|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.18M | 126.81M | 114.82M | 116.12M | 122.36M | 143.48M | 121.01M | 124.88M | 127.77M | 142.69M | 118.98M | 122.23M | 133.92M | 143.65M | 133.11M | 142.24M | 184.58M | 186.87M | 138.86M | 173.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.71M | 101.28M | 96.48M | 94.80M | 97.50M | 114.26M | 94.78M | 96.37M | 96.52M | 109.39M | 87.89M | 88.73M | 97.81M | 100.08M | 96.39M | 102.42M | 139.90M | 138.79M | 107.69M | 136.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.46M | 25.53M | 18.34M | 21.32M | 24.85M | 29.23M | 26.23M | 28.51M | 31.24M | 33.31M | 31.09M | 33.51M | 36.11M | 43.57M | 36.72M | 39.83M | 44.69M | 48.08M | 31.17M | 37.29M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.40M | 0.40M | 0.39M | 0.38M | 0.38M | 0.38M | 0.30M | 0.80M | 1.10M | 1.00M | 0.87M | 1.73M | 1.90M | 1.76M | 2.40M | 2.34M | 1.80M | 1.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30M | 18.76M | 18.73M | 18.69M | 18.69M | 21.77M | 21.05M | 20.42M | 20.97M | 24.96M | 22.88M | 23.18M | 23.75M | 27.40M | 26.52M | 26.63M | 28.33M | 28.04M | 28.11M | 28.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.04M | -0.04M | 0.15M | 0.15M | 2.08M | -0.21M | 0.17M | 0.07M | 0.05M | 0.49M | 0.07M | 0.10M | 0.29M | 0.33M | 0.41M | 0.37M | 0.58M | 0.24M | 0.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.39M | 18.95M | 19.13M | 19.85M | 19.46M | 23.28M | 21.57M | 20.96M | 21.42M | 26.05M | 24.56M | 25.32M | 25.23M | 30.56M | 28.81M | 29.18M | 31.34M | 30.53M | 30.04M | 30.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 6.58M | -0.79M | 1.47M | 5.39M | 5.94M | 4.65M | 7.55M | 9.83M | 7.25M | 6.53M | 8.19M | 10.89M | 13.01M | 7.91M | 10.64M | 13.35M | 17.56M | 1.13M | 7.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 6.58M | -0.79M | 1.47M | 5.39M | 5.94M | 4.65M | 7.55M | 9.83M | 7.25M | 6.53M | 8.19M | 10.89M | 13.01M | 7.91M | 10.64M | 13.35M | 17.56M | 1.13M | 7.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.38M | 0.59M | 0.56M | 0.55M | 0.63M | 0.49M | 0.37M | 0.33M | 0.09M | 0.02M | 0.01M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | | | 0.30M | 0.31M | -0.16M | 0.19M | 0.12M | 1.00M | 0.15M | -0.01M | -0.01M | -0.85M | -0.10M | 0.12M | -0.02M | -0.65M | 0.04M | -0.67M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -0.39M | -1.34M | -0.36M | -0.10M | -0.60M | -1.04M | -0.21M | 0.12M | -0.06M | 0.73M | 0.17M | -0.01M | 0.46M | 0.08M | 0.12M | -0.79M | -0.24M | -0.41M | -0.67M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 6.20M | -2.13M | 1.10M | 5.29M | 5.34M | 3.62M | 7.34M | 9.95M | 7.19M | 7.26M | 8.36M | 10.88M | 13.47M | 7.99M | 10.76M | 12.55M | 17.32M | 0.72M | 6.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.92M | -0.62M | 0.24M | 1.65M | 1.53M | 0.62M | 2.02M | 2.76M | 1.94M | -0.33M | 2.40M | 3.39M | 3.63M | -2.22M | 3.00M | 3.77M | 5.02M | -3.66M | 1.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.28M | -1.52M | 0.87M | 3.64M | 3.81M | 2.99M | 5.32M | 7.19M | 5.25M | 7.59M | 5.96M | 7.48M | 9.84M | 10.21M | 7.76M | 8.79M | 12.30M | 4.38M | 4.75M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.28M | -1.52M | 0.87M | 3.64M | 3.81M | 2.99M | 5.32M | 7.19M | 5.25M | 7.59M | 5.96M | 7.48M | 9.84M | 10.21M | 7.76M | 8.79M | 12.30M | 4.38M | 4.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.28M | -1.52M | 0.87M | 3.64M | 3.81M | 2.99M | 5.32M | 7.19M | 5.25M | 7.59M | 5.96M | 7.48M | 9.84M | 10.21M | 7.76M | 8.79M | 12.30M | 4.38M | 4.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.28M | -1.52M | 0.87M | 3.64M | 3.81M | 2.99M | 5.32M | 7.19M | 5.25M | 7.59M | 5.96M | 7.48M | 9.84M | 10.21M | 7.76M | 8.79M | 12.30M | 4.38M | 4.75M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 4.28M | -1.52M | 0.87M | 3.64M | 3.81M | 2.99M | 5.32M | 7.19M | 5.25M | 7.59M | 5.96M | 7.48M | 9.84M | 10.21M | 7.76M | 8.79M | 12.30M | 4.38M | 4.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.43 | -0.15 | 0.08 | 0.35 | 0.37 | 0.29 | 0.50 | 0.66 | 0.49 | 0.68 | 0.53 | 0.66 | 0.88 | 0.89 | 0.67 | 0.76 | 1.06 | 0.37 | 0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.42 | -0.15 | 0.08 | 0.34 | 0.36 | 0.27 | 0.46 | 0.61 | 0.44 | 0.64 | 0.50 | 0.62 | 0.82 | 0.85 | 0.64 | 0.73 | 1.02 | 0.36 | 0.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27M | 10.01M | 10.42M | 10.42M | 10.45M | 10.43M | 10.48M | 10.64M | 10.96M | 10.77M | 11.16M | 11.27M | 11.27M | 11.24M | 11.42M | 11.62M | 11.63M | 11.58M | 11.76M | 11.92M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49M | 10.23M | 10.42M | 10.57M | 10.69M | 10.68M | 11.04M | 11.51M | 11.79M | 11.81M | 11.89M | 11.97M | 12.03M | 12.03M | 12.05M | 12.11M | 12.11M | 12.08M | 12.07M | 12.04M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27M | 10.30M | 10.42M | 10.42M | 10.45M | 10.47M | 10.73M | 10.95M | 11.18M | 11.18M | 11.45M | 11.45M | 11.45M | 11.45M | 11.80M | 11.80M | 11.81M | 11.81M | 12.10M | 12.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 6.58M | -0.79M | 1.47M | 5.39M | 5.94M | 4.65M | 7.55M | 9.83M | 7.25M | 6.53M | 8.19M | 10.89M | 13.01M | 7.91M | 10.64M | 13.35M | 17.56M | 1.13M | 7.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.75M | 0.81M | 1.36M | 1.28M | 2.26M | -1.75M | 1.16M | 0.51M | 0.44M | 3.09M | 1.25M | 0.43M | 0.47M | 1.29M | 1.30M | 25.61M | 25.06M | 2.98M | 3.51M | 35.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.83% | 30.97% | 28.89% | 21.49% | 31.24% | 28.72% | 17.21% | 27.57% | 27.73% | 26.98% | -4.50% | 28.66% | 31.20% | 26.94% | -27.82% | 27.89% | 30.00% | 28.98% | -505.81% | 27.89% |