QoQ) 17.96%25.92%42.38%-75.05%66.93%25.97%-52.04%-60.60%74.58%-140.36%58.88%-8.03%-369.71%24.24%42.68%21.28%-62.31%63.39%33.03%-115.69%77.04%45.79%58.72%-110.77%-165.38%-122.66%9.99%1.88%27.54%15.70%60.55%36.44%56.01%-4,237.89%87.41%-1.37%6.70%-140.85%-277.16%-200.86%36.33%-16.83%76.04%110.90%-422.77%251.28%-130.97%-944.14%108.53%-85.54%-31,209.26%15.16%1.91%-6.75%87.68%-73.65%-268.71%-83.96%
EPS (Basic) Growth (1y) -41.18%0.00%-100.00%-9.86%45.83%57.69%62.50%33.19%46.15%45.45%77.78%75.19%114.29%50.00%-250.00%-898.53%-1,300.00%-166.67%0.00%58.97%41.67%0.00%14.29%-150.66%28.81%43.92%50.00%26.88%-140.80%-189.75%166.67%59.33%91.67%138.46%2,600.00%38.56%2,300.00%-400.00%-131.48%-571.12%-140.91%-33.33%58.82%22.69%33.33%75.00%257.14%430.77%-883.33%-1,100.00%-827.27%-236.05%37.29%55.00%61.25%
EPS (Basic) Growth (3y) 25.60%38.66%44.97%43.32%26.86%51.32%33.68%-18.29%2.63%10.07%8.04%-0.55%0.00%-10.06%-44.22%-117.37%-91.14%-14.36%24.61%9.06%0.00%-17.57%31.73%9.33%47.72%37.95%122.40%43.26%85.81%-49.53%-78.28%-18.81%9.14%-15.44%-76.52%-47.18%-81.71%-44.22%-41.16%167.59%-67.29%-58.74%-67.58%-51.52%-60.20%-10.52%-64.22%
EPS (Basic) Growth (5y) 6.73%21.00%10.22%5.69%21.84%21.00%24.21%-11.23%17.45%16.42%19.73%-13.25%-11.38%-16.72%24.57%-25.02%-24.57%29.67%57.57%28.42%30.83%-13.40%-19.42%-25.18%-5.15%-20.11%-3.13%1.06%-3.78%-2.19%41.47%44.45%-37.51%-35.78%-111.18%-70.35%-105.89%-49.23%-20.82%
EPS (Basic) (QoQ) -52.94%53.85%-22.21%-63.66%-8.33%7.69%32.87%19.31%15.38%18.18%-19.60%34.97%14.29%66.67%-33.52%137.45%-400.00%-133.33%-280.94%55.00%33.33%12.50%-56.32%36.03%-14.29%25.00%-357.12%81.83%9.97%33.13%-568.45%40.16%-8.33%115.38%-507.79%87.74%600.00%980.00%-109.28%539.01%-168.18%-13.33%-97.83%73.24%-122.22%65.00%-271.43%76.92%16.67%320.00%681.82%-168.60%-1.69%-33.33%-46.25%68.38%27.03%-14.81%
EPS (Weighted Average and Diluted) Growth (1y) -41.18%0.00%-100.00%-9.86%45.83%57.69%62.50%33.19%46.15%45.45%77.78%75.19%114.29%50.00%-250.00%-898.53%-1,300.00%-166.67%0.00%58.97%41.67%0.00%14.29%49.87%28.81%43.92%41.77%-189.75%157.24%138.46%2,600.00%38.62%2,300.00%-400.00%-131.48%-571.88%-140.91%-33.33%58.82%22.69%33.33%73.03%257.14%430.77%1.80%-172.73%-450.00%
EPS (Weighted Average and Diluted) Growth (3y) 25.60%38.66%44.97%43.32%26.86%51.32%33.68%-18.29%2.63%10.07%8.04%-0.55%0.00%-10.06%-44.22%-27.12%-91.14%-14.36%20.67%-17.57%31.73%9.33%47.72%37.95%122.40%3.01%85.81%-49.53%-69.45%-15.44%-76.52%-47.18%-81.71%-45.48%-41.16%167.68%-31.38%22.22%-107.62%
EPS (Weighted Average and Diluted) Growth (5y) 6.73%21.00%10.22%5.69%21.84%21.00%24.21%19.38%17.45%16.42%17.24%-16.72%24.57%-25.02%-24.57%29.67%57.57%28.43%30.83%-13.40%-19.42%-25.18%-5.15%-20.11%-3.13%-36.51%-3.78%-3.75%38.78%-43.10%-105.79%
EPS (Weighted Average and Diluted) (QoQ) -52.94%53.85%-22.21%-63.66%-8.33%7.69%32.87%19.31%15.38%18.18%-19.60%34.97%14.29%66.67%-33.52%137.45%-400.00%-133.33%-280.94%55.00%33.33%12.50%-56.32%36.03%-14.29%25.00%8.58%9.15%9.97%22.12%115.38%-507.79%87.74%600.00%980.00%-109.27%539.51%-168.18%-13.33%-97.83%73.24%-122.22%65.00%-271.43%76.92%10.09%303.92%681.82%-106.85%-3,662.50%
FCF Margin Growth (1y) -2.98M-0.23M-0.35M0.52M0.68M0.58M0.65M0.01M0.01M0.00M0.01M0.00M0.00M-598.00-0.00M-0.01M390.00-0.02M0.00M0.02M-1.01M-0.63M-0.54M-0.52M0.53M0.27M-0.12M0.35M0.15M0.04M0.41M0.17M0.30M0.29M-0.17M-0.24M-0.42M-0.16M0.36M0.18M-0.27M-0.54M-1.00M-0.48M-0.53M-0.06M0.98M0.48M1.16M0.75M-0.01M0.04M0.03M-0.10M-1.54M
FCF Margin Growth (3y) -2.29M0.35M0.31M0.53M0.69M0.58M0.66M435.000.01M-0.01M0.01M0.01M-1.01M-0.65M-0.54M-0.51M-0.48M-0.38M-0.65M-0.15M-0.33M-0.32M-0.25M-0.01M0.98M0.60M0.13M0.28M0.03M0.17M0.61M0.11M-0.39M-0.41M-0.80M-0.54M-1.22M-0.75M0.35M0.17M0.37M0.16M-0.02M0.04M0.66M0.60M-0.57M
