LMB Income Statement (2015-2025) | LMB

Income Statement Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 82.90M12.50M81.62M77.33M91.89M115.19M117.84M121.30M131.41M120.55M139.53M135.06M151.38M133.75M132.60M148.12M138.87M138.77M135.19M163.86M130.40M113.34M121.02M129.18M126.81M114.82M116.12M122.36M143.48M121.01M124.88M127.77M142.69M118.98M122.23M133.92M143.65M133.11M142.24M184.58M186.87M
Cost of Revenue (Quarter) 71.38M78.62M85.68M83.46M79.82M101.42M102.30M105.89M110.51M107.26M123.73M124.37M131.73M114.12M114.91M129.75M122.68M120.55M114.85M139.69M111.74M96.11M102.33M104.71M101.28M96.48M94.80M97.50M114.26M94.78M96.37M96.52M109.39M87.89M88.73M97.81M100.08M96.39M102.42M139.90M138.79M
Gross Profit (Quarter) 3.50M22.02M12.14M13.19M12.07M13.77M15.54M15.41M20.91M13.29M15.80M10.69M19.66M19.62M17.70M18.37M16.19M18.22M20.34M24.17M18.66M17.23M18.69M24.46M25.53M18.34M21.32M24.85M29.23M26.23M28.51M31.24M33.31M31.09M33.51M36.11M43.57M36.72M39.83M44.69M48.08M
Operating items
Amortization - Intangibles (Quarter) 1.45M1.01M1.02M0.81M0.75M0.34M0.34M0.30M0.30M0.17M0.20M0.10M0.14M0.10M0.27M0.10M0.10M0.10M0.10M0.10M0.10M0.40M0.40M0.40M0.40M0.40M0.40M0.29M0.78M1.10M1.00M0.90M1.69M1.90M1.76M2.40M2.36M
Selling, General & Administrative (Quarter) 0.14M0.08M4.98M-17.60M9.84M10.28M10.21M14.57M12.79M13.61M15.06M15.67M13.69M13.32M14.41M16.05M17.08M16.57M13.48M16.80M13.75M17.05M16.00M17.14M17.23M18.30M18.76M18.73M18.69M18.69M21.77M21.05M20.42M20.97M24.96M22.88M23.18M23.75M27.40M26.52M26.63M28.33M28.04M
Other Operating Expenses (Quarter) -0.14M-0.08M4.23M27.91M1.45M1.01M1.02M0.81M0.75M0.34M0.34M0.30M0.30M0.17M0.17M0.15M0.14M0.14M0.27M0.11M0.10M-0.82M-0.03M0.95M-1.04M0.12M1.12M0.73M2.14M1.48M3.16M2.29M2.55M3.01M2.49M
Operating Expenses (Quarter) 9.21M10.31M9.84M10.28M11.66M15.57M13.80M14.42M15.81M16.00M14.02M13.63M14.71M16.22M17.25M16.72M13.62M16.94M14.03M17.15M16.11M17.25M17.34M18.39M18.95M19.13M19.85M19.46M23.28M21.57M20.96M21.42M26.05M24.56M25.32M25.23M30.56M28.81M29.18M31.34M30.53M
Operating Income (Quarter) -0.14M-0.08M2.31M2.85M3.34M1.39M0.41M-1.81M1.74M0.99M5.09M-2.71M1.78M-2.94M4.95M3.40M0.44M1.66M2.57M1.28M6.31M7.02M2.55M-0.02M1.35M6.07M6.58M-0.79M1.47M5.39M5.94M4.65M7.55M9.83M7.25M6.53M8.19M10.89M13.01M7.91M10.64M13.35M17.56M
EBIT (Quarter) -0.14M-0.08M2.31M2.85M3.34M1.39M0.41M-1.81M1.74M0.99M5.09M-2.71M1.78M-2.94M4.95M3.40M0.44M1.66M2.57M1.28M6.31M7.02M2.55M-0.02M1.35M6.07M6.58M-0.79M1.47M5.39M5.94M4.65M7.55M9.83M7.25M6.53M8.19M10.89M13.01M7.91M10.64M13.35M17.56M
Non-operating items
Interest & Investment Income (Quarter) 0.01M0.01M0.01M0.02M0.05M0.04M0.25M0.38M0.59M0.56M0.55M0.63M0.49M0.37M0.33M0.09M0.02M
Other Non Operating Income (Quarter) -0.51M0.90M-1.96M0.30M0.31M-0.16M-0.31M-0.28M0.15M0.17M-0.01M0.46M0.08M-0.06M-0.02M0.59M
Non Operating Income (Quarter) -0.83M-0.92M-0.83M-0.89M-0.87M-0.49M-0.66M-0.54M-0.46M-0.75M-0.78M-0.75M5.83M0.82M-2.20M-5.58M1.52M-1.97M-2.25M3.52M2.42M3.30M-0.36M-0.47M0.39M1.34M-0.36M-0.10M-0.60M-1.04M-0.21M0.12M-0.06M0.73M0.17M-0.01M0.46M0.08M0.12M-0.79M-0.24M
Net income details
EBT (Quarter) -0.14M-0.07M1.48M1.93M1.47M2.02M-0.46M-2.30M1.07M0.46M4.63M-3.47M1.00M-3.69M3.67M2.58M-1.76M-3.92M1.04M-0.69M4.06M3.50M0.12M-3.32M1.00M5.60M6.20M-2.13M1.10M5.29M5.34M3.62M7.34M9.95M7.19M7.26M8.36M10.88M13.47M7.99M10.76M12.55M17.32M
