|
Net Income
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Share-based Compensation
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes
|
| | | | | | -0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Cash from Discontinued Operations
|
| | -7.46B | | | | 15.38B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Asset Writedowns and Impairment
|
| | | -0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Operations
|
-0.00B | -0.00B | -0.01B | 0.01B | -0.01B | | -0.02B | -0.00B | 0.01B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.02B | -0.00B | -0.01B | -0.00B | 0.02B | 0.00B | 0.02B | 0.01B | 0.00B | -0.02B | -0.01B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | -0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges
|
| | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF)
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Change in Receivables
|
| | | 0.01B | 0.01B | | 0.04B | -0.01B | -0.00B | | 0.01B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | 0.01B | -0.01B | 0.02B | -0.04B | -0.00B | 0.01B | 0.00B | -0.02B | 0.02B | -0.01B | 0.01B | 0.01B | -0.02B | -0.01B | 0.02B | -0.01B | -0.00B | 0.00B | -0.00B | 0.02B | -0.01B | 0.00B | 0.01B |
|
Change in Account Payables
|
| | | 0.00B | 0.01B | | 0.01B | -0.01B | -0.00B | | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.02B | -0.02B | -0.01B | 0.01B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | 0.01B | -0.01B | 0.00B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B |
|
Change in Accured Expenses
|
0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | 0.01B | -0.00B | -0.01B | | 0.01B | -0.01B | -0.00B | 0.04B | -0.00B | -0.03B | -0.00B | 0.01B | -0.01B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.01B |
|
Change in Taxes
|
| | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Other Working Capital Changes
|
-0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | 0.03B | -0.00B | -0.03B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.02B | -0.01B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B |
|
Capital Expenditures
|
| | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Sales of Property, Plant and Equipment
|
| | | 0.00B | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Acquisitions
|
| | | | | | 0.03B | | | | | -0.00B | 0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | 0.00B | 0.02B | | | | | | | | 0.01B | -0.00B | -0.00B | | 0.02B | | | |
|
Divestments
|
| | -0.80B | | | | -13.01B | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | -0.07B |
|
Other financing activities
|
| | -0.16B | | | | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | 0.00B |
|
Cash from Financing Activities
|
| | -0.00B | -0.00B | 0.00B | | 0.03B | 0.00B | -0.01B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.01B | 0.01B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.02B |
|
Net Equity Issued and Repurchased
|
| | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common
|
| | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash
|
-0.00B | -0.00B | 8.41B | 0.01B | -0.01B | | 0.00B | -0.00B | -0.01B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | -0.00B | -0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.03B |
|
Free Cash Flow
|
-0.00B | -0.00B | -0.01B | 0.01B | -0.01B | | -0.02B | -0.01B | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | 0.02B | -0.00B | -0.01B | -0.00B | 0.02B | 0.00B | 0.02B | 0.01B | 0.00B | -0.02B | -0.01B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | -0.01B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B |
|
Net Cash Flow
|
-0.00B | -0.00B | -0.01B | 0.01B | -0.01B | | 0.00B | -0.00B | -0.01B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | -0.00B | -0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.03B |