FCF Margin Growth (5y) -2.28M0.33M0.31M0.54M-0.32M-0.07M0.12M-0.50M-0.47M-0.37M-0.65M-0.16M-0.33M-0.33M-0.24M0.00M-0.03M-0.05M-0.41M-0.23M-0.45M-0.19M-0.05M-0.06M0.29M-0.10M-0.50M-0.03M-0.77M-0.42M0.60M0.10M0.24M0.29M0.18M-0.02M-0.03M-0.09M-1.20M
FCF Margin (QoQ) -2.63M0.04M-0.23M-0.16M0.12M-0.08M0.64M0.00M0.01M-0.00M-0.00M0.00M0.01M-730.00-0.01M0.00M0.00M-0.00M-0.01M0.01M-0.01M0.02M465.00-1.02M0.37M0.11M0.02M0.04M0.10M-0.28M0.48M-0.16M375.000.09M0.24M-0.03M-0.01M-0.36M0.17M-0.21M0.25M0.16M-0.02M-0.66M-0.02M-0.30M0.50M-0.71M0.45M0.74M-0.01M-0.02M0.04M-0.02M0.04M-0.04M-0.08M-1.47M
Free Cash Flow Growth (1y) -171.77%-153.13%-116.66%15.30%25.48%66.22%59.89%7.37%39.30%94.30%85.11%33.69%18.54%-148.84%-46.22%10.77%69.27%-403.53%105.44%100.95%-121.95%30.81%-2,641.85%-3,989.71%43.93%38.75%-45.35%29.22%-14.43%-36.08%43.99%97.82%86.38%84.58%-71.15%-5,392.55%-1,189.02%-391.80%17.95%-84.80%-79.24%-251.89%-150.09%32.96%2.71%28.19%-8.38%-87.14%0.49%29.29%15.95%-37.69%-29.55%-140.81%-129.92%
Free Cash Flow Growth (3y) -7.12%63.48%49.42%19.57%28.31%63.68%55.63%18.16%46.64%10.62%26.24%26.11%17.79%-105.43%-26.48%30.98%27.42%-28.74%-26.22%36.11%-12.51%16.76%-183.12%-37.52%55.63%49.54%-11.69%5.33%-26.17%-1.05%7.69%-30.36%-46.53%-38.70%-52.00%-308.27%-182.23%-131.63%-30.53%-32.36%-20.17%-21.35%-31.58%-19.99%-7.84%-6.94%-27.94%
Free Cash Flow Growth (5y) 21.00%9.40%14.99%14.92%24.14%30.10%34.47%27.38%28.33%21.27%15.22%31.19%18.64%-48.52%-10.49%65.24%43.11%14.85%-14.03%20.75%-20.11%15.25%-98.81%-129.01%-15.08%-17.33%-23.38%-1.00%-28.49%-21.13%-16.35%-22.68%-24.95%-6.26%-26.19%-181.05%-96.07%-84.13%-33.86%
Free Cash Flow (QoQ) -46.10%-32.45%-68.12%16.46%-36.08%-13.36%34.27%26.51%38.31%-34.59%-51.81%51.84%94.21%-251.83%-575.79%40.84%82.31%-106.74%-312.41%79.63%-189.89%102.23%-28.24%-4,874.21%9.63%17.90%-9.81%31.18%1.29%-94.84%46.53%-11.28%-17.39%19.81%97.92%-594.32%-32.91%-790.22%33.14%-62.94%49.29%-48.52%-50.59%-58.04%0.45%-5.55%59.63%-129.35%26.52%-59.30%30.30%-21.96%47.78%-89.34%-14.19%-14.75%2.94%-80.78%
Gross Margin Growth (1y) -0.00M0.00M0.01M0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M673.000.00M0.00M-0.00M319.00-778.00-0.00M452.00-0.01M-0.47M-0.33M-0.31M-0.03M0.45M0.32M0.29M0.03M0.01M-0.06M0.02M0.01M0.01M0.08M-40.00-0.02M-0.15M-0.04M0.00M0.01M-0.01M-0.02M-0.06M
Gross Margin Growth (3y) -964.000.01M0.01M0.01M0.00M0.00M-0.00M0.00M0.00M0.00M-0.01M-0.47M-0.33M-0.31M-0.04M-0.02M-0.02M-0.02M-0.01M-0.01M-0.07M0.00M0.02M0.47M0.34M0.31M0.03M-0.13M-0.03M0.03M0.01M0.15M0.04M-249.00-0.00M
Gross Margin Growth (5y) -763.000.00M0.01M-0.46M-0.33M-0.31M-0.04M-0.01M-0.01M-0.02M-0.00M-0.01M-0.07M612.000.01M956.00-424.000.00M-0.01M-0.15M-0.04M0.01M0.01M0.01M0.08M0.00M-0.01M-0.01M-0.02M-0.05M
Gross Margin (QoQ) -0.00M-0.00M797.000.00M-230.000.01M-0.01M-0.00M0.00M0.01M-0.01M-525.000.00M0.00M-0.00M511.00-0.00M0.01M-0.01M-0.00M0.00M-981.00-0.47M0.13M0.02M0.28M0.01M0.00M-0.01M0.02M-0.01M-0.07M0.08M0.01M-0.01M-869.0036.00-0.00M-0.15M0.11M0.05M0.01M-0.00M0.00M0.00M-0.01M-0.01M-0.04M
Gross Profit Growth (1y) -166.65%55.93%5,789.47%-526.53%-11,064.34%858.00%17.03%382.68%129.59%1,452.01%3.22%196.74%396.77%-58.99%-59.95%-73.95%-93.81%-67.86%-97.13%-263.04%-765.85%-406.31%-244.01%96.09%96.33%93.28%119.11%54.99%-854.85%131.53%403.65%236.42%105.46%1.12%-92.55%-3,372.53%-1,267.43%1,622.42%8,990.20%-131.97%-294.18%-158.69%
Gross Profit Growth (3y) 180.28%277.60%313.56%279.27%449.71%269.00%-21.49%61.15%27.87%26.94%-77.18%-48.28%-59.37%-33.95%-26.34%-26.34%-26.31%-27.37%-80.08%-26.59%-63.02%-59.82%11.50%26.49%26.39%26.44%27.48%-171.88%-82.60%95.67%224.24%34.74%47.40%14.19%38.59%
