|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 14.48M | 0.11M | 19.63M | 28.42M | 36.00M | 41.38M | 0.07M | 57.47M | 0.07M | 48.24M | 0.07M | 0.07M | 0.07M | 38.09M | 38.94M | 0.07M | 11.35M | 0.07M | 17.53M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 14.59M | 0.11M | 19.63M | 28.42M | 36.00M | 41.38M | 0.07M | 57.47M | 0.07M | 48.24M | 0.07M | 0.07M | 0.07M | 38.09M | 38.94M | 0.07M | 11.35M | 0.07M | 17.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.32M | 89.33M | 108.97M | 101.02M | 111.00M | 124.44M | 99.81M | 87.23M | 103.51M | 97.75M | 95.86M | 97.17M | 101.01M | 119.66M | 110.85M | 113.06M | 142.47M | 133.21M | 120.51M | 149.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.19M | 83.86M | 75.54M | 74.96M | 65.27M | 61.45M | 64.19M | 59.42M | 47.85M | 51.69M | 47.10M | 47.98M | 56.94M | 47.55M | 45.02M | 45.81M | 52.67M | 45.47M | 46.48M | 41.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.51M | 173.19M | 184.51M | 175.98M | 176.26M | 185.90M | 164.00M | 146.65M | 151.36M | 149.44M | 142.95M | 145.14M | 157.95M | 167.21M | 155.87M | 158.88M | 195.14M | 178.67M | 166.99M | 190.91M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 5.00M | 7.14M | 5.53M | 4.32M | 3.87M | 6.63M | 5.75M | 5.35M | 7.64M | 8.16M | 7.95M | 7.96M | 8.13M | 10.48M | 9.17M | 11.75M | 4.97M | 8.94M | 12.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.68M | 192.91M | 210.00M | 201.93M | 209.33M | 225.99M | 212.26M | 199.21M | 214.25M | 217.00M | 199.42M | 213.29M | 217.14M | 220.33M | 204.50M | 208.97M | 216.82M | 195.05M | 191.76M | 223.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.71M | 21.62M | 20.76M | 20.42M | 19.13M | 18.22M | 18.69M | 19.62M | 19.38M | 20.83M | 22.63M | 24.73M | 25.09M | 30.13M | 31.17M | 36.35M | 45.94M | 43.31M | 40.98M | 39.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 11.37M | 11.40M | 11.40M | 11.40M | 11.37M | 11.37M | 11.37M | 13.70M | 16.37M | 16.43M | 16.40M | 21.20M | 33.03M | 33.14M | 33.13M | 11.12M | 70.60M | 70.67M | 72.64M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.39M | 16.91M | 16.51M | 16.11M | 15.72M | 15.34M | 14.96M | 14.57M | 16.59M | 25.00M | 23.97M | 22.97M | 32.83M | 41.23M | 39.39M | 37.67M | 51.49M | 49.19M | 47.44M | 45.78M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.49M | 28.28M | 27.91M | 27.51M | 27.12M | 26.71M | 26.33M | 25.95M | 30.29M | 41.37M | 40.41M | 39.37M | 54.03M | 74.26M | 72.53M | 70.80M | 62.62M | 119.79M | 118.11M | 118.42M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 4.33M | 4.41M | 4.34M | 5.41M | 4.83M | 4.89M | 5.00M | 4.83M | 5.18M | 5.50M | 5.29M | 5.62M | 5.53M | 7.41M | 5.40M | 4.06M | 2.92M | 6.57M | 4.74M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.24M | 0.23M | 0.52M | 0.52M | 0.35M | 0.50M | 0.61M | 0.33M | 0.47M | 0.45M | 0.18M | 0.34M | 0.23M | 0.29M | 0.30M | 0.28M | 0.30M | 0.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.99M | 74.61M | 71.01M | 69.11M | 71.42M | 68.57M | 68.31M | 68.22M | 70.95M | 87.44M | 89.77M | 90.65M | 107.27M | 131.79M | 131.87M | 134.01M | 192.30M | 186.08M | 185.21M | 180.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.68M | 267.51M | 281.00M | 271.05M | 280.75M | 294.56M | 280.57M | 267.43M | 285.20M | 304.44M | 289.18M | 303.94M | 324.42M | 352.13M | 336.37M | 342.98M | 409.12M | 381.13M | 376.97M | 404.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.89M | 63.84M | 63.73M | 63.20M | 63.79M | 75.12M | 60.19M | 53.38M | 56.59M | 65.27M | 51.91M | 53.31M | 51.78M | 60.81M | 54.90M | 55.39M | 65.91M | 74.17M | 62.13M | 80.