Tax Provisions (Quarter) -2.28M-1.08M0.40M0.33M3.50M-1.04M0.29M-0.18M0.30M0.73M-0.47M-0.94M0.40M-0.63M1.11M0.97M-0.26M-1.03M0.26M1.61M1.92M-0.62M0.24M1.65M1.53M0.62M2.02M2.76M1.94M-0.33M2.40M3.39M3.63M-2.22M3.00M3.77M5.02M
Profit After Tax (Quarter) -0.14M-0.07M1.48M1.93M1.47M2.02M1.81M-1.21M0.67M0.13M1.13M-2.42M0.71M3.37M1.85M-1.29M-2.98M0.65M-0.05M2.95M2.52M0.39M-2.28M0.73M3.99M4.28M-1.52M0.87M3.64M3.81M2.99M5.32M7.19M5.25M7.59M5.96M7.48M9.84M10.21M7.76M8.79M12.30M
Income from Continuing Operations (Quarter) -0.14M-0.07M1.48M1.93M1.47M2.02M1.81M-1.21M0.67M0.13M1.13M-2.42M0.71M-3.50M3.37M1.85M-1.29M-2.98M0.65M-0.05M2.95M2.52M0.39M-2.28M0.73M3.99M4.28M-1.52M0.87M3.64M3.81M2.99M5.32M7.19M5.25M7.59M5.96M7.48M9.84M10.21M7.76M8.79M12.30M
Consolidated Net Income (Quarter) -0.14M-0.07M1.48M1.93M1.47M2.02M1.81M-1.21M0.67M0.13M1.13M-2.42M0.71M-3.50M3.37M1.85M-1.29M-2.98M0.65M-0.05M2.95M2.52M0.39M-2.28M0.73M3.99M4.28M-1.52M0.87M3.64M3.81M2.99M5.32M7.19M5.25M7.59M5.96M7.48M9.84M10.21M7.76M8.79M12.30M
Income towards Parent Company (Quarter) -0.14M-0.07M1.48M1.93M1.47M2.02M1.81M-1.21M0.67M0.13M1.13M-2.42M0.71M-3.50M3.37M1.85M-1.29M-2.98M0.65M-0.05M2.95M2.52M0.39M-2.28M0.73M3.99M4.28M-1.52M0.87M3.64M3.81M2.99M5.32M7.19M5.25M7.59M5.96M7.48M9.84M10.21M7.76M8.79M12.30M
Preferred Dividend Payments (Quarter) 0.16M0.24M0.24M0.15M0.18M-0.11M
Net Income towards Common Stockholders (Quarter) -0.14M-0.07M1.48M1.93M1.47M2.02M1.65M-1.45M0.42M-0.87M0.95M-4.53M0.71M-3.50M3.37M2.15M-1.50M-3.41M0.99M-0.05M2.95M2.52M0.39M-2.28M0.73M3.99M4.28M-1.52M0.87M3.64M3.81M2.99M5.32M7.19M5.25M7.59M5.96M7.48M9.84M10.21M7.76M8.79M12.30M
Additional items
EPS (Basic) (Quarter) -0.07-0.04-0.100.04-0.21-0.300.28-0.190.06-0.120.12-0.600.09-0.460.450.24-0.17-0.390.09-0.010.380.320.05-0.250.070.390.42-0.150.080.350.360.290.500.660.480.680.530.660.880.890.670.761.05
EPS (Weighted Average and Diluted) (Quarter) 0.27-0.190.05-0.120.12-0.600.09-0.460.450.24-0.17-0.390.09-0.010.370.310.04-0.250.070.380.42-0.150.080.340.360.270.460.610.430.640.500.620.820.850.640.731.02
Shares Outstanding (Weighted Average) (Quarter) 1.85M1.85M1.85M1.85M1.85M1.89M5.93M7.45M7.45M7.46M7.47M7.54M7.54M7.57M7.56M7.64M7.64M7.67M7.66M7.80M7.85M7.84M7.87M9.22M10.25M9.92M10.01M10.42M10.42M10.43M10.43M10.48M10.56M10.70M10.77M11.16M11.27M11.27M11.24M11.42M11.62M11.56M11.58M
Shares Outstanding (Diluted Average) (Quarter) 6.73M7.45M7.80M7.46M7.47M7.54M7.81M7.55M7.56M7.67M7.64M7.67M7.66M7.80M7.91M8.11M8.07M9.22M10.47M10.49M10.23M10.42M10.42M10.60M10.68M11.04M11.51M11.79M11.81M11.89M11.97M12.03M12.03M12.05M12.11M12.09M12.08M
EBITDA (Quarter) -0.14M-0.08M2.31M2.85M3.34M1.39M0.41M-1.81M1.74M0.99M5.09M-2.71M1.78M-2.94M4.95M3.40M0.44M1.66M2.57M1.28M6.31M7.02M2.55M-0.02M1.35M6.07M6.58M-0.79M1.47M5.39M5.94M4.65M7.55M9.83M7.25M6.53M8.19M10.89M13.01M7.91M10.64M13.35M17.56M
Interest Expenses (Quarter) 0.51M0.44M0.43M0.47M0.43M0.47M0.49M0.53M0.56M1.22M0.82M
Tax Rate (Quarter) 490.73%47.15%37.65%71.93%75.63%30.08%29.24%5.01%8.19%28.47%26.89%24.03%38.22%92.42%27.36%27.75%-212.10%31.20%26.51%28.83%30.97%28.89%21.49%31.24%28.72%17.21%27.57%27.73%26.98%-4.50%28.66%31.20%26.94%-27.82%27.89%30.00%28.98%