Gross Profit Growth (5y) 46.60%54.60%22.79%-86.10%-132.30%-116.43%-15.10%32.57%53.29%-19.34%-68.17%-15.12%-22.13%-61.42%-56.29%-60.03%-62.04%-53.79%-68.78%-26.83%-28.38%2.46%56.48%85.44%22.57%91.77%78.29%-46.16%-96.46%-76.34%
Gross Profit (QoQ) -298.65%-91.44%47.45%66.65%-31.35%24,817.73%-105.79%-494.25%108.92%3,716.40%-86.02%-37.79%367.73%153.83%-59.82%4.14%-61.39%147.92%-73.87%-75.25%100.44%-77.84%-1,583.35%-1.06%7.79%89.58%59.71%5.24%-68.80%129.65%-194.92%-1,909.98%105.57%373.65%-74.29%-19.53%3.19%-65.13%-11,400.49%71.29%252.25%84.05%-22.65%88.52%228.99%-106.66%-369.85%43.03%
Interest Coverage Ratio Growth (1y) 32.00%61.93%90.63%86.03%92.69%85.56%-87.44%-20.16%-47.53%59.29%87.71%77.30%59.05%64.65%-117.19%-444.37%7.52%-193.85%14.14%5.56%22.52%38.98%54.37%72.58%8.13%8.40%1.95%-28.24%30.91%-36.34%2.29%-369.63%-609.95%-65.36%-104.19%49.64%111.37%51,249.70%-4,583.59%-1,131.75%-592.04%-100.28%97.88%94.59%38.92%15.80%193.25%-41.47%31.19%54.91%-334.23%-84.31%-88.02%-39.31%-55.61%
Interest Coverage Ratio Growth (3y) 58.15%71.82%72.15%66.35%64.66%72.51%20.61%-14.09%17.64%24.94%38.80%-5.29%33.55%14.10%5.24%-12.13%13.01%-17.99%27.31%30.75%21.07%8.66%24.10%-18.20%-65.17%-27.35%-25.07%-44.75%36.76%949.26%-353.78%-207.70%-58.37%-32.84%-26.56%30.51%30.09%-6.08%43.02%1.95%-59.63%-26.01%64.09%47.95%7.55%19.13%-50.35%
Interest Coverage Ratio Growth (5y) 51.17%52.87%47.40%27.82%49.88%48.21%27.81%17.40%16.84%25.06%36.59%16.31%28.55%4.57%4.00%-53.39%-26.42%-29.93%5.18%4.71%19.11%264.86%-110.99%-59.26%-20.31%-23.96%-14.19%-15.11%-10.88%-21.89%30.92%-17.39%-10.79%2.31%-34.66%2.63%15.06%5.60%-27.53%
Interest Coverage Ratio (QoQ) -80.95%44.42%66.84%-103.91%-1.31%86.32%50.58%-6.66%-100.22%-77.62%68.32%-30.96%44.74%46.38%41.49%-136.22%52.30%-229.47%-46.65%59.87%-51.56%3.73%-61.30%67.08%-19.35%28.01%3.06%-10.29%-19.01%22.94%-26.78%40.58%-134.84%44.78%-509.38%10.17%45.30%31.81%-50.30%120.28%245,959.60%-106.24%60.47%91.90%-38.59%52.25%-0.89%8.53%-91.06%152.88%-253.07%55.51%-25.19%-174.73%-20.44%54.61%7.25%-206.88%
Net Cash Flow Growth (1y) 243.28%-232.39%58.99%146.40%-56.66%33.38%348.00%-223.89%-94.65%234.50%-186.62%-14.57%-683.75%-72.94%-45.07%79.25%270.35%-206.12%91.23%68.04%-89.39%123.25%435.36%12.52%-119.06%-186.89%-118.24%-227.05%-357.40%68.84%160.71%198.55%105.74%66.74%406.36%2.10%76,821.00%-8,613.38%-358.77%230.51%-146.59%141.57%-73.80%-45.27%252.42%-411.00%158.15%-74.69%-159.44%94.59%-32.64%-218.40%188.97%4,262.78%950.79%
Net Cash Flow Growth (3y) 26.69%70.75%4.14%12.99%-28.77%30.89%-46.06%-31.90%-18.99%27.17%-28.27%57.65%1.81%-59.43%34.38%61.29%67.46%-30.34%62.29%2.94%-27.91%60.22%33.35%68.91%-63.15%-27.86%-17.55%74.25%488.66%-108.24%-99.62%74.63%-174.01%141.30%-191.52%22.69%717.44%-382.98%37.78%-22.93%-34.30%58.80%38.92%-29.35%41.05%91.32%82.87%
Net Cash Flow Growth (5y) 18.43%3.08%35.45%46.54%-52.40%15.55%23.87%-15.80%-14.99%39.96%-15.63%26.30%-23.90%-15.08%15.41%16.94%14.97%-15.12%16.70%23.90%32.52%-12.78%-37.22%63.02%-81.94%26.68%-35.22%51.39%170.73%-63.48%58.62%19.73%-79.51%-15.18%54.91%-20.62%210.55%203.07%79.26%
Net Cash Flow (QoQ) 44.57%-4.14%-78.39%239.15%-228.58%87.15%301.86%29.96%-297.65%147.83%-200.84%105.61%4,873.36%-130.80%-33.38%71.43%330.55%-265.12%80.92%334.56%-243.63%86.35%30.48%177.89%214.69%96.82%-118.13%83.03%-1,334.30%58.69%-225.22%76.26%2.30%180.49%427.92%-98.62%-666.11%1,325.24%6.44%941.84%-164.13%63.61%235.95%-246.86%157.23%-252.12%142.81%308.97%-216.76%128.44%-81.37%-1,060.54%89.37%454.16%-132.75%821.78%397.24%-10.60%
Net Income Growth (1y) -147.52%-89.12%-355.54%-117.97%25.15%38.48%49.76%-1.58%33.63%38.66%76.79%82.01%133.70%55.45%-310.71%-494.71%-414.28%-89.13%49.08%56.18%31.53%-2.73%-13.85%13.17%10.43%17.64%18.10%-6.01%18.31%13.98%118.92%33.65%37.67%45.98%-488.99%3.59%132.28%-31.68%2.81%-97.71%-1,166.58%-316.40%-121.56%-127.28%-29.63%-1.51%174.91%34.05%4.48%-0.54%-686.20%-262.47%-40.94%-31.94%28.05%