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.89M | 63.84M | 63.73M | 63.20M | 63.79M | 75.12M | 60.19M | 53.38M | 56.59M | 65.27M | 51.91M | 53.31M | 51.78M | 60.81M | 54.90M | 55.39M | 65.91M | 74.17M | 62.13M | 80.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.42M | 24.44M | 26.43M | 25.77M | 24.14M | 24.94M | 21.57M | 22.68M | 26.72M | 30.97M | 24.72M | 24.27M | 31.08M | 36.83M | 27.92M | 27.41M | 38.51M | 29.42M | 21.53M | 25.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 9.88M | 13.22M | 9.89M | 9.72M | 9.56M | 9.64M | 2.43M | 2.47M | 2.68M | 2.53M | 2.53M | 2.63M | 3.31M | 3.42M | 4.42M | 5.25M | 5.03M | 4.91M | 4.86M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 4.37M | 3.76M | 3.42M | 3.60M | 3.56M | 3.64M | 3.60M | 3.56M | 3.63M | 3.68M | 3.82M | 3.96M | 4.09M | 4.19M | 4.13M | 4.28M | 4.38M | 4.60M | 4.59M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.50M | | | 2.26M | 1.89M | 2.57M | 1.50M | 0.50M | 0.45M | 0.45M | 0.18M | 1.76M | 1.47M | 1.13M | | | 1.15M | 1.15M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 26.71M | 34.44M | 39.84M | 42.52M | 44.01M | 44.88M | 43.68M | 46.69M | 42.16M | 41.11M | 46.46M | 47.00M | 44.52M | 40.17M | 32.10M | 37.27M | 20.94M | 18.06M | 35.13M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.08M | 129.74M | 141.59M | 142.12M | 146.03M | 159.09M | 142.50M | 127.27M | 136.54M | 145.15M | 124.39M | 130.58M | 138.21M | 151.04M | 131.74M | 123.45M | 151.23M | 135.09M | 112.38M | 150.25M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.09M | 29.82M | 34.22M | 24.70M | 23.47M | 21.53M | 20.38M | 19.48M | 19.44M | 19.63M | 19.35M | 19.66M | 20.50M | 23.55M | 23.69M | 28.40M | 56.27M | 30.54M | 51.74M | 35.84M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.89M | 16.58M | 23.87M | 14.09M | 30.70M | 15.64M | 15.37M | 18.11M | 13.24M | 32.36M | 17.11M | 33.47M | 36.03M | 17.77M | 38.35M | 44.75M | 48.61M | 15.93M | 44.44M | 42.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.09M | 0.99M | 1.83M | 1.84M | 2.86M | 1.22M | 0.50M | 1.85M | 1.65M | 1.17M | 1.23M | 1.46M | 6.28M | 3.13M | 3.16M | 3.11M | 3.92M | 1.29M | 1.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.29M | 178.58M | 193.14M | 180.91M | 186.04M | 196.26M | 180.12M | 161.27M | 169.22M | 181.87M | 162.49M | 169.75M | 180.75M | 192.36M | 172.11M | 169.28M | 224.44M | 181.55M | 179.34M | 199.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.70M | 179.67M | 194.13M | 182.73M | 187.88M | 199.11M | 181.33M | 161.77M | 171.07M | 183.52M | 163.66M | 170.98M | 182.22M | 198.64M | 175.24M | 172.45M | 227.56M | 185.47M | 180.64M | 200.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.55M | 39.70M | 47.44M | 34.59M | 33.19M | 31.09M | 30.02M | 21.92M | 21.91M | 22.31M | 21.89M | 22.19M | 23.12M | 26.87M | 27.11M | 32.82M | 61.53M | 35.57M | 56.65M | 40.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.97M | 87.84M | 86.87M | 88.31M | 92.87M | 95.44M | 99.24M | 105.66M | 114.13M | 120.92M | 125.53M | 132.96M | 142.20M | 153.49M | 161.13M | 170.53M | 181.56M | 195.66M | 196.34M | 203.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.68M | 267.51M | 281.00M | 271.05M | 280.75M | 294.56M | 280.57M | 267.43M | 285.20M | 304.44M | 289.18M | 303.94M | 324.42M | 352.13M | 336.37M | 342.98M | 409.12M | 381.13M | 376.97M | 404.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | 0.52M | 0.49M | 0.50M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.28M | 0.18M | 0.18M | 0.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.42M | 85.00M | 1.32M | 86.13M | 5.82M | 9.63M | 12.62M | 17.95M | 90.99M | 92.53M | 37.97M | 43.94M | 92.78M | 61.26M | 91.65M | 93.30M | 88.03M | 100.33M | 93.63M | 109.45M |