Net Income Growth (3y) -7.13%10.64%19.01%26.42%29.41%44.81%21.76%-2.81%11.08%19.75%21.41%22.31%10.15%4.70%-33.53%-31.29%-57.78%-16.96%21.99%26.11%20.57%10.05%29.59%15.16%23.02%27.40%15.53%12.15%29.35%15.10%10.57%-8.14%-28.98%-43.61%-118.11%-63.02%-64.64%-77.22%53.45%-43.63%-147.75%-61.97%-113.48%-75.79%-20.40%-10.42%-46.73%
Net Income Growth (5y) -5.43%9.68%-2.12%-0.75%18.47%20.05%22.61%16.19%15.49%15.25%14.66%15.47%11.90%9.32%18.83%-9.74%-24.42%5.75%18.97%23.73%16.01%12.34%7.78%-3.09%-9.44%-15.98%-5.35%-24.96%-17.84%-20.93%26.09%-13.64%-21.58%-24.76%-107.84%-59.60%-43.13%-49.16%-46.74%
Net Income (QoQ) -52.65%58.42%-26.76%-207.64%-16.64%-0.15%39.35%-5.64%4.14%18.21%-22.64%30.97%11.41%69.05%4.94%229.31%-217.09%-185.36%-37.64%31.67%29.54%23.17%-18.47%-6.77%-5.71%14.86%9.65%-10.14%2.80%15.33%-16.94%15.12%-2.35%118.62%-510.12%20.26%11.30%-34.09%-1.65%126.70%-461.89%1.03%-106.78%-44.02%-41.28%47.34%-112.11%17.85%-10.63%138.86%-286.73%-18.98%-16.44%-126.58%-15.46%53.74%-9.00%-23.56%
Net Income towards Common Stockholders Growth (1y) -133.52%-69.59%-222.20%-80.56%19.45%35.00%45.56%0.06%28.11%33.69%63.94%67.82%107.99%43.06%-301.54%-179.72%-1,138.07%-15.36%72.42%34.15%31.53%-2.73%-13.85%41.63%10.43%17.64%18.10%-6.01%18.31%13.98%118.92%33.65%37.67%45.98%-488.99%3.59%747.12%-463.19%-530.86%-1,008.42%-177.90%-117.80%46.01%-21.94%11.13%60.28%341.21%138.37%-21.74%-14.85%-221.05%-307.09%-10.15%-31.94%31.60%
Net Income towards Common Stockholders Growth (3y) -10.58%9.92%14.16%16.57%26.96%37.39%7.62%3.46%15.84%24.20%26.36%16.00%17.20%12.29%-8.03%-2.44%-103.01%0.80%36.41%25.87%20.57%10.05%29.59%25.68%23.02%27.40%15.53%12.15%74.30%-37.81%-66.82%-92.11%-46.47%-87.82%-147.98%-135.32%-64.85%-69.53%116.98%92.98%-41.66%0.21%-16.39%1.04%-6.02%15.57%-25.93%
Net Income towards Common Stockholders Growth (5y) -2.31%13.65%6.87%-1.36%19.95%21.88%24.36%19.14%18.23%18.10%17.93%18.18%16.11%13.72%17.03%5.44%-39.28%14.63%28.32%23.58%32.09%-17.23%-34.05%-34.41%-18.12%-36.24%-15.47%-55.75%-17.93%-17.75%51.75%39.68%-27.73%-24.76%-109.84%-59.60%-43.13%-49.16%-46.74%
Net Income towards Common Stockholders (QoQ) -64.53%47.34%-15.43%-133.52%-19.49%-0.04%35.31%-4.18%3.58%16.21%-18.75%25.06%11.06%54.43%-5.97%118.60%-734.06%-221.35%26.18%30.98%29.54%23.17%-76.24%28.23%-5.71%14.86%9.65%-10.14%2.80%15.33%-16.94%15.12%-2.35%118.62%-510.12%20.26%11.30%-34.09%-1.65%635.26%-177.20%-50.21%-78.59%62.38%-115.83%62.76%-303.36%72.58%3.54%326.11%-35.83%-186.98%9.00%-138.32%-9.78%53.74%-9.00%-23.56%
Net Margin Growth (1y) -3.63M-0.06M-0.38M0.19M0.74M0.54M0.54M0.00M0.01M0.00M0.01M0.01M0.01M0.00M-0.02M-0.02M-0.02M-0.01M-0.00M-0.07M-1.42M-1.05M-0.91M-0.64M0.35M0.23M0.29M0.37M0.55M0.37M0.71M0.04M0.28M0.24M-0.38M0.04M1.95M-0.93M0.04M-0.15M-2.86M-1.44M-1.02M-6.30M-0.68M1.05M1.45M6.90M1.68M1.40M-0.43M-0.28M0.07M-0.10M-1.62M
Net Margin Growth (3y) -2.88M0.49M0.17M0.20M0.76M0.55M0.53M-0.01M-0.00M-0.01M-0.01M-0.08M-1.43M-1.06M-0.92M-0.73M-1.09M-0.83M-0.62M-0.34M-0.52M-0.45M0.10M-0.23M1.18M0.84M0.62M0.46M2.78M-0.32M0.37M-0.07M-0.63M-2.13M-1.37M-6.40M-1.58M-1.32M0.47M0.45M-1.85M1.01M-0.01M0.33M1.07M2.36M-0.61M
Net Margin Growth (5y) -2.89M0.48M0.16M0.12M-0.68M-0.52M-0.37M-0.72M-1.07M-0.83M-0.63M-0.35M-0.53M-0.46M0.08M-0.32M-0.26M-0.23M-0.29M-0.25M1.71M-1.14M-0.24M-0.34M0.27M-1.53M-0.36M-5.99M-0.76M-0.71M0.80M0.54M0.38M0.33M-0.35M0.22M0.16M-0.01M-1.59M
Net Margin (QoQ) -3.36M0.32M-0.03M-0.55M0.20M597.000.54M-0.00M0.01M0.00M-963.00538.000.00M0.00M-161.000.00M-0.01M-0.01M-0.00M0.00M908.00-184.00-0.07M-1.35M0.37M0.15M0.19M-0.35M0.25M0.20M0.27M-0.18M0.07M0.55M-0.40M0.06M0.03M-0.07M0.03M1.96M-2.85M0.90M-0.17M-0.74M-1.43M1.31M-5.44M4.88M0.30M1.71M0.01M-0.34M0.02M-0.12M0.17M0.01M-0.15M-1.65M
Operating Income Growth (1y) -144.19%-70.36%-114.87%-67.12%25.10%37.43%43.08%12.29%40.68%45.26%67.80%85.11%50.84%61.98%-177.48%-639.61%-128.89%-92.39%58.00%56.32%36.17%-12.49%-22.25%24.70%22.79%24.01%24.56%-10.46%16.89%25.05%48.47%24.86%22.12%16.68%-86.98%-1.96%132.55%-41.19%-16.09%-116.30%-1,203.21%-241.79%-70.00%-83.92%-15.71%-1.51%191.50%31.18%8.43%6.21%-608.89%-270.89%-51.39%-37.81%24.97%
Operating Income Growth (3y) -2.75%16.44%26.70%39.79%39.78%49.31%20.18%1.14%12.61%26.29%27.87%21.64%10.44%6.29%-12.53%-34.49%-4.10%-18.04%27.10%28.64%25.73%13.79%21.96%14.50%20.64%22.00%10.09%5.41%30.27%4.11%-3.80%-18.34%-40.90%-59.01%-54.53%-59.48%-60.77%-69.83%56.13%-39.89%-139.22%-48.18%-99.30%-67.44%-17.06%-9.47%-51.74%
Operating Income Growth (5y) -4.07%15.66%14.42%6.74%20.42%22.37%23.55%20.49%19.94%19.30%19.12%16.73%14.35%14.06%11.14%-15.09%6.09%-0.54%17.89%22.57%16.04%5.50%-0.62%-6.63%-12.41%-18.02%-7.48%-27.48%-21.88%-25.06%30.19%-15.97%-24.27%-30.79%-76.61%-59.60%-41.94%-44.64%-47.13%
Operating Income (QoQ) -69.38%31.64%4.47%-120.75%-18.18%13.78%25.70%1.06%1.28%21.57%-14.50%33.09%8.90%53.86%47.04%-120.83%29.54%-236.70%-41.16%31.66%40.77%26.49%-46.81%0.13%-4.38%20.11%9.58%-2.41%-2.72%20.69%-32.39%22.94%7.36%45.48%-93.07%20.13%0.90%-22.35%-5.28%125.50%-529.84%-0.60%-96.17%-30.05%-33.17%49.96%-112.23%18.18%-16.82%145.10%-259.63%-8.87%-19.65%-144.73%-16.34%55.56%-8.92%-33.24%
Operating Margin Growth (1y) -3.18M-0.05M-0.22M0.19M0.67M0.49M0.42M0.01M0.01M0.00M0.00M0.01M0.00M0.00M-0.01M-0.02M-0.02M-0.01M-0.01M-0.04M-1.25M-0.92M-0.74M-0.54M0.44M0.26M0.28M0.29M0.41M0.34M0.31M-0.00M0.16M0.08M-0.14M0.03M0.33M-0.06M0.25M0.20M-0.89M-0.79M-0.69M-1.93M-0.85M-0.58M0.77M1.92M1.54M1.55M-0.28M-0.00M0.02M-0.10M-1.64M
Operating Margin Growth (3y) -2.50M0.44M0.20M0.20M0.68M0.49M0.42M-0.01M-0.00M-0.01M-0.01M-0.05M-1.26M-0.93M-0.75M-0.60M-0.82M-0.67M-0.47M-0.29M-0.40M-0.31M-0.15M-0.25M1.01M0.68M0.46M0.32M0.91M0.36M0.43M0.22M-0.39M-0.78M-0.57M-1.71M-1.40M-1.43M0.33M0.19M-0.19M0.19M-0.20M-0.01M0.71M0.88M-1.16M
Operating Margin Growth (5y) -2.51M0.43M0.19M0.14M-0.58M-0.44M-0.33M-0.59M-0.81M-0.66M-0.47M-0.30M-0.41M-0.32M-0.16M-0.31M-0.25M-0.25M-0.29M-0.26M0.10M-0.30M-0.03M-0.03M0.46M-0.17M0.02M-1.42M-0.83M-1.01M0.51M0.21M0.31M0.20M-0.08M0.21M0.16M0.02M-1.59M
Operating Margin (QoQ) -2.93M0.24M0.00M-0.49M0.19M0.07M0.41M-0.00M0.01M0.00M-518.000.00M917.000.00M996.00-0.00M623.00-0.01M-0.01M0.00M0.00M517.00-0.04M-1.21M0.33M0.18M0.16M-0.23M0.15M0.20M0.17M-0.11M0.09M0.17M-0.15M0.06M0.00M-0.05M0.02M0.36M-0.40M0.27M-0.04M-0.72M-0.30M0.37M-1.28M0.37M-0.03M1.71M-0.13M-0.01M-0.02M-0.12M0.15M0.01M-0.14M-1.66M
Profit After Tax Growth (1y) -208.01%-89.12%-355.54%-117.97%21.41%38.48%49.76%-1.58%33.63%38.66%76.79%75.16%133.70%55.45%-310.71%-330.58%-414.28%-89.13%49.08%34.78%31.53%-2.73%-13.85%38.63%10.43%17.64%18.10%-6.88%26.15%13.98%118.92%88.96%85.66%161.41%4,379.24%-1,118.36%3,210.89%-595.38%-154.79%-397.13%-179.96%-122.92%44.02%-22.58%13.22%60.93%358.53%138.35%-21.76%-57.18%-209.12%-386.50%-31.45%9.54%14.05%
Profit After Tax Growth (3y) -17.12%10.64%19.01%18.07%29.58%44.81%21.76%-2.80%11.08%19.75%21.41%11.31%10.15%4.70%-33.53%-19.89%-57.78%-16.96%21.99%24.65%23.20%10.05%29.59%58.32%54.39%34.54%107.55%-12.87%74.30%-37.81%-66.82%-88.41%-52.80%-89.28%-150.60%-320.30%-178.44%-84.83%-7.44%63.08%-41.70%-11.03%-16.45%-10.44%-11.58%17.80%-34.35%
Profit After Tax Growth (5y) -11.22%9.68%-2.12%-9.08%17.67%20.05%22.61%15.34%15.49%15.25%14.66%14.48%13.66%9.32%18.83%27.28%-17.12%23.26%43.21%10.46%32.09%-17.23%-34.05%-34.41%-18.74%-36.88%-16.31%-54.35%-17.99%-17.91%54.20%38.76%-30.40%-33.02%-109.91%-141.16%-103.09%-52.08%-22.37%
Profit After Tax (QoQ) -99.46%58.42%-26.76%-192.98%-22.47%-0.15%39.35%-5.64%4.14%18.21%-22.64%30.97%11.41%69.05%-31.25%193.65%-217.09%-185.36%-37.60%31.64%29.54%23.17%-76.24%28.23%-5.71%14.86%5.00%-4.75%2.80%15.33%-23.97%27.62%-13.22%118.62%-172.36%5.98%584.78%1,258.17%-119.68%340.06%-177.20%-50.21%-78.59%61.39%-115.22%62.28%-291.07%72.67%3.12%349.63%-41.99%-186.79%-25.06%-73.30%-52.31%60.18%13.93%-64.67%
Property, Plant & Equipment (Net) Growth (1y) 190.65%208.13%131.60%118.37%30.72%-8.41%11.29%23.35%49.52%39.96%11.63%3.69%9.56%8.07%11.18%1.49%-13.19%-35.57%-44.54%-43.04%-35.39%-12.87%-14.44%-15.62%-23.98%-24.80%-23.80%-23.78%-23.57%-23.15%-21.00%-18.55%-15.26%-10.81%7.13%8.69%9.77%9.81%-5.63%68.86%78.72%79.74%64.62%-7.48%-11.82%-9.86%3.78%12.84%13.38%-35.73%-39.11%-43.40%36.36%211.61%217.14%
Property, Plant & Equipment (Net) Growth (3y) 78.43%58.07%42.23%40.83%28.89%11.48%11.37%9.08%12.46%-0.86%-11.71%-15.69%-14.98%-15.35%-19.20%-21.29%-24.74%-24.99%-28.76%-28.45%-27.87%-20.45%-19.84%-19.39%-21.04%-19.82%-13.61%-12.29%-10.75%-9.04%-7.22%14.34%18.46%20.74%18.51%19.30%20.05%21.17%17.26%20.80%21.35%1.36%1.32%-16.09%10.88%21.76%26.08%
Property, Plant & Equipment (Net) Growth (5y) 40.13%22.42%12.15%10.05%3.73%-4.91%-8.10%-9.01%-6.93%-8.58%-14.81%-17.36%-18.62%-18.91%-20.50%-21.25%-22.69%-21.97%-21.09%-20.17%-18.98%-13.19%-12.24%-0.78%-0.69%0.34%0.03%1.06%2.30%4.05%6.41%9.31%10.70%0.39%1.01%1.63%21.75%28.93%25.50%
Property, Plant & Equipment (Net) (QoQ) 37.36%44.81%4.59%39.72%45.62%8.84%-1.39%-16.36%2.03%32.26%9.29%1.38%-4.50%5.50%1.51%7.13%-5.80%8.53%-7.34%-8.36%-30.09%-6.59%-4.83%3.94%-5.71%-8.27%-6.14%-6.35%-6.73%-7.05%-6.11%-6.10%-6.22%-4.45%-3.20%-2.30%-1.30%14.77%-1.78%-1.33%-1.26%-1.37%75.74%4.43%-0.70%-9.67%-1.23%-0.46%1.50%4.01%7.39%0.01%-42.46%-1.47%-0.18%140.96%31.48%0.28%
Return on Assets Growth (1y) -23.00-11.00-4.0023.0022.0018.0025.0023.0028.0035.0030.0015.00-4.00-28.00-38.00-29.00-10.006.0011.007.000.00M-2.00-1.002.001.002.005.0014.0018.0020.0019.006.002.007.005.007.007.00-4.00-9.00-10.00-14.00-13.00-8.00-1.006.007.006.00-16.00-30.00-30.00-21.005.00
Return on Assets Growth (3y) 27.0041.0051.0061.0045.0024.0017.009.0014.0012.003.00-6.00-14.00-25.00-28.00-19.00-8.006.0015.0023.0019.0020.0023.0021.0021.0029.0029.0027.0027.0023.0015.003.00-5.00-10.00-12.00-4.00-1.00-9.00-11.00-27.00-39.00-35.00-23.00-12.00
Return on Assets Growth (5y) 13.0019.0023.0039.0036.0028.0027.0019.0015.0012.008.009.005.00-3.00-4.000.00M12.0032.0039.0036.0029.0023.0019.0019.0014.0012.0012.0016.0019.0017.0012.00-14.00-29.00-32.00-27.00-14.00
Return on Assets (QoQ) -4.00-6.00-17.004.008.001.0010.003.004.008.008.008.0011.004.00-7.00-12.00-13.00-6.002.007.002.00-1.00-1.000.00M0.00M1.001.00-1.001.004.0010.003.003.003.00-3.000.00M7.000.00M0.00M0.00M-4.00-4.00-1.00-5.00-2.001.005.002.00-1.00-1.00-16.00-12.00-1.008.0010.00
Return on Capital Employed Growth (1y) -38.00-9.004.0068.0048.0019.0030.0037.0041.0049.0037.0013.00-14.00-25.00-36.00-24.008.0017.0020.0015.002.00-1.002.004.002.000.00M-5.000.00M11.0012.0017.0012.003.0012.0011.008.007.00-7.00-14.00-14.00-18.00-21.00-15.004.0012.0018.0017.00-18.00-31.00-31.00-23.005.00
Return on Capital Employed Growth (3y) 50.0059.0071.00118.0074.0042.0031.0026.0034.0041.0021.005.00-5.00-9.00-14.00-4.0011.0016.0018.0020.0015.0011.0015.0017.0016.0024.0023.0021.0021.0018.0014.007.00-9.00-15.00-17.00-2.000.00M-10.00-11.00-28.00-38.00-34.00-21.00-8.00
Return on Capital Employed Growth (5y) 44.0051.0055.00110.0084.0059.0053.0046.0037.0040.0019.009.008.003.00-1.009.0025.0041.0045.0041.0024.0017.0012.0011.004.00-3.00-5.0011.0014.0014.0017.00-7.00-28.00-28.00-24.00-14.00
Return on Capital Employed (QoQ) -3.00-6.00-55.0027.0025.007.009.007.00-3.0018.0015.0011.005.006.00-8.00-17.00-7.00-4.004.0014.003.00-2.00-1.001.000.00M1.001.00-2.00-1.00-3.006.0010.00-1.002.001.000.00M9.000.00M-1.00-2.00-4.00-7.00-2.00-6.00-7.000.00M17.002.00-1.00-1.00-18.00-11.00-1.007.0011.00
Return on Equity Growth (1y) -129.00-64.00-37.0071.00102.0038.0047.0053.0062.0087.0074.0030.00-16.00-64.00-77.00-54.00-18.004.00-1.00-8.00-12.00-13.00-3.005.00-6.00-10.00-12.0013.0058.0081.0089.0054.0017.0012.008.0013.0010.00-4.00-13.00-18.00-26.00-28.00-23.00-4.0013.0022.0023.00-16.00-47.00-57.00-43.003.00
Return on Equity Growth (3y) 35.0061.0084.00154.00148.0061.0044.0029.0028.0027.00-5.00-33.00-46.00-73.00-81.00-57.00-35.00-19.00-16.0010.0041.0058.0074.0072.0069.0083.0085.0080.0085.0089.0084.0049.001.00-20.00-27.00-10.00-3.00-10.00-12.00-38.00-60.00-63.00-42.00-17.00
Return on Equity Growth (5y) 1.001.005.0092.00118.0052.0040.0026.0011.004.00-20.00-15.007.00-2.00-4.0010.0040.0074.0081.0077.0068.0066.0069.0067.0054.0051.0049.0057.0072.0083.0085.0029.00-33.00-55.00-47.00-22.00
Return on Equity (QoQ) -4.00-15.00-88.00-22.0060.0012.0021.008.00-3.0021.0027.0017.0022.008.00-17.00-29.00-26.00-5.006.008.00-5.00-10.00-1.004.00-5.000.00M7.00-7.00-9.00-3.0032.0038.0013.005.00-3.001.008.002.001.00-1.00-6.00-7.00-3.00-9.00-8.00-2.0015.008.001.000.00M-24.00-24.00-8.0013.0022.00
Return on Sales Growth (1y) -0.03M-969.00-0.00M0.00M0.01M0.00M0.00M40.0086.0025.0051.0062.0088.0027.00-84.00-211.00-222.00-164.00-94.00-387.00-0.01M-0.01M-0.01M-0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.01M399.000.00M0.00M-0.00M448.000.00M-386.000.00M0.00M-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M0.01M0.02M0.02M0.02M-0.00M-15.00299.00-996.00-0.02M
Return on Sales Growth (3y) -0.02M0.00M0.00M0.00M0.01M0.00M0.00M-109.00-48.00-112.00-127.00-537.00-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M993.00-0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M-0.00M-0.01M-0.01M-0.02M-0.02M-0.02M0.00M0.00M-0.00M0.00M-0.00M-264.000.01M0.01M-0.01M
Return on Sales Growth (5y) -0.02M0.00M909.00824.00-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M816.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-210.00-150.000.01M-913.000.00M-0.02M-0.01M-0.01M0.01M0.00M0.00M0.00M-0.00M0.00M0.00M-120.00-0.02M
Return on Sales (QoQ) -0.03M0.00M-335.00-0.01M0.00M0.00M0.00M-35.0073.0013.00-10.0010.0012.0039.001.0036.00-49.00-72.00-127.0026.009.00-2.00-420.00-0.01M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M697.000.01M-0.00M593.00293.00-725.00287.000.00M-0.00M0.00M-360.00-0.01M-0.00M0.00M-0.01M0.00M680.000.02M-0.00M-254.00-178.00-0.00M0.00M60.00-0.00M-0.02M
Revenue Growth (1y) 987.39%51.88%2.08%2,576.91%3,292.14%3,727.41%3,630.35%55.14%52.08%-11.02%-0.46%-5.75%4.75%-11.71%-35.98%-61.53%-66.53%-72.83%-73.88%-83.84%-99.05%-98.16%-97.62%-92.75%18.43%5.28%19.74%116.07%64.54%53.34%49.78%-25.39%28.80%9.49%2.22%12.07%0.15%12.92%633.87%614.42%12.63%-3.11%-89.01%-92.24%-43.71%-33.25%1,808.96%1,355.78%1,285.21%1,130.92%-26.86%257.20%84.48%-21.91%-90.28%
Revenue Growth (3y) 671.82%272.59%235.91%239.54%278.07%210.96%187.53%-17.45%-18.91%-40.24%-44.99%-61.16%-85.04%-83.61%-84.16%-83.48%-84.42%-82.62%-80.49%-70.64%-73.50%-69.06%-65.07%-51.11%35.90%20.91%22.39%21.79%28.51%23.76%123.98%81.45%13.26%6.20%-6.24%-14.67%-14.05%-9.95%148.75%100.58%106.32%99.67%15.33%59.20%143.21%85.81%10.71%
Revenue Growth (5y) 176.80%65.48%44.67%19.46%-29.62%-31.58%-31.80%-63.38%-64.02%-66.65%-65.72%-60.87%-63.45%-62.82%-62.80%-62.66%-61.91%-61.18%-59.15%-53.75%-52.57%-48.39%-20.40%-1.32%23.14%14.10%8.13%0.03%6.12%4.16%88.13%46.50%62.49%57.98%63.00%100.38%74.60%47.66%1.82%
Revenue (QoQ) 1,054.53%49.01%-2.75%-35.84%63.37%0.15%2,450.21%-18.70%84.34%-2.39%6.06%-20.31%7.85%9.20%0.43%-11.43%-9.10%-20.83%-39.65%-22.94%-26.19%-23.90%-62.67%-95.45%41.86%-1.50%13.89%-25.58%26.11%12.03%105.52%-43.33%17.52%9.43%2.38%-2.17%-0.10%2.17%12.24%-12.57%12.63%564.01%9.27%-86.22%-3.11%-24.70%-22.84%0.00%14.88%2,053.49%-41.15%-4.85%2.08%27.96%187.39%-50.86%-56.79%-84.07%
Share-based Compensation Growth (1y) 333.57%102.96%-69.47%-66.73%-46.72%-51.05%-4.51%-14.13%-59.58%-75.19%-92.79%-78.90%70.31%-394.42%-48.61%11.95%8.10%-29.64%26.64%16.29%-59.17%-367.34%-61.58%-55.51%-6.86%117.96%-254.07%
Share-based Compensation Growth (3y) -2.26%-37.30%-72.40%-64.31%-40.86%-31.06%-39.01%-16.64%-25.64%-30.35%-40.10%
Share-based Compensation Growth (5y) -20.87%19.15%
Share-based Compensation (QoQ) 26.26%205.01%-4.22%17.54%-40.90%-54.12%4.40%88.22%-45.70%-10.49%-6.13%-11.40%-66.67%-73.98%169.00%8.19%21.68%5.16%-19.14%4.48%-20.80%89.28%-25.75%-63.32%-618.52%127.20%-14.02%-23.20%0.00%-333.34%
Shareholder's Equity Growth (1y) 18.17%2.20%-26.35%10.83%-14.85%-10.51%78.01%10.05%-25.09%44.80%11.48%9.87%40.45%-10.21%-22.45%-15.65%-15.84%-11.59%-7.22%-23.15%-38.42%-40.51%-27.56%-17.70%-14.01%-7.53%-12.00%-20.90%-21.26%-22.81%-19.93%150.32%171.31%234.34%295.89%35.27%183.36%154.24%178.01%192.55%28.62%7.37%-25.02%-39.37%-33.64%-32.27%-4.75%38.88%36.23%46.87%-2.57%-23.64%-19.53%22.42%78.77%
Shareholder's Equity Growth (3y) -8.99%9.81%13.48%10.25%-3.60%5.18%15.46%0.66%-3.98%4.75%-7.08%-10.70%-10.05%-22.13%-19.52%-18.90%-23.62%-21.36%-16.06%-20.62%-25.29%-24.84%-20.08%17.68%22.47%33.64%40.77%38.87%82.25%87.21%106.55%114.77%114.64%108.98%102.08%33.87%34.23%22.73%25.69%35.05%5.15%2.22%-11.39%-13.69%-10.06%6.79%18.38%
Shareholder's Equity Growth (5y) -2.28%1.00%1.01%-2.78%-14.23%-9.36%0.68%-8.40%-14.06%-8.76%-12.55%-14.25%-13.20%-19.55%-18.15%1.10%-0.98%4.65%13.40%11.12%26.24%29.27%41.23%45.18%46.27%45.47%42.20%36.57%38.88%36.69%44.47%52.84%54.97%55.45%50.25%20.53%21.53%27.16%28.16%
Shareholder's Equity (QoQ) -16.91%-10.58%0.24%58.66%-28.14%-35.56%50.84%21.90%-24.48%28.19%-6.75%-17.03%45.98%-1.30%-8.10%6.07%-6.67%-14.75%-0.05%5.83%-1.95%-10.54%-17.21%-15.19%-5.29%8.94%-5.94%-11.39%1.85%3.68%-15.46%-11.79%-0.16%7.54%164.29%-4.40%23.04%27.34%-9.69%100.26%10.40%39.25%-4.97%-11.96%-7.84%-2.76%-23.16%-3.63%-5.94%36.76%12.03%-5.46%1.40%-9.28%-12.20%-0.37%54.26%32.47%
Total Debt Growth (1y) 301.11%1,219.44%855.52%168.58%52.93%-27.40%-42.41%28.02%99.83%19.61%46.68%4.93%35.64%29.33%14.65%-23.24%-50.23%-43.61%-28.78%4.80%33.09%18.46%8.37%-9.59%-19.93%-13.42%-10.67%-19.22%-11.93%-24.11%-40.97%-36.12%-35.10%-31.36%-34.26%-58.24%275.51%896.79%54.70%42.32%-39.10%-32.84%-47.96%-13.64%11.00%-11.02%-21.08%12.63%-4.88%-55.31%
Total Debt Growth (3y) 130.57%125.44%100.59%53.37%60.63%3.95%-1.07%1.02%10.49%-4.45%6.20%-5.50%-3.51%-4.76%-4.00%-10.07%-19.05%-16.68%-11.66%-8.53%-2.09%-8.01%-17.01%-22.44%-22.94%-23.31%-29.75%-39.86%13.37%9.64%33.00%41.90%56.31%43.20%30.22%40.87%44.59%81.28%-14.03%11.45%-13.69%-35.60%
Total Debt Growth (5y) 52.60%52.90%45.81%23.75%22.38%-5.59%-5.66%-0.47%7.53%-2.20%3.00%-9.22%-8.72%-10.71%-14.14%-17.80%-21.24%-21.33%-23.18%-25.92%7.12%-0.76%10.66%13.43%15.03%8.66%4.76%7.81%3.25%10.13%9.73%11.29%9.42%23.35%18.45%2.14%
Total Debt (QoQ) 3.07%34.64%172.37%6.12%239.05%-2.49%-23.44%-39.58%60.97%-22.66%70.20%-5.69%-3.65%-5.16%21.75%21.92%-8.13%-15.93%-18.49%-20.95%4.09%6.19%19.94%0.39%-7.35%-2.86%0.06%-11.08%0.18%0.22%-9.51%-3.06%-13.67%-22.04%-2.09%-1.51%-8.69%-25.34%571.33%-18.17%73.07%4.84%4.19%-24.72%-25.94%15.61%-19.27%24.93%-4.81%-7.32%-28.40%78.30%-19.60%-